Attached files
EXHIBIT 12
THE NEW YORK TIMES COMPANY
Ratio of Earnings to Fixed Charges
(Unaudited)
| For the
Quarter Ended March 28, 2010 |
For the Years Ended | ||||||||||||||||||||
| (In thousands, except ratios) |
December 27, 2009 |
December 28, 2008 |
December 30, 2007 |
December 31, 2006 |
December 25, 2005 | ||||||||||||||||
| Earnings/(loss) from continuing operations before fixed charges |
|||||||||||||||||||||
| Income/(loss) from continuing operations before income taxes, adjustments for noncontrolling interest and income/(loss) from joint ventures |
$ | 32,074 | $ | (16,892 | ) | $ | (88,981 | ) | $ | 146,728 | $ | (577,550 | ) | $ | 390,772 | ||||||
| Distributed earnings from less than fifty-percent owned affiliates |
3,075 | 2,775 | 35,733 | 7,979 | 13,375 | 9,132 | |||||||||||||||
| Adjusted pre-tax earnings/(loss) from continuing operations |
35,149 | (14,117 | ) | (53,248 | ) | 154,707 | (564,175 | ) | 399,904 | ||||||||||||
| Fixed charges less capitalized interest |
22,660 | 88,608 | 55,038 | 49,228 | 68,747 | 64,211 | |||||||||||||||
| Earnings/(loss) from continuing operations before fixed charges |
$ | 57,809 | $ | 74,491 | $ | 1,790 | $ | 203,935 | $ | (495,428 | ) | $ | 464,115 | ||||||||
| Fixed charges |
|||||||||||||||||||||
| Interest expense, net of capitalized interest(1) |
$ | 20,964 | $ | 83,124 | $ | 48,191 | $ | 43,228 | $ | 58,581 | $ | 53,630 | |||||||||
| Capitalized interest |
— | 1,566 | 2,639 | 15,821 | 14,931 | 11,155 | |||||||||||||||
| Portion of rentals representative of interest factor |
1,696 | 5,484 | 6,847 | 6,000 | 10,166 | 10,581 | |||||||||||||||
| Total fixed charges |
$ | 22,660 | $ | 90,174 | $ | 57,677 | $ | 65,049 | $ | 83,678 | $ | 75,366 | |||||||||
| Ratio of earnings to fixed charges(2) |
2.55 | — | — | 3.14 | — | 6.16 | |||||||||||||||
| Note: | The Ratio of Earnings to Fixed Charges should be read in conjunction with this Quarterly Report on Form 10-Q, as well as The New York Times Company’s (the “Company”) Annual Report on Form 10-K for the year ended December 27, 2009. |
| (1) | The Company’s policy is to classify interest expense recognized on uncertain tax positions as income tax expense. The Company has excluded interest expense recognized on uncertain tax positions from the Ratio of Earnings to Fixed Charges. |
| (2) | In 2009, 2008 and 2006, earnings were inadequate to cover fixed charges because of certain charges recorded in the respective year. |