Attached files
file | filename |
---|---|
8-K - FORM 8-K - Fidelity National Financial, Inc. | g23229e8vk.htm |
EX-1.1 - EX-1.1 - Fidelity National Financial, Inc. | g23229exv1w1.htm |
EX-4.2 - EX-4.2 - Fidelity National Financial, Inc. | g23229exv4w2.htm |
EX-4.1 - EX-4.1 - Fidelity National Financial, Inc. | g23229exv4w1.htm |
EX-5.1 - EX-5.1 - Fidelity National Financial, Inc. | g23229exv5w1.htm |
Exhibit 12.1
Fidelity National Financial, Inc.
Ratio of Earnings to Fixed Charges Calculation
Ratio of Earnings to Fixed Charges Calculation
Three Months Ended | ||||||||||||||||||||||||||||
March 31, | Year Ended December 31, | |||||||||||||||||||||||||||
2010 | 2009 | 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||
Adjusted earnings before fixed charges (1) |
$ | 42.9 | $ | (1.1 | ) | $ | 344.9 | $ | (279.7 | ) | $ | 185.3 | $ | 941.5 | $ | 1,289.3 | ||||||||||||
Add: fixed charges |
||||||||||||||||||||||||||||
Interest expense and amortization of
debt discount and debt issuance costs |
$ | 7.1 | $ | 11.8 | $ | 36.7 | $ | 58.6 | $ | 52.9 | $ | 210.0 | $ | 172.3 | ||||||||||||||
Estimated interest component of rent expense |
11.7 | 13.8 | 50.5 | 45.5 | 54.1 | 74.1 | 68.7 | |||||||||||||||||||||
Total fixed charges |
$ | 18.8 | $ | 25.6 | $ | 87.2 | $ | 104.1 | $ | 107.0 | $ | 284.1 | $ | 241.0 | ||||||||||||||
Total earnings and fixed charges |
$ | 61.7 | $ | 24.5 | $ | 432.1 | $ | (175.6 | ) | $ | 292.3 | $ | 1,225.6 | $ | 1,530.3 | |||||||||||||
Ratio of
earnings to fixed charges |
3.3 | 1.0 | 5.0 | (1.7 | ) | 2.7 | 4.3 | 6.3 | ||||||||||||||||||||
Rent expense |
$ | 35.5 | $ | 41.9 | $ | 153.1 | $ | 138.0 | $ | 163.9 | $ | 224.4 | $ | 208.3 |
(1) | Adjusted earnings are defined as earnings before provision for income tax and discontinued operations and excluding undistributed earnings and losses from investments in unconsolidated affiliates and noncontrolling interests, and fixed charges. |