PLUM CREEK TIMBER CO INC - FORM 10-Q - EX-12.1 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - May 5, 2010

Attached files

file filename
EX-31.2 - CERTIFICATION OF CFO PURSUANT TO RULES 13A-14(A) AND 15D-14(A) - PLUM CREEK TIMBER CO INCdex312.htm
EX-31.1 - CERTIFICATION OF CEO PURSUANT TO RULES 13A-14(A) AND 15D-14(A) - PLUM CREEK TIMBER CO INCdex311.htm
EX-32.1 - CERTIFICATION OF CEO PURSUANT TO RULES 13A-14(B) AND 15D-14(B) - PLUM CREEK TIMBER CO INCdex321.htm
EXCEL - IDEA: XBRL DOCUMENT - PLUM CREEK TIMBER CO INCFinancial_Report.xls
EX-32.2 - CERTIFICATION OF CFO PURSUANT TO RULES 13A-14(B) AND 15D-14(B) - PLUM CREEK TIMBER CO INCdex322.htm
10-Q - FORM 10-Q - PLUM CREEK TIMBER CO INCd10q.htm

Exhibit 12.1

Plum Creek Timber Company, Inc.

Ratio of Earnings to Fixed Charges

 

          Years Ended December 31,

(In Millions)

    3 Months
Ended  March
31, 2010		    2009     2008     2007     2006    2005

Consolidated Pretax Income from Continuing Operations

    $ 61    $ 150      $ 193      $ 279      $ 328    $ 339

Fixed Charges (per below)

      36      153        158        155        140      119

Distributed Income of Equity Investees

      28      53        —          —          —        —  

Interest Capitalized

      —        (1 )      (1 )      (1 )      —        —  
                                            

Earnings

    $ 125    $ 355      $ 350      $ 433      $ 468    $ 458
                                            

Interest and Other Financial Charges

    $ 35    $ 150      $ 154      $ 151      $ 138    $ 118

Interest Portion of Rental Expense

      1      3        4        4        2      1
                                            

Fixed Charges

    $ 36    $ 153      $ 158      $ 155      $ 140    $ 119
                                            

Ratio of Earnings to Fixed Charges

      3.5      2.3        2.2        2.8        3.3      3.8
                                            

PLUM CREEK TIMBER CO INC Reports