Attached files

file filename
8-K - Motors Liquidation Comm05-0610_8k.htm
 
EXHBIT 99.1

B26 (Official Form 26) (12/08)
 
United States Bankruptcy Court
Southern District of New York
 
In re Motors Liquidation Company, et. al.,       Case No. 09-50026
 
Debtors                                                  Chapter 11
 
PERIODIC REPORT REGARDING VALUE, OPERATIONS AND PROFITABILITY OF ENTITIES IN WHICH THE ESTATE OF MOTORS LIQUIDATION COMPANY
HOLDS A SUBSTANTIAL OR CONTROLLING INTEREST
 
This is the report as of March 31, 2010 on the value, operations and profitability of those entities in which the estate holds a substantial or controlling interest, as required by Bankruptcy Rule 2015.3.  The estate of Motors Liquidation Company holds a substantial or controlling interest in the following entities.  The other five jointly administered Debtors, who are themselves subsidiaries of Motors Liquidation Company do not hold substantial or controlling interests in any entity.
 
Name of Entity
Interest of the Estate
Tab #
See Exhibit 1
   
     
     
 
This periodic report (the “Periodic Report”) contains separate reports (“Entity Reports”) on the value, operations, and profitability of each entity listed above.
 
Each Entity Report shall consist of three exhibits.  Exhibit A contains a valuation estimate for the entity as of a date not more than two years prior to the date of this report.  It also contains a description of the valuation method used.  Exhibit B contains a balance sheet, a statement of income (loss), a statement of cash flows, and a statement of changes in shareholders’ or partners’ equity (deficit) for the period covered by the Entity Report, along with summarized footnotes.  Exhibit C contains a description of the entity’s business operations.
 
Please note the Debtors did not prepare Exhibit A, as it would be prohibitively expensive, unduly burdensome, and an inefficient use of estate assets for the Debtors to obtain current market valuations of the non-debtors in which the Debtors hold a direct interest of 20%.  However, the net book value of assets for these non-debtors are reflected in Exhibit B on each non-debtor entity’s respective balance sheet.
 
 
 

1
 

 
With respect to Exhibit B, the balance sheet and statement of income have been included when available for each non-debtor entity.  Statements of cash flows and statements of changes in shareholders’ equity are not prepared for each entity.  System and resource constraints preclude the Debtors from preparing these statements at the entity level; therefore, these statements have been excluded from this report.
 
Please note that with respect to Exhibit C, the business operations descriptive information is contained in Exhibit 1 for each entity.
 
The financial information in this Form 26 filing is based upon the Debtor’s books and records.  The financial information is unaudited and does not purport to show the financial statements of any of the non-debtors in accordance with accounting principles generally accepted in the United States of America (“GAAP”), and therefore may exclude items required by GAAP, such as certain reclassifications, eliminations, accruals, valuations, and disclosure items.  Although management has made reasonable efforts to ensure that the financial information is accurate and complete based on information that was available to them at the time of the preparation, subsequent information or discovery may result in material changes to the information and inadvertent errors or omissions may exist.  Certain information presented in this Form 26 pertains to entities whose financial information is not controlled by the Debtors.  Moreover, because the financial information included in this filing is unaudited information that is subject to further review and potential adjustment, there can be no assurance that the information is accurate and complete.  Nothing contained in this filing shall constitute a waiver of any rights of the Debtors, specifically including the Debtors’ right to amend the information.
 
THIS REPORT MUST BE SIGNED BY A REPRESENTATIVE OF THE TRUSTEE OR DEBTOR IN POSSESSION.
 
The undersigned, having reviewed the above listing of entities in which the estate of Motors Liquidation Company holds a substantial or controlling interest, and being familiar with the Debtor’s financial affairs, verifies under the penalty of perjury that the listing is complete, accurate and truthful to the best of his/her knowledge.
 
Date: April 30, 2010
 
 
   /s/ James Selzer
   Signature of Authorized Individual
   
   James Selzer
   Name of Authorized Individual
   
   Vice President and Treasurer
   Title of Authorized Individual
 
 
2

 
 

Exhibit 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1

 
 
Company Name
 
Category
 
Owner %
 
Description
 
 Pg #
   
                       
1
Alan Reuber MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
2
Albany Auto Group, LLC
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
3
Alhambra Pontiac GMC Buick, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
4
Alternative Energy Services LLC
Other
 
100.0%
 
Inactive entity created and never used  relating to cogeneration facility in New Jersey.
          -
 
[3]
5
Amherst MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
6
Auburn MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
7
Autocity MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
8
Beacon MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
9
Beil Acquisition Corporation
Other
 
100.0%
 
Inactive entity created to purchase AC Delco Distributor in New York.  Assets were sold a few months after the legal entity was created.
          -
 
[3]
10
Bennett MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
11
Bensonhurst Chevrolet, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
12
Buick GMC of Milford, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
13
Cadillac of Lynbrook, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
14
Carnahan MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
15
Champion MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
16
Cobb Parkway MLCT, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
17
Colchester Chevrolet, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
18
Commerce MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
19
Commonwealth On The Lynnway, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
20
Dadeland MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
21
Decatur Buick Pontiac GMC, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
22
Douglaston Chevrolet, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
23
DP Compressors L.L.C.
 
Historical Operating Entity
50.0%
 
Inactive operating entity created for possible transaction.
          -
 
[3]
24
Elk Grove Buick Pontiac GMC, Inc.
Dealership
 
68.0%
 
Liquidated dealership
 
          -
 
[1]
25
Elk Grove MLST Auto, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
 
 
 
 
 
2

 
 
 

 
Company Name
 
Category
 
Owner %
 
Description
 
 Pg #
   
                       
26
El-Mo Holding I Corporation
Historical Operating Entity
100.0%
 
Inactive holding company
 
          -
 
[5]
27
El-Mo Holding II Corporation
Historical Operating Entity
100.0%
 
Inactive holding company
 
          -
 
[3]
28
El-Mo Leasing II Corporation
Historical Operating Entity
100.0%
 
Engaged in leasing locomotives in the United States and Mexico.
[3]
29
El-Mo Leasing III Corporation
Historical Operating Entity
100.0%
 
Engaged in leasing locomotives in the United States.
           3
   
30
El-Mo-Mex, Inc.
 
Historical Operating Entity
100.0%
 
Engaged in leasing locomotives in the United States and Mexico.
[3]
31
Ernie Patti Pontiac GMC, Inc.
Dealership
 
69.0%
 
Liquidated dealership
 
          -
 
[1]
32
Exeter MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
33
Fairway Automotive Group, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
34
Falls MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
35
Family MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
36
Fernandez MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
37
Florence MLC, Inc.
 
Dealership
 
77.0%
 
Liquidated dealership
 
          -
 
[1]
38
Freehold MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
39
Frontier MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
40
GEM Motors, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
41
GM Facilities Trust No. 1999-1
Other
 
100.0%
 
Trust relating to synthetic lease of spo properties.
          -
 
[3]
42
General Motors Foreign Sales Corporation
Foreign
 
100.0%
 
Inactive operating entity created to minimize tax obligations.
          -
 
[3]
43
General Motors Nova Scotia Finance Company
Foreign
 
100.0%
 
Finance company created to issue GBP bonds.
[4]
44
General Motors Strasbourg
Foreign
 
100.0%
 
Active operating entity that produces rear wheel drive transmissions for New GM and BMW.
           6
   
45
General Motors Trade Receivables LLC
Historical Operating Entity
100.0%
 
Inactive operating entity created to purchase and sell receivables.
          -
 
[3]
46
Gilroy MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
47
Hope Automotive, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
48
Jennings Motors, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
49
John H. Powell, Jr. Chevrolet Oldsmobile, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
50
Joseph Motors, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
 
 
 
 
3

 
 
 
 
Company Name
 
Category
 
Owner %
 
Description
 
 Pg #
   
                       
51
Kaufman Automotive Group, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
52
Kings Mountain MLCT, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
53
LBK, LLC
 
Historical Investment Entity
100.0%
 
Inactive entity created for the UAW VEBA trust.  Liability was assumed by New GM as part of the 363 sale.
          -
 
[3]
54
Leo Stec MLST, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
55
Lexington Motors, Inc.
 
Dealership
 
72.0%
 
Liquidated dealership
 
          -
 
[1]
56
Lou Sobh Saturn of Elmhurst, Inc.
Dealership
 
82.2%
 
Inactive dealership in the process of liquidation.
          -
 
[2]
57
Lou Sobh Saturn, Inc.
 
Dealership
 
85.2%
 
Inactive dealership in the process of liquidation.
          -
 
[2]
58
Lowell MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
59
Manual Transmissions of Muncie, LLC
Historical Operating Entity
100.0%
 
Inactive operating entity relating to New Venture Gear.  Owns vacant property.
          -
 
[5]
60
Martino MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
61
MDIP-Norcal, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
62
Merry MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
63
Metro MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
64
Metropolitan Auto Center, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
65
Miami Lakes MLP, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
66
Millington Chevrolet, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
67
Miracle Mile MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
68
MLC Auto Receivables Co.
Historical Operating Entity
100.0%
 
Inactive operating entity established to sell accounts receivable.
          -
 
[3]
69
MLC Cars Holdings Overseas Corp.
Historical Operating Entity
100.0%
 
Inactive operating entity
 
          -
 
[3]
70
MLC Commercial Corporation
Historical Operating Entity
100.0%
 
Inactive operating entity
 
          -
 
[3]
71
MLC DriverSite Incorporated
Other
 
100.0%
 
Inactive entity created under pilot program in Texas to purchase and sell used cars.  Pilot program was closed.
          -
 
[3]
72
MLC Export Corporation
Historical Operating Entity
100.0%
 
Inactive operating entity
 
          -
 
[3]
73
MLC Indonesia, Inc.
 
Historical Operating Entity
100.0%
 
Inactive operating entity
 
          -
 
[3]
74
MLC International Operations, Inc.
Historical Operating Entity
100.0%
 
Inactive operating entity
 
          -
 
[3]
75
MLC National Car International, Ltd.
Historical Operating Entity
100.0%
 
Inactive operating entity
 
          -
 
[3]
 
 
 
 
4

 
 
 
 
Company Name
 
Category
 
Owner %
 
Description
 
 Pg #
   
                       
76
MLC of Chicopee, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
77
MLC Receivables Corporation
Historical Operating Entity
100.0%
 
Inactive operating entity established to purchase accounts receivable.
          -
 
[3]
78
MLCETR Finance Company Receivables LLC
Historical Operating Entity
100.0%
 
Inactive operating entity established to sell accounts receivable.
          -
 
[3]
79
MLCETR Service Parts Receivables LLC
Historical Operating Entity
100.0%
 
Inactive operating entity established to sell accounts receivable.
          -
 
[3]
80
MLCLG Ltd.
 
Historical Operating Entity
100.0%
 
Inactive operating entity relating Lotus Cars.
          -
 
[3]
81
MLCRH Kansas City, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
82
MLCRH Philadelphia, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
83
MLCRH Pittsburgh, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
84
MLCRH Seattle, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
85
MLCRH St. Louis, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
86
MLCRHLA, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
87
MLCT of Clarks Summit, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
88
MLS USA, Inc.
 
Historical Operating Entity
100.0%
 
Inactive operating entity relating to Lotus Cars.
          -
 
[3]
89
Motor Enterprises, Inc.
 
Historical Operating Entity
100.0%
 
Inactive operating entity relating to small business development.
           9
   
90
Motors Trading Corporation
Historical Operating Entity
100.0%
 
Inactive operating entity
 
          -
 
[3]
91
Multiple Dealerships Holdings of Albany, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
92
New Castle Automotive, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
93
New Rochelle MLCT, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
94
New United Motor Manufacturing, Inc.
Historical Investment Entity
50.0%
 
Joint venture with Toyota.  MLC does not have control over operations.
          -
 
[6]
95
New-Cen Commercial Corporation
Historical Operating Entity
100.0%
 
Inactive operating entity relating to land development in the City of Detroit.
          -
 
[3]
96
North Bay Auto Group, LLC
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
97
North Bay Multi-Site, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
98
North Orange County MLST, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
99
Northpoint MLC Truck, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
100
Oakland Automotive Center, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]



 
5
 
 
 
Company Name
 
Category
 
Owner %
 
Description
 
 Pg #
   
                       
101
Pacific Dealership Group, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
102
Park Plaines MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
103
Peninsula MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
104
Pontiac Buick GMC Of Abilene, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
105
Pontiac GMC of Latham, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
106
Port Arthur Chevrolet, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
107
Premier Investment Group, Inc.
Dealership
 
100.0%
 
Inactive entity created to hold dealership real estate.
          -
 
[3]
108
Puente Hills Pontiac GMC Buick, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
109
Rancho Mirada MLCT, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
110
San Francisco Multiple Dealer Holdings, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
111
Saturn of New York City, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
112
Saturn of Ontario, Inc.
 
Dealership
 
57.8%
 
Liquidated dealership
 
          -
 
[1]
113
Saturn Retail of South Carolina, LLC
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
114
Sherwood Pontiac Buick GMC, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
115
Simpsonville MLCT, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
116
South Bay Multi-Site, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
117
Sw Houston Motors, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
118
Tampa Bay MLB, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
119
Torrance Buick GMC, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
120
Tracy MLP MLCC, Inc.
 
Dealership
 
42.0%
 
Liquidated dealership
 
          -
 
[1]
121
Trenton MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
122
Valley Stream Automotive, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
123
Valley Stream Motors, Inc.
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
124
Vector SCM, LLC
 
Historical Operating Entity
100.0%
 
Inactive operating entity relating to outsourced logistical management operations.
         12
   
125
W. Babylon MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]

 
 
 
 
 
 
6
 

 
 
Company Name
 
Category
 
Owner %
 
Description
 
 Pg #
   
                       
126
Walsh MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
127
Washington MLCT, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
128
Westminster MLC, Inc.
 
Dealership
 
100.0%
 
Liquidated dealership
 
          -
 
[1]
                       
 
 
 
 
                     
Footnotes:
                   
                       
[1]
Certificates of dissolution have been filed for all liquidated dealerships.  Financial statements are not available for these liquidated dealerships.  The liquidated dealerships had no assets as of March 31, 2010.
                       
                       
[2]
Dealerships in the final stages of liquidation.  MLC is preferred shareholder.
       
                       
[3]
Certificates of dissolution have been filed for these inactive historical operating entities.  These entities had no assets or liabilities as of March 31, 2010.
                       
                       
[4]
Nova Scotia Supreme Court approved an insolvency order with respect to the entity on October 9, 2009.  A trustee has been appointed.
                       
[5]
Financial statements are not available for these inactive historical operating entities.  These entities had no assets or liabilities as of March 31, 2010.
                       
                       
[6]
MLC owns 50% of the entity but does not maintain control of its operations.  Historically, General Motors Company accounted for the joint venture as an equity investment.
                       

 
 
 
 
 
 
 
 
 
 
7
 
 
 
Exhibit B

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
1

 
 
 

Exhibit B
Financial Statements for El-Mo Leasing III Corporation

Exibit B-1                      Balance Sheet as of March 31, 2010
Exibit B-2                      Income Statement for the three months ended March 31, 2010

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

2

 
 
 
 
 
EL-MO Leasing III Corp.
   
 
Balance Sheet
   
 
As of March 31, 2010
   
 
(Unaudited - amounts in thousands of U.S. dollars)
   
       
     
EL-MO Leasing III Corp.
       
 
 Cash and Cash Equivalents
                  -
       
 
 Accounts Receivable and Receivables from Affiliates
 
                          590
 
 Total current assets
 
                      590
       
 
Non-current assets
 
                           -
 
 Total Assets
                    590
       
 
 Other non-current liabilities
                   50,800
 
 Total Liabilities
 
                    50,800
 
 Equity
 
                  (50,210)
 
 Total Liabilities and Equity
                   590

 
 
 
 
 
3

 
 
 


 
EL-MO Leasing III Corp.
   
 
Income Statement
   
 
For the three months ended March 31, 2010
   
 
(Unaudited - amounts in thousands of U.S. dollars)
   
       
       
     
EL-MO Leasing III Corp.
       
 
 Net sales
$
                         -
       
 
 Cost of sales
 
                      103
 
 Operating loss
 
                    (103)
       
 
 Other non-operating expense
 
                           -
 
 Loss before taxes
 
                    (103)
       
 
 Income tax expense
 
                           -
       
 
 Net loss
                  (103)

 
 
 
 
 
 
 
 
 
 
 
4

 
 
 


Exhibit B
Financial Statements for General Motors Strasbourg S.A.S.

Exibit B-1                      Balance Sheet as of March 31, 2010
Exibit B-2                      Income Statement for the three months ended March 31, 2010

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5
 
 
 


 
General Motors Strasbourg S.A.S.
   
 
Balance Sheet
   
 
As of March 31, 2010
   
 
(Unaudited - amounts in thousands of U.S. dollars)
   
       
     
General Motors Strasbourg S.A.S.
       
 
 Cash and Cash Equivalents
$
            19,163
       
 
 Accounts Receivable and Receivables from Affiliates
 
                    80,391
 
 Inventory
 
                    60,116
 
 Other current assets
 
                    2,803
 
 Total current assets
 
                  162,473
       
 
 Property, plant and equipment, net
 
                  188,847
 
 Other Non-current assets
 
                      3,136
 
 Total Non-current assets
 
                  191,983
 
 Total Assets
          354,457
       
 
 Accounts Payable
               71,745
 
 Notes Payable
 
                    14,687
 
 Accrued Expenses
 
                    29,865
 
 Accrued Taxes
 
                    5,134
 
 Total Current liabilities
 
                  121,431
 
 Other non-current liabilities
 
                    49,603
 
 Total Liabilities
 
                  171,034
 
 Equity
 
                  183,423
 
 Total Liabilities and Equity
              354,457

 
 
 
 
 
6

 
 
 


 
General Motors Strasbourg S.A.S.
   
 
Income Statement
   
 
For the three months ended March 31, 2010
   
 
(Unaudited - amounts in thousands of U.S. dollars)
   
       
       
     
General Motors Strasbourg S.A.S.
       
 
 Net sales
          135,579
       
 
 Cost of sales
 
                  110,994
 
 Operating income
 
                     24,585
       
 
 Interest expense
 
                         75
 
 Other non-operating expense
 
                       1,232
 
 Income before taxes
 
                     23,278
       
 
 Income tax expense
 
                    13,437
       
 
 Net income
                 9,841
 
 
 
 
 
 
 
7

 
 
 
 

 
Exhibit B
Financial Statements for Motor Enterprises, Inc.

Exibit B-1                      Balance Sheet as of March 31, 2010
Exibit B-2                      Income Statement for the three months ended March 31, 2010

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8
 
 
 


 
Motor Enterprises Inc.
   
 
Balance Sheet
   
 
As of March 31, 2010
   
 
(Unaudited - amounts in thousands of U.S. dollars)
   
       
     
Motor Enterprises Inc.
       
 
 Cash and Cash Equivalents
$
                 1,354
       
 
 Total current assets
 
                      1,354
       
 
 Other Non-current assets
 
                         735
 
 Total Non-current assets
 
                         735
 
 Total Assets
                2,089
       
 
 Total Liabilities
                     -
 
 Equity
 
                      2,089
 
 Total Liabilities and Equity
              2,089

 
 
 
 
 
 
 
 
9
 
 
 

 
Motor Enterprises Inc.
   
 
Income Statement
   
 
For the three months ended March 31, 2010
   
 
(Unaudited - amounts in thousands of U.S. dollars)
   
       
       
     
Motor Enterprises Inc.
       
 
 Net sales
                 -
       
 
 Cost of sales
 
                         1
 
 Operating loss
 
                         (1)
       
 
 Other non-operating expense
 
                           -
 
 Loss before taxes
 
                         (1)
       
 
 Income tax expense
 
                           -
       
 
 Net loss
                      (1)

 
 
 
 
 
 
 
 
 
10
 
 
 

 
Exhibit B
Financial Statements for Vector SCM, LLC

Exibit B-1                      Balance Sheet as of March 31, 2010
Exibit B-2                      Income Statement for the three months ended March 31, 2010

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11
 
 
 

 
Vector SCM LLC
   
 
Balance Sheet
   
 
As of March 31, 2010
   
 
(Unaudited - amounts in thousands of U.S. dollars)
   
       
     
Vector SCM LLC
       
 
 Cash and Cash Equivalents
$
                1,510
       
 
 Accounts Receivable and Receivables from Affiliates
 
                      1,152
 
 Inventory
 
                           14
 
 Other current assets
 
                           24
 
 Total current assets
 
                      2,700
       
 
 Total non-current assets
 
                           -
 
 Total Assets
                  2,700
       
 
 Accounts Payable
                       41
 
 Total Current liabilities
 
                           41
 
 Other non-current liabilities
 
                           -
 
 Total Liabilities
 
                           41
 
 Equity
 
                      2,659
 
 Total Liabilities and Equity
                    2,700
 
 
 
 
 
 
 
12

 
 
 

 
Vector SCM LLC
   
 
Income Statement
   
 
For the three months ended March 31, 2010
   
 
(Unaudited - amounts in thousands of U.S. dollars)
   
       
       
     
Vector SCM LLC
       
 
 Net sales
$
                  -
       
 
 Cost of sales
 
                        1
 
 Operating loss
 
                       (1)
       
 
 Other non-operating expense
 
                           -
 
 Loss before taxes
 
                       (1)
       
 
 Income tax expense
 
                           -
       
 
 Net loss
                  (1)

 
 
 
 
 
 
 
 
 
13