Attached files

file filename
8-K - FORM 8-K - BOSTON PROPERTIES INCd8k.htm
EX-99.1 - BOSTON PROPERTIES, INC. SUPPLEMENTAL OPERATING AND FINANCIAL DATA - BOSTON PROPERTIES INCdex991.htm

Exhibit 99.2

LOGO

LOGO

800 Boylston Street

Boston, MA 02199

AT THE COMPANY

Michael Walsh

Senior Vice President, Finance

(617) 236-3410

Arista Joyner

Investor Relations Manager

(617) 236-3343

BOSTON PROPERTIES ANNOUNCES

FIRST QUARTER 2010 RESULTS

Reports diluted FFO per share of $1.07                        Reports diluted EPS of $0.38

BOSTON, MA, April 27, 2010 – Boston Properties, Inc. (NYSE: BXP), a real estate investment trust, reported results today for the first quarter ended March 31, 2010.

Funds from Operations (FFO) for the quarter ended March 31, 2010 were $149.6 million, or $1.08 per share basic and $1.07 per share diluted. This compares to FFO for the quarter ended March 31, 2009 of $134.8 million, or $1.11 per share basic and $1.11 per share diluted. FFO for the quarter ended March 31, 2010 includes other income of $0.05 per share on a diluted basis related to the termination of a lease resulting from the suspension of construction on the Company’s 250 West 55th Street development project in New York City. FFO for the quarter ended March 31, 2009 includes a charge of $0.19 per share on a diluted basis related to the suspension of construction on the Company’s 250 West 55th Street development project in New York City. The weighted average number of basic and diluted shares outstanding totaled 138,930,935 and 141,058,014, respectively, for the quarter ended March 31, 2010 and 121,255,708 and 122,928,708, respectively, for the quarter ended March 31, 2009.

Net income available to common shareholders was $52.7 million for the quarter ended March 31, 2010, compared to $44.6 million for the quarter ended March 31, 2009. Net income available to common shareholders per share (EPS) for the quarter ended March 31, 2010 was $0.38 basic and $0.38 on a diluted basis. This compares to EPS for the first quarter of 2009 of $0.37 basic and $0.37 on a diluted basis.

The reported results are unaudited and there can be no assurance that the results will not vary from the final information for the quarter ended March 31, 2010. In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made.

 

1


As of March 31, 2010, the Company’s portfolio consisted of 143 properties, comprised primarily of Class A office space, one hotel, two residential properties and three retail properties, aggregating approximately 37.6 million square feet, including five properties under construction totaling 2.0 million square feet. In addition, the Company has structured parking for vehicles containing approximately 12.8 million square feet. The overall percentage of leased space for the 137 properties in service as of March 31, 2010 was 92.9%. The Company’s portfolio level statistics reflect a reduction in the number of properties related to the Company’s decision to reclassify three in-service properties to land held for future development. These three properties total approximately 131,000 square feet, are currently planned for redevelopment and are no longer held available for lease.

Significant events during the first quarter included:

 

   

On January 19, 2010, the Company paid $12.8 million related to the termination of a lease for its 250 West 55th Street development project in New York City. The Company announced in February 2009 that it was suspending construction of the 1,000,000 square foot office project. During the first quarter of 2009, the Company recognized costs aggregating approximately $27.8 million related to the suspension of development, which amount included a $20.0 million contractual amount due pursuant to the lease agreement. As a result, the Company recognized approximately $7.2 million of income during the first quarter of 2010.

 

   

On March 1, 2010, a joint venture in which the Company has a 60% interest refinanced at maturity its mortgage loan collateralized by 125 West 55th Street located in New York City. The previous mortgage loan totaling $200.0 million bore interest at a fixed rate of 5.75% per annum. The new mortgage loan totaling $207.0 million bears interest at a fixed rate of 6.09% per annum and matures on March 10, 2015. In addition, on February 25, 2010, the joint venture repaid outstanding mezzanine loans totaling $63.5 million utilizing available cash and cash contributions from the joint venture’s partners on a pro rata basis. The mezzanine loans bore interest at a weighted-average fixed rate of approximately 7.81% per annum and were scheduled to mature on March 1, 2010.

 

   

During the first quarter of 2010, the Company’s Operating Partnership repurchased approximately $53.6 million aggregate principal amount of its 2.875% exchangeable senior notes due 2037, which the holders may require the Operating Partnership to repurchase in February 2012, for approximately $53.0 million. The repurchased notes had an aggregate carrying value of approximately $50.8 million, resulting in the recognition of a loss on extinguishment of approximately $2.2 million. In addition, during April 2010, the Company’s Operating Partnership repurchased approximately $99.6 million aggregate principal amount of the 2.875% exchangeable senior notes due 2037 for approximately $99.5 million. These repurchased notes had an aggregate carrying value of approximately $94.8 million, resulting in the recognition of a loss on extinguishment of approximately $4.7 million during the second quarter of 2010.

Transactions completed subsequent to March 31, 2010:

 

   

On April 1, 2010, the Company acquired a 30% interest in a joint venture entity that owns 500 North Capitol Street, NW located in Washington, DC. 500 North Capitol Street is an approximately 180,000 net rentable square foot office property which is fully-leased to a

 

2


single tenant through March 2011. On April 1, 2010, the joint venture entity refinanced at maturity the mortgage loan collateralized by the property totaling approximately $26.8 million. The new mortgage loan totaling $22.0 million bears interest at a variable rate equal to the greater of (1) the prime rate, as defined in the loan agreement, or (2) 5.75% per annum. The loan currently bears interest at 5.75% per annum and matures on March 31, 2013. The Company’s investment in the joint venture totaling approximately $1.9 million was financed with cash contributions to the venture totaling approximately $1.4 million and the issuance to the seller of 5,906 common units of limited partnership interest in the Company’s Operating Partnership. The joint venture currently expects that it will remove the property from service and redevelop the property following the expiration of the lease in March 2011.

 

   

On April 9, 2010, a joint venture in which the Company has a 60% interest refinanced its mortgage loan collateralized by Two Grand Central Tower located in New York City. The previous mortgage loan totaling $190.0 million bore interest at a fixed rate of 5.10% per annum and was scheduled to mature on July 11, 2010. The new mortgage loan totaling $180.0 million bears interest at a fixed rate of 6.00% per annum and matures on April 10, 2015. In connection with the refinancing, the joint venture repaid $10.0 million of the previous mortgage loan utilizing cash contributions from the joint venture’s partners on a pro rata basis.

 

   

On April 16, 2010, a joint venture in which the Company has a 51% interest refinanced its mortgage loan collateralized by Metropolitan Square located in Washington, DC. The previous mortgage loan totaling approximately $123.6 million bore interest at a fixed rate of 8.23% per annum and was scheduled to mature on May 1, 2010. The new mortgage loan totaling $175.0 million bears interest at a fixed rate of 5.75% per annum and matures on May 5, 2020.

 

   

On April 19, 2010, the Company’s Operating Partnership completed a public offering of $700.0 million in aggregate principal amount of its 5.625% senior notes due 2020. The notes were priced at 99.891% of the principal amount to yield 5.638% to maturity. The aggregate net proceeds to the Operating Partnership, after deducting underwriter discounts and offering expenses, were approximately $693.5 million. The notes mature on November 15, 2020, unless earlier redeemed. On April 7, 2010, in connection with the offering, the Company entered into two treasury lock agreements to fix the 10-year treasury rate at 3.873% per annum on notional amounts aggregating $350.0 million. The Company subsequently cash-settled the treasury lock agreements and received approximately $0.4 million, which amount will be recognized as a reduction to the Company’s interest expense over the ten-year term of the 5.625% senior notes due 2020.

 

   

On April 21, 2010, the Company announced that it has established an “at the market” (ATM) stock offering program through which it may sell from time to time up to an aggregate of $400 million of its common stock through sales agents for a three-year period.

 

3


EPS and FFO per Share Guidance:

The Company’s guidance for the second quarter and full year 2010 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below.

 

     Second Quarter 2010    Full Year 2010
     Low - High    Low - High

Projected EPS (diluted)

   $ 0.30 - $0.32    $ 1.32 - $1.42

Add:

     

Projected Company Share of Real Estate Depreciation and Amortization

       0.67 -   0.67        2.75 -   2.75

Less:

     

Projected Company Share of Gains on Sales of Real Estate

       0.00 -   0.00        0.01 -   0.01
             

Projected FFO per Share (diluted)

   $ 0.97 - $0.99    $ 4.06 - $4.16
             

Except as described below, the foregoing estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels and the earnings impact of the events referenced in this release and previously disclosed. In addition, the estimates do not include possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, possible capital markets activity or possible future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense and any gains or losses associated with disposition activity. The Company is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization or gains or losses associated with disposition activities. There can be no assurance that the Company’s actual results will not differ materially from the estimates set forth above.

Boston Properties will host a conference call on Wednesday, April 28, 2010 at 10:00 AM Eastern Time, open to the general public, to discuss the first quarter 2010 results, the 2010 projections and related assumptions, and other related matters that may be of interest to investors. The number to call for this interactive teleconference is (877) 706-4503 (Domestic) or (281) 913-8731 (International) and entering the passcode 66995257. A replay of the conference call will be available through May 8, 2010, by dialing (800) 642-1687 (Domestic) or (706) 645-9291 (International) and entering the passcode 66995257. There will also be a live audio webcast of the call which may be accessed on the Company’s website at www.bostonproperties.com in the Investor Relations section. Shortly after the call a replay of the webcast will be available in the Investor Relations section of the Company’s website and archived for up to twelve months following the call.

Additionally, a copy of Boston Properties’ first quarter 2010 “Supplemental Operating and Financial Data” and this press release are available in the Investor Relations section of the Company’s website at www.bostonproperties.com.

 

4


Boston Properties is a fully integrated, self-administered and self-managed real estate investment trust that develops, redevelops, acquires, manages, operates and owns a diverse portfolio of Class A office space, one hotel, two residential properties and three retail properties. The Company is one of the largest owners and developers of Class A office properties in the United States, concentrated in five markets – Boston, Midtown Manhattan, Washington, DC, San Francisco and Princeton, NJ.

This press release contains forward-looking statements within the meaning of the Federal securities laws. You can identify these statements by our use of the words “assumes,” “believes,” “estimates,” “expects,” “guidance,” “intends,” “plans,” “projects” and similar expressions that do not relate to historical matters. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond Boston Properties’ control and could materially affect actual results, performance or achievements. These factors include, without limitation, the ability to enter into new leases or renew leases on favorable terms, dependence on tenants’ financial condition, the uncertainties of real estate development, acquisition and disposition activity, the ability to effectively integrate acquisitions, the costs and availability of financing, the effectiveness of our interest rate hedging contracts, the ability of our joint venture partners to satisfy their obligations, the effects of local economic and market conditions, the effects of acquisitions, dispositions and possible impairment charges on our operating results, the impact of newly adopted accounting principles on the Company’s accounting policies and on period-to-period comparisons of financial results, regulatory changes and other risks and uncertainties detailed from time to time in the Company’s filings with the Securities and Exchange Commission. Boston Properties does not undertake a duty to update or revise any forward-looking statement, including its guidance for the second quarter and full fiscal year 2010, whether as a result of new information, future events or otherwise.

Financial tables follow.

 

5


BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

     Three months ended
March 31,
 
     2010     2009  
     (in thousands, except for
per share amounts)
(unaudited)
 

Revenue

    

Rental:

    

Base rent

   $ 302,383      $ 293,517   

Recoveries from tenants

     45,544        52,408   

Parking and other

     15,297        16,941   
                

Total rental revenue

     363,224        362,866   

Hotel revenue

     5,903        6,062   

Development and management services

     8,944        8,296   

Interest and other

     1,710        320   
                

Total revenue

     379,781        377,544   
                

Expenses

    

Operating:

    

Rental

     124,985        123,861   

Hotel

     5,268        5,472   

General and administrative

     26,822        17,420   

Interest

     92,029        78,930   

Depreciation and amortization

     83,075        77,370   

Loss (gain) from suspension of development

     (7,200     27,766   

Losses from early extinguishments of debt

     2,170        —     

Losses (gains) from investments in securities

     (200     587   
                

Total expenses

     326,949        331,406   
                

Income before income from unconsolidated joint ventures, gains on sales of real estate and net income attributable to noncontrolling interests

     52,832        46,138   

Income from unconsolidated joint ventures

     7,910        5,097   

Gains on sales of real estate

     1,765        2,795   
                

Net income

     62,507        54,030   

Net income attributable to noncontrolling interests:

    

Noncontrolling interests in property partnerships

     (804     (510

Noncontrolling interest—common units of the Operating Partnership

     (7,870     (7,531

Noncontrolling interest in gains on sales of real estate—common units of the Operating Partnership

     (227     (401

Noncontrolling interest—redeemable preferred units of the Operating Partnership

     (892     (990
                

Net income attributable to Boston Properties, Inc.

   $ 52,714      $ 44,598   
                

Basic earnings per common share attributable to Boston Properties, Inc.:

    

Net income

   $ 0.38      $ 0.37   
                

Weighted average number of common shares outstanding

     138,931        121,256   
                

Diluted earnings per common share attributable to Boston Properties, Inc.:

    

Net income

   $ 0.38      $ 0.37   
                

Weighted average number of common and common equivalent shares outstanding

     139,597        121,468   
                


BOSTON PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

 

     March 31,
2010
    December 31,
2009
 
    

(in thousands, except for share amounts)

(unaudited)

 
ASSETS     

Real estate

   $ 9,823,024      $ 9,817,388   

Construction in progress

     662,809        563,645   

Land held for future development

     730,201        718,525   

Less: accumulated depreciation

     (2,103,274     (2,033,677
                

Total real estate

     9,112,760        9,065,881   

Cash and cash equivalents

     1,220,392        1,448,933   

Cash held in escrows

     20,848        21,867   

Investments in securities

     7,592        9,946   

Tenant and other receivables, net of allowance for doubtful accounts of $1,947 and $4,125, respectively

     102,085        93,240   

Related party note receivable

     270,000        270,000   

Accrued rental income, net of allowance of $2,224 and $2,645, respectively

     376,942        363,121   

Deferred charges, net

     291,564        294,395   

Prepaid expenses and other assets

     50,998        17,684   

Investments in unconsolidated joint ventures

     798,161        763,636   
                

Total assets

   $ 12,251,342      $ 12,348,703   
                
LIABILITIES AND EQUITY     

Liabilities:

    

Mortgage notes payable

   $ 2,637,534      $ 2,643,301   

Unsecured senior notes, net of discount

     2,172,525        2,172,389   

Unsecured exchangeable senior notes, net of discount

     1,864,840        1,904,081   

Unsecured line of credit

     —          —     

Accounts payable and accrued expenses

     189,633        220,089   

Dividends and distributions payable

     80,756        80,536   

Accrued interest payable

     69,166        76,058   

Other liabilities

     115,755        127,538   
                

Total liabilities

     7,130,209        7,223,992   
                

Commitments and contingencies

     —          —     
                

Noncontrolling interest:

    

Redeemable preferred units of the Operating Partnership

     55,652        55,652   
                

Equity:

    

Stockholders' equity attributable to Boston Properties, Inc.

    

Excess stock, $.01 par value, 150,000,000 shares authorized, none issued or outstanding

     —          —     

Preferred stock, $.01 par value, 50,000,000 shares authorized, none issued or outstanding

     —          —     

Common stock, $.01 par value, 250,000,000 shares authorized, 139,082,895 and 138,958,910 shares issued and 139,003,995 and 138,880,010 shares outstanding in 2010 and 2009, respectively

     1,390        1,389   

Additional paid-in capital

     4,381,075        4,373,679   

Earnings in excess of dividends

     78,645        95,433   

Treasury common stock, at cost

     (2,722     (2,722

Accumulated other comprehensive loss

     (21,145     (21,777
                

Total stockholders' equity attributable to Boston Properties, Inc.

     4,437,243        4,446,002   

Noncontrolling interests:

    

Common units of the Operating Partnership

     622,263        617,386   

Property partnerships

     5,975        5,671   
                

Total equity

     5,065,481        5,069,059   
                
                

Total liabilities and equity

   $ 12,251,342      $ 12,348,703   
                


BOSTON PROPERTIES, INC.

FUNDS FROM OPERATIONS (1)

 

     Three months ended
March 31,
 
     2010     2009  
     (in thousands, except for
per share amounts)
(unaudited)
 

Net income attributable to Boston Properties, Inc.

   $ 52,714      $ 44,598   

Add:

    

Noncontrolling interest—redeemable preferred units of the Operating Partnership

     892        990   

Noncontrolling interest in gains on sales of real estate—common units of the Operating Partnership

     227        401   

Noncontrolling interest—common units of the Operating Partnership

     7,870        7,531   

Noncontrolling interests in property partnerships

     804        510   

Less:

    

Gains on sales of real estate

     1,765        2,795   

Income from unconsolidated joint ventures

     7,910        5,097   
                

Income before income from unconsolidated joint ventures, gains on sales of real estate and net income attributable to noncontrolling interests

     52,832        46,138   

Add:

    

Real estate depreciation and amortization (2)

     113,618        108,231   

Income from unconsolidated joint ventures

     7,910        5,097   

Less:

    

Noncontrolling interests in property partnerships' share of funds from operations

     1,755        1,060   

Noncontrolling interest—redeemable preferred units of the Operating Partnership

     892        990   
                

Funds from operations (FFO) attributable to the Operating Partnership

     171,713        157,416   

Less:

    

Noncontrolling interest—common units of the Operating Partnership's share of funds from operations

     22,117        22,569   
                

Funds from operations attributable to Boston Properties, Inc.

   $ 149,596      $ 134,847   
                

Our percentage share of funds from operations—basic

     87.12     85.66
                

Weighted average shares outstanding—basic

     138,931        121,256   
                

FFO per share basic

   $ 1.08      $ 1.11   
                

Weighted average shares outstanding—diluted

     141,058        122,929   
                

FFO per share diluted

   $ 1.07      $ 1.11   
                


(1) Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) (computed in accordance with GAAP, including non-recurring items) for gains (or losses) from sales of properties, real estate related depreciation and amortization, and after adjustment for unconsolidated partnerships and joint ventures. FFO is a non-GAAP financial measure. The use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Management generally considers FFO to be a useful measure for reviewing our comparative operating and financial performance because, by excluding gains and losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO can help one compare the operating performance of a company’s real estate between periods or as compared to different companies.

Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently.

FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and is not a measure of liquidity or an indicator of our ability to make cash distributions. We believe that to further understand our performance, FFO should be compared with our reported net income and considered in addition to cash flows in accordance with GAAP, as presented in our consolidated financial statements.

 

(2) Real estate depreciation and amortization consists of depreciation and amortization from the Consolidated Statements of Operations of $83,075 and $77,370, our share of unconsolidated joint venture real estate depreciation and amortization of $31,013 and $31,376, less corporate-related depreciation and amortization of $470 and $515 for the three months ended March 31, 2010 and 2009, respectively.


BOSTON PROPERTIES, INC.

PORTFOLIO LEASING PERCENTAGES

 

     % Leased by Location  
     March 31, 2010     December 31, 2009  

Greater Boston

   89.2   89.6

Greater Washington, D.C.

   96.8   95.5

Midtown Manhattan

   96.2   95.4

Princeton/East Brunswick, NJ

   81.6   81.7

Greater San Francisco

   91.4   91.1
            

Total Portfolio

   92.9   92.4
            
     % Leased by Type  
     March 31, 2010     December 31, 2009  

Class A Office Portfolio

   93.2   92.8

Office/Technical Portfolio

   87.0   83.4
            

Total Portfolio

   92.9   92.4