Attached files

file filename
8-K - MONTHLY OPERATING REPORT - CIRCUIT CITY STORES INCccs041910_8k.htm
Exhibit 99.1
 


CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
   
ACCRUAL BASIS
CASE  NUMBER: 08-35653
         
JUDGE: KEVIN R. HUENNEKENS
       
               
               
UNITED  STATES  BANKRUPTCY  COURT
               
EASTERN DISTRICT OF VIRGINIA
               
RICHMOND DIVISION
               
MONTHLY  OPERATING  REPORT
               
MONTH  ENDING: FEBRUARY 1, 2010 TO FEBRUARY 28, 2010
               
               
               
IN  ACCORDANCE  WITH  TITLE  28,  SECTION  1746,  OF  THE  UNITED  STATES  CODE,  I
DECLARE  UNDER  PENALTY  OF  PERJURY  THAT  I  HAVE  EXAMINED  THE  FOLLOWING
MONTHLY  OPERATING  REPORT  (ACCRUAL BASIS-1  THROUGH  ACCRUAL BASIS-7)  AND
THE  ACCOMPANYING  ATTACHMENTS  AND,  TO  THE  BEST  OF  MY  KNOWLEDGE,  THESE
DOCUMENTS  ARE  TRUE,  CORRECT  AND  COMPLETE.  DECLARATION  OF  THE  PREPARER
(OTHER  THAN  RESPONSIBLE  PARTY):  IS  BASED  ON  ALL  INFORMATION  OF  WHICH
PREPARER  HAS  ANY  KNOWLEDGE.
       
               
               
               
RESPONSIBLE  PARTY:
         
               
/s/ CATHERINE W. BRADSHAW
       
VICE PRESIDENT AND CONTROLLER
ORIGINAL  SIGNATURE  OF  RESPONSIBLE  PARTY
       
TITLE
   
               
CATHERINE W. BRADSHAW
   
APRIL 14, 2010
   
PRINTED NAME OF RESPONSIBLE PARTY
 
DATE
   
               
               
               
PREPARER:
           
               
/s/ ANN P. PIETRANTONI
       
DIRECTOR, FINANCIAL REPORTING
ORIGINAL  SIGNATURE  OF  PREPARER
       
TITLE
   
               
ANN P. PIETRANTONI
   
APRIL 14, 2010
   
PRINTED NAME OF PREPARER
   
DATE
   


 
 

 


CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-1
 
CASE  NUMBER: 08-35653
     
       
BALANCE  SHEET
     
(amounts in thousands)
     
       
   
2/28/2010
 
ASSETS
     
       
CURRENT ASSETS
     
Cash and cash equivalents
    438,636  
Restricted cash
    5,314  
Short-term investments
    1,070  
Accounts receivable, net
    340,124  
Tax receivable
    58,151  
Prepaid expenses and other current assets
    3,996  
Intercompany receivables and investments in subsidiaries
    85,134  
         
TOTAL CURRENT ASSETS
    932,425  
         
Property and equipment
    6,871  
Accumulated depreciation
    (3,436 )
Net property and equipment
    3,435  
Other assets
    20,187  
         
TOTAL ASSETS
    956,047  
         
         
LIABILITIES AND STOCKHOLDERS' EQUITY
       
         
CURRENT LIABILITIES
       
Merchandise payable
    174,168  
Expenses payable
    21,548  
Accrued expenses and other current liabilities
    29,781  
Intercompany payables
    -  
         
TOTAL CURRENT LIABILITIES
    225,497  
         
Deferred income taxes
    7,084  
         
LIABILITIES NOT SUBJECT TO COMPROMISE
    232,581  
         
LIABILITIES SUBJECT TO COMPROMISE
    1,485,808  
         
TOTAL LIABILITIES
    1,718,389  
         
STOCKHOLDERS' EQUITY
       
Common stock
    435,612  
Additional paid-in capital
    304,915  
Retained deficit
    (1,493,101 )
Accumulated other comprehensive loss
    (9,768 )
         
TOTAL STOCKHOLDERS' EQUITY
    (762,342 )
         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
    956,047  
         


 
 

 


CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-2
 
CASE  NUMBER: 08-35653
     
       
INCOME STATEMENT
     
(Amounts in thousands)
 
2/1/2010 - 2/28/2010
 
Net sales
    -  
Cost of sales, buying and warehousing
    -  
Gross profit
    -  
Selling, general and administrative expenses
    3,131  
Operating loss
    (3,131 )
Interest income
    -  
Interest expense
    -  
Loss before reorganization items, GAAP reversals and income taxes
    (3,131 )
Net loss from reorganization items (1)
    (100,722 )
Net gain from GAAP reversals
    197  
Income tax expense
    (1 )
Net loss
    (103,657 )
         
(1) During February 2010, the company reconciled its estimate of lease rejection damages, resulting in a charge of $100.7 million to net loss from reorganization items.
 
         


 
 

 


CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-2
 
CASE  NUMBER: 08-35653
     
       
INCOME STATEMENT
     
(Amounts in thousands)
 
11/10/2008 - 2/28/2010
 
Net sales
    3,200,966  
Cost of sales, buying and warehousing
    2,825,511  
Gross profit
    375,455  
Selling, general and administrative expenses
    1,071,280  
Asset impairment charges (1)
    756,785  
Operating loss
    (1,452,610 )
Interest income
    90  
Interest expense
    24,695  
Loss before reorganization items, GAAP reversals and income taxes
    (1,477,215 )
Net loss from reorganization items
    (737,302 )
Net gain from GAAP reversals (2)
    282,452  
Income tax benefit (3)
    85,973  
Net loss
    (1,846,092 )
         
(1) The company recorded non-cash impairment charges of $756.8 million during the period between 11/10/2008 and 2/28/2010. The charges were primarily related to long-lived assets at the company's stores and the company's investment in its Canadian subsidiary.
 
(2) During the period between 1/1/09 and 2/28/10, the company reversed items that had been recorded solely for purposes of complying with generally accepted accounting principles. Items reversed include accrued straight-line rent, certain liabilities subject to compromise and other reserves established under GAAP. The net impact of these GAAP reversals was a non-cash gain of $282.5 million.
 
(3) During December 2009, the company recorded a net income tax benefit primarily resulting from the filing of a refund claim under the federal five year net operating loss carryback regulations.
 


 
 

 

 

CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-3
 
CASE  NUMBER: 08-35653
     
       
CASH  RECEIPTS  AND
     
DISBURSEMENTS
     
(amounts in thousands)
     
   
2/1/2010 - 2/28/2010
 
Operating Activities:
     
Net loss
  $ (103,657 )
         
Adjustments to reconcile net loss to net cash
       
provided by operating activities:
       
Net loss from reorganization items
    100,722  
Net gain from GAAP reversals
    (197 )
Depreciation expense
    8  
Changes in operating assets and liabilities:
       
Restricted cash and cash held by BOA
    (1 )
Accounts receivable, net
    1,732  
Prepaid expenses & other current assets
    515  
Other assets
    77  
Merchandise payable
    419  
Expenses payable
    2,508  
Accrued expenses, other current liabilities and
       
income taxes
    103,072  
Intercompany receivables
    (556 )
Net cash provided by operating activities before
       
reorganization items
    104,642  
Cash effect of reorganization items (professional fees)
    (1,142 )
Net cash provided by operating activities
    103,500  
         
Financing Activities:
       
Change in overdraft balances
    (54 )
Net cash used in financing activities
    (54 )
         
Increase in cash and cash equivalents
    103,446  
Cash and cash equivalents at beginning of period
    335,190  
Cash and cash equivalents at end of period
  $ 438,636  
         


 
 

 


CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-3
 
CASE  NUMBER: 08-35653
     
       
CASH  RECEIPTS  AND
     
DISBURSEMENTS
     
(amounts in thousands)
     
   
11/10/2008 - 2/28/2010
 
Operating Activities:
     
Net loss
    (1,846,092 )
         
Adjustments to reconcile net loss to net cash provided by
       
operating activities:
       
Net loss from reorganization items
    737,302  
Net gain from GAAP reversals
    (282,452 )
Depreciation expense
    44,305  
Amortization expense
    4  
Asset impairment charges
    756,785  
Stock-based compensation benefit
    (8,447 )
Loss on dispositions of property & equipment
    453,029  
Provision for deferred income taxes
    3,383  
Other
    (9,813 )
Changes in operating assets and liabilities:
       
Restricted cash and cash held by BOA
    (13,034 )
Accounts receivable, net
    (91,666 )
Merchandise inventory
    1,605,958  
Prepaid expenses & other current assets
    87,614  
Other assets
    17,676  
Merchandise payable
    (4,210 )
Expenses payable
    (43,968 )
Accrued expenses, other current liabilities and
       
income taxes
    (112,800 )
Intercompany receivables
    6,132  
Other long-term liabilities
    (231,876 )
Net cash provided by operating activities before
       
reorganization items
    1,067,830  
Cash effect of reorganization items (professional fees & settlement of receivables)
    5,937  
Net cash provided by operating activities
    1,073,767  
         
Investing Activities:
       
Purchases of property and equipment
    (748 )
Dividend received from captive insurance subsidiary
    8,952  
Proceeds from sales of property & equipment
    72,414  
Net cash provided by investing activities
    80,618  
         
Financing Activities:
       
Proceeds from DIP borrowings
    2,961,203  
Principal payments on DIP borrowings
    (3,691,794 )
Principal payments on other short-term borrowings
    (198 )
Proceeds from long-term debt
    401  
Principal payments on long-term debt
    (1,983 )
Change in overdraft balances
    (4,710 )
Net cash used in financing activities before
       
reorganization items
    (737,081 )
Cash effect of reorganization items (debt issuance costs)
    (26,682 )
Net cash used in financing activities
    (763,763 )
         
Increase in cash and cash equivalents
    390,622  
Cash and cash equivalents at beginning of period
    48,014  
Cash and cash equivalents at end of period
  $ 438,636  
         


 
 

 



CASE NAME: CIRCUIT CITY STORES, INC., ET AL.
   
ACCRUAL BASIS-4
             
CASE NUMBER: 08-35653
                               
                                       
                                       
 
               
SCHEDULE
   
MONTH
   
MONTH
   
MONTH
 
ACCOUNTS RECEIVABLE AGING
   
AMOUNT
   
12/31/2009
   
1/31/2010
   
2/28/2010
 
  1.       0-30    
 
            -       -       -  
  2.       31-60                   -       -       -  
  3.       61-90                   -       -       -  
  4.       91 +  
 
            355,661,797       346,381,246       341,239,348  
  5.    
TOTAL ACCOUNTS RECEIVABLE
          $ 355,661,797     $ 346,381,246     $ 341,239,348  
  6.    
AMOUNT CONSIDERED UNCOLLECTIBLE
            1,115,696       1,115,696       1,115,696  
  7.    
ACCOUNTS RECEIVABLE (NET)
                $ 354,546,101     $ 345,265,550     $ 340,123,652  
                                                 
                                                 
                                                 
AGING OF POSTPETITION TAXES AND PAYABLES
   
MONTH:
   
2/1/2010 - 2/28/2010
         
                                                 
                  0-30       31-60       61-90       91+          
TAXES PAYABLE
   
   DAYS
   
   DAYS
   
   DAYS
   
DAYS
   
TOTAL
 
  1.    
FEDERAL
    $ 31,121     $ -     $ -     $ -     $ 31,121  
  2.    
STATE
      5,095       -       -       242,973       248,068  
  3.    
LOCAL
      1,047,192       3,530,154       1,097,938       4,682,215       10,357,499  
  4.    
OTHER (SEE APPENDIX A)
      425,816       -       -       12,429,289       12,855,105  
  5.    
TOTAL TAXES PAYABLE
    $ 1,509,224     $ 3,530,154     $ 1,097,938     $ 17,354,477     $ 23,491,793  
                                                     
  6.    
MERCHANDISE PAYABLE
    $ -     $ -     $ -     $ 174,167,935     $ 174,167,935  
       
EXPENSES PAYABLE
    $ 128,154     $ 349,158     $ 247,652     $ 20,823,322     $ 21,548,286  
                                                     
                                                     
                                                     
STATUS OF POSTPETITION TAXES
           
MONTH:
   
2/1/2010 - 2/28/2010
         
                                                     
                       
BEGINNING
   
AMOUNT
           
ENDING
 
                       
TAX
   
WITHHELD AND/
   
AMOUNT
   
TAX
 
FEDERAL
           
LIABILITY*
   
OR ACCRUED
   
PAID
   
LIABILITY
 
  1.    
WITHHOLDING**
            $ 16,713     $ 33,780     $ (33,780 )   $ 16,713  
  2.    
FICA-EMPLOYEE**
              7,166       14,487       (14,455 )     7,198  
  3.    
FICA-EMPLOYER**
              7,166       14,487       (14,455 )     7,198  
  4.    
UNEMPLOYMENT
              141       70       (199 )     12  
  5.    
INCOME
              -                       -  
  6.    
OTHER (ATTACH LIST)
              -       -       -       -  
  7.    
TOTAL FEDERAL TAXES
            $ 31,186     $ 62,824     $ (62,889 )   $ 31,121  
STATE AND LOCAL & OTHER
                                         
  8.    
WITHHOLDING
            $ 4,954     $ 9,993     $ (9,985 )   $ 4,962  
  9.    
SALES
              241,875       1,098       -       242,973  
  10.    
EXCISE
              -                       -  
  11.    
UNEMPLOYMENT
              729       406       (1,002 )     133  
  12.    
REAL PROPERTY
              37,869       84,626       -       122,495  
  13.    
PERSONAL PROPERTY
              10,235,004       -       -       10,235,004  
  14.    
OTHER (SEE APPENDIX A)
              16,138,933       (3,283,828 )     -       12,855,105  
  15.    
TOTAL STATE & LOCAL & OTHER
    $ 26,659,364     $ (3,187,705 )   $ (10,987 )   $ 23,460,672  
  16.    
TOTAL TAXES
            $ 26,690,550     $ (3,124,881 )   $ (73,876 )   $ 23,491,793  
                                                     
  *    
The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.
 
  **    
Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit.
         
                                                     


 
 

 



CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
             
APPENDIX A
             
CASE  NUMBER: 08-35653
                             
                               
                               
OTHER TAXES PAYABLE
                             
   
0-30 days
   
31-60 days
   
61-90 days
   
91+ days
   
Total
 
State & Local Income Taxes
  $ 425,816     $ -     $ -     $ -       425,816  
Business Licenses and Gross Receipts Taxes
    -       -       -       870,272       870,272  
Real Estate Taxes (passed through by landlord)
    -       -       -       11,559,017       11,559,017  
                                         
Other Taxes Payable
  $ 425,816     $ -     $ -     $ 12,429,289     $ 12,855,105  
                                         
                                         
                                         
                                         
                                         
                                         
STATUS OF POSTPETITION TAXES  - OTHER TAXES
                                       
                                         
   
Beginning Tax Liability
   
Amount Withheld and/or Accrued
           
Ending Tax Liability
         
   
Amount Paid
         
                                         
Other Taxes
                                       
State & Local Income Taxes  (1) (2)
  $ 425,816     $ -     $ -     $ 425,816          
Business Licenses and Gross Receipts Taxes
    870,272       -       -       870,272          
Real Estate Taxes (passed through by landlord)
    14,842,845       (3,283,828 )     -       11,559,017          
                                         
Total Other Taxes
  $ 16,138,933     $ (3,283,828 )   $ -     $ 12,855,105          
                                         
(1) Income/Franchise taxes related to the fiscal year ending 2/28/09 are considered "postpetition" taxes because the ending date of the period on which the returns are based is postpetition.
         
       
(2) During March 2009 - February 2010, the company did not record a full tax provision. Therefore, the ending tax liability does not include an additional accrual for that period of time.
         
       


 
 

 

CASE NAME: CIRCUIT CITY STORES, INC., ET AL.
         
ACCRUAL BASIS-5
 
CASE NUMBER: 08-35653
               
                     
                     
The debtor in possession must complete the reconciliation below for each bank account,
 
including all general, payroll and tax accounts, as well as all savings and investment
 
accounts, money market accounts, certificates of deposit, government obligations, etc.
 
Accounts with restricted funds should be identified by placing an asterisk next to the
 
account number. Attach additional sheets if necessary.
           
                     
                     
     
MONTH:
2/1/2010 - 2/28/2010
           
BANK RECONCILIATIONS
               
     
Account #1
Account #2
 
Account #3
       
A. BANK:
see APPENDIX B
             
B. ACCOUNT NUMBER:
           
TOTAL
 
C. PURPOSE (TYPE):
               
  1.  
BALANCE  PER  BANK  STATEMENT
               
  2.  
ADD:  TOTAL  DEPOSITS  NOT  CREDITED
               
  3.  
SUBTRACT:  OUTSTANDING  CHECKS
               
  4.  
OTHER  RECONCILING  ITEMS
               
  5.  
MONTH  END  BALANCE  PER  BOOKS
            $ 443,950,397  
  6.  
NUMBER  OF  LAST  CHECK  WRITTEN
                 
                         
                         
INVESTMENT ACCOUNTS
                 
                         
       
DATE OF
TYPE OF
 
PURCHASE
   
CURRENT
 
BANK, ACCOUNT NAME & NUMBER
PURCHASE
INSTRUMENT
 
PRICE
   
VALUE
 
  7.                      
  8.                      
  9.                      
  10.                      
  11.  
TOTAL  INVESTMENTS
      $ -     $ -  
                           
CASH
                   
                           
  12.  
CURRENCY ON HAND
              $ -  
                           
  13.  
TOTAL  CASH  -  END  OF MONTH
              $ 443,950,397  
                           


 
 

 



CASE NAME: CIRCUIT CITY STORES, INC., ET AL.
                 
APPENDIX B
         
CASE NUMBER: 08-35653
                             
G/L Acct #
 
Account Name
 
Bank Acct #
 
Debtor
Description
 
Bank Balance
   
G/L Balance
 
As of Date
 
Reconciled as of 2/28/10
 
                                   
  101003  
Wachovia Circuit City Master
    2055275431509  
Circuit City Stores, Inc.
Funding Account
  $ 100,647     $ -  
2/28/2010
    Y  
  101003  
Wachovia Circuit City Main Disbursement
    2000045277427  
Circuit City Stores, Inc.
Funding Account
    12,790,080       12,890,727  
2/28/2010
    Y  
  101004  
BOA Main Account
    4426954215  
Circuit City Stores, Inc.
Funding Account
    423,819,455       423,819,455  
2/28/2010
    Y  
  101063  
Wachovia Sublease Lockbox
    2055303192189  
Circuit City Stores, Inc.
Depository Account
    -       -  
2/28/2010
    Y  
  101100  
Suntrust Concentration
    88001883706  
Circuit City Stores, Inc.
Funding Account
    3,549       3,549  
2/28/2010
    Y  
  101217  
Wachovia Payroll
    2079900613908  
XS Stuff, LLC
Payroll Account
    8,881       11,936  
2/28/2010
    Y  
  101255  
Wachovia Service Payables
    2079900056044  
Circuit City Stores, Inc.
Disbursement Account
    -       (185,076 )
2/28/2010
    Y  
  101307  
Chase CC Empire Blue Cross
    475600266  
Circuit City Stores, Inc.
Depository Account
    1,045,685       1,045,685  
2/28/2010
    Y  
  101332  
Suntrust EP Disbursement
    8800606660  
Circuit City Stores, Inc.
Disbursement Account
    -       -  
2/28/2010
    Y  
  101453  
Solutran Citizens State Bank Parago Funding Acct
    737934  
Circuit City Stores, Inc.
Funding Account
    -       -  
2/28/2010
    Y  
  101530  
Wachovia Ventoux International
    2000022979528  
Ventoux International
Depository Account
    1,050,000       1,050,000  
2/28/2010
    Y  
  101677  
BA Liquidation Acct
    4426864923  
Circuit City Stores, Inc.
Escrow Account
    5,314,121       5,314,121  
2/28/2010
    Y  
                                             
                      $ 444,132,418     $ 443,950,397            


 
 

 


CASE NAME: CIRCUIT CITY STORES, INC., ET AL.
             
ACCRUAL BASIS-6
 
CASE NUMBER: 08-35653
                         
                               
                     
MONTH:
   
2/1/2010 - 2/28/2010
 
                               
PAYMENTS TO INSIDERS AND PROFESSIONALS
                       
                               
OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID
                   
TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE)
                   
AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF
                   
COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE,
             
TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.
                   
   
 
                         
INSIDERS
                             
     
TYPE  OF
 
AMOUNT
   
TOTAL PAID
             
   
         NAME
PAYMENT
 
PAID
   
TO DATE
             
  1.                              
  2.                              
  3.                              
  4.                              
  5.                              
  6.  
TOTAL  PAYMENTS
                         
     
TO  INSIDERS (1)
                         
                                 
                                 
PROFESSIONALS
                             
       
DATE  OF  COURT
                   
TOTAL
 
       
ORDER  AUTHORIZING
 
AMOUNT
   
AMOUNT
   
TOTAL PAID
   
INCURRED
 
     
              NAME
PAYMENT
 
APPROVED
   
PAID
   
TO DATE
   
& UNPAID *
 
  1.  
FTI Consulting, Inc.
          $ 311,393     $ 8,654,320     $ 327,726  
  2.  
Kirkland & Ellis LLP
            -       291,017       -  
  3.  
KPMG LLP
            -       926,558       5,286  
  4.  
Kurtzman Carson Consultants LLC
            326,456       7,369,446       998,688  
  5.  
McGuire Woods, LLP
            199,123       3,757,903       384,434  
  6.  
Skadden, Arps, Slate, Meagher & Flom, LLP
            -       10,226,488       1,659,753  
  7.  
Ernst & Young LLP
            -       1,795,222       327,536  
  8.  
Tavenner & Beran, PLC
            -       236,017       -  
  9.  
Jefferies & Company, Inc.
            -       658,254       -  
  10.  
Pachulski, Stang, Ziehl & Jones
            117,868       2,689,346       66,913  
  11.  
Rothschild Inc.
            -       3,017,829       -  
  12.  
Protiviti
            227,644       2,860,670       60,540  
  13.  
DJM Realty Services, LLC
            -       741,139       1,434  
  14.  
Lucy Thomson
            -       74,526       -  
  15.  
Gowling Lafleur Henderson LLP
            -       -       105,206  
     
TOTAL  PAYMENTS
                               
     
TO  PROFESSIONALS
    $ -     $ 1,182,484     $ 43,298,735     $ 3,937,516  
                                         
* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED
                         
                                         
POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE
                 
PROTECTION PAYMENTS
                                 
                                         
           
SCHEDULED
   
AMOUNTS
                 
           
MONTHLY
   
PAID
   
TOTAL
         
           
PAYMENTS
   
DURING
   
UNPAID
         
NAME OF CREDITOR
       
DUE
   
MONTH
   
POSTPETITION
         
  1.  
Leases (2)
    $ 11,336     $ 11,336     $ 11,008,541          
  2.                                      
  3.                                      
  4.                                      
  5.                                      
  6.  
TOTAL
    $ 11,336     $ 11,336     $ 11,008,541          
                                         
  (1 )
Other than salary, fees and benefit payments made in the ordinary course of business and reimbursements for business expenses, no payments have been made to insiders during the reporting period.
 
  (2 )
The leases line item is made up of several landlords. As such, only the total amount is reported in this schedule. The unpaid balance remaining at 2/28/2010 primarily includes some rent payments due for the period from 11/10/2008 - 11/30/2008.
 
                                         

 
 

 


CASE NAME: CIRCUIT CITY STORES, INC., ET AL.
   
ACCRUAL BASIS-7
       
CASE NUMBER: 08-35653
             
                   
     
MONTH:
 
2/1/2010 - 2/28/2010
       
                   
QUESTIONNAIRE
             
                   
         
YES
   
NO
 
  1.  
HAVE  ANY  ASSETS  BEEN  SOLD  OR  TRANSFERRED  OUTSIDE
             
     
THE  NORMAL  COURSE  OF  BUSINESS  THIS  REPORTING  PERIOD?
            X  
  2.  
HAVE  ANY  FUNDS  BEEN  DISBURSED  FROM  ANY  ACCOUNT
               
     
OTHER  THAN  A  DEBTOR  IN  POSSESSION  ACCOUNT?
            X  
  3.  
ARE ANY POSTPETITION  RECEIVABLES (ACCOUNTS, NOTES, OR
               
     
LOANS) DUE  FROM RELATED PARTIES?
            X  
  4.  
HAVE  ANY  PAYMENTS  BEEN  MADE  ON  PREPETITION  LIABILITIES
               
     
THIS REPORTING PERIOD?
            X  
  5.  
HAVE  ANY  POSTPETITION  LOANS  BEEN  RECEIVED BY THE
               
     
DEBTOR FROM ANY PARTY?
            X  
  6.  
ARE  ANY  POSTPETITION  PAYROLL  TAXES  PAST  DUE?
            X  
  7.  
ARE  ANY  POSTPETITION  STATE  OR  FEDERAL  INCOME  TAXES
               
     
PAST  DUE?
            X  
  8.  
ARE  ANY  POSTPETITION  REAL  ESTATE  TAXES  PAST  DUE?
      X          
  9.  
ARE  ANY OTHER POSTPETITION  TAXES  PAST  DUE?
      X          
  10.  
ARE  ANY  AMOUNTS  OWED  TO  POSTPETITION  CREDITORS
                 
     
DELINQUENT?
      X          
  11.  
HAVE  ANY  PREPETITION  TAXES  BEEN  PAID  DURING  THE
                 
     
REPORTING PERIOD?
              X  
  12.  
ARE ANY WAGE PAYMENTS PAST DUE?
              X  
                         
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED
                 
EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.
                 
  8.  
Certain real estate taxes are passed through to the debtors from the landlords.  A portion of these real estate taxes is past due.
                 
  9.  
Certain business license taxes that covered both prepetition and postpetition periods were due on or before 2/28/2010 but were not paid.
                 
  10.  
The rent for some store leases owed for the period 11/10/2008 through 11/30/2008 is past due; these payments are being held pursuant to a Court order.  In addition, due to the liquidation proceedings, the debtors are currently reconciling amounts due to post-petition creditors, which has slowed creditor payments.
               
                     
                         
                         
INSURANCE
                 
           
YES
   
NO
 
  1.  
ARE  WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER
                 
     
NECESSARY INSURANCE COVERAGES IN EFFECT?
      X          
  2.  
ARE  ALL  PREMIUM  PAYMENTS  PAID  CURRENT?
      X          
  3.  
PLEASE  ITEMIZE  POLICIES  BELOW.
                 
                         
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN
                 
CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION
                 
BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.
                 
                         
                         
                         

         
 
            INSTALLMENT  PAYMENTS
     
     TYPE  OF
   
PAYMENT AMOUNT
      POLICY
              CARRIER
PERIOD COVERED
& FREQUENCY
Workers’ Compensation & Employer’s Liability
ACE American Insurance Company
4/1/09 - 4/1/10
$4,396 paid at inception, $4,089 paid on 7/29/09 and $203 paid on 9/29/09
General Liability and Non-owned Auto Liability
First Specialty Insurance Company
4/1/09 - 4/1/10
$85,000 paid at inception
Excess Liability
RSUI Indemnity Company
4/1/09 - 4/1/10
$55,000 paid at inception
 
Crime/Fidelity
C.V. Starr & Co., Inc.
12/1/09 - 12/1/10
$35,000 to be paid in April 2010
D&O (Traditional) - Primary
Chartis
12/1/09 - 12/1/10
$125,000 paid at inception
D&O (Traditional) - Layer 1
C.V. Starr & Co., Inc.
12/1/09 - 12/1/10
$69,000 paid at inception
D&O (Traditional) - Layer 2
CNA
12/1/09 - 12/1/10
$55,000 paid at inception
D&O (Traditional) - Layer 3
Valiant Insurance Group
12/1/09 - 12/1/10
$50,000 paid at inception
D&O (Traditional) - Layer 4
C.V. Starr & Co., Inc.
12/1/09 - 12/1/10
$25,000 paid at inception
D&O (Traditional) - Layer 5
Chartis
12/1/09 - 12/1/10
$25,000 paid at inception
Runoff D&O - Primary
CNA
12/1/08 - 12/1/14
$1,177,500 paid at inception
Runoff D&O - Layer 1
Chubb Group
12/1/08 - 12/1/14
$487,500 paid at inception
Runoff D&O - Layer 2 (Year 1)
Great American Insurance Group
12/1/08 - 12/1/14
$240,000 paid at inception
Runoff D&O - Layer 2 (Years 2 - 6)
Axis Insurance
12/1/08 - 12/1/14
$240,000 paid at inception
Runoff D&O - Layer 3
Travelers
12/1/08 - 12/1/14
$822,000 paid at inception
Runoff D&O - Layer 4
Axis Insurance
12/1/08 - 12/1/14
$698,700 paid at inception
Runoff D&O - Layer 5
RSUI Group, Inc.
12/1/08 - 12/1/14
$589,050 paid at inception
Runoff D&O - Layer 6
Arch Insurance Group
12/1/08 - 12/1/14
$540,000 paid at inception
Runoff D&O - Layer 7 (Side A DIC)
XL Insurance
12/1/08 - 12/1/14
$1,275,000 paid at inception
Runoff D&O - Layer 8
Chubb Group
12/1/08 - 12/1/14
$375,000 paid at inception
Property - All Risk
Columbia Casualty Company
8/15/09 - 8/15/10
$77,290 paid at inception