Attached files

file filename
EX-21.1 - TIENS BIOTECH GROUP USA INCv179693_ex21-1.htm
EX-10.40 - TIENS BIOTECH GROUP USA INCv179693_10-40.htm
EX-10.39 - TIENS BIOTECH GROUP USA INCv179693_10-39.htm
EX-10.37 - TIENS BIOTECH GROUP USA INCv179693_ex10-37.htm
EX-10.36 - TIENS BIOTECH GROUP USA INCv179693_ex10-36.htm
EX-10.38 - TIENS BIOTECH GROUP USA INCv179693_ex10-38.htm
EX-32.1 - TIENS BIOTECH GROUP USA INCv179693_ex32-1.htm
EX-31.2 - TIENS BIOTECH GROUP USA INCv179693_ex31-2.htm
EX-31.1 - TIENS BIOTECH GROUP USA INCv179693_ex31-1.htm
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-K
 
(Mark one)
 
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2009
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to_____

Commission File Number: 001-32477
 
TIENS BIOTECH GROUP (USA), INC.
(Exact name of registrant as specified in its charter)

Delaware
75-2926439
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)

No. 6, Yuanquan Rd.
Wuqing New Tech Industrial Park
Tianjin, China 301700

 (Address of principal executive offices) (Zip Code)
 
Registrant’s Telephone Number, including area code: (011) 86-22-8213-7914
 
Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of Each Class
Name of Each Exchange on which Registered
Common Stock, par value $0.001
NYSE Amex
 
Securities registered pursuant to Section 12(g) of the Exchange Act: None.
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ¨ No x
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ¨ No x
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o No ¨
 
Indicate by check mark if disclosure of delinquent filers pursuant to item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer  ¨      Accelerated Filer  ¨    Non-Accelerated Filer  ¨     Smaller Reporting Company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨ No x
 
Based upon the closing sale price of $2.21 per share of Common Stock on NYSE Amex on June 30, 2009, the aggregate market value of the 3,503,586 shares of voting stock held by non-affiliates of the registrant was approximately $7,742,925.
 
There were 71,333,586 shares of the registrant’s common stock outstanding on April 1, 2010.
 
DOCUMENTS INCORPORATED BY REFERENCE – None.

 
 

 
 
TABLE  OF CONTENTS

PART I
2
   
ITEM 1. BUSINESS
2
   
ITEM 1A. RISK FACTORS
8
   
ITEM 1B. UNRESOLVED STAFF COMMENTS
8
   
ITEM 2. PROPERTIES
8
   
ITEM 3. LEGAL PROCEEDINGS
9
   
ITEM 4. (REMOVED AND RESERVED)
9
   
PART II
9
   
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASERS OF EQUITY SECURITIES
9
   
ITEM 6. SELECTED FINANCIAL DATA
11
   
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
11
   
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
16
   
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
16
   
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
16
   
ITEM 9A (T). CONTROLS AND PROCEDURES
16
   
ITEM 9B OTHER INFORMATION
17
   
PART III
17
   
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
17
   
ITEM 11. EXECUTIVE COMPENSATION
20
   
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
23
   
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
24
   
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
30
   
PART IV
31
   
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
31
   
SIGNATURES
35

 
1

 

FORWARD-LOOKING INFORMATION
 
This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These statements relate to future events or our future financial performance. We have attempted to identify forward-looking statements by terminology including “anticipates”, “believes”, “expects”, “can”, “continue”, “could”, “estimates”, “expects”, “intends”, “may”, “plans”, “potential”, “predict”, “should” or “will” or the negative of these terms or other comparable terminology. These statements are only predictions; uncertainties and other factors may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels or activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Our expectations are as of the date this Form 10-K is filed, and we do not intend to update any of the forward-looking statements after the date this Annual Report on Form 10-K is filed to confirm these statements to actual results, unless required by law.
 
PART I
 
ITEM 1. BUSINESS.
 
In this Annual Report on Form 10-K, references to “dollars” and “$” are to United States Dollars and references to “RMB” and  “renminbi”  are to Chinese Renminbi (RMB).  References to “we”, “us”, “our”, the “Company” or “Tiens USA” include Tiens Biotech Group (USA), Inc. and its subsidiaries.
 
Overview
 
Tiens USA researches, develops, manufactures, and markets nutrition supplement products, including wellness products and dietary supplement products. Our operations are conducted from our headquarters in Tianjin, People’s Republic of China (“China” or the “PRC”) through our 80% owned subsidiary, Tianjin Tianshi Biological Development Co., Ltd. (“Biological”), and our wholly-owned subsidiary, Tianjin Tiens Life Resources Co., Ltd. (“Life Resources”). We sell our products for distribution in China to an affiliated company that in turn sells the products to consumers through its chain store and its Chinese affiliated companies.  Outside of China, we sell our products to overseas affiliated companies located in 54 countries that in turn sell them to independent direct sales distributors.
 
Corporate History and Organization
 
Tiens USA is a Delaware corporation.  We own 100% of Tianshi International Holdings Group Ltd., a British Virgin Islands company (“Tianshi Holdings”) which owns all of the registered share capital of Tianjin Tiens Life Resources Co., Ltd., a Chinese Foreign Investment Enterprise (“Life Resources”) and 80% of Biological’s outstanding shares.  Biological is a Chinese-foreign equity joint venture company established under Chinese laws on March 27, 1998, subject to the Law on Sino Foreign Equity Joint Ventures.
 
Tianjin Tianshi Biological Engineering Co., Ltd. (“Tianshi Engineering”), a Chinese company, owns the remaining 20% of Biological. Tianshi Engineering is 100% owned by Tianjin Tianshi Group Co., Ltd. (“Tianshi Group”), a Chinese company. Tianshi Group is 90% owned by Jinyuan Li, our Chairman, Chief Executive Officer and President and owner of 95.1% of our outstanding stock, and 10% owned by Baolan Li, Jinyuan Li’s daughter. Tianshi Engineering acquired its 20% interest in Biological from Tianjin Tianshi Pharmaceuticals Co., Ltd. (“Tianshi Pharmaceuticals”) on February 28, 2008.   Tianshi Pharmaceuticals is wholly owned by Tianshi Group.
 
Tianshi Holdings acquired all of the registered share capital of Life Resources from Tianshi International Investment Group Co., Ltd., a British Virgin Islands company (“Tianshi Investment”), on March 13, 2008 for $64.2 million.  Jinyuan Li owns 100% of Tianshi Investment. Life Resources is currently constructing research and development, manufacturing and logistic facilities, as well as administrative offices in Tianjin, China totaling approximately 420,000 square meters.  We intend to move our headquarters to these new facilities once they are completed.

 
2

 
 
On November 15, 2009, Tianshi Holdings and Tianshi Investment entered a Contract for the Transfer of Equity Interest (the “Transfer Contract”), pursuant to which Tianshi Holdings agreed to sell all of the registered share capital of Tiens Yihai Co. Ltd. (“Tiens Yihai”) it owned to Tianshi Investment for $37.0 million.  Tiens Yihai holds land use rights for 50 acres of land located in Shanghai, China. Tiens Yihai was originally established to build a new research and development facility, but the Company suspended the proposed development in March 2007. Tianshi Holdings held 96% of the equity interest in Tiens Yihai.  Tianjin Tianshi Pharmaceuticals Co., Ltd. owned the remaining 4% of Tiens Yihai’s share capital. The sale closed on November 15, 2009. Pursuant to the Transfer Contract, $3,700,000 of the purchase price was paid during the first quarter of 2010, and the remaining $33,300,000 is payable by November 14, 2010.
 
The following chart shows the ownership interests in our operating subsidiaries.


 
3

 

Products and Manufacturing
 
We have developed and produce 37 nutrition supplement products, which include wellness products and dietary supplements.
 
Each of our wellness products includes at least one health function and has been issued a Certificate of Domestic Wellness Product by the State Food and Drug Administration (SFDA). This SFDA certificate is required for the production and sale of wellness products in China. Dietary supplements, which do not include any health functions,   are considered to be “ordinary food,” and do not require a SFDA certificate. Each of our products has been issued a Product Standard Code by the Bureau of Technical Supervision.
 
We put great emphasis on product quality assurance. In 2002, we were awarded a Quality System Certificate for compliance with the standard “ISO9001: 2000” in the area of Design and Development, Production and Service of Food and Health Care Food in China. In addition, many of our products have received a certificate of Hazard Analysis Critical Control Point (“HACCP”). HACCP identifies and assesses hazards and risk associated with the manufacture, distribution and use of food-handling establishments. In 2008 and 2009, four of our products received a kosher certificate from the Kosher Supervision of America (“KSA”), which is recognized by rabbinical societies throughout the world.  These products bear the KSA symbol, which tells consumers that they are in compliance with kosher standards.
 
Our products are manufactured at our facilities in Tianjin, China. The manufacturing processes of our nutrition supplement products are categorized into six types depending on the different forms of the finished products:  Powder, Tea, Capsules, Tablets, Granules and Soft Gel Capsules. All of our manufacturing complies with the product standards approved by the Bureau of Technical Supervision in China.
 
The following table lists our products.
Wellness Products *
 
Dietary Supplement Products *
Bone Treasure Tablets (b)
 
Tianshi Barley Green Tablets (b)
Chewable Calcium Tablets (b)
 
Tianshi Breast Beauty Capsules
Chewable Calcium Tablets with multi-flavor (b)
 
Tianshi Calcium-Treasure Tablets (b)
Grape Extract Capsules (a) (b)
 
Tianshi Double-cellulose Tablets (a) (b)
Tianshi Beauty Face Capsules (b) (c)
 
Tianshi Eel Oil  Capsules
Tianshi Cell Rejuvenation Capsules (a) (b)
 
Tianshi Hemp Seed Oil Softgels
Tianshi Chitosan Capsules (a) (b)
 
Tianshi Lycopene Tablets (a) (b)
Tianshi Cordyceps Capsules (a) (b)
 
Tianshi Multi-Vit-Mine Coffee (b)
Tianshi Lipid Metabolic Management Tea (a) (b) (c)
 
Tianshi Natto Capsules (b)
Tianshi Metabolic Balance Capsules (a) (b) (c)
 
Tianshi Perilla Oil Softgels (b)
Tianshi Nutrient Super Calcium Powder (a) (b)
 
Tianshi Pine Pollen Powder Capsules
Tianshi PressureCare Tea (b)
 
Tianshi Propeptide Polypeptide Albumen Powder (b)
Tianshi Slimming Tea (a) (b) (c)
 
Tianshi Rich Selenium Green Tea
Tianshi Spirulina Capsules (a) (b)
 
Tianshi Sea Buckthorn Oil Softgels (a) (b)
Tianshi Super Calcium Powder with Metabolic Factors (a) (b)
 
Tianshi Super Calcium Milk Powder (b)
Tianshi Super Calcium Powder for Children (a) (b)
 
Tianshi Tibet-Garlic Capsules (b)
Tianshi Super Calcium Capsules with Lecithin (a) (b)
   
Tianshi Sweet Dreams Granules (a) (b)
   
Tianshi Vitality  Softgels (a) (b)
   
Tianshi Throat Care Granules (b)
   
Tianshi Zinc Capsules (a) (b)
   

*
These products are not intended to diagnose, treat, cure or prevent any disease.
(a)
This product has received Halal Approval, which certifies that our manufacturing processes comply with the requirements of Islamic dietary law.
(b)
This product has received an HACCP Certificate.
(c)
This product has received KSA Kosher Certificate.

 
4

 
 
For the years ended December 31, 2009 and 2008, almost all of our revenue was generated from related party customers. See note 16 to our consolidated financial statements, for a breakdown of domestic and international revenue, and revenue by product group, for the last two fiscal years.  In 2009 and 2008, our Tianshi Cordyceps Capsules accounted for 10.6% and 15.4% of our revenue, respectively, and our Tianshi Nutrient Super Calcium Powder accounted for 19.0% and 16.8% of our revenue, respectively.
 
Trademarks and Patents
 
We consider the “Tiens” logo important to our business and have registered our products under the logo “Tiens” with the State Administration of Industry and Commerce in China. The registration is valid for a period of ten years from May 21, 2002 and can be renewed for further ten-year periods multiple times.  We have conducted extensive research and developed Tianshi Super Calcium Powder with Metabolic Factors and Tianshi Super Calcium Powder for Children, which have each been awarded a patent from the State Intellectual Properties Office in China with respective patent numbers of ZL97115067.2 and ZL97115068.0. These two patents are effective for 20 years, commencing on January 13, 2001.
 
Suppliers
 
We have established long-term relationships with most of our suppliers. We believe that the raw materials required for manufacturing our products are relatively easy to find and alternative suppliers are convenient to locate. The following table lists our principal suppliers:

SUPPLIER
 
PRODUCT
Tianjin Xinhengyang Import and Export Trade Co.,Ltd
 
Whole and de-fatted milk powder
Tianjin Xingsheng Import and Export Trade Co.,Ltd
 
Cordyceps mycelium powder
Shanghai Guangdeli Capsule Co.,Ltd
 
Capsules
Qinghai Kangpu Biological Techonology Development Co.,Ltd
 
Seabuckthorn seed oil
Tianjin Tangchao Food Industry Co.,Ltd
 
Extraction of grape seed
Tianjin Xindayutong Trade Co., Ltd
 
Gelatin
Shanxi Guangsheng Capsule Co., Ltd
 
Capsules
Tianjin Runya Techonology Development Co., Ltd
 
Spirulina powder, wheat germ oil
Suzhou Capsule Co.,Ltd
 
Capsules
Shandong Aokang Biological Techonology Co.,Ltd
 
Chitosan
 
Research and Development
 
We incurred research and development expenses of $1.3 million and $1.5 million in 2009 and 2008, respectively. As of December 31, 2009, we employed 79 staff members in research and development, which accounts for a reduction of 40 employees in our research and development team during 2009.
 
Marketing and Distribution
 
In China, we sell our products to Tianshi Engineering, an affiliated Chinese company, through our subsidiaries Biological and Life Resources.  Tianshi Engineering, in turn, sells the products to customers through its branches and affiliated companies and at chain stores, which are owned by individual distributors.  During 2009 Tianshi Engineering closed six of its less profitable branches in China.  As of December 31, 2009, Tianshi Engineering had 92 branches in China.  Prior to 2006, Biological sold all of its products to Tianshi Engineering as finished products at a price equal to 25% of the Chinese market price for the products.  This 25% figure was negotiated between the parties in 2003, before we acquired Tianshi Holdings, and we believe that it is a reasonable sales price for us to receive. We used this pricing formula in 2009, and currently continue to use the same pricing formula.
 
At the beginning of 2006, Biological also began selling semi-finished products to Tianshi Engineering. To qualify for a direct selling license in China, Tianshi Engineering is required to produce a part of the products that it sells in China. As a result, Biological began to sell semi-finished products to Tianshi Engineering, which jointly shares with us licenses to produce, manufacture and sell the products. The price of semi-finished goods sold to Tianshi Engineering was originally set at the beginning of 2006 to provide us with a 75% gross profit margin.  However, based on fluctuations in the cost of raw materials and quantities produced, this percentage varied during the year.  This 75% figure was negotiated between the parties, and we believe that it is reasonable.  The goal of this new pricing policy was to try to maintain our gross margins on semi-finished goods at a similar level to historical gross margins for finished goods.

 
5

 
 
As of June 2008, Life Resources replaced Biological in the production of semi-finished products and began to produce and sell semi-finished products to Tianshi Engineering on the same pricing terms as Biological’s previous sales. Biological currently only sells finished goods to Tianshi Engineering. Starting in October 2009, Life Resources transferred part of its production and sale of semi-finished products to Biological.
 
Internationally, our strategy is to develop a strong direct sales force through our international affiliated companies.  Currently the United States is not a significant part of our business. We sell our products to overseas affiliated companies located in 54 countries who in turn re-package the products to meet the needs of the local markets and sell them to independent direct sales distributors. During 2009, we increased the number of countries where we sell directly to overseas affiliates from 46 to 54.  Our CEO, Jinyuan Li, owns or controls these overseas related companies. Due to the common ownership, there are no formal sales or administrative agreements among us and those overseas related parties. The business operations among these related entities have historically been, and continue to be, regulated through internal policies. In 2009 our highest sales outside of China were to the following eleven countries, in descending order:  Indonesia, Russia, Peru, South Africa, Vietnam, Portugal, Ukraine, Romania,  Bengal, Nigeria, and Kenya.
 
As operation costs vary from country to country, international market prices vary accordingly. We sell our products to overseas affiliates at the FOB (destination port) price, which consists of 25% of the Chinese retail price for similar products in Chinese market, including customs duty, value-added tax and other miscellaneous transportation cost. The overseas affiliates mark up the products to cover their expenses and realize profits of approximately 10%.
 
Competition
 
Internationally, we engage in the direct selling industry and compete with other direct selling organizations. Some of them have a longer operating history and higher visibility, name recognition and financial resources than we do.  The leading direct selling companies in our existing markets are Avon and Alticor (Amway). Some of our competitors, including Avon and Alticor (Amway), have been granted a direct selling business license in certain parts of China pursuant to China’s regulations governing direct selling. In other cites and/or provinces of China, the selling models of Avon and Alticor (Amway) are similar to the model utilized by our company, therefore Avon and Alticor (Amway) are our main competitors in our Chinese operations. The direct selling regulations require Tianshi Engineering, our affiliate who sells our products in China, to apply for approval to conduct a direct selling enterprise in China.  Tianshi Engineering has made an application for, but has not yet received, a direct selling license in China.
 
Regulatory Framework
 
Product Regulation
 
The central governing authority in China for wellness products is the SFDA, which is under the jurisdiction of the State Council. SFDA issues administrative rules. Provincial, city and town authorities implement the rules of the SFDA. Other than the SFDA, other ministries and administrations also have certain responsibility for the management of wellness or nutrition supplement products, such as the State Administration for Industry and Commerce.
 
We develop and manufacture products that are classified as nutrition supplement products, which include wellness products and dietary supplement products. Wellness products may not be sold in China without a wellness products certificate. The governmental approval process in China for a newly developed wellness product is as follows:
 
 
·
An application for a product certificate is filed with SFDA, which directs the applicant to send product samples to one of the government appointed research institutes;
 
 
·
The appointed research institute conducts clinical trials, stability tests, function tests and toxicity tests on the product, makes a report and sends the report back to SFDA within 6 months; and

 
6

 
 
 
·
The Expert Committee of SFDA makes a final decision on the application and issues a “wellness products certificate” or a refusal notice to the applicant.
 
This certificate authorizes the sales and marketing of the product in China.  The certificate does not expire and does not require renewal.  The approval process generally takes nine to twelve months.  Dietary supplement products are not subject to SFDA regulation.
 
Sales and Marketing Regulations
 
In most countries, sales of our products are usually considered general commodities, which do not require specific permits and are not subject to the strict regulations applied to drugs and medicine. In some countries, direct selling (or multi-level marketing) is highly regulated or prohibited. Since we sell our products to our affiliated companies for sale internationally, the local approval issues with respect to sales and distribution are addressed by our affiliates.
 
In China, we aim to expand our market share through the branches, chain stores, and affiliated companies of Tianshi Engineering, our affiliate who sells our products in China. The regulatory environment with respect to direct selling in this market remains fluid and the process for obtaining the necessary governmental approvals have been interpreted differently by different governmental authorities.
 
Tianshi Engineering has applied for a direct selling license in a number of provinces and must obtain a series of approvals from the Departments of Commerce in such provinces, as well as the Departments of Commerce in each city and district in which we plan to operate. Tianshi Engineering is also required to obtain the approval of the State Ministry of Commerce, which is the national government authority overseeing direct selling.
 
Tianshi Engineering has found that it is taking more time than anticipated to work through the approval process with the Chinese authorities.  These authorities have broad discretion in interpreting the regulations and granting necessary approvals.  A delay in obtaining approvals at one level can delay its ability to obtain approvals at the next level.  The complexity of the approval process as well as the government’s continued cautious approach as direct selling develops in China makes it difficult to predict a timeline for obtaining these approvals.
 
Environmental Compliance
 
We are subject to China’s National Environmental Protection Law, as well as a number of other national and local laws and regulations regulating air, water and noise pollution and setting pollutant discharge standards. We believe that all our manufacturing operations are in material compliance with all applicable environmental laws. During 2009, we did not incur any costs to comply with environmental laws.
 
Employees
 
As of December 31, 2009, we had 1,455 full-time employees. We have no part-time employees. We believe that our relations with our employees are satisfactory.
 
Reports to Security Holders
 
We deliver annual reports on Form 10-K, which include our financial statements, to our shareholders.  We file annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and proxy and information statements and amendments to reports filed or furnished pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The public may read and copy these materials at the Securities and Exchange Commission’s (“SEC”) Public Reference Room at 100 F Street, NE, Washington, D.C. 20549, on official business days during the hours of 10:00 am to 3:00 pm. The public may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website (http://www.sec.gov) that contains reports, proxy and information statements and other information regarding us and other companies that file materials with the SEC electronically. You may also obtain copies of our reports filed with the SEC, free of charge, on our website at http://www.tiens-bio.com.

 
7

 
 
ITEM 1A. RISK FACTORS.
 
Not applicable.
 
ITEM 1B. UNRESOLVED STAFF COMMENTS.
 
Not applicable.
 
ITEM 2. PROPERTIES.
 
We conduct our main business activities in Tianjin, China. Our primary facilities are located at No. 6. Yuanquan Road, Wuqing New-tech Industrial Park, Tianjin, PRC.
 
Since 2003, Biological has leased office space and manufacturing facilities from Tianshi Group.  The lease expired at the end of 2007 and the annual rent was equal to 1% of our total gross revenues.  The rent was negotiated by the parties before we acquired Tianshi Holdings, and we believe that it is a reasonable rent for the facilities. In addition, we are obligated to pay insurance, maintenance and other expenses related to the premises. This lease has been renewed annually since 2008 on the same economic terms. The current lease covers the following real properties:
 
 
·
one office buildings with an area of 1,350 square meters; and
 
 
·
one dormitory with an area of 2,365 square meters.
 
In 2009 we paid $458,382 to Tianshi Group under the lease.
 
On December 14, 2007, Biological entered a Real Property Transfer Agreement (the “Transfer Agreement”) with Tianshi Group. Under the Transfer Agreement, Biological transferred to Tianshi Group title to buildings consisting of approximately 34,000 square meters of office, workshop, conference and exhibition space located at our headquarters in Tianjin China for $15,316,496.  Biological also transferred land use rights on the underlying land, which is owned by the government of China, continuing through December 30, 2054 with respect to the conference center property and May 31, 2043 with respect the other properties.  On December 14, 2007, Biological and Tianshi Group also entered a Lease Agreement (the “2007 Lease Agreement”) pursuant to which Biological has the right to use and occupy the office and workshop spaces transferred under the Transfer Agreement. The lease is rent-free, but Biological is required to pay Tianshi Group for utility charges and maintenance costs on the buildings. The lease continues until the earlier of the date that we move to the new administrative offices being constructed by Life Resources, or the land use rights on the underlying property expire.
 
The following properties are covered by the December 14, 2007 lease:
 
 
·
two workshops with an area of 8,600 square meters;
 
 
·
two warehouses with an area of 9,447 square meters; and
 
 
·
one power station with an area of 615 square meters.
 
On December 25, 2008, Biological and Tianshi Group entered a Property Transfer Agreement (the “Property Transfer Agreement”). Under the Property Transfer Agreement, Biological transferred to Tianshi Group four buildings consisting of 9,974.31 square meters including three workshops and a canteen located at our headquarters in Tianjin, China. Pursuant to the Property Transfer Agreement, Tianshi Group will pay Biological RMB 32,800,000 ($4,797,328) over several installments. In 2009, Tianshi Group has paid an aggregate of RMB 15,000,000 ( or US$2,193,900) to Biological under the Property Transfer Agreement. The remaining RMB 17,800,000 (or US$2,603,428) will be paid in 2010.
 
On January 1, 2009, the 2007 Lease Agreement was terminated and each of Biological and Life Resources entered a Lease Agreement with Tianshi Group pursuant to which Biological and Life Resources will have the right to use and occupy the workshop spaces being transferred under the 2007 Transfer Agreement and the 2008 Transfer Agreement. The leases are rent-free, except that, Biological and Life Resources are required to pay Tianshi Group for utility charges and maintenance costs on the buildings. The leases continue until the earlier of the date Biological and Life Resources acquire use of alternate facilities or the land use rights on the underlying property expire. For the year ended December 31, 2009,  Biological and Life Resources recorded $303,056 of the rent expense, which is not paid to Tianshi Group, but recorded as paid in capital based upon market price.

 
8

 
 
Life Resources Property
 
Life Resources is currently constructing research and development, manufacturing and logistic facilities, as well as administrative offices totaling approximately 420,000 square meters. Construction began in July 2006. The facilities are located seven kilometers from our current headquarters in Tianjin, China.
 
As of December 31, 2009, the majority of the main structures of the Life Resources facility construction project had been completed. Interior decoration of the warehouses, work plants, power center, boiler room and dormitories are near completion. Interior decoration of the office buildings, product exhibition center, quality control center, and washhouse is underway. The interior decoration of the product exhibition center and wash house is expected be completed in the first half of 2010, and the office building and quality control center are expected to be completed in the second half of 2010.  As of the end of 2009, the cost of the completed work of these facilities was $139,090,047 (based on an exchange rate of $1 = RMB 6.8371 as of December 31, 2009), which includes amounts paid for the underlying land use right.  We expect that all construction work and equipment installation will be completed in 2010 and that the Life Resources facility is estimated to begin operation by June 2010.  We have provided for an amount of up to $36,461,613 (based on an exchange rate of $1 = RMB 6.8291 as of January 1, 2010) in our 2010 budget for capital expenditures on the Life Resources facility. We intend to move our headquarters to these new facilities upon its completion.
 
ITEM 3. LEGAL PROCEEDINGS.
 
We are not a party to any material pending legal proceedings.
 
ITEM 4. (REMOVED AND RESERVED)
 
PART II
 
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASERS OF EQUITY SECURITIES.
 
Market Prices of Common Stock
 
Our common stock is listed on NYSE Amex under the symbol “TBV”. The following table sets forth the range of high and low sales prices for our common stock reported by NYSE Amex in each fiscal quarter from January 1, 2008 to December 31, 2009.

   
High
   
Low
 
2008
           
Quarter Ended March 31
  $ 2.42     $ 2.00  
Quarter Ended June 30
  $ 2.15     $ 1.42  
Quarter ended September 30
  $ 1.60     $ 0.92  
Quarter ended December 31
  $ 2.20     $ 0.76  
                 
2009
               
Quarter Ended March 31
  $ 4.45     $ 1.11  
Quarter Ended June 30
  $ 3.02     $ 1.67  
Quarter ended September 30
  $ 5.57     $ 2.26  
Quarter ended December 31
  $ 5.35     $ 2.45  
                 

 
9

 
 
Stockholders
 
As of April 1, 2010, there were a total of 71,333,586 shares of our common stock outstanding, held by approximately 935 stockholders of record.
 
Dividend Policy
 
We have not declared any dividends on our common stock since inception and do not intend to pay dividends on our common stock in the foreseeable future.  If we ever determine to pay a dividend, we may experience difficulties in completing the administrative procedures necessary to obtain and remit foreign currency from the PRC for the payment of such dividends from the profits of Biological and Life Resources.  Please see additional discussion under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations--Financial Condition, Liquidity and Capital Resources.”
 
Securities Authorized for Issuance Under Equity Compensation Plans
 
None.

 
10

 
 
ITEM 6. SELECTED FINANCIAL DATA.
 
Not applicable.
 
ITEM 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
 
FORWARD-LOOKING STATEMENTS:
 
The following discussion of the financial condition and results of operations should be read in conjunction with the consolidated financial statements and related notes thereto. The words or phrases “would be,” “will allow,” “expect to”, “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” or similar expressions are intended to identify “forward-looking statements”. Such statements include those concerning our expected financial performance, our corporate strategy and operational plans. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of risks and uncertainties, including: (a) those risks and uncertainties related to general economic conditions in China, including regulatory factors that may affect such economic conditions; (b) whether we are able to manage our planned growth efficiently and operate profitable operations, including whether our management will be able to identify, hire, train, retain, motivate and manage required personnel or that management will be able to successfully manage and exploit existing and potential market opportunities; (c) whether we are able to generate sufficient revenues or obtain financing to sustain and grow our operations; (d) whether we are able to successfully fulfill our primary requirements for cash, which are explained below under “Liquidity and Capital Resources”; and (e) whether Tianshi Engineering, our affiliate who sells our products in China, obtains a direct selling license in China.  Statements made herein are as of the date of the filing of this Form 10-K with the Securities and Exchange Commission and should not be relied upon as of any subsequent date.
 
Unless otherwise required by applicable law, we do not undertake, and we specifically disclaim any obligation, to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement.
 
Overview
 
Tiens USA researches, develops, manufactures, and markets 37 nutrition supplement products, including wellness products and dietary supplement products. Our operations are conducted from our headquarters in Tianjin, China through our 80% owned subsidiary, Biological and through our wholly-owned subsidiary, Life Resources.  We sell our products to affiliated companies in China and internationally.
 
We develop our products at our product research and development center, which employs highly qualified professionals in the fields of pharmacology, biology, chemistry and fine chemistry.
 
In China, we sell our products to Tianshi Engineering, an affiliated company. Tianshi Engineering, in turn, sells the products to customers through its branches and affiliated companies and at chain stores, which are owned by individual distributors.  Internationally, we sell our products to overseas affiliates who in turn re-package the products to meet the needs of the local markets and sell to independent distributors who use the products themselves and/or resell them to other distributors or consumers.

 
11

 
 
Results of Operations
 
Year Ended December 31, 2009 Compared to Year Ended December 31, 2008

   
Year ended December 31,
       
   
2009
   
2008
   
Change
 
REVENUE
  $ 61,976,069     $ 77,247,898    
-19.8%
 
                       
COST OF SALES
    20,167,492       24,870,178    
-18.9%
 
                       
GROSS PROFIT
    41,808,577       52,377,720    
-20.2%
 
                       
SELLING, GENERAL AND  ADMINISTRATIVE EXPENSES
    16,009,382       18,574,719    
-13.8%
 
                       
INCOME FROM OPERATIONS
    25,799,195       33,803,001    
-23.7%
 
                       
(Interest expense)
    (186,543 )     (266,273 )  
-29.9%
 
 Interest income
    301,709       881,070    
-65.8%
 
 Other (expense) income
    (176,757 )     (2,099,913 )  
-91.6%
 
OTHER (EXPENSE) INCOME, NET
    (61,591 )     (1,485,116 )  
-95.9%
 
                       
INCOME BEFORE PROVISION FOR INCOME TAXES
    25,737,604       32,317,885    
-20.4%
 
                       
PROVISION FOR INCOME TAXES
    930,703       2,345,474    
-60.3%
 
                       
NET INCOME
    24,806,901       29,972,411    
-17.2%
 
                       
LESS: Net income attributable to the noncontrolling interest
    (965,557 )     (2,315,215 )  
-58.3%
 
                       
NET INCOME ATTRIBUTABLE TO TIENS BIOTECH GROUP
  $ 23,841,344     $  27,657,196    
-13.8%
 
                       
WEIGHTED AVERAGE NUMBER OF SHARES, BASIC AND DILUTED
    71,333,586       71,333,586        
                       
EARNINGS PER SHARE, BASIC AND DILUTED
  $ 0.33     $ 0.39        
 
Revenue. In 2009 revenue was $62.0 million, compared to $77.2 million in 2008, a decrease of 19.8%.  Revenue for 2009 consisted of $60.0 million in revenue from related parties and $1.9 million in revenue from third parties, while revenue for 2008 was entirely from related parties. The breakdown of revenue between Chinese and international sales is as follows:
 
Chinese and International Revenue
 
Revenue
 
2009
   
2008
   
% Change
 
China
  $ 27,241,333     $ 33,711,474    
-19.2%
 
International
  $ 34,734,736     $ 43,536,424    
-20.2%
 
 
For 2009, revenue in China was $27.2 million, a decrease of 19.2% compared to $33.7 million for 2008. During the third quarter of 2008, Tianshi Engineering announced plans to increase the prices of its products beginning in October 2008.  We believe this announcement prompted customers to stock up on certain products during 2008. Consumer demand for our products decreased in the first and third quarters of 2009, offset by some increases in sales that we experienced during the second and fourth quarters of 2009 as a result of marketing efforts.
 
Management believes the decrease in international revenue was primarily due to declining customer demand for our products in 2009 as a result of the global economic crisis. During 2008, China’s Administration of Quality Supervision, Inspection and Quarantine (“AQSIQ”) carried out a national campaign against unsafe food and substandard products, which brought on a general slow-down and backlog of export clearances for Chinese food products. Upon the lifting of the regulation, overseas affiliated companies began to purchase more products during the first two quarters of 2009. However, management believes that the impact of the global economic crisis was reflected in the third and forth quarters of 2009. The decreased international revenue reflects a sharp decline in sales to Asia-Pacific and Europe-Asia during 2009.

 
12

 
 
Tianshi Engineering’s application for a direct selling license in China is still pending. Until the application is approved, Tianshi Engineering will continue to sell our products through its branches, affiliated companies, and chain stores in China.
 
Cost of sales. Cost of sales were $20.2 million in 2009 compared to $24.9 million in 2008, a decrease of 18.9%. Cost of sales for 2009 consisted of $18.8 million in cost of sales to related parties and $1.4 million in cost of sales to third parties, while cost of sales for 2008 was entirely to related parties. This decrease was primarily due to the corresponding decrease in sales. Cost of sales decreased at a lower rate than revenue, primarily due to fixed costs, which do not increase or decrease in line with sales.
 
Gross profit. Gross profit decreased by 20.2% to $41.8 million in 2009, compared to $52.4million in 2008. The gross profit margin for 2009 was 67.5% compared to 67.8% in 2008.
 
Selling, general and administrative expenses. Selling, general and administrative expenses decreased by 13.8% to $16.0 million in 2009, compared to $18.6 million in 2008. The decrease was primarily due to decreases in allowance for bad debt ($0.6 million), salaries expenses ($0.5 million), advertising expenses ($0.4 million), and Research & Development Expenses ($0.3 million). Selling, general and administrative expenses as a percentage of sales increased primarily due to fixed costs, which do not increase or decrease in line with sales.
 
Other (expense) income, net. Other income, net was $0.1 million of expense in 2009, compared to expense of $1.5 million in 2008. The difference was primarily due to the $1.2 million donation we made towards the Sichuan earthquake relief efforts and the $0.14 million donation we made for road building for a village of Cangzhou City, in the Hebei Province of China, each of which was made during 2008.
 
Net income. For the above stated reasons, net income in 2009 was $23.8 million compared to $27.7 million in 2008, a decrease of 13.8%.
 
Financial Condition, Liquidity and Capital Resources
 
We have historically met our working capital and capital expenditure requirements, including funding for expansion of operations, through net cash flow provided by operating activities. Our principal source of liquidity is our operating cash flow.
 
Net cash provided by operating activities was $43.9 million in 2009, compared to $18.8million in 2008. The increase primarily reflects the fact that in 2009 Tianshi Engineering and overseas affiliated companies paid us for products timely, while in 2008 Tianshi Engineering offset part of the amounts owed to us in purchase liabilities and other liabilities we owed Tianshi Investment.
 
As of December 31, 2009, we had positive working capital of $35.2 million.  Cash was $1.8 million as of December 31, 2009, compared to $44.9 million as of December 31, 2008.

Net cash used in investing activities was $83.0 million in 2009 compared to $37.3 million in 2008.  In 2009, Life Resources paid $11.8 million in connection with purchasing large machinery and equipment.
 
Accounts receivable-related parties decreased to $15.4 million as of December 31, 2009 from $23.9 million as of December 31, 2008, mainly due to the decrease in sales in the last two quarters of 2009 compared to those of 2008. Other receivables-related parties increased to $44.6 million as of December 31, 2009 from $15.7 million as of December 31, 2008. On November 15, 2009, Tianshi Holdings and Tianshi Investment entered the Transfer Contract, pursuant to which Tianshi Holdings agreed to sell all of the registered share capital of Tiens Yihai it owned to Tianshi Investment for $37.0 million.  Tiens Yihai holds land use rights for 50 acres of land located in Shanghai, China. Tiens Yihai was originally established to build a new research and development facility, but the Company suspended the proposed development in March 2007. The sale closed on November 15, 2009. Pursuant to the Transfer Contract, $3.7 million of the purchase price was paid during the first quarter of 2010, and the remaining $33.3 million is payable by November 14, 2010.

 
13

 
 
Going forward, our primary requirements for cash consist of:
 
 
·
completion of construction by Life Resources of new research and development, manufacturing and logistic facilities, and administrative offices;
 
 
·
the continued production of existing products and general overhead and personnel related expenses to support these activities;
 
 
·
the development costs of new products; and
 
 
·
expansion of production scale to meet the demands of our markets.
 
As of December 31, 2009, the majority of the main structures of the Life Resources facility construction project had been completed. Interior decoration of the warehouses, work plants, power center, boiler room and dormitories are near completion. Interior decoration of the office buildings, product exhibition center, quality control center, wash house is underway.  The interior decoration of the product exhibition center and wash house is expected be completed in the first half of 2010, and the office building and quality control center are expected to be completed in the second half of 2010.  As of the end of 2009, the cost of the completed work of these facilities was $139.1 million (based on an exchange rate of $1 = RMB 6.8371 as of December 31, 2009), which includes amounts paid for the underlying land use right. We expect that all construction work and equipment installation will be completed in 2010 and that the Life Resources facility is estimated to begin operation by June 2010. We have provided for an amount of up to $36.5 million (based on an exchange rate of $1 = RMB 6.8291 as of January 1, 2010) in our 2010 budget for capital expenditures on the Life Resources facility. We intend to move our headquarters to these new facilities upon its completion.
 
The Wholly Foreign Owned Enterprise Law (1986), as amended, and The Wholly Foreign Owned Enterprise Law Implementing Rules (1990), as amended, contain the principal regulations governing dividend distributions by wholly foreign owned enterprises. Under these regulations, wholly foreign owned enterprises, such as Life Resources, may pay dividends only out of their accumulated profits, if any, determined in accordance with PRC accounting standards and regulations. Additionally, Life Resources are required to set aside a certain amount of any accumulated profits each year (a minimum of 10%, and up to an aggregate amount equal to half of its registered capital), to fund certain reserve funds. These reserves are not distributable as cash dividends, except in the event of liquidation, and cannot be used for working capital purposes. The PRC government also imposes controls on the conversion of RMB into foreign currencies and the remittance of currencies out of the PRC.  We have not declared any dividends on our common stock since inception and do not intend to pay dividends on our common stock in the foreseeable future. If we ever determine to pay a dividend, we may experience difficulties in completing the administrative procedures necessary to obtain and remit foreign currency for the payment of such dividends from the profits of Biological and Life Resources.
 
We anticipate that our current operating activities will enable us to meet our anticipated cash requirements for 2010.
 
Off-Balance Sheet Arrangements
 
We have no off-balance sheet arrangements.
 
Critical Accounting Estimates
 
Management’s discussion and analysis of its financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). Our financial statements reflect the selection and application of accounting policies which require management to make significant estimates and judgments. See note 2 to our consolidated financial statements, “Summary of Significant Accounting Policies.” Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. We believe that the following reflect the more critical accounting policies that currently affect our financial condition and results of operations.

 
14

 
 
Revenue Recognition
 
During 2009, we sold both semi-finished products and finished products to Tianshi Engineering domestically. Revenue from semi-finished products was recognized at delivery point. Revenue from finished products was recognized only when the related party Chinese distributors recognized sales of our products to unaffiliated third parties. Revenues in both cases are net of taxes.
 
For overseas sales, we only sell finished products. We recognize revenue from international sales (non-Chinese) to affiliated parties, net of taxes, as goods are shipped and clear review by the customs department of the Chinese government.
 
We are generally not contractually obligated to accept returns. However, on a case by case negotiated basis, we permit customers to return products. Revenue is recorded net of an allowance for estimated returns. Such reserves are based upon management’s evaluation of historical experience and estimated costs. The amount of the reserves ultimately required could differ materially in the near term from amounts included in the accompanying consolidated financial statements. As of December 31, 2009, Tianshi Engineering, an affiliated company, owned all of the related party distributors that sell our products in China.
 
Allowance for Doubtful Accounts
 
Our trade accounts receivables are mainly due from related companies. We have made full provision for accounts receivable-related parties aging over one year and a general allowance for doubtful debts of 0.5% of the remaining accounts receivable-related parties.  Management reviews its accounts receivable on a regular basis to determine if the bad debt allowance is adequate at each year-end, paying particular attention to the age of receivable outstanding.
 
Inventories
 
Inventories are stated at the lower of cost or market using the moving average basis.  Management reviews inventory annually for possible obsolete goods or to determine if any reserves are necessary for potential obsolescence.
 
Recent Accounting Pronouncements

In December 2007, the Financial Accounting Standards Board (“FASB”) issued a pronouncement establishing principles and requirements for how the acquirer recognizes and measures in its financial statements the identifiable assets, the liabilities and any non-controlling interest in the acquiree, and the goodwill acquired in a business combination or a gain from a bargain purchase. It also determines what information to disclose. The objective of the pronouncement is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects. This pronouncement became effective in the first quarter of 2009. The Company adopted it beginning January 1, 2009 and had no effect on the Company’s consolidated financial statements..

In December 2007, the FASB issued a pronouncement providing guidance on how to report a non-controlling interest in consolidated financial statements. The objective of the pronouncement is to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements. This pronouncement became effective in the first quarter of 2009, and should be applied retrospectively for all periods presented. As a result of the adoption of the pronouncement from January 1, 2009, the Company reclassified minority interest of $9.8 million and $9.0 million to noncontrolling interest as a component of equity on the Company’s Consolidated Balance Sheet for the years ended December 31, 2009 and 2008, respectively.

In March 2008, the FASB issued a pronouncement requiring enhanced disclosure about an entity’s derivative and hedging activities and thereby improves the transparency of financial reporting. The objective of the pronouncement is to provide adequate information about how derivative and hedging activities affect an entity’s financial position, financial performance, and cash flows. This pronouncement became effective in the first quarter of 2009, and its adoption from January 1, 2009 had no effect on the Company’s consolidated financial statements.

 
15

 

In April 2008, the FASB issued a pronouncement amending the factors to be considered in determining the useful life of intangible assets accounted for pursuant to previous topic guidance. Its intent is to improve the consistency between the useful life of an intangible asset and the period of expected cash flows used to measure its fair value. This pronouncement is effective for financial statements issued for fiscal years beginning after December 15, 2008 and interim periods within those fiscal years, and its adoption had no effect on the Company’s consolidated financial statements.

In May 2008, the FASB issued a pronouncement requiring that an insurance enterprise recognize a claim liability prior to an event of default (insured event) when there is evidence that credit deteriorations have occurred in an insured financial obligation. This pronouncement is effective for financial statements issued for fiscal years beginning after December 15, 2008, and its adoption had no effect on the Company’s consolidated financial statements.

In October 2008, the FASB issued a pronouncement amending previous guidance to clarify the application of fair value in inactive markets and allows for the use of management’s interior assumptions about future cash flows with appropriately risk-adjusted discount rates when relevant observable market data does not exist. The objective of the pronouncement has not changed and continues to be the determination of the price that would be received in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date. The adoption of the pronouncement did not have an effect on the Company’s consolidated financial statements.

In June 2009, the FASB issued a pronouncement to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets. This pronouncement is effective for financial statements issued for fiscal years beginning after December 15, 2009 and interim periods within those fiscal years. The Company is evaluating the impact that this Statement will have on the Company’s consolidated financial statements.

In June 2009, the FASB issued a pronouncement amending previous topic guidance, and changes how a company determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar rights) should be consolidated. The determination whether a company is required to consolidate an entity is based on, among other things, an entity’s purpose and design and a company’s ability to direct the activities of the entity that most significantly impact the entity’s economic performance. This pronouncement is effective for financial statements issued for fiscal years beginning after December 15, 2009 and interim periods within those fiscal years. The Company is evaluating the impact that this pronouncement will have on the Company’s consolidated financial statements.
 
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
Not applicable.
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
 
The financial statements required by this item can be found following the signature page of this Annual Report.
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
 
Not applicable.
 
ITEM 9A(T). CONTROLS AND PROCEDURES.
 
Disclosure Controls and Procedures
 
Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness, as of the end of the period covered by this report, of our disclosure controls and procedures, as such term is defined in Exchange Act Rule 13a-15(e). Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of such date, the Company’s disclosure controls and procedures were effective.

 
16

 
 
Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
 
Management’s Report on Internal Control over Financial Reporting
 
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f).Our management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and concluded that as of the end of the period covered by this report, our internal controls over financial reporting were effective.
 
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Our management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only our management’s report in this annual report.
 
Changes in Internal Control over Financial Reporting
 
There has been no change in our internal control over financial reporting during the fourth quarter of 2009 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
ITEM 9B OTHER INFORMATION.
 
Not applicable.

PART III
 
 
Set forth below are the names of our directors and executive officers as of March 29, 2010. Jinyuan Li has served on the Board since September 2003. Manbo He was appointed to the Board in June 2009. All other directors have served on the Board since January 2004.

NAME
 
AGE
 
POSITION
         
Jinyuan Li
 
52
 
Chairman,  Chief Executive Officer, President and Director
         
Manbo He
 
40
 
Chief Financial Officer and Director
         
Yupeng Yan
 
47
 
Executive Vice President and Director
         
Socorro Quintero
 
58
 
Director
         
Howard Balloch
 
59
 
Director
         
Gilbert Raker
 
66
 
Director
 
None of our directors and officers was selected pursuant to any agreement or understanding with any other person. There is no family relationship between any director or executive officer and any other director or executive officer.

 
17

 
 
Jinyuan Li
 
Jinyuan Li has served as the Chairman of the Board and a Director since September 2003. Jinyuan Li is also the President and founder of Tianshi Group and has held the position of President since 1995. Mr. Li has 14 years of experience in the petroleum and plastics industries. He holds a number of leadership positions in government and social associations, including as Standing Committee Member of  Tianjin Political Consultative Conference; Vice-chairman of China Enterprise Confederation & China Enterprise; Executive of All-China Federation of Industry & Commerce; Vice Chairman of China Association for the Promotion of Industrial Development; and Vice President of Chinese Healthcare Association, etc. Mr. Li was elected as one of the Top Ten Most Outstanding Talents in the Greater China Area; one of the Ten Most Popular Personages Among the High-Ranking, by China Economic Forum; Excellent Entrepreneur, by the Organization Committee of the Second Chinese Entrepreneur Forum in 2003, and as the Most Creative Chinese Businessman of Asia in 2004. Mr. Li holds an MBA from Nankai University.
 
Manbo He
 
Mr. He has served as our Chief Financial Officer since June 2009. Prior to that,  Mr. He served as Advisor to Holley Group Co. Ltd. from October 2008 to April 2009 and as Chief Operating Officer of Holley Group Co. Ltd. from April 2006 to October 2008.  During that time he was also appointed as an Executive Director of the Board of Directors at Holley Technology Co., Ltd.  Mr. He served as Vice President of Calston Investment Co., Ltd. from February 2003 to April 2006.  Mr. He is a Canadian certified general accountant and has received his Bachelor of Business Administration from Beijing Institute of Business in China and a Master of Business Administration from Thunderbird School of Global Management in United States.
 
Yupeng Yan
 
Mr. Yan has served as our Executive Vice-President since September 2003. Mr. Yan has also served as Vice-President of Tianshi Group since March 1997, acting as general manager of its Global Information Technology Center from July 2007 to January 2009 and as head of its Global Marketing Center from June 2004 to June 2007. Since November 2008 Mr. Yan has served as the Vice General Manager of Global Marketing Center and Vice President of Tianshi Group’s China Region.  Mr. Yan currently holds a number of leadership positions including Vice-Dean of Tianshi College (formerly Tianshi Occupational Technique Institute), and Vice-Chairman of Tianshi Science and Technique Association. Mr. Yan was elected as one of the Chinese Ten Outstanding Professional Managers in 2004. Mr. Yan received an Executive MBA from Nankai University in July 2004.
 
Socorro Quintero
 
Dr. Quintero serves as our director. Dr. Quintero is an Associate Professor of Finance and Managing Director of the Corporate Directors Institute at Oklahoma City University’s Meinders School of Business (“OCU”). Prior to joining OCU in 1993, she was an Assistant Professor of Finance at the University of South Florida. Dr. Quintero has extensive work experience in various industrial engineering capacities and management while working for Atlantic Steel Company, Abbott Laboratories and Levi Strauss & Co. She received a B.S. in Physics from the University of the Philippines, an M.S. in Industrial Engineering from the Georgia Institute of Technology, and a Ph.D. in Finance from the University of Texas at Austin.
 
Gilbert Raker
 
Mr. Raker serves as our director and is currently the Vice Chairman and a Director of Electro-Comp Services Inc., a private company primarily engaged in the testing and verification of the functionality of electronic components as well as the brokering of said components located in Clearwater, FL.  From January 2009 to February 2010 he worked with a niche investment bank in New York that focused on financing middle market companies. From November 1988 to January 2009 he was the President, Chief Executive Officer and Chairman of the Board of SEMX Corporation, a multi-national company that manufactured materials and components used in microelectronic circuitry on a worldwide basis for the automotive, consumer electronics, defense, medical and aerospace industries.  Prior to November 1988, Mr. Raker worked at two private equity investment firms, was employed as the Chief Financial Officer and in one case as the Chief Operating Officer of two New York Stock Exchange listed companies and served in a variety of capacities in numerous private and public companies.  He began his career as a Management Consultant for Touche Ross.  Mr. Raker received his B.S. in Chemistry from Eastern University, his MBA in Production Management from Syracuse University and completed all of the course work for a PhD in Finance and Economics at Syracuse University. Early in his career he taught Accounting and Production Management at Eastern University and Syracuse University, respectively.

 
18

 
 
Howard Balloch
 
Mr. Balloch serves as our director and is the founder and President of The Balloch Group, an investment advisory and merchant banking firm located in Beijing, China.  Mr. Balloch served as the Canadian ambassador to the People’s Republic of China from February of 1996 until July of 2001. Mr. Balloch currently serves on the board of directors of the following companies: Ivanhoe Energy, Inc. (TSX: IE, NASDAQ: IVAN), Ivanhoe Mines Ltd. (TSX, NYSE, NASDAQ: IVN), East Energy Corp. (TSX: EEC), Methanex Corporation (TSX:MX, NASDAQ: MEOH), and Maple Leaf Education Holding. Mr. Balloch is also the Vice-Chairman of the Canada China Business Council.  Mr. Balloch received his B.A. and M.A. degrees from McGill University.  
 
 Board Leadership Structure
 
The Board of Directors believes that Mr. Li’s service as both Chairman of the Board, Chief Executive Officer and President is in the best interest of the Company and its stockholders. Mr. Li possesses detailed and in-depth knowledge of the issues, opportunities and challenges facing the Company and its business and is thus best positioned to develop agendas that ensure that the Board’s time and attention are focused on the most critical matters. His combined role enables decisive leadership, ensures clear accountability, and enhances the Company’s ability to communicate its message and strategy clearly and consistently to the Company’s shareholders, employees and customers.
 
Nominations by Stockholders
 
There have been no changes to the procedures by which the stockholders of our company may recommend nominees to the Board of Directors since the filing of the Company’s Definitive Proxy Statement on April 27, 2009 for its Annual Meeting of Stockholders, which was held on May 28, 2009.
 
Audit Committee
 
The Board of Directors has established an audit committee in accordance with Section 3(a)(58)(A) of the Exchange Act. The members of the Audit Committee are Socorro Quintero, Chairperson, Howard Balloch and Gilbert Raker, each of whom is independent as defined under Section 121(A) of NYSE Amex listing standards currently in effect. None of the Audit Committee members is a current officer or employee of our company or any of its affiliates.
 
The Board of Directors has determined that Socorro Quintero and Gilbert Raker each qualifies as an “audit committee financial expert” under Item 407(d) of Regulation S-K.
 
Code of Ethics
 
The Board has adopted a Code of Ethics to promote its commitment to the legal and ethical conduct of our company’s business. The Chief Executive Officer, Chief Financial Officer, and other senior officers are required to abide by the Code of Ethics, which provides the foundation for compliance with all corporate policies and procedures, and best business practices.
 
The Code of Ethics was filed as an exhibit to our Annual Report on Form 10-KSB for the year ended December 31, 2004. A written copy of the Code of Ethics will be provided upon request at no charge by writing to our corporate secretary, Charles Lv, at Tiens Biotech Group (USA), Inc., No. 6, Yuanquan Road, Wuqing New-Tech Industrial Park, Tianjin, China 301700.
 
 
Based solely upon a review of Forms 3, 4 and 5 and amendments to these forms furnished to us, all parties subject to the reporting requirements of Section 16(a) of the Exchange Act filed all such required reports during and with respect to 2009.

 
19

 
 
ITEM 11. EXECUTIVE COMPENSATION.
 
Compensation Discussion and Analysis
 
All compensation decisions for our executive officers, including the salary of our CEO and President, Jinyuan Li, are made by Jinyuan Li.  Because Jinyuan Li owns more than 50% of our voting stock, we are a “controlled company” pursuant to Rule 801(a) of NYSE Amex Rules (“NYSE Amex Rules”).  Therefore, we are exempt from NYSE Amex Rule 805(a), which requires that the compensation of a CEO and all other executive officers be determined, or recommended to the Board for determination, by a compensation committee composed of independent directors, or the majority of independent directors on the Board.
 
The objectives of our compensation programs.
 
We seek to attract and retain executive officers of the highest caliber and motivate them to maximize the success of our business.
 
What our compensation program is designed to reward.
 
Our CEO believes that he is incentivized by his large equity ownership in our company. Therefore, he believes that a long-term employment contract providing a base salary is appropriate compensation for him. With respect to the other executive officers’ base salaries, our CEO bases his recommendations on past salary levels with our company and his perception of the quality of their respective performances and attempts to match their salaries with his perception of compensation levels at a small number of companies he considers comparable. The CEO also takes in to consideration the relatively low salaries provided to executive officers by companies in China compared to public companies in the United States. Our CEO assesses the normal responsibilities of each position, as well as the extra responsibilities and additional work related to special projects which such executive officers may be expected to perform. No relative weight was assigned to any of the foregoing factors.
 
Elements of compensation.
 
Each executive officer receives cash compensation as a base salary. Base salary for our executive officers is fixed by their respective employment agreements, as described under “Employment Agreements.” Jinyuan Li’s salary for 2009 was fixed pursuant to employment agreements with Tianjin Tianshi Biological Development Co. Ltd. (“Biological”) entered into in 2005. Zheng Wan was our principal financial officer from November 12, 2008 to June 1, 2009 and his salary was fixed pursuant to an employment agreement dated November 3, 2008. Manbo He has been our principal financial officer since June 1, 2009 and his salary for 2009 was fixed pursuant to an employment agreement with Biological, dated June 1, 2009, which provides for a term through April 9, 2014.  Their base salaries were based on our CEO’s subjective perceptions of salaries paid by comparable companies for comparable positions. Our executive officers did not receive any bonuses for 2009.  Due to the fact that we do not currently and did not in 2009 give bonuses to any of our named executive officers, Jinyuan Li did not identify any individual or corporate goals when setting the remuneration of Messrs. Wan and He for 2009.
 
Our strategy is to maintain compensation for employees at levels that are equal to or in excess of those offered by companies of comparable size, consistent with the individual employees’ capabilities and responsibilities. We do not currently have a stock option plan, but may consider adopting one in the future to further incentivize its employees.
 
Why we chose to pay each element.
 
We have entered into long-term employment agreements with Messrs. Li, Wan and He providing for base salaries.
 
The employment agreements with Messrs. Li and He provide for payments upon termination for specified reasons. These payments are required by local Chinese employment regulations. Additional information regarding applicable payments under such agreements is provided under the heading “Potential Payments Upon Termination or Change of Control.”

 
20

 
 
How we determine the amount for each element of pay.
 
With respect to the executive officers’ base salaries, our CEO bases his recommendations on past salary levels and his perception of the quality of the executive officers’ respective performances and attempts to match their salaries with his perception of compensation levels at a small number of companies he considers comparable, although not necessarily included in the NYSE Amex Composite Index or NASDAQ Biotechnology Index. Our CEO assesses the normal responsibilities of each position, as well as the extra responsibilities and additional work related to special projects which such executive officers may be expected to perform. Our CEO also takes in to consideration the relatively low salaries provided to executive officers by companies in China compared to public companies in the United States.
 
Compensation Committee Interlocks and Insider Participation
 
During 2009, the members of the Compensation Committee were Gilbert Raker and Yupeng Yan. The Compensation Committee did not deliberate on executive compensation for fiscal 2009.  Yupeng Yan was an employee and officer of our company during 2009. No member of the Compensation Committee has a relationship that would constitute an interlocking relationship with Executive Officers or Directors of our company or another entity.
 
Compensation Committee Report
 
The Compensation Committee has reviewed and discussed the Compensation Discussion and Analysis required by Item 402(b) of Regulation S-K of the Exchange Act with management and the full Board.  Based on that review and discussion, the Compensation Committee recommended to the Board that the Compensation Discussion and Analysis be included in our Annual Report on Form 10-K for 2009.
 
The Compensation Committee
 
Gilbert Raker, Chairman
 
Yupeng Yan
 
Summary Compensation Table
 
The table below summarizes the total compensation paid or earned by each of the named executive officers for the fiscal years ended December 31, 2009 and 2008.

 
21

 

Name and
Principal Position (1)
 
Year
 
Salary 
($)
   
Total
($)
 
Jinyuan Li
 
2009
  $ 166,660     $ 166,660  
Chairman, Chief Executive
 
2008
  $ 166,660     $ 166,660  
   
 
               
Manbo He
 
2009
  $ 23,333     $ 23,333  
Chief Financial Officer (2)
                   
                     
Zheng Wan
 
2009
  $ 25,464     $ 25,464  
Former Chief Financial Officer (3)
 
2008
  $ 8,618     $ 8,618  

(1)  Yupeng Yan was an employee Director of our company during 2009 but did not qualify as a “named executive officer” because his total compensation was less than $100,000.

(2)  Manbo He became Chief Financial Officer and Director on June 1, 2009 and was not an executive officer of our company prior to that.

(3)  Zheng Wan resigned as our Chief Financial Officer and Director on June 1, 2009. Mr. Wan became Chief Financial Officer and Director on November 12, 2008 and was not an executive officer of our company prior to that.
 
Grants of Plan Based Awards; Outstanding Equity Awards at Fiscal Year-End; Option Exercises and Stock Vested
 
We do not have any stock option plans.
 
Pension Benefits
 
None.
 
Nonqualified Deferred Compensation
 
We do not provide any nonqualified deferred compensation to any of its employees.
 
Employment Agreements
 
Our subsidiary, Biological, has entered into a statutory employment agreement with each of the named executive officers of our company. Jinyuan Li’s contract is dated June 1, 2005 and has an indefinite period. Zhen Wan’s contract was dated November 3, 2008 and provided for a term through December 31, 2013. The employment contract for Yupeng Yan is dated April 1, 2004 and provided for a term through March 31, 2009. On April 1, 2009, Yupeng Yan’s employment contract was renewed and had an indefinite period. Manbo He also has an employment contract with Biological, dated June 1, 2009 which provides for a term through April 9, 2014.
 
Under each of these employment contracts, the employee receives vacation time and social insurance according to Chinese government regulations.  The employment agreements can be renewed within 15 days of the expiration of each agreement with the mutual consent of the parties.  Biological may rescind each agreement without notice if, among other events, the employee materially violates Biological’s rules and regulations or the employee grossly neglects his or her duties and discloses our confidential business information that harms us.  Biological may rescind each agreement on 30 days’ notice and provide economic compensation if, among other events, the employee suffers from a disease or non-work related injury and after a recovery period is unable to work, or due to material changes, the performance of the agreement has become unpractical.  Pursuant to the terms of each of the employment agreements, the employee may rescind his contract on 30 days’ written notice.

 
22

 
 
For 2009, we paid a salary of $166,660 to Jinyuan Li and $77,000 to Yupeng Yan. Mr. Wan’s contract provided for an annual salary of $80,000. Mr. He’s contract provides for an annual salary of $40,000.
 
Potential Payments upon Termination
 
The employment contracts of Messrs. Li and He each provided for a one-time lump sum payment equal to six months of the employee’s then current salary if we terminate his employment contract for one of the following reasons:
 
 
·
The employee has a non-work-related injury and is unable to perform his responsibilities; or
 
 
·
The employee is unable to perform his responsibilities for other reasons; or
 
 
·
The circumstances based on which the employment contract was entered into have materially changed, and the performance of the contract becomes impractical; or
 
 
·
We are contemplating bankruptcy and determine to reduce staff.
 
Assuming that Messrs. Li or He were terminated for one of the above-stated reason, Mr. Li would receive $83,330, and Mr. He would receive $20,000.  There are no other circumstances, including a change of control of our company, where we are required to make any additional payment to Messrs. Li and Wan.
 
Director Compensation
 
For the fiscal year ended December 31, 2009, members of the Board who are not our employees are entitled to receive an annual cash retainer of $30,000.
 
Director Summary Compensation Table
 
The table below summarizes the compensation we paid to non-employee Directors for the fiscal year ended December 31, 2009.

Name (1)
 
Fees Earned or
Paid in Cash
($)
   
Total
($)
 
Howard Balloch
  $ 30,000     $ 30,000  
Gilbert Raker
  $ 30,000     $ 30,000  
Socorro Quintero
  $ 30,000     $ 30,000  
Yupeng Yan (2)
  $ 0     $ 0  
 
 (1)
Jinyuan Li, Zheng Wan  and Manbo He are not included in this table as they were our employees during 2009 and received no compensation for their services as Directors.   Their compensation is disclosed in the table in the “Summary Compensation Table”.
 
(2)
Yupeng Yan was an employee Director of our company during 2009 and received no additional compensation for his services as Director.  He is not a named executive officer and is excluded from the “Summary Compensation Table”.
 
 
The following table sets forth information with respect to the beneficial ownership of shares of common stock as of March 29, 2010 by each person or entity who is known by us to beneficially own five percent or more of our common stock; each director and executive officer of our company; and all directors and executive officers of our company as a group.

 
23

 

Name of Beneficial Owner (1)
 
Number of Shares
 
Percent of Class
 
Jinyuan Li
 
67,830,000
 
  95.1%
 
Manbo He
 
            —
 
 
Yupeng Yan
 
            —
 
 
Socorro Quintero
 
            —
 
 
Howard Balloch
 
            —
 
 
Gilbert Raker
 
            —
 
 
All Directors and Executive Officers as a Group (6 persons)
 
67,830,000
 
  95.1%
 
TIENS (USA) Investment Holdings Group Overseas Limited (2)
 
67,830,000
 
  95.1%
 


(1) Unless otherwise indicated, the address for each named individual or group is c/o Tiens Biotech Group (USA), Inc., No. 6, Yuanquan Road, Wuqing New-Tech Industrial Park, Tianjin, China 301700.
(2) The shares are owned by TIENS (USA) Investment Holding Group Overseas Limited (“TIH”). As sole director of TIH, Jinyuan Li has voting and dispositive power over the shares. The business address of TIH is c/o Tiens Biotech Group (USA), Inc., No. 6, Yuanquan Road, Wuqing New-Tech Industrial Park, Tianjin, China 301700.
 
Unless otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all shares of common stock beneficially owned by them.
 
Changes in Control
 
There were no arrangements, known to the Company, including any pledge by any person of securities of the Company the operation of which may at a subsequent date result in a change in control of the Company.
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
 
Director Independence
 
The Board has determined that directors Howard Balloch, Socorro Quintero and Gilbert Raker are “independent” under Section 803(A) of the listing standards of NYSE Amex. The remaining members of the Board do not satisfy these “independence” definitions. The ownership by Jinyuan Li, the Company’s President and Chief Executive Officer, of more than 50% of the Company’s voting stock makes it a “controlled company” to which NYSE Amex rules requiring a majority of the directors to be independent and relating to executive compensation and Board nominations need not apply.  The Board has an Audit Committee and a Compensation Committee.  The Board’s Compensation Committee members are Messrs. Gilbert Raker and Yupeng Yan.  Mr. Gilbert Raker, as a member of the Board’s Compensation Committee, is independent as defined under Section 803(A) of NYSE Amex listing standards currently in effect. The Audit Committee members are Ms. Socorro Quintero, Chairperson, and Messrs. Howard Balloch and Gilbert Raker, each of whom is independent as defined under Section 803(A) of NYSE Amex listing standards currently in effect.  The Board does not have a Nominating Committee. The entire Board assumes the duties that would be delegated to a Nominating Committee.
 
Transactions with Related Parties
 
We market our products through various domestic and international business entities that are related to us through common ownership. As a result, most of our total consolidated sales in 2009 were to related parties.
 
We have a sales contract with Tianshi Engineering which requires Tianshi Engineering to purchase all of our products to be sold in China. We sell our finished products to Tianshi Engineering at a price equal to 25% of the Chinese retail market price for the products. This 25% figure was negotiated between the parties in 2003, before we acquired Tianshi Holdings, and we believe that it is a reasonable sales price for us to receive.  The price of semi-finished goods sold to Tianshi Engineering was originally set at the beginning of 2006 to provide us with a 75% gross profit margin.  However, based on fluctuations in the cost of raw materials and quantities produced, the gross profit margin percentage varied during the year.  This 75% figure was negotiated between the parties, and we believe that it is reasonable.  The goal of this new pricing policy was to try to maintain our gross margins on semi-finished goods at a similar level to historical gross margins for finished goods.  All of Tianshi Engineering’s Chinese affiliated companies are owned in whole or in part by Jinyuan Li’s immediate family members.

 
24

 
 
Internationally, we sell our products to overseas related companies located in 54 countries who in turn re-package and sell them to independent direct sales distributors. Our CEO, Jinyuan Li, owns or controls these overseas related companies. Due to the common ownership, there are no formal sales or administrative agreements among us and those overseas related parties. The business operations among these related entities are regulated through internal policies.
 
As operation costs vary from country to country, international market prices vary accordingly. We sell our products to overseas affiliates at the FOB (destination port) price, which consists of 25% of the Chinese retail price, including customs duty, value-added tax and other miscellaneous transportation cost. The overseas affiliates mark up the products to cover their expenses and realize profits of approximately 10%.
 
Our related party transactions are required to be reviewed and approved or ratified by a majority of our non-interested Board of Directors. The following tables are provided to facilitate your understanding of the transactions and outstanding balances between those related parties and us during 2009 and 2008.

   
December 31,
2009
   
December 31,
2008
 
                 
Accounts receivable, trade – related parties, net of allowance for doubtful accounts of $1,419,178 and $1,108,789 as of December 31, 2009 and 2008, respectively
  $ 15,379,312     $ 23,941,431  
Other receivables – related parties
  $ 44,561,626     $ 15,729,076  
Advances from customers – related parties
  $ 4,426,751     $ 3,239,650  
Other payables – related parties
  $ 3,326,110     $ 6,373,900  
Current portion of long-term debt - related party
  $ -     $ 2,130,000  
Long term debt – related party
  $ -     $ 2,137,742  
 
Revenue-related Parties
 
The details of revenue-related parties are as follows:

   
2009
   
2008
 
Tianshi Engineering
  $ 25,298,232     $ 33,711,474  
Overseas Related Companies
    34,734,736       43,536,424  
Total
  $ 60,032,968     $ 77,247,898  
 
In China, we sell our products to Tianshi Engineering, an affiliated company. Tianshi Engineering, in turn, sells the products to customers through its branches and affiliated companies and at chain stores which are owned by individual distributors. Internationally, we sell our products to overseas affiliates who in turn re-package the products to meet the needs of the local markets and sell to independent distributors who use the products themselves and/or resell them to other distributors or consumers.
 
Accounts Receivable-related Parties

The details of accounts receivables, trade-related parties are as follows:

 
25

 

   
December 31, 2009
   
December 31, 2008
 
Tianshi Engineering
  $ 5,035,320     $ 4,362,355  
Overseas Related Companies
    11,763,170       20,687,865  
Allowance for Doubtful Accounts
    (1,419,178 )     (1,108,789 )
Total
  $ 15,379,312     $ 23,941,431  
 
Other Receivables-related Parties

Other receivables - related parties are generated by our making various cash advances and short term loans, the allocation of various expenses to related parties, and amounts transferred from accounts receivable. The following table summarizes the other receivables- related parties balances:

The details of other receivables-related parties are as follows:

   
December 31,
   
December 31,
 
   
2009
   
2008
 
Tianshi Investment
  $ 37,000,000     $ -  
Tianshi Engineering
    5,688,926       11,636,208  
Tianshi Group
    1,613,168       4,018,078  
Sego Property service (Tianjin) Co.,Ltd.
    77,612       -  
Tiens SmartFlow Logistics (International) Group Ltd.
    74,651       -  
Tianjin Tianshi Life Science Co., Ltd.
    55,878       -  
Tianshi Yinshi Hotel
    36,566       36,475  
Tianshi Indonesia Logistic & Trade Co., Ltd.
    9,873       -  
Sego Hotel management Co.,Ltd.
    2,730       -  
Tianshi Pharmaceuticals
    1,588       5,922  
Shengshi Real Estate Development
    634       1,657  
Tianjin Xingda Travel Co., Ltd
    -       12,932  
Shanghai Tianshi Jinquan Investment Co.
    -       1,846  
Beijin Xingda Travel Co., Ltd
    -       1,195  
Others
    -       14,763  
              Total
  $ 44,561,626     $ 15,729,076  
 
Historically, Tianshi Engineering remitted payment to us upon sales to third party customers.  However, in order to support Tianshi Engineering’s marketing efforts in anticipation of receiving a direct selling license in China, we have agreed to allow Tianshi Engineering to defer payment to us. The credit terms provide an interest-free credit term of three months. Any amounts exceeding this term are transferred from accounts receivable - related parties to other receivable - related parties.  Beginning January 1, 2007, the other receivables - related parties became interest bearing once a loan contract is adopted.  The interest rate is the interest rate, on the date the loan commences, that is stipulated by the People’s Bank of China for a loan of the same level.

 
26

 
 
On April 21, 2009, the Company entered into a loan agreement with Tianshi Engineering. Pursuant to that agreement, effective as of April 1, 2009, $2,562,017 of other receivables-related parties, which originated from Tianshi Engineering as accounts receivable, became interest bearing. The loan was due on June 30, 2009 and the stated interest rate was 4.86%. Both the principal of $2,562,017 and interest on the loan of $12,624 were paid off on May 7, 2009. For the year ended December 31, 2009 and 2008, the interest income from the other receivables - related parties amounted to $12,624 and $0, respectively.
 
During the years ended December 31, 2009 and 2008, Tianshi Group and our company used common meters at our headquarters for electricity and water, and also used the same employee insurance account. When making payments to these outside parties, we usually pay the fees first and then are reimbursed by Tianshi Group. These pro-rated amounts relating to Tianshi Group are categorized as other receivables - related parties.
 
On December 31, 2008, Biological entered into a Property Transfer Agreement with Tianshi Group, pursuant to which Biological transferred four buildings at the price of RMB 32,800,000 ($4,797,328).  As of December 31, 2009, the remaining balance due from Tianshi Group for the purchase of the four buildings amounted to RMB 17,800,000 (or US $2,603,428).
 
As the renminbi has been increasing in value against the dollar over the past several years, beginning in 2007, we have exchanged cash held in dollars into renminbi through Tianjin Xiongshi Construction and Decoration Co., Ltd (“Xiongshi Construction”), a related party construction company, which is 100% owned by the Company’s current Chairman, Chief Executive Officer and President, Jinyuan Li. For the years ended December 31, 2009 and 2008, the amounts transferred to Xiongshi and changed to renminbi were $0 and $12,500,000, respectively.
 
On November 15, 2009, Tianshi Holdings and Tianshi Investment entered the Transfer Contract, pursuant to which Tianshi Holdings agreed to sell all of the registered share capital of Tiens Yihai it owned to Tianshi Investment for $37.0 million.  Tiens Yihai holds land use rights for 50 acres of land located in Shanghai, China. Tiens Yihai was originally established to build a new research and development facility, but the Company suspended the proposed development in March 2007. Tianshi Holdings held 96% of the equity interest in Tiens Yihai.  Tianjin Tianshi Pharmaceuticals Co., Ltd. owned the remaining 4% of Tiens Yihai’s share capital. The sale closed on November 15, 2009. Pursuant to the Transfer Contract, $3,700,000 of the purchase price was paid during the first quarter of 2010, and the remaining $33,300,000 is payable by November 14, 2010.
 
Advances from Customers-related Parties
 
Advances from related party customers were $4.4 million and $3.2 million as of December 31, 2009 and 2008, respectively.  These advances represented prepayments made to us to insure that overseas customers could obtain enough of our products to meet their market demands.
 
Other Payables-related Parties
 
These amounts arose primarily from previous cash advances from related parties such as management fees due to related parties and various non-operational transactions incurred with related parties.  The details of other payable-related parties are as follows:

   
December 31, 2009
   
December 31, 2008
 
Fuhong Development Co.Ltd.
  $ 3,000,000     $ 0  
Tianshi Germany Co., Ltd.
    107,326       105,553  
Tianjin Tianshi Global International Trade Co., Ltd.
    93,606       23,344  
Tianyuan Capital Development Co. Ltd.
    84,359       84,359  
Tianshi Engineering
    40,805       0  
Tianshi Administrative Committee of Industrial Park
    14       14  
Tianshi Investment
    0       6,080,385  
Beijin Xingda Travel Co., Ltd.
    0       80,245  
Total
  $ 3,326,110     $ 6,373,900  
 
 
27

 

On January 21, 2008, Life Resources and Tianshi Investment entered into a loan agreement, pursuant to which Tianshi Investment agreed to provide a loan to Life Resources of $6.5 million without interest. The loan was originally due on June 30, 2008, but subsequently extended, most recently to June 30, 2009, on December 31, 2008. On June 30, 2009, we paid the loan in full.
 
On June 5, 2009, Biological, Tianshi Holdings, Tianshi Investment and Tianshi Group entered into an agreement pursuant to which Biological agreed to pay $3.9 million to Tianshi Group on behalf of Tianshi Investment, Tianshi Investment agreed to cancel a $3.9 million loan owed by Tianshi Holdings, and Tianshi Holdings agreed to cancel a $3.9 million dividend owed by Biological. ( See note 3 to our consolidated financial statements.)
 
On November 10, 2009, Tianshi Holdings borrowed $3,000,000 from Fuhong Development Co., Ltd, a British Virgin Islands company, which is 100% owned by Jinyuan Li, to fund its capital contribution to Life Resources. On the February 10, 2010, the loan was paid in full by cancelling the same amount Tianshi Investment owned to us.
 
Long Term Debt-related Party
 
On September 10, 2004, Tianshi Holdings entered a term loan agreement with Tianyuan Capital Development Co. Ltd. (“Tianyuan Capital”), pursuant to which Tianyuan Capital agreed to lend $10.65 million in the aggregate to Tianshi Holdings, at an interest rate of 5% per year, with interest payable on June 30 and December 31, commencing December 31, 2004. Pursuant to this agreement, Tianshi Holdings must repay the loan in ten consecutive semi-annual installments of $1,065,000 commencing June 30, 2006 and ending June 30, 2011. Tianshi Holdings used the loan proceeds to fund its capital contribution to Tiens Yihai. Mr. Jinyuan Li owns 100% of Tianyuan Capital. Interest of $186,543 and $266,273 was paid for the years ended December 31, 2009 and 2008, respectively, and the loan was paid in full by us on December 31, 2009.
 
Transactions with Tianshi Group
 
Since 2003, Biological has leased office space and manufacturing facilities from Tianshi Group. The lease provides for an annual rent at 1% of our total gross revenues. The rent was negotiated by the parties before we acquired Tianshi Holdings, and we believe that it is a reasonable rent for the facilities. The term of the lease was for five years and expired on December 31, 2007. In addition, we are obligated to pay insurance, maintenance and other expenses related to the premises. This lease has been renewed annually since 2008 on the same economic terms.  The total amount paid on this lease amounted to $545,192 for the 12 months ended December 31, 2008.
 
On December 25, 2008, Biological and Tianshi Group entered into a Property Transfer Agreement (the “Property Transfer Agreement”). Under the Property Transfer Agreement, Biological transferred to Tianshi Group four buildings consisting of 9,974.31 square meters, including three workshops and a canteen, located at our headquarters in Tianjin China. Pursuant to the Property Transfer Agreement, Tianshi Group will pay Biological RMB 32,800,000 ($4,797,328). This transaction resulted in a loss of RMB 1,912,983 ($274,762) for Biological. We bore 80% of the loss, or $ 219,810.
 
On January 1, 2009, each of Biological and Life Resources entered a Lease Agreement with Tianshi Group pursuant to which Biological and Life Resources will have the right to use and occupy the workshop spaces being transferred under the Property Transfer Agreement. The leases are rent-free, except that Biological and Life Resources are required to pay Tianshi Group for utility charges and maintenance costs on the buildings. The leases continues until the earlier of the date that Biological and Life Resources acquire use of alternate facilities or the land use rights on the underlying property expire. For the year ended December 31, 2009,  Biological and Life Resources recorded $303,056 of the rent expense, which is not paid to Tianshi Group, but recorded as paid in capital based upon market price.
 
Transactions with Tianshi Engineering
 
On October 31, 2007, Biological entered into four lease agreements with Tianshi Engineering that enable Tianshi Engineering to share the use of certain of Biological’s product production workshops and equipment to manufacture products which Tianshi Engineering owns, or jointly owns, with Biological.  Each of the four agreements was effective as of January 1, 2008 and expired on December 31, 2009. On December 31, 2007, Biological entered into two supplemental agreements, which added fourteen pieces of personal care products production equipment to, and removed two health products production workshops from, two of the lease agreements Biological entered into on October 31, 2007. Following is a summary of the monthly rent payable to Biological under the four leases Biological entered into on October 31, 2007 (as amended by the two supplemental agreements entered into on December 31, 2007):

 
28

 

Lease Agreement
 
Monthly rent
 
       
Lease Agreement for Health Products Production Equipment
  $ 12,252  
Lease Agreement for Health Products Production Workshops
  $ 6,326  
Lease Agreement for Personal Care Product Production Equipment
  $ 6,014  
Lease Agreement for Personal Care Products Production Workshops
  $ 3,086  
 
The Property Transfer Agreement, described under Item 2 of this annual report, included all the workshops covered by the above listed lease agreements.  Consequently, the Lease Agreement for Heath Products Production Workshops and the Lease Agreement for Personal Care Production Workshops expired at the end of 2008.
 
Rent revenue accrued from these leases amounted to $219,605 and $326,956 for the year ended December 31, 2009 and 2008, respectively.
 
On November 20, 2009, Lease Agreement for Health Products Production Equipment and Personal Care Product Production Equipment were renewed by Biological and Tianshi Engineering. Each of the two agreements is effective as of January 1, 2010 and expires on December 31, 2010.
 
Transactions with Tianshi Pharmaceuticals
 
In April 2004, Tianshi Holdings entered a joint venture contract with Tianshi Pharmaceuticals to establish Tiens Yihai. Tiens Yihai was initially 99.4% owned by Tianshi Holdings and 0.6% owned by Tianshi Pharmaceuticals. Tiens Yihai is located in Shanghai, China, and was established to build a new research and development facility in Shanghai, China. In March 2007, we decided to suspend the proposed development by Tiens Yihai.
 
On October 14, 2008, Tiens Yihai received an approval from the local government to decrease its registered capital from $200 million to $29,989,361, an amount corresponding to its paid-in capital. Pursuant to the change in registered capital, the percentage of capital ownership of both investors changed. The share held by Tianshi Holdings decreased from 99.4% to 96% and the share owned by Tianshi Pharmaceuticals increased from 0.06% to 4% of Tiens Yihai’s share capital.
 
Tianshi Pharmaceuticals, Tianshi Holdings, Tianshi Pharmaceuticals and Tianshi Group entered into a letter of intent on December 31, 2008.,pursuant to which, Tianshi Holdings intended to sell its 96% share of Tiens Yiahi to Tianshi Pharmaceuticals with Tianshi Group guaranteeing payment, However, this transaction was abandoned.
 
On December 15, 2009, the Company entered into a one-year lease agreement with Tianshi Pharmaceutical. Under the terms of the lease agreement, the Company leased equipment for the fee of $3,711 per month. In addition, the Company is obligated to pay insurance, maintenance and other expenses related  on the equipments. This agreement is effective from January 1, 2010 and expired on December 31, 2010.
 
Transactions with Tianshi Investments
 
On December 20, 2007, Tianshi Holding entered into a Sale and Purchase Agreement with Tianshi Investment, Biological and Tianshi Engineering. Pursuant to the Sale and Purchase Agreement, Tianshi Holdings agreed to buy all of the registered share capital of Life Resources from Tianshi Investment for RMB 474,674,415, or $64,247,182. The closing of the transaction was subject to government approval of the transfer of Life Resources to Tianshi Holdings.  On March 13, 2008, the government approved the transfer.
 
Pursuant to the Sale and Purchase Agreement, we advanced a deposit of $64,247,182 to Tianshi Investment on December 20, 2007. This acquisition deposit was settled as follows:
 
 
·
$28,592,743 was paid by canceling a loan in the principal amount of RMB 200,000,000 to Tianshi Engineering owed by Biological together with interest accrued;
 
·
$16,557,914 was paid by canceling other receivables due to Biological from Tianshi Engineering; and

 
29

 

 
·
$19,096,525 was paid in cash.
 
On January 14, 2008, Tianshi Holdings and Tianshi Investment entered into a Loan Agreement pursuant to which Tianshi Holdings loaned Tianshi Investment $4.1 million without interest.  The loan was required to be used by Tianshi Investment to increase the registered share capital of Life Resources.  The loan was due on March 31, 2008, provided however, that if the government approved the transfer of the shares of Life Resources to Tianshi Holdings prior to that date, the loan would be cancelled, as Life Resources would then be a wholly-owned subsidiary of Tianshi Holdings.  The approval was received on March 13, 2008, and therefore, the loan was cancelled on the same date.
 
Transactions with Life Sciences
 
On August 25, 2008, Life Resources entered a definitive agreement with the Wuqing Branch Bureau of Tianjin Municipal Land and Resources and Administrative Bureau (the “Tianjin Government”) and Tianjin Tiens Life Science Co., Ltd (“Life Science”) pursuant to which Life Resources and Life Science will pay the Tianjin Government in connection with changes to the zoning on several parcels of land on which they respectively have land use rights from “industrial” to “educational.” Life Resources will pay a total of RMB 41,022,061 (or approximately US$6.0 million) in connection with the zoning changes to its parcels.
 
Transactions with Baofeng
 
On September 4, 2008, we entered into a one-year storage services agreement (the “Baofeng Agreement”) with Tianjin Baofeng Construction & Engineering Co., Ltd., a third party company. Under the Baofeng Agreement, Biological leased a warehouse of 6,745.28 square meters located in Wuqing New-tech Industrial Park, Tianjin, China at the lease fees of RMB 87,688.64 per month. The agreement terminated on September 9, 2009.  The total amounts paid in 2009 and 2008 under this lease were $115,365 and $37,784, respectively.
 
 
On January 13, 2009, the Board appointed Crowe Horwath LLP (“Crowe”) as independent auditors to audit our financial statements for the fiscal year ended December 31, 2008 and 2009.  From September 26, 2007 to January 13, 2009 Grobstein, Horwath & Company LLP (GH&C”) served as our independent auditors.  Prior to September 26, 2007 Moore Stephens Wurth Frazer and Torbet, LLP (“MSWF&T”) had served as our independent auditor since 2002.
 
Public Accounting Fees

Grobstein, Horwath & Company LLP
 
   
2008
 
Audit Fees
  $ 294,000  
Audit Related Fees
  $ 0  
Tax Fees
  $ 5,000  
All Other Fees
  $ 0  
 
Audit fees were for professional services rendered by GH&C during the 2008 fiscal year for the audit of our annual financial statements and the review of the financial statements included in our quarterly reports on Forms 10-Q, and services that are normally provided by GH&C in connection with statutory and regulatory filings or engagements for that fiscal year.  GH&C did not bill any other fees for services rendered to us during the fiscal year ended December 31, 2008 for assurance and related services in connection with the audit or review of our financial statements. Tax fees involved preparation of our consolidated tax returns.

Crowe Horwath LLP
 
   
2009
 
Audit Fees
  $ 248,000  
Audit Related Fees
  $ 2,800  
Tax Fees
  $ 0  
All Other Fees
  $ 0  
 
 
30

 
 
Audit fees were for professional services rendered by Crowe during the 2009 fiscal year for the audit of our annual financial statements and the review of the financial statements included in our quarterly reports on Form 10-Q, and services that are normally provided by Crowe in connection with statutory and regulatory filings or engagements for that fiscal year. Audit related fees include discussions with management and SEC legal counsel regarding sale of Yihai.
 
Pre-approval of Services
 
The Audit Committee has adopted pre-approval policies for all services, including both audit and non-audit services, provided by our independent auditors.  For audit services, each year the independent auditor provides the Audit Committee with an engagement letter outlining the scope of the audit services proposed to be performed during the year, which must be formally accepted by the Audit Committee before the audit commences.  The independent auditor also submits an audit services fee proposal, which also must be approved by the Committee before the audit commences.  The audit, tax, and all other fees and services described above were pre-approved for 2008 and 2009.
 
PART IV
 
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a)           The following are filed with this report:

(1)  The financial statements listed on the Financial Statements Table of Contents.

(2)  Not applicable.

(3)  The exhibits referred to below, which include the following managerial contracts or compensatory plans or arrangements:

 
·
Form of Labor Contract.

 
·
Labor Contract dated November 3, 2008 between Tianjin Tianshi Biological Development Co., Ltd. and Zheng Wan.

 
·
Labor Contract dated June 1, 2009 between Tianjin Tianshi Biological Development Co., Ltd. and Manbo He.

(b)           The exhibits listed on the Exhibit Index are filed as part of this report.

(c)           Not applicable.

 
31

 
 
EXHIBIT INDEX

Exhibit No.
 
Description
2.1
 
Agreement and Plan of Reorganization, as amended, dated as of August 22, 2003, by and among Strategika, Tianshi Holdings and the Stockholders of Tianshi Holdings. (1)
3.1
 
Certificate of Incorporation of Tiens Biotech Group (USA), Inc., as amended (11)
3.2
 
By-laws of Tiens Biotech Group (USA), Inc. (2)
4.1
 
Specimen Stock Certificate (2)
10.1
 
Product Purchase and Sales Agreement, dated June 25, 2003, by and between Tianjin Tianshi Biological Development Co., Ltd. And Tianjin Tianshi Biological Engineering Co. Ltd. (3)
10.2
 
Term Loan Agreement, dated March 29, 2007 by and between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Biological Engineering Co., Ltd. (4)
10.3
 
Term Loan Agreement, dated April 24, 2007 by and between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Biological Engineering Co., Ltd. (5)
10.4
 
Term Loan Extension Agreement, dated June 28, 2007 by and between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Biological Engineering Co., Ltd. (5)
10.5
 
Term Loan Agreement, dated July 23, 2007 by and between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Biological Engineering Co., Ltd. (11)
10.6
 
Term Loan Extension Agreement, dated September 27, 2007 by and between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Biological Engineering Co., Ltd. (6)
10.7
 
Term Loan Agreement, dated October 15, 2007 by and between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Biological Engineering Co., Ltd. (11)
10.8
 
Health Products Production Workshops Lease Agreement, dated October 31, 2007 by and between Tianjin Tianshi Group Co., Ltd. and Tianjin Tianshi Biological Development Co., Ltd. (11)
10.9
 
Personal Care Products Production Workshops Lease Agreement, dated October 31, 2007 by and between Tianjin Tianshi Group Co., Ltd. and Tianjin Tianshi Biological Development Co., Ltd. (11)
10.10
 
Health Products Production Equipment Lease Agreement, dated October 31, 2007 by and between Tianjin Tianshi Biological Engineering Co., Ltd.. and Tianjin Tianshi Biological Development Co., Ltd. (11)
10.11
 
Personal Care Products Production Equipment Lease Agreement, dated October 31, 2007 by and between Tianjin Tianshi Biological Engineering Co., Ltd. and Tianjin Tianshi Biological Development Co., Ltd. (11)
10.12
 
Real Property Transfer Agreement, dated December 14, 2007, by and between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Group Co. Ltd. (11)
10.13
 
Lease Agreement, dated December 14, 2007, by and between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Group Co. Ltd. (11)
10.14
 
Sale and Purchase Agreement dated December 20, 2007 by and among Tianshi International Investment Group Co., Ltd., Tianshi International Holdings Group Limited, Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Biological Engineering Co., Ltd. (11)
10.15
 
Capital Contribution Agreement dated December 21, 2007 by and between Tianshi International Holdings Group Co., Ltd. and Tianshi International Investment Group  Co. Ltd. (11)
10.16
 
Health Products Production Workshops Supplemental Agreement, dated December 31, 2007 by and between Tianjin Tianshi Group Co., Ltd. and Tianjin Tianshi Biological Development Co., Ltd. (11)
10.17
 
Personal Care Products Production Equipment Supplemental Agreement, dated December 31, 2007 by and between Tianjin Tianshi Group Co., Ltd. and Tianjin Tianshi Biological Development Co., Ltd. (11)
10.18
 
Loan Agreement dated January 14, 2008 by and between Tianshi International Holdings Group Co., Ltd. and Tianshi International Investment Group  Co. Ltd. (11)
10.19
 
Lease Agreement, dated January 17, 2008, by and between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Group Co. Ltd. (11)
10.20
 
Form of Labor Contract (3)
10.21
 
Loan Agreement dated January 14, 2008 by and between Tianshi International Holdings Group Limited and Tianshi International Investment Group Co., Ltd. (7)
 
 
32

 

10.22
 
Loan Agreement dated January 21, 2008 by and between Tianshi International Investment Group Co., Ltd. and Tianjin Tiens Life Resources Co., Ltd. (7)
10.23
 
Agreement dated April 9, 2008 by and between Tianshi International Holdings Group Limited, Tianshi International Investment Group Co., Ltd., Tianjin Tianshi Biological Development Co., Ltd, and Tianjin Tianshi Biological Engineering Co., Ltd. (8)
10.24
 
Loan Agreement Amendment dated June 30, 2008 by and between Tianshi International Investment Group Co., Ltd. and Tianjin Tiens Life Resources Co., Ltd. (8)
10.25
 
Supplementary Agreement for Grant Contract of State-Owned Land Use Right dated August 25, 2008 by and among Tianjin Tiens Life Resources Co., Ltd., Wuqing Branch Bureau of Tianjin Municipal Land and Resources and Administrative Bureau and Tianjin Tiens Life Science Co., Ltd. (9)
10.26
 
Labor Contract dated November 3, 2008 between Tianjin Tianshi Biological Development Co., Ltd. and Zheng Wan (12)
10.27
 
Property Transfer Agreement dated December 25, 2008 between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Group Co. Ltd. (12)
10.28
 
Lease Agreement dated January 1, 2009 between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Group Co. Ltd. (12)
10.29
 
Equipment Lease Agreement dated January 1, 2009 between Tianjin Tiens Life Resources Co., Ltd. and Tianjin Tianshi Group Co. Ltd. (12)
10.30
 
Storage Service Agreement dated September 4, 2008 between Tianjin Tianshi Biological Development Co., Ltd.  and Tianjin Baofeng Construction & Engineering Co., Ltd. (12)
10.31
 
Loan Agreement Amendment dated December 31, 2008 between Tianjin Tiens Life Resources Co., Ltd. and Tianshi International Investment Group Co., Ltd. (12)
10.32
 
Supplemental Agreement of Lease Agreement for Health Products Production Workshops dated December 31, 2007 between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Biological Engineering Co., Ltd. (12)
10.33
 
Supplemental Agreement of Lease Agreement for Personal Care Products Production Equipment dated December 31, 2007 between Tianjin Tianshi Biological Development Co., Ltd. and Tianjin Tianshi Biological Engineering Co., Ltd. (12)
10.34
 
Term Loan Agreement, dated April 21, 2009 by and between Tianjin Tiens Life Resources Co., Ltd. and Tianjin Tianshi Biological Engineering Co, Ltd. (13)
10.35
 
Labor Contract dated June 1, 2009 between Tianjin Tianshi Biological Development Co., Ltd. and Manbo He. (14)
10.36
 
Agreement, dated June 5, 2009 by and among Tianjin Tianshi Biological Development Co, Ltd., Tianshi International Holdings Group Limited, Tianshi International Investment Group Co., Ltd. and Tianjin Tianshi Group Co., Ltd. (15)
10.37
 
Agreement on Debt Transfer and Offset, dated as of June 30, 2009, by and among Tianshi International Holdings Group Limited, Tianyuan Capital Development Co., and Tianjin Tianshi Biological Engineering Co., Ltd. (15)
10.38
 
Contract for the Transfer of Equity Interest, dated November 15, 2009, by and between Tianshi International Holdings Group Ltd. and Tianshi International Investment Group Co., Ltd. (16)
10.36*
 
Health Products Production Equipment Lease Agreement, dated November 20, 2009 by and between Tianjin Tianshi Biological Engineering Co., Ltd.. and Tianjin Tianshi Biological Development Co., Ltd.
10.37*
 
Household Chemical Products Production Equipment Lease Agreement, dated November 20, 2009 by and between Tianjin Tianshi Biological Engineering Co., Ltd. and Tianjin Tianshi Biological Development Co., Ltd.
10.38*
 
Equipment Lease Agreement dated December 15, 2009 between Tianjin Tiens Life Resources Co., Ltd. and Tianjin Tianshi Pharmaceuticals Co., Ltd.
10.39*
 
Agreement on Debt Transfer and Offset, dated as of December 31, 2009, by and among Tianyuan Capital Development Co., Tianshi International Holdings Group Limited and Tianjin Tianshi Biological Engineering Co., Ltd.
10.40*
 
Agreement on Debt Transfer and Offset, dated as of February 10, 2010, by and among Xianggang Fuhong Development Co., Ltd., Tianshi International Holdings Group Co., Ltd. and Tianshi International Investment Group Co., Ltd.
14.1
 
Code of Ethics (10)
21.1*
 
Subsidiaries

 
33

 

31.1*
 
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
 
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
 
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


* Filed herewith

(1) Filed as an exhibit to the Registrant’s Annual Report on Form 10-KSB filed with the Securities and Exchange Commission on March 31, 2005.
(2) Filed as an exhibit to the Registrant’s Form 10-KSB filed with the Securities and Exchange Commission on March 7, 2002.
(3) Filed as an exhibit to the Registrant’s Form 10-K filed with the Securities and Exchange Commission on March 31, 2006.
(4) Filed as an exhibit to the Registrant’s Form 10-Q filed with the Securities and Exchange Commission on May 15, 2007.
(5) Filed as an exhibit to the Registrant’s Form 10-Q filed with the Securities and Exchange Commission on August 14, 2007.
(6) Filed as an exhibit to the Registrant’s Form 10-Q filed with the Securities and Exchange Commission on November 14, 2007.
(7) Filed as an exhibit to the Registrant’s Form 10-Q filed with the Securities and Exchange Commission on May 15, 2008.
(8) Filed as an exhibit to the Registrant’s Form 10-Q filed with the Securities and Exchange Commission on August 14, 2008.
(9) Filed as an exhibit to the Registrant’s Form 10-Q filed with the Securities and Exchange Commission on November 14, 2008.
(10) Filed as an exhibit to the Registrant’s Form 10-KSB filed with the Securities and Exchange Commission on March 31, 2005.
(11) Filed as an exhibit to the Registrant’s Form 10-K filed with the Securities and Exchange Commission on March 31, 2008.
(12) Filed as an exhibit to the Registrant’s Form 10-K filed with the Securities and Exchange Commission on March 31, 2009.
(13) Filed as an exhibit to the Registrant’s Form 10-Q filed with the Securities and Exchange Commission on May 15, 2009.
(14) Filed as an exhibit to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on June 4, 2009.
(15) Filed as an exhibit to the Registrant’s Form 10-Q filed with the Securities and Exchange Commission on August 14, 2009.
(16) Filed as an exhibit to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on November 19, 2009.
 
 
34

 
 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
TIENS BIOTECH GROUP (USA), INC.
   
Date:  April 2, 2010
 
 
/s/ Jinyuan Li
 
Jinyuan Li
 
Chief Executive Officer and President
 
(Principal Executive Officer)
   
Date:  April 2, 2010
 
 
/s/ Manbo He
 
Manbo He
 
Chief Financial Officer
 
(Principal Financial and Accounting Officer)

 
35

 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
Signature
 
Title
 
Date
         
/s/ Jinyuan Li
 
Chairman of the Board, Chief Executive
 
April 2, 2010
Jinyuan Li
 
Officer and President (Principal Executive
   
   
Officer)
   
         
/s/ Manbo He
 
Chief Financial Officer (Principal Financial
 
April 2, 2010
Manbo He
 
and Accounting Officer) and Director
   
         
/s/ Yupeng Yan
 
Executive Vice President and Director
 
April 2, 2010
Yupeng Yan
       
         
/s/ Gilbert Raker
 
Director
 
April 2, 2010
Gilbert Raker
       
         
/s/ Howard Balloch
 
Director
 
April 2, 2010
Howard Balloch
       
         
/s/ Socorro Quintero
 
Director
 
April 2, 2010
Socorro Quintero
       

 
36

 
 
TIENS BIOTECH GROUP (USA), INC. AND SUBSIDIARIES
 
CONSOLIDATED FINANCIAL STATEMENTS
 
DECEMBER 31, 2009

TABLE OF CONTENTS
 
Report of Independent Registered Public Accounting Firm
F-1
   
Consolidated Balance Sheets
F-2
   
Consolidated Statements of Income and Other Comprehensive Income
F-3
   
Consolidated Statements of Shareholders’ Equity
F-4
   
Consolidated Statements of Cash Flows
F-5
   
Notes to Consolidated Financial Statements
F-6

 

 

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Tiens Biotech Group (USA), Inc.

We have audited the accompanying consolidated balance sheets of Tiens Biotech Group (USA), Inc. (the “Company”) as of December 31, 2009 and 2008, and the related consolidated statements of income and other comprehensive income, shareholders’ equity, and cash flows for each of the two years in the period ended December 31, 2009.  These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2009 and 2008, and the consolidated results of its operations and its cash flows for each of the two years in the period ended December 31, 2009, in conformity with U.S. generally accepted accounting principles.

As discussed in Note 2 to the consolidated financial statements, in 2009 the Company changed the manner in which it accounts for noncontrolling interests in subsidiaries.

As discussed in Notes 1, 3, 4, 10, 11, 12 and 13 to the consolidated financial statements, the Company has had numerous significant transactions with entities that are under common control, including that all of the Company’s sales are currently and have historically been made to related parties controlled by the majority shareholder of the Company.

/s/ Crowe Horwath LLP
Sherman Oaks, California
April 2, 2010

 
F-1

 
 
TIENS BIOTECH GROUP (USA), INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2009 AND DECEMBER 31, 2008

   
December 31,
   
December 31,
 
   
2009
   
2008
 
ASSETS
           
             
CURRENT ASSETS:
           
Cash
  $ 1,848,328     $ 20,992,573  
Cash related to assets held for sale
     -       23,861,938  
Total cash
    1,848,328       44,854,511  
Accounts receivable, trade - related parties, net of allowance for doubtful accounts of $1,419,178 and $1,108,789 as of December 31, 2009 and December 31, 2008 , respectively
    15,379,312       23,941,431  
Inventories
    5,328,052       8,365,607  
Other receivables
    995,657       813,591  
Other receivables - related parties
    44,561,626       15,729,076  
Employee advances
    115,673       112,591  
Prepaid expenses
    658,193       301,898  
Prepaid taxes
    407,534       1,531,207  
Other assets held for sale
    -       10,904,842  
Total current assets
    69,294,375       106,554,754  
                 
PROPERTY, PLANT AND EQUIPMENT, net
    10,124,483       10,274,643  
                 
OTHER ASSETS:
               
Construction in progress
    125,572,621       72,300,104  
Construction deposits
    1,405,997       2,586,302  
Intangible assets, net
    12,864,295       13,137,195  
Other assets
    11,847,937        87,541  
Total other assets
    151,690,850       88,111,142  
                 
Total assets
  $ 231,109,708     $ 204,940,539  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES:
               
Accounts payable
  $ 5,012,157     $ 6,283,849  
Advances from customers - related parties
    4,426,751       3,239,650  
Wages and benefits payable
    1,484,852       1,449,146  
Other taxes payable
    -       117,818  
Contractor deposits
    183,395       163,248  
Contractor payables
    18,513,216       11,871,456  
Other payables
    1,151,551       1,933,743  
Other payables - related parties
    3,326,110       6,373,900  
Current portion of long term debt, related party
    -       2,130,000  
Liabilities directly associated with assets classified as held for sale
    -       122,047  
Total current liabilities
    34,098,032       33,684,857  
                 
NON-CURRENT LIABILITIES
               
Long term debt, net of current portion, related party
    -       2,137,742  
Deferred income
    11,236,501       11,208,844  
Total non current liabilities
    11,236,501       13,346,586  
Total liabilities
     45,334,533       47,031,443  
                 
Commitments and Contingencies
               
                 
EQUITY:
               
Shareholders' equity of the Company:
               
Common stock, $0.001 par value, 250,000,000 shares authorized, 71,333,586 issued and outstanding, respectively
    71,334       71,334  
Paid-in-capital
    18,042,189       9,234,123  
Statutory reserves
    13,217,217       9,420,783  
Retained earnings
    126,370,263       106,325,356  
Accumulated other comprehensive income
    18,262,123       23,851,062  
Total shareholders' equity of the Company
    175,963,126       148,902,658  
Noncontrolling interest
    9,812,049       9,006,438  
Total equity
     185,775,175       157,909,096  
Total liabilities and equity
  $ 231,109,708     $ 204,940,539  

The accompanying notes are an integral part of this statement.

 
F-2

 

TIENS BIOTECH GROUP (USA), INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2009 and 2008

   
2009
   
2008
 
REVENUE - RELATED PARTIES
  $ 60,032,968     $ 77,247,898  
REVENUE - THIRD PARTIES
    1,943,101       -  
                 
COST OF SALES - RELATED PARTIES
    18,754,680       24,870,178  
COST OF SALES - THIRD PARTIES
    1,412,812       -  
                 
GROSS PROFIT
    41,808,577       52,377,720  
                 
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
    16,009,382       18,574,719  
                 
INCOME FROM OPERATIONS
    25,799,195       33,803,001  
                 
Interest expense
    (186,543 )     (266,273 )
Interest income
    301,709       881,070  
Other expense
    (176,757 )     (2,099,913 )
OTHER (EXPENSE) INCOME, NET
    (61,591 )     (1,485,116 )
                 
INCOME BEFORE INCOME TAXES
    25,737,604       32,317,885  
                 
INCOME TAXES
    930,703       2,345,474  
                 
NET INCOME
    24,806,901       29,972,411  
                 
LESS: Net income attributable to the noncontrolling interest
    (965,557 )     (2,315,215 )
                 
NET INCOME ATTRIBUTABLE TO THE COMPANY
    23,841,344       27,657,196  
                 
OTHER COMPREHENSIVE INCOME:
               
Foreign currency translation adjustment
    441,140       7,891,018  
Gain from the release of exchange reserves
    (6,030,079 )     -  
                 
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE COMPANY
    18,252,405       35,548,214  
                 
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
    993,504       2,764,347  
                 
COMPREHENSIVE INCOME
  $  19,245,909     $  38,312,561  
                 
EARNINGS PER SHARE, BASIC AND DILUTED
  $   0.33     $  0.39  
                 
WEIGHTED AVERAGE NUMBER OF SHARES, BASIC AND DILUTED
    71,333,586       71,333,586  

The accompanying notes are an integral part of this statement.

 
F-3

 

TIENS BIOTECH GROUP (USA), INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                                 
Accumulated
             
                                 
other
             
   
Number
   
Common
   
Paid-in
   
Statutory
   
Retained
   
comprehensive
   
Noncontrolling
       
   
of shares
   
stock
   
capital
   
reserves
   
earnings
   
income
   
interest
   
Totals
 
BALANCE, January 1, 2008
    71,333,586     $ 71,334     $ 8,842,009     $ 9,420,783     $ 78,668,160     $ 15,960,044     $ 6,144,063     $ 119,106,393  
                                                                 
Net Income
                                    27,657,196               2,315,215       29,972,411  
Foreign currency translation gain
                                            7,891,018       449,132       8,340,150  
Paid-in-capital
                    392,114                               98,028       490,142  
                                                                 
BALANCE, December 31, 2008
    71,333,586     $  71,334     $  9,234,123     $  9,420,783     $  106,325,356     $   23,851,062     $  9,006,438     $  157,909,096  
                                                                 
Net Income
                            3,796,434       20,044,907               965,560       24,806,901  
Foreign currency translation gain
                                            441,140       27,947       469,087  
Free rent provided by related party
                    303,056                               23,699       326,755  
Effect from sale of Yihai
                    2,474,931                             (211,595 )     2,263,336  
Realization of foreign currency translation gain relating to the sale of Yihai
                    6,030,079                       (6,030,079 )                
                                                                 
BALANCE, December 31, 2009
    71,333,586     $  71,334     $  18,042,189     $  13,217,217     $  126,370,263     $  18,262,123     $  9,812,049     $  185,775,175  

The accompanying notes are an integral part of this statement.

 
F-4

 

TIENS BIOTECH GROUP (USA), INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008

   
2009
   
2008
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 24,806,901     $ 29,972,411  
Adjustments to reconcile net income to cash provided by (used in) operating activities:
               
Provision for doubtful accounts
    406,795       1,037,089  
Provision for obsolete inventory
    309,343       293,648  
Depreciation
    2,173,251       2,681,167  
Amortization
    381,742       323,276  
Interest income
    4,761       55,641  
Gain on sale of assets
    47,054       39,208  
loss on assets written off
    5,876       192,833  
Rental expense borne by a related party
    326,774       -  
(Increase) decrease in assets:
               
Accounts receivable, trade - related parties
    8,308,993       (17,917,994 )
Accounts receivable, trade - third parties
    -       109,674  
Other receivables
    (184,540 )     314,367  
Other receivables - related parties
    1,668,812       2,538,775  
Inventories
    2,761,335       (2,167,255 )
Employee advances
    (38,359 )     (42,928 )
Prepaid expense
    (419,419 )     356,136  
Increase (decrease) in liabilities:
               
Accounts payable
    (1,249,152 )     2,007,985  
Advances from customers - related parties
    1,178,463       1,402,445  
Wages and benefits payable
    (43,279 )     195,555  
Other taxes payable
    968,294       (2,654,720 )
Other payables
    (650,296 )     459,357  
Other payables - related parties
    3,107,699       (390,158 )
Net cash provided by operating activities
    43,871,048       18,806,512  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Cash outflow arising from disposal of a subsidiary
    (23,975,473 )     -  
Collections from loans to local government
    105,229       457,329  
Acquisition of intangible assets
    -       (6,068,759 )
Construction deposits
    (2,664,741 )     (4,391,560 )
Contractor deposits
    19,734       (464,499 )
Addition to construction in progress
    (42,734,161 )     (25,714,095 )
Equipment deposits
    (11,782,984 )     -  
Proceeds from sales  of properties
    29,131       426,288  
Purchase of equipment and automobiles
    (2,009,536 )     (1,531,589 )
Net cash used in investing activities
    (83,012,801 )     (37,286,885 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Loan from (repayment to) related parties
    (3,946,860 )     6,080,385  
Payment on other payables-non current
    -       (282,664 )
Payments on long term debt, related party
    -       (1,197,662 )
Payments to minority interest shareholder
    -       (5,150,414 )
Increase in paid in capital
    -       482,516  
Increase in deferred income
    -       5,891,999  
Net cash provided by (used in) financing activities
    (3,946,860 )     5,824,160  
                 
EFFECT OF EXCHANGE RATE CHANGES ON CASH
    82,430       3,428,876  
                 
DECREASE IN CASH
    (43,006,183 )     (9,227,337 )
                 
CASH, beginning of period
    44,854,511       54,081,848  
                 
CASH, end of period
  $   1,848,328     $  44,854,511  
                 
Supplemental disclosures of cash flow information
               
Cash paid during the period for:
               
Interest
  $ 105,817     $ 266,273  
Income taxes
  $ 3,287,531     $ 3,877,420  

The accompanying notes are an integral part of this statement.

 
F-5

 

Note 1 - Background

Tiens Biotech Group (USA), Inc. (the "Company" or "Tiens") was incorporated on July 13, 1990 as Super Shops, Inc. in the State of Michigan. In October 2000, Super Shops, Inc. reincorporated in Delaware and changed its name to MIA Acquisition Corp., and subsequently to Strategika, Inc. in February 2002. On December 31, 2003, the Company changed its name from Strategika, Inc. to Tiens Biotech Group (USA), Inc.

The Company is currently owned 4.91% by public stockholders and 95.09% by Jinyuan Li, the Company’s current Chairman, CEO and President. The Company owns 100% of Tianshi International Holdings Group Limited ("Tianshi Holdings"). Tianshi Holdings owns 80% of Tianjin Tianshi Biological Development Co., Ltd. ("Biological") and 100% of Tianjin Tiens Life Resources Co., Ltd. (“Life Resources”).

Acquisition of Tianshi Holdings and Biological

On September 9, 2003, the Company received all of the issued and outstanding common stock of Tianshi Holdings in exchange for the issuance by the Company of 68,495,000 shares of its common stock to the original stockholders of Tianshi Holdings, representing 95.09% of the issued and outstanding common stock of the Company at such time, after giving effect to the issuance.

On June 18, 2003, Tianshi Holdings acquired 80% of Biological from Tianshi Hong Kong International Development Co., Ltd. ("Tianshi Hong Kong"), which was 100% owned by the Company's current Chairman, Chief Executive Officer and President, Jinyuan Li. Tianjin Tianshi Biological Engineering Co., Ltd. (“Tianshi Engineering”) owned the remaining 20% of Biological.

Tianshi Engineering is 49% owned by Baolan Li, the daughter of Jinyuan Li and 51% by Tianjin Tianshi Group Co., Ltd. ("Tianshi Group"). In June 2003, Tianshi Engineering transferred its 20% interest in Biological for no consideration to Tianjin Tianshi Pharmaceuticals Co., Ltd (“Tianshi Pharmaceuticals” and Tianshi Holdings acquired 80% of Biological from Tianshi Hong Kong for no consideration. On February 25, 2008, Tianshi Pharmaceuticals, which is 100% owned by Tianshi Group, transferred its 20% interest in Biological to Tianshi Engineering.

Acquisition and sale of Tiens Yihai

In April 2004, Tianshi Holdings entered into a joint venture contract with Tianshi Pharmaceuticals to establish Tiens Yihai Co. Ltd., a Chinese-Foreign Equity Joint Venture (“Tiens Yihai”). Tiens Yihai was 99.4% owned by Tianshi Holdings and 0.6% owned by Tianshi Pharmaceuticals. Tiens Yihai is located in Shanghai, China, and was established to build a new research and development facility in Shanghai, China. In March 2007, the Company decided to suspend the proposed development by Tiens Yihai.

In anticipation of this sale, the registered capital requirement of Tiens Yihai was decreased from $200 million to $29,989,361, equal to its then-current paid in, registered capital. This reduction was approved by the local government on October 14, 2008. Pursuant to the change of the registered capital requirement and the capital contributions from both investors, the equity interest held by Tianshi Holdings was decreased from 99.4% to 96% and the equity interest held by Tianshi Pharmaceuticals was increased from 0.6% to 4%. Tianshi Holdings, Tianshi Pharmaceuticals and Tianjin Tianshi Group Co., Ltd. (“Tianshi Group”) entered into a letter of intent on December 31, 2008, pursuant to which Tianshi Pharmaceuticals agreed to purchase the 96% equity interest in Tiens Yihai held by Tianshi Holdings, but this transaction was abandoned.

On November 15, 2009, Tianshi Holdings entered a Contract for the Transfer 96% of the Equity Interests of Tiens Yihai it owned to Tianshi International Investment Group, Co., Ltd.. a British Virgin Islands company (“Tianshi Investment”). Jinyuan Li owns 100% of Tianshi Investment. Pursuant to the Sale and Purchase Agreement, Tianshi Holdings agreed to sell its 96% equity interest in Tiens Yihai for $37.0 million and settle the payment in two installments. The first payment of $3,700,000 was settled during the first quarter of 2010, and the second and final payment of $33,300,000 is due on November 14, 2010.

Acquisition of Life Resources

On December 20, 2007, Tianshi Holdings entered a Sale and Purchase Agreement with Tianshi Investment. Pursuant to the Sale and Purchase Agreement, Tianshi Holdings agreed to buy all of the registered share capital of Life Resources for $64.2 million. On March 13, 2008, the Chinese government approved the transfer and the Company became the 100% shareholder of Life Resources.

Life Resources was incorporated on April 29, 2005 as a Foreign Investment Enterprise (“FIE”) in Wuqing, Tianjin, PRC, with a registered share capital of $30,000,000. The Company is currently constructing research and development and manufacturing and logistic facilities, as well as administrative offices. Construction on the project began in July 2006. On March 13, 2008 and Jun 24, 2009, the Chinese government approved the increase of registered capital of Life Resources from $30,000,000 to $50,000,000 and from $50,000,000 to $65,000,000, respectively.

Nature of operations

The Company through its subsidiaries is primarily engaged in the manufacturing of nutritional supplement products, including wellness products and dietary supplement products. In the PRC, the Company sells its products to Tianshi Engineering. Tianshi Engineering, in turn, sells the products to customers through its branches and affiliated companies and at chain stores which are owned by individual distributors. Outside the PRC, the Company sells its products to overseas affiliated companies located in 54 countries who in turn re-package them and sell to independent direct sales distributors.

Note 2 – Summary of significant accounting policies
 
BASIS OF PRESENTATION

These consolidated financial statements of the Company and its subsidiaries are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 
F-6

 

The reporting entity

The Company’s consolidated financial statements reflect the activities of the following Company subsidiaries:

Subsidiary
  Jurisdiction  
% Ownership
 
Tianshi Holding
 
British Virgin Islands
   
100.0%
 
Biological
 
P.R.C.
   
  80.0%
 
Life Resources
 
P.R.C.
   
100.0%
 

Principles of consolidation

The consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company transactions and balances are eliminated in consolidation.

Use of estimates

In preparing financial statements in conformity with U.S. GAAP, the Company makes estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and sales and expenses during the reported periods.   Significant estimates include useful life of long lived asset, provision for bad debt and allowance for sales return.  Management bases its estimates on historical experience and on various other assumptions that they believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results could differ from those estimates.

Foreign currency translation

The reporting currency of the Company is the US dollar. Biological and Life Resources’ financial records are maintained and the statutory financial statements are stated in its local currency, Renminbi (RMB), as their functional currency. Results of operations and cash flows are translated at average exchange rates during the period, and assets and liabilities are translated at the unified exchange rate as quoted by the People's Bank of China at the end of each reporting period. Translation adjustments resulting from this process are included in other comprehensive income in the statement of income and other comprehensive income.

This quotation of the exchange rates does not imply free convertibility of RMB to other foreign currencies. All foreign exchange transactions continue to take place either through the People's Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rate quoted by the People's Bank of China. Approval of foreign currency payments by the People’s Bank of China or other institutions requires submitting a payment application form together with invoices, shipping documents and signed contracts.

Translation adjustments amounted to $441,140 and $7,891,018 for the years ended December 31, 2009 and 2008, respectively. Asset and liability accounts at December 31, 2009 were translated at RMB6.84 to $1.00 USD compared to RMB6.85 at December 31, 2008. Equity accounts were stated at their historical rate. The average translation rates applied to income statement accounts for the years ended December 31, 2009 and 2008 were RMB6.84 and RMB6.96, respectively. Cash flows are also translated at average translation rates for the period. Therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the balance sheet.

Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. These amounts are not material to the financial statements.

Translation adjustments are reported under comprehensive income as a component of stockholders’ equity.

Fair value of financial instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value hierarchy, prioritizes the inputs used in measuring fair value into three broad levels as follows:

• Level one — Quoted market prices in active markets for identical  assets or liabilities;

• Level two — Inputs other than level one inputs that are either directly or indirectly observable; and

• Level three — Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.

Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company's financial instruments consist primarily of cash, trade accounts receivable, trade payables, advances, other receivables, and debt instruments. The carrying amounts of the Company's financial instruments generally approximate their fair values at December 31, 2009 and December 31, 2008, except for long-term debt, which has a fixed interest rate. The fair value of the long-term debt is estimated based on the borrowing rates currently available to the Company for bank loans with similar terms and average maturities. The carrying value and fair value of long-term debt is as follows:

 
F-7

 

   
December 31, 2009
   
December 31, 2008
 
   
Balance sheet amount
   
Fair value
   
Balance sheet
amount
   
Fair value
 
Long-term debt - related party
  $  -     $ -     $ 4,267,742     $ 4,244,098  

Cash

Cash includes cash on hand and demand deposits in accounts maintained with banks of which no deposits are covered by insurance. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank accounts.

Accounts receivable

The Company's trade accounts receivable are mainly due from related companies. The Company has made full provision for accounts receivable-related parties aged over one year based upon the related parties ability to collect their receivables and a general allowance for doubtful debt of 0.5% of the remaining accounts receivable-related parties. Management reviews its accounts receivable on a regular basis to determine if the provision for doubtful debts is adequate, paying particular attention to the age of receivables outstanding. At December 31, 2009 and December 31, 2008 receivables outstanding more than 180 days totaled $5,089,510 and $3,316,115, respectively. The Company did not charge-off any receivables for the periods reported. The following table represents the changes in the allowance for doubtful accounts:

   
Balance at
Beginning of
Period
   
Increase of provision for
Doubtful Accounts
   
Balance at End of
Period
 
Twelve month period ended December 31, 2009
                 
Reserves and allowances deducted from assets accounts:
                 
Allowance for doubtful accounts:
  $ 1,108,789     $ 310,389     $ 1,419,178  
                         
Twelve month period ended December 31, 2008
                       
Reserves and allowances deducted from assets accounts:
                       
Allowance for doubtful accounts:
  $ 71,700     $ 1,037,089     $ 1,108,789  

Inventories

Inventories are stated at the lower of cost or market using the moving average basis. The Company reviews its inventory annually for possible obsolete goods or to determine if any reserves are necessary for potential obsolescence.

Prepaid expenses

Prepaid expenses consist of advances to suppliers and short-term prepaid expenses. The Company reviews its advances to suppliers annually to determine whether provisions should be adjusted. The amount included in prepaid expense is net of any provisions. Provisions for prepaid expenses are as follows:.

   
Balance at
Beginning of
Period
   
Increase of provision for
Doubtful Accounts
   
Balance at End of
Period
 
Twelve month period ended December 31, 2009
                 
Reserves and provisions deducted from assets accounts:
                 
Provision for prepaid expenses:
  $ 952,071     $ 66,403     $ 1,018,474  
                         
Twelve month period ended December 31, 2008
                       
Reserves and provisions deducted from assets accounts:
                       
Provision for prepaid expenses:
  $ 872,053     $ 80,018     $ 952,071  
 
Property, plant and equipment, net

Property, plant and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Estimated useful lives of the assets are as follows:

 
F-8

 

   
Estimated Useful Life
Buildings and improvements
 
20 years
Machinery and equipment
 
10 years
Computer, office equipment and furniture
 
5 years
Automobiles
 
5 years

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts, and any gain or loss is included in the consolidated statements of income and other comprehensive income. Maintenance, repairs and minor renewals are charged directly to expenses as incurred. Major additions and betterment to buildings and equipment are capitalized.

Construction in progress

Construction in progress represents the costs incurred in connection with the construction of buildings or new additions to the Company's plant facilities. No depreciation is provided for construction in progress until such time as the relevant assets are completed and are ready for their intended use.

Construction deposits

Construction deposits represent advances paid by the Company to contractors.

Intangible assets

Intangible assets mainly consist of land use rights. All land located in the PRC is owned by the government and cannot be sold to any individual or company. However, the government grants "land use rights" for a specified period of time. The Company amortizes its land use rights according to the actual useful life of 50 years. Other intangible assets include patents and trademarks and are amortized over their estimated useful life ranging from five to ten years.

Other assets

Other assets consist of deposits made to purchase equipment and a long-term prepaid expense. The Company will transfer the deposits made to purchase equipment from other assets to property, plant and equipment upon taking ownership. The Company amortizes its long-term prepaid expense according to the service period.

Impairment of long-lived assets

Long-lived assets, including intangible assets of the Company, are reviewed annually as to whether their carrying value has become impaired. The Company considers assets to be impaired if the carrying value exceeds the future projected cash flows from related operations. The Company also re-evaluates the periods of depreciation and amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives.

Deferred income

Deferred income consists of government grants. On August 2, 2005 and November 20, 2006, the Company received two government grants related to the purchase of land use rights in the amount of RMB 35,803,461 (or US $5,223,725). On August 28, 2008, Life Resources paid RMB 41,022,061 (or US $5,985,119) for the zoning changes to one parcel of land on which the land use rights were changed from “industrial” to “educational”. On September 12, 2008, the Company received RMB 41,022,061 (or US $5,985,119) from a government grant. The grants are treated as deferred income and will be amortized over the life of the buildings on the land.

Noncontrolling interest

Noncontrolling interest represents the outside shareholder’s 20% ownership of Biological and 4% ownership of Tiens Yihai. Effective from November 15, 2009, the company transferred its share of Tiens Yihai to Tianshi Investment.

Revenue recognition

The Company sells both semi-finished products and finished products to Tianshi Engineering domestically. Revenue from semi-finished products was recognized at delivery point. Revenue from finished products was recognized only when the related party Chinese distributors recognized sales of the Company's products to unaffiliated third parties. Revenues in both cases are net of taxes.

For overseas sales, the Company sells mostly finished products. The Company recognizes revenue from international sales (non-Chinese) to affiliated parties, net of taxes, as goods are shipped and clear review by the customs department of the Chinese government.

The Company is generally not contractually obligated to accept returns. However, on a case by case negotiated basis, the Company permits customers to return their products. Revenue is recorded net of an allowance for estimated returns. Such reserves are based upon management's evaluation of historical experience and estimated costs. The amount of the reserves ultimately required could differ materially in the near term from amounts included in the accompanying consolidated financial statements. As the Company did not receive any returns of products during the past two years, and management does not anticipate allowing any returns in 2010 related to revenues in 2009, no allowance for estimated returns has been recorded for the years ended December 31, 2009 and 2008.

 
F-9

 

Advertising costs

The Company sells most of its products to related parties, and these related parties are primarily responsible for marketing. Advertising costs of the Company for the years ended December 31, 2009 and 2008 amounted to $11,914 and $418,138, respectively, and were expensed as incurred.

Shipping and handling

Shipping and handling totaled $340,275 and $618,807 for the years ended December 31, 2009 and 2008, respectively. The Company sells products on FOB condition, however, it usually prepays shipping and handling expenses to transportation companies on behalf of customers and collects these shipping and handling expenses when it receives payments from customers. The payments received from customers were included in revenue, and the related shipping and handling costs were included in selling, general and administrative expenses.

Research and development

Research and development expenses include salaries, supplies, and overhead such as depreciation, utilities and other costs. These costs are expensed as incurred. The Company expensed research and development costs of $1,262,623 and $1,549,132 for the years ended December 31, 2009 and 2008, respectively. These costs are included in selling, general and administrative expenses in the accompanying statements.

Income taxes

The Company accounts for income taxes in under the liability method, deferred income taxes are recognized for the estimated tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each year-end based on enacted tax laws and statutory rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established to reduce deferred tax assets to the amount expected to be realized when, in management’s opinion, it is more likely than not that some portion of the deferred tax assets will not be realized. The provision for income taxes represents current taxes payable net of the change during the period in deferred tax assets and liabilities.

The Company has not been subjected to income tax examinations by taxing authorities for the years ended December 31, 2009 and 2008. The Company is subject to tax examination in the PRC for all years, as tax returns remain open to examination until notified by the taxing authorities, and the Company has not received any notifications to date. The company records interest and penalties as other expense on the consolidated income and other comprehensive income statements. During the years ended December 31, 2009 and 2008, the Company did not recognize any amount in interest and penalties.

Earnings per share

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of common shares outstanding for the period. There are no differences between Basic and Diluted EPS for the periods ended December 31, 2009 and 2008.

Recently issued accounting pronouncements

In December 2007, the FASB issued a pronouncement establishing principles and requirements for how the acquirer recognizes and measures in its financial statements the identifiable assets, the liabilities and any non-controlling interest in the acquiree, and the goodwill acquired in a business combination or a gain from a bargain purchase. It also determines what information to disclose. The objective of the pronouncement is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects. This pronouncement became effective in the first quarter of 2009. The Company adopted it beginning January 1, 2009 and had no effect on the Company’s consolidated financial statements..

In December 2007, the FASB issued a pronouncement providing guidance on how to report a non-controlling interest in consolidated financial statements. The objective of the pronouncement is to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements. This pronouncement became effective in the first quarter of 2009, and should be applied retrospectively for all periods presented. As a result of the adoption of the pronouncement from January 1, 2009, the Company reclassified minority interest of $9.8 million and $9.0 million to noncontrolling interest as a component of equity on the Company’s Consolidated Balance Sheet for the years ended December 31, 2009 and 2008, respectively. The noncontrolling interests is presented after net income in accordance with the new guidance.
 
In March 2008, the FASB issued a pronouncement requiring enhanced disclosure about an entity’s derivative and hedging activities and thereby improves the transparency of financial reporting. The objective of the pronouncement is to provide adequate information about how derivative and hedging activities affect an entity’s financial position, financial performance, and cash flows. This pronouncement became effective in the first quarter of 2009, and its adoption from January 1, 2009 had no effect on the Company’s consolidated financial statements.

In April 2008, the FASB issued a pronouncement amending the factors to be considered in determining the useful life of intangible assets accounted for pursuant to previous topic guidance. Its intent is to improve the consistency between the useful life of an intangible asset and the period of expected cash flows used to measure its fair value. This pronouncement is effective for financial statements issued for fiscal years beginning after December 15, 2008 and interim periods within those fiscal years, and its adoption had no effect on the Company’s consolidated financial statements.

In May 2008, the FASB issued a pronouncement requiring that an insurance enterprise recognize a claim liability prior to an event of default (insured event) when there is evidence that credit deteriorations have occurred in an insured financial obligation. This pronouncement is effective for financial statements issued for fiscal years beginning after December 15, 2008, and its adoption had no effect on the Company’s consolidated financial statements.

In October 2008, the FASB issued a pronouncement amending previous guidance to clarify the application of fair value in inactive markets and allows for the use of management’s internal assumptions about future cash flows with appropriately risk-adjusted discount rates when relevant observable market data does not exist. The objective of the pronouncement has not changed and continues to be the determination of the price that would be received in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date. The adoption of the pronouncement did not have an effect on the Company’s consolidated financial statements.

In June 2009, the FASB issued a pronouncement to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets. This pronouncement is effective for financial statements issued for fiscal years beginning after December 15, 2009 and interim periods within those fiscal years. The Company is evaluating the impact that this Statement will have on the Company’s consolidated financial statements.

 
F-10

 

In June 2009, the FASB issued a pronouncement amending previous topic guidance, and changes how a company determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar rights) should be consolidated. The determination whether a company is required to consolidate an entity is based on, among other things, an entitys purpose and design and a companys ability to direct the activities of the entity that most significantly impact the entitys economic performance. This pronouncement is effective for financial statements issued for fiscal years beginning after December 15, 2009 and interim periods within those fiscal years. The Company is evaluating the impact that this pronouncement will have on the Companys consolidated financial statements.

Note 3 – Supplemental disclosure of cash flow information

On June 5, 2009, Tianshi Holdings, Biological, Tianshi Investment and Tianshi Group entered an agreement, pursuant to which liabilities in the form of a loan receivable due to Tianshi Investment from the Company in the amount of RMB 27,000,000 (or US $3.9 million) were offset against a cash payment of RMB 27,000,000 (or US $3.9 million) from Biological to Tianshi Group.

The right to offset existed because:

 
1.
The Company had a determinable outstanding loan due to Tianshi Investment;
 
2.
Tianshi Investment agreed to lend a determinable amount to Tianshi Group;
 
3.
The Company funded the amount that Tianshi Investment agreed to lend to Tianshi Group;
 
4.
The Company had the right to offset the amount of the outstanding loan due to Tianshi Investment with the amount that the Company funded to Tianshi Group;
 
5.
The Company, Tianshi Investment and Tianshi Group agreed to offset the two amounts; and
 
6.
The agreement to offset is enforceable under Chinese contract law.

On June 30, 2009, Tianshi Engineering paid $2,134,875 to Tianshi Investment on behalf of the Company, representing a loan payment by Tianshi Holdings. In return, $2,134,875 of Tianshi Holdings’ loan due from Tianshi Engineering was offset.

The right to offset existed because:

 
1.
Tianshi Engineering had a determinable outstanding debt payable to the Company;
 
2.
The Company had a determinable outstanding debt payable to Tianshi Investment;
 
3.
The Company had the right to offset the two amounts;
 
4.
The Company, Tianshi Investment and Tianshi Engineering agreed to offset the two  amounts; and
 
5.
The agreement to offset is enforceable under Chinese contract law.

On June 30, 2009, Tianshi Engineering paid $1,170,817 to Tianyuan Capital on behalf of the Company, representing one installment of a loan that Tianyuan Capital lent to the Company, plus interest on that loan for the six months ended June 30, 2009. In return, $1,170,817 of a loan that Tianshi Holdings made to Tianshi Engineering was offset against such payment.

The right to offset existed because:

 
1.
Tianshi Engineering had a determinable outstanding debt payable to the Company;
 
2.
The Company had a determinable outstanding debt payable to Tianyuan Capital;
 
3.
The Company had the right to offset the two amounts;
 
4.
The Company, Tianyuan Capital and Tianshi Engineering agreed to offset the two  amounts; and
 
5.
The agreement to offset is enforceable under Chinese contract law.

On December 31, 2009, Tianshi Engineering paid $3,283,469 to Tianyuan Capital on behalf of the Company, representing the payment of a loan that Tianyuan Capital lent to the Company, plus interest on that loan for the six months ended December 31, 2009. In return, $3,283,469 of a loan that Tianshi Holdings made to Tianshi Engineering was offset against such payment.

The right to offset existed because:

 
1.
Tianshi Engineering had a determinable outstanding debt payable to the Company;
 
2.
The Company had a determinable outstanding debt payable to Tianyuan Capital;
 
3.
The Company had the right to offset the two amounts;
 
4.
The Company, Tianyuan Capital and Tianshi Engineering agreed to offset the two amounts; and
 
5.
The agreement to offset is enforceable under Chinese contract law.

Note 4 – Inventories

Inventories consist of the following:

 
F-11

 

   
December 31,
   
December 31,
 
   
2009
   
2008
 
             
Raw materials
  $ 1,937,306     $ 2,507,073  
Packing materials
    729,517       1,131,252  
Miscellaneous supplies
    848,720       402,630  
Work in process
    476,529       699,205  
Finished goods
    1,335,980       3,625,447  
Total
  $ 5,328,052     $ 8,365,607  

The Company has written off obsolete inventories that amounted to $309,343 and $293,648 for the years ended December 31, 2009 and 2008, respectively.

Note 5 – Employee advances

Employee advances represents cash advances to various employees of the Company. In the PRC, a majority of business transactions are completed in cash. These cash advances represent monies advanced to certain employees to pay for various expenses and purchases related to the Company's daily operations. Employee advances amounted to $115,673 and $112,591 at December 31, 2009 and 2008, respectively.

Note 6 – Prepaid expenses

Prepaid expenses consist of advances to suppliers and short-term prepaid expenses. The details of prepaid expenses net of the allowance as disclosed in Note 2 are as follows:

   
December 31,
   
December 31,
 
   
2009
   
2008
 
Advance to suppliers
  $ 655,443     $ 297,576  
Short-term prepaid expenses
    2,750       4,322  
Total
  $ 658,193     $ 301,898  
 
Note 7 – Property, plant and equipment, net

Property, plant and equipment consisted of the following:

   
December 31,
   
December 31,
 
   
2009
   
2008
 
Buildings and improvements
  $ 1,558,934     $ 1,558,524  
Office equipment
    348,284       383,678  
Computer equipment and software
    2,405,467       2,900,333  
Machinery and equipment
    14,211,726       12,835,301  
Automobiles
    4,470,909       4,145,367  
Total
    22,995,320       21,823,203  
Less: accumulated depreciation
    (12,870,837 )     (11,548,560 )
Property, plant and equipment, net
  $ 10,124,483     $ 10,274,643  

Depreciation expense for the years ended December 31, 2009 and 2008 amounted to $2,173,251 and $2,681,167, respectively.

See Note 10 regarding related party sale of property.

Note 8 - Intangible assets

Intangible assets consisted of the following:

 
F-12

 

   
December 31,
   
December 31,
 
   
2009
   
2008
 
Land use rights
  $ 13,531,454     $ 13,498,149  
Other intangible assets
    344,274       343,426  
Less accumulated amortization
    (1,011,433 )     (704,380 )
Intangible assets, net
  $ 12,864,295     $ 13,137,195  
 
On August 25, 2008, Life Resources entered into a definitive agreement with the Wuqing Branch Bureau of Tianjin Municipal Land and Resources and Administrative Bureau (the “Tianjin Government”) and Tianjin Tiens Life Science Co., Ltd. (“Life Science”), pursuant to which Life Resources and Life Science would pay the Tianjin Government in connection with changes to the zoning on several parcels of land on which they respectively have land use rights from “industrial” to “educational”. On August 28, 2008 and August 29, 2008, Life Resources paid a total of RMB 42,252,723 (or US$ 6,164,672) in connection with the zoning changes to its parcels.

Amortization expense for the years ended December 31, 2009 and 2008 amounted to $381,742  and $323,276 respectively.

The estimated amortization expense for the next five years is as follows:

Estimated amortization expense for  
     
the year ending December 31,
 
Amount
 
2010
  $ 304,927  
2011
  $ 298,416  
2012
  $ 298,416  
2013
  $ 287,322  
2014
  $ 286,689  
 2015 and thereafter
  $ 11,388,525  

Note 9 – Investment in and sale of Tiens Yihai

On April 20, 2004, Tianshi Holdings entered a Joint Venture Project with Tianshi Pharmaceuticals to establish Tiens Yihai. On September 15, 2004, the board of directors of Tianshi Holdings ratified the Joint Venture Project.

In October 2004, the Company paid a 10% deposit totaling RMB 29,700,000 (or US$4,333,230) to Zhu Jia Jiao Industrial Park Economic Development Ltd. (representative of the local government, “Local Government”) to acquire the land use rights for approximately 263 acres of land located in Shanghai. In 2005, the Chinese central government issued its "Adjustment of Macro-Economic Policy" statement. This policy implemented a new system of investment and use of state-owned assets, including land. Pursuant to this policy, local government organizations readjusted and re-allocated projects, including investment, construction and reconstruction of state-owned resources. As a result, projects and enterprises that had been affected, including Tiens Yihai, were required to wait for decisions by state and local government before proceeding with development.

On November 10, 2006, Tianshi Holdings and the Local Government entered into the Supplemental Agreement pursuant to which the parties agreed to the acquisition of land use rights by Tiens Yihai of a reduced 80 acre parcel of land. At that time, it was not clear whether the remaining approximately 183 acres would be available for purchase in the future. Therefore, the Local Government agreed to refund to Tiens RMB 12,176,000 (or US $1,776,478) of the original RMB 29,700,000 (or US $4,333,230) deposit at the time of receiving a construction license for the development. In order to proceed with the purchase of the property by Tiens Yihai, Tianshi Holdings was also required to provide a loan of RMB 50,000,000 (or US $7,295,000) to the Local Government for relocation costs for people living on the property. The loan was to be funded in two installments:

 
·
The first installment of RMB 25,000,000 (or US $3,647,500) was paid on November 27, 2006.
 
·
The second installment of RMB 25,000,000 (or US $3,647,500) was to be paid after Tiens Yihai obtains a construction engineering license to develop the property. The parties have agreed to allow Tiens to reduce this second installment by the amount of the RMB 12,176,000 (or US $1,776,478) refund due to it.

The loan accrues interest at a fixed rate of 6.12%, which was the interest rate stipulated by the People’s Bank of China for a loan of the same level on November 27, 2006. As of November 15, 2009, the Company had accrued $642,658 of interest receivable which was added to the loan.

In return for the loan, Tiens Yihai was also to receive a tax credit equal to the amount of the loan, plus interest. As of December 31, 2009, Local Government had paid the Company RMB 4,777,773 (or US $ 699,944) for the loan and interest.

As of December 31, 2008, Tiens Yihai had obtained the land use rights for approximately 50 acres. Due to the decrease in the size of the property for which Tiens Yihai has received land use rights and continued uncertainty relating to the Tiens Yihai project, the Company decided to suspend the development of the property as an industrial park. On September 18, 2008, the board of directors of Tianshi Holdings approved the disposal of Tiens Yihai.

On the initial investment project, the total amount to be invested in Tiens Yihai would have amounted to $400 million, of which $200 million would have been registered capital. Tianshi Holdings would have contributed $198.8 million, representing approximately 99.4% of the registered capital of Tiens Yihai, and Tianshi Pharmaceuticals agreed to contribute $1.2 million representing 0.6% of the registered capital of Tiens Yihai. A total of 15%, or approximately $30,000,000, of the registered capital was required to be contributed by the joint venture partners, within three months of when the business license was issued. In June 2004, Tianshi Pharmaceuticals finished its capital contributions totaling $1.2 million. In June and July 2004, Tianshi Holdings made capital contributions totaling $28,789,361 and the remaining registered capital was required to be contributed by May 27, 2007. Because of the significant reduction by the Local Government in the number of acres approved for the Tiens Yihai project, the Company did not make the additional capital contribution of $170 million by May 27, 2007. After negotiating with the local government in Shanghai, the deadline of the payment was extended to May 2008.

 
F-13

 

In anticipation of the sale of Tiens Yihai, the Company reduced the registered capital requirement for Tiens Yihai from $200 million to $29,989,361, equal to then-current paid in capital. The decrease of the registered capital requirement for Tiens Yihai was approved by the local government on October 14, 2008. As a result, the share of Tiens Yihai owned by the Company was reduced from 99.4% to 96%, and Tianshi Pharmaceutical’s increased to 4%.

In March 2007, the Company decided to suspend the proposed development by Tiens Yihai. After negotiating with Tianshi Pharmaceuticals which is the minority shareholder of Tiens Yihai, Tianshi Holdings, Tianshi Pharmaceuticals and Tianshi Group entered into a letter of intent on December 31, 2008. Pursuant to the letter of intent, Tianshi Holdings intended to sell its 96% share of Tiens Yiahi to Tianshi Pharmaceuticals, with Tianshi Group guaranteeing payment but the transaction was abandoned.

The assets and liabilities of Tiens Yihai have been classified as assets held for sale and liabilities directly associated with assets classified as held for sale respectively in 2008 annual report. The assets and liabilities of Tiens Yihai as of November 15, 2009 were as follows:

   
November 15, 2009
 
Cash
  $ 24,027,957  
Other receivables-third parties
    10,742  
Employee advances
    1,612  
Property, plant, and equipment,net
    310,908  
Construction In Progress
    2,553,785  
Intangible assets, net
    2,559,242  
Long-term prepaid Expense
    5,388,998  
Assets held for sale
  $ 34,853,244  
         
Accounts payable
    3,326  
Wages and benefits payable
    76,923  
Other payables
    36,143  
Other payables - related parties
    188  
Liabilities directly associted with assets classified as held for sale
  $ 116,580  

On November 15, 2009, Tianshi Holdings entered a Contract for the Transfer of Equity Interest to sell all of the registered share capital of Tiens Yihai it owned to Tianshi Investment. Pursuant to the agreement, Tianshi Holdings agreed to sell its 96% equity interest in Tiens Yihai for $37.0 million. The first payment of $3,700,000 was settled during the first quarter of 2010, and the second and final payment of $33,300,000 is due on November 14, 2010. Tianshi Holdings recorded the gain of $2,474,931 from this transaction as paid in capital on the Company’s Consolidated Balance Sheet..

Note 10 – Related party sale of property

On December 25, 2008, Biological and Tianshi Group entered into a Real Property Transfer Agreement (the “Transfer Agreement”). Under the Transfer Agreement, Biological transferred to Tianshi Group four buildings consisting of three workshops and a canteen, totaling 9,974.31 square meters, located at No. 6 Yuanquan Road, Wuqing Development Area, Tianjin New-Tech Industry Park, China.
 
Pursuant to the Transfer Agreement, Tianshi Group will pay Biological RMB 32,800,000 (or US $4,797,328) to Biological in 2009. This transaction resulted in a loss of RMB 1,912,983 (or $274,762) for Biological. In 2009, Tianshi Group paid RMB 15,000,000 ( or $2,193,900).

On January 1, 2009, Biological and Life Resources entered two Lease Agreements with Tianshi Group, pursuant to which Biological and Life Resources had the right to use and occupy the workshop spaces being transferred under the Transfer Agreement. The leases are rent-free, but Biological and Life Resources are required to pay Tianshi Group for utility charges and maintenance costs on the buildings. The leases continue until the earlier of the date that Biological and Life Resources acquire use of alternate facilities or the land use rights on the underlying property expire. For the year ended December 31, 2009,  Biological and Life Resources recorded $303,056 of the rent expense, which is not paid to Tianshi Group, but recorded as paid in capital based upon market price.

Note 11 – Other related party transactions and balances

During the years 2009 and 2008, the Company mainly conducted related party transactions with Tianshi Group, Tianshi Engineering, Tianshi Investment and overseas related companies of Tianshi Group. Tianshi Group is owned 90% by Jinyuan Li and 10% by his daughter, Baolan Li. Tianshi Engineering is owned 51% by Tianshi Group and 49% by Baolan Li. Tianshi Investment is 100% owned by Jinyuan Li. Jinyuan Li owns or controls the overseas related companies of Tianshi Group.

 
F-14

 
 
The Company’s related party transactions are required to be reviewed and approved or ratified by Board of Directors. No director that is a related person in a related party transaction may participate in any discussion, approval or ratification of the related party transaction except to provide information concerning it. The following tables are provided to facilitate your understanding of the transactions and outstanding balances between those related parties and the Company during 2009 and 2008.

   
2009
   
2008
 
Revenue-related parties
  $ 60,032,968     $ 77,247,898  
 
   
December 31, 2009
   
December 31, 2008
 
Accounts receivable, trade – related parties, net of allowance for doubtful accounts of $1,419,178 and $1,108,789 as of December 31, 2009 and 2008, respectively
  $ 15,379,312     $ 23,941,431  
Other receivables – related parties
  $ 44,561,626     $ 15,729,076  
Advances from customers – related parties
  $ 4,426,751     $ 3,239,650  
Other payables – related parties
  $ 3,326,110     $ 6,373,900  
Current portion of long-term debt - related party
  $ -     $ 2,130,000  
Long term debt – related party
  $ -     $ 2,137,742  
 
Revenue -related parties
 
The details of revenue-related parties are as follows:
 
   
2009
   
2008
 
Tianshi Engineering
  $ 25,298,232     $ 33,711,474  
Overseas Related Companies
    34,734,736       43,536,424  
Total
  $ 60,032,968     $ 77,247,898  
 
The Company markets most of its products through various domestic and international business entities that are related to the Company through common ownership.

In China, the Company sells its products to Tianshi Engineering. Tianshi Engineering, in turn, markets and sells the products to customers through its branches and affiliated companies and at chain stores which are owned by individual distributors. Tianshi Engineering is solely responsible for all marketing and payments of sales commissions to independent distributors.
 
The Company has a sales contract with Tianshi Engineering which requires Tianshi Engineering to purchase all of the Company’s products to be sold in China. The Company sells its finished products to Tianshi Engineering at a price equal to 25% of the Chinese market price for the products. This 25% figure was negotiated between the parties in 2003, before the Company acquired Tianshi Holdings. The price of semi-finished goods sold to Tianshi Engineering was originally set at the beginning of 2006 to provide the Company with a 75% gross profit margin.  However, based on fluctuations in the cost of raw materials and quantities produced, the gross profit margin percentage varies. The goal of this pricing policy was to try to maintain the Company’s gross margins on semi-finished goods at a similar level to historical gross margins for finished goods. All of Tianshi Engineering’s Chinese affiliated companies are owned in whole or in part by Jinyuan Li’s immediate family members.
 
Internationally, the Company sells its products directly to overseas affiliates. These overseas related companies re-package the Company’s products and then sell to overseas independent distributors or end users of the products. Due to the common ownership, there are no formal sales or administrative agreements among Biological and those overseas related companies. The business operations among these related entities are regulated through internal ordinances.

 
F-15

 
 
Accounts receivable, trade -related parties
 
The details of accounts receivable, trade-related parties are as follows:

   
December 31, 2009
   
December 31, 2008
 
Tianshi Engineering
  $ 5,035,320     $ 4,362,355  
Overseas Related Companies
    11,763,170       20,687,865  
Allowance for Doubtful Accounts
    (1,419,178 )     (1,108,789 )
Total
  $ 15,379,312     $ 23,941,431  
 
On December 31, 2009, there are accounts receivable due from some overseas related companies outstanding over one year. The Company made full provision for the year end balance of accounts receivable due from those overseas related companies.
 
Other receivables-related parties

Other receivables - related parties are generated by the Company making various cash advances and short term loans, the allocation of various expenses to related parties, and amounts transferred from accounts receivable. The following table summarizes the other receivables- related parties balances:

   
December 31,
   
December 31,
 
   
2009
   
2008
 
Tianshi Investment
  $ 37,000,000     $ -  
Tianshi Engineering
    5,688,926       11,636,208  
Tianshi Group
    1,613,168       4,018,078  
Sego Property service(Tianjin) Co.,Ltd.
    77,612       -  
Tiens SmartFlow Logistics ( International) Group Ltd.
    74,651       -  
Tianjin Tianshi Life Science Co., Ltd.
    55,878       -  
Tianshi Yinshi Hotel
    36,566       36,475  
Tianshi Indonesia Logistic&Trade Co.,Ltd.
    9,873       -  
Sego Hotel management Co.,Ltd.
    2,730       -  
Tianshi Pharmaceuticals
    1,588       5,922  
Shengshi Real Estate Development
    634       1,657  
Tianjin Xingda Travel Co., Ltd
    -       12,932  
Shanghai Tianshi Jinquan Investment Co.
    -       1,846  
Beijin Xingda Travel Co., Ltd
    -       1,195  
Others
    -       14,763  
Total
  $ 44,561,626     $ 15,729,076  

On November 15, 2009, Tianshi Holdings entered a Contract for the Transfer of Equity Interests to sell all of the registered share capital of Tiens Yihai it owned to Tianshi Investment Pursuant to the agreement, Tianshi Holdings agreed to sell its 96% equity interest in Tiens Yihai for $37.0 million. The first payment of $3,700,000 was settled during the first quarter of 2010, and the second and final payment of $33,300,000 is due on November 14, 2010.

Historically, Tianshi Engineering remitted payment to the Company upon sales to third party customers. However, to support Tianshi Engineering’s marketing efforts in anticipation of receiving a direct selling license in China, the Company agreed to allow Tianshi Engineering to defer payment. Balances not remitted to the Company within 90 days are converted to other receivables - related parties. Beginning January 1, 2007, the other receivables - related parties became interest bearing. The stated interest rate is the interest rate for the same level of loan stipulated by the People’s Bank of China. On April 21, 2009, the Company entered into a loan agreement with Tianshi Engineering. Pursuant to that agreement, effective as of April 1, 2009, $2,562,017 of other receivables-related parties, which originated from Tianshi Engineering as accounts receivable, became interest bearing. The loan was due on June 30, 2009 and the stated interest rate was 4.86%. Both the principal of $2,562,017 and interest on the loan of $12,624 were paid off on May 7, 2009. For the year ended December 31, 2009 and 2008, the interest income from the other receivables - related parties amounted to $12,624 and $ 0, respectively.

The Company and Tianshi Group use common meters at the company’s headquarters for electricity and water, and also use the same employee insurance account. When making payments to these outside parties, the Company usually pays the fees first and then is reimbursed by Tianshi Group. These pro-rated amounts relating to Tianshi Group are categorized as other receivables - related parties.

 
F-16

 

On December 25, 2008, Biological entered into a Real Property Transfer Agreement with Tianshi Group, pursuant to which Biological transferred four buildings at the price of $4,797,328  (See Note 10). As of December 31, 2008, the remaining balance due from Tianshi Group for the purchase of the four buildings amounted to $2,603,428.

In order to avoid exchange loss from the increasing value of the renminbi against the dollar over the past several years, beginning in 2007 the Company exchanged cash held in dollars into renminbi through Tianjin Xiongshi Construction and Decoration Co., Ltd. (“Xiongshi Construction”), a related party construction company, which is 100% owned by the Company’s current Chairman, Chief Executive Officer and President, Jinyuan Li. For the years ended December 31, 2009 and 2008, the amounts transferred to Xiongshi Construction and changed to RMB were $0 and $12,500,000, respectively.
 
Advances from customers-related parties
 
These advances represented prepayments made to the Company to insure that overseas related companies could obtain enough of the Company’s products to meet their market demands. As of December 31, 2009 and December 31, 2008, advances from related party customers amounted to $4.4 million and $3.2 million, respectively.
 
Other payables-related parties
 
The details of other payables-related parties are as follows:

   
December 31, 2009
   
December 31, 2008
 
Fuhong Development Co.Ltd.
  $ 3,000,000     $ -  
Tianshi Germany Co., Ltd.
    107,326       105,553  
Tianjin Tianshi Globlal International Trade Co., Ltd.
    93,606       23,344  
Tianyuan Capital Development Co. Ltd. ("Capital")
    84,359       84,359  
Tianshi Engineering
    40,805       -  
Tianshi Administrative Committee of Industrial Park
    14       14  
Tianshi Investment
    -       6,080,385  
Beijin Xingda Travel Co., Ltd.
    -       80,245  
Total
  $ 3,326,110     $ 6,373,900  

These amounts arose primarily from previous cash advances from related parties such as management fees due to related parties and various non-operational transactions incurred with related parties.

On January 21, 2008, Life Resources and Tianshi Investment entered into a loan agreement, pursuant to which Tianshi Investment agreed to provide a loan to Life Resources of $6.5 million without interest. The loan was originally due on June 30, 2008, but subsequently extended, most recently to June 30, 2009 by the parties on December 31, 2008. On June 30, 2009, the loan was paid in full by the Company.
 
On November 10, 2009, Tianshi Holdings borrowed $3,000,000 from Fuhong Development Co.,Ltd., a British Virgin Islands Company which is 100% owned by Jinyuan Li, to fund its capital contribution to Life Resources. On the February 10, 2010, the loan was paid in full by cancelling the same amount Tianshi Investment owed to the Company.
 
Long term debt - related party

On September 10, 2004, Tianshi Holdings entered a loan agreement with Tianyuan Capital to borrow $10.65 million to fund Tianshi Holdings' contribution due to Tiens Yihai. Jinyuan Li is a director of Tiens Yihai and a director of Tianyuan Capital. Jinyuan Li owns 100% of Tianyuan Capital.

The principal of the loan is being paid in consecutive semi-annual installments of $1,065,000 on the last day of June and December, commencing June 2006 and ending June 31, 2011. Interest of $186,543 and $266,273 was paid for the years ended December 31, 2009 and 2008, respectively, and the loan was paid in full by the Company on December 31, 2009.

The loan balance at December 31, 2009 and 2008 consisted of the following:

   
December 31, 2009
   
December 31, 2008
 
Note payable to Tianyuan Capital
           
Development Corp. Ltd., related party
  $ -     $ 4,267,742  
Less current portion of long term debt
    -       (2,130,000 )
Total
  $ -     $ 2,137,742  

 
Other transactions with Tianshi Engineering

On December 31, 2005, Biological entered four lease agreements with Tianshi Engineering which enabled Tianshi Engineering to share the use of certain of Biological’s production workshops and equipment which Tianshi Engineering owns, or jointly owns with Biological for one year beginning January 1, 2006. These four lease agreements were renewed in December 2006 for the 2007 fiscal year and in October 2007 for the 2008 and 2009 fiscal year. On December 25, 2008, Biological entered into the 2008 Transfer Agreement with Tianshi Group, pursuant to which Biological transferred to Tianshi Group four buildings subject to the above described lease agreements. Accordingly, the two production workshop leases expired at the end of 2008. Rent revenue from these leases amounted to $219,605 and $326,956 for the years ended 2009 and 2008, respectively.

 
F-17

 

Other transactions with Tianshi Group

On June 30, 2002, the Company entered an office and facilities lease agreement with Tianshi Group. Under the terms of the five year agreement, the Company’s annual rent is equal to 1% of gross revenues. In addition, the Company is obligated to pay insurance, maintenance and other expenses related to the premises. This agreement expired on December 31, 2007 and was renewed, effective as of January 1, 2008, for the 2008 fiscal year and again, effective as of January 1, 2009, for the 2009 fiscal year. Rent expense totaled $458,382 and $545,192 for the years ended December 31, 2009 and 2008, respectively.

Other transactions with Tianshi Investments

On December 20, 2007, Tianshi Holdings entered a Sale and Purchase Agreement with Tianshi Investment, Biological and Tianshi Engineering. Pursuant to the Sale and Purchase Agreement, Tianshi Holdings agreed to buy all of the registered share capital of Life Resources from Tianshi Investment for RMB474,674,415 ($64,247,182). The closing of the transaction was subject to government approval of the transfer of Life Resources to Tianshi Holdings. On March 13, 2008, the government approved the transfer.

Pursuant to the Sale and Purchase Agreement, Tianshi Holdings advanced a deposit of $64,247,182 to Tianshi Investment on December 20, 2007. This acquisition deposit was settled as follows:

 
·
$28,592,743 was paid by canceling a loan due to Biological from Tianshi Engineering in the principal amount of RMB200,000,000 together with interest accrued;

 
·
$16,557,914 was paid by canceling other receivables due to Biological from Tianshi Engineering; and

 
·
$19,096,525 was paid in cash.

On January 14, 2008, Tianshi Holdings and Tianshi Investment entered a loan agreement pursuant to which Tianshi Holdings loaned Tianshi Investment $4.1 million without interest. The loan was required to be used by Tianshi Investment to increase the registered share capital of Life Resources. The loan was due on March 31, 2008, provided however, that if the government approved the transfer of the shares of Life Resources to Tianshi Holdings prior to that date, the loan would be cancelled, as Life Resources would then be a wholly-owned subsidiary of Tianshi Holdings. The approval was received on March 13, 2008, and therefore, the loan was cancelled on the same date.

On November 15, 2009, Tianshi Holdings entered a Contract for the Transfer of Equity Interests to sell all of the registered share capital in Tiens Yihai it owned to Tianshi Investment. Pursuant to the agreement, Tianshi Holdings agreed to sell its 96% equity interest in Tiens Yihai for $37.0 million.. The first payment of $3,700,000 was settled during the first quarter of 2010, and the second and final payment of $33,300,000 is due on November 14, 2010.

Other transactions with Tianshi Pharmaceutical

On December 15, 2009, the Company entered into a one-year lease agreement with Tianshi Pharmaceutical. Under the terms of the lease agreement, the Company leased equipments at the lease fee of RMB25,383 per month. In addition, the Company is obligated to pay insurance, maintenance and other expenses related to the premises. This agreement effective from January 1, 2010 and expired on December 31, 2010.

Note 12 – Commitments and contingencies

Capital commitments

Capital commitments not provided for in the consolidated financial statements include the followings:

   
2009
   
2008
 
Purchases of machinery and equipment
  $ 28,134,098     $ 89,524  
Construction of premises
  $ 33,627,022     $ 54,685,540  
Total
  $ 61,761,120     $ 54,775,064  
 
Operating lease commitments and long-term debt obligations

The following table sets forth payments due by period for fixed contractual obligations as of December 31, 2009.

 
F-18

 

 
   
Payments due by period
 
   
Less than 1 year
   
1-3 years
   
3-5
years
   
More than 5
years
   
Total
 
Operating Lease Obligations
  $ 44,527     $ -     $ -     $ -     $ 44,527  
Long-term Debt Obligations
  $ -     $ -     $ -     $ -     $ -  
Total fixed contractual obligations
  $ 44,527     $ -     $ -     $ -     $ 44,527  

The Company leases its office building and manufacturing facilities in Tianjin, China from Tianshi Group, a related party, through common ownership. On June 30, 2002, the Company entered into a written lease agreement with Tianshi Group to pay annual rent at 1% of its total gross revenues. This agreement expired on December 31, 2007. The Company entered into a new one-year lease agreement with Tianshi Group for the fiscal year of 2008 and renewed in January 2009 for the fiscal year of 2009 with the same terms. Because the rent is based upon a percentage of its gross total revenues, the Company is not able to include a fixed figure in the table relating to this obligation. The total amount paid in 2009 under this lease was $458,382.

On September 4, 2008, the Company entered into a one-year lease agreement (the “Lease Agreement”) with Tianjin Baofeng Construction & Engineering Co., Ltd., an unrelated party company. Under the Lease Agreement, Biological leased a warehouse of 6,745.28 square meters located in Wuqing New-tech Industrial Park, Tianjin, China at the lease fees of RMB 87,688.64 per month. The total amount paid in2009 and 2008 under this lease was $115,365 and $37,784, respectively.

On December 15, 2009, the Company entered into a one-year lease agreement with Tianshi Pharmaceutical. Under the terms of the lease agreement, the Company leased equipments at the lease fee of RMB25,383 per month. In addition, the Company is obligated to pay insurance, maintenance and other expenses related to the premises. This agreement effective from January 1, 2010 and will expire on December 31, 2010.

Note 13 –Noncontrolling interest and distribution

Effective from January 1, 2009, the share of Tiens Yihai held by minority shareholder increased from 0.6% to 4%. On November 15, 2009, Tianshi Holdings entered a Contract for the Transfer of Equity Interests to sell all of the registered share capital in Tiens Yihai it owned to Tianshi Investment. The share of Tiens Yihai held by noncontrolling shareholder decreased from 4% to 0% effective from November 16, 2009.

Dividends declared by Biological are split pro rata between the shareholders according to their ownership interests. The payment of the dividends to the shareholders may occur at different times, resulting in distributions which do not appear to be reflective of the noncontrolling ownership percentages. The table below shows the outstanding dividends payable of Biological which are elimination upon consolidated, as well as the allocation of dividends between Tianshi Holdings and the noncontrolling shareholder.

   
Tianshi
   
Noncontrolling
       
Date
 
Holding
   
Shareholder
   
Totals
 
                   
Dividends outstanding, December 31, 2007 Balance
  $ 8,429,632     $ 4,902,629     $ 13,332,261  
Dividends declared
    -       -       -  
Dividends paid
    (2,098,611 )     (5,070,091 )     (7,168,702 )
Accumulated Other Comprehensive Income (loss)
    542,974       167,462       710,436  
                         
Dividends outstanding, December 31, 2008 Balance
  $ 6,873,995     $ -     $ 6,873,995  
Dividends declared
    -       -       -  
Dividends paid
    (3,945,510 )     -       (3,945,510 )
Accumulated Other Comprehensive Income (loss)
    13,452       -       13,452  
Dividends outstanding, December 31, 2009 Balance
  $ 2,941,937     $ -     $ 2,941,937  

As Biological declares dividends in RMB, and the RMB has appreciated against the dollar since 2005, dividends outstanding generated comprehensive income to Tianshi Holdings and the noncontrolling shareholder. Comprehensive income to Tianshi Holdings for the years ended December 31, 2009 and 2008 amounted to $13,452 and $542,974 respectively. Comprehensive income to noncontrolling shareholders for the years ended December 31, 2009 and 2008 amounted to $0 and $167,462, respectively.
 
 
F-19

 

Note 14 – Accumulated other comprehensive income (loss)

 
               
Life
   
Tianshi
       
   
Biological
   
Tiens Yihai
   
Resources
   
Holdings
   
Total
 
Balance as of January 1, 2007, as adjusted
  $ 2,109,074     $ 1,727,692     $ 329,316     $ 1,878,222     $ 6,044,304  
Increase during the year
    2,358,133       2,007,211       1,650,382       3,900,014       9,915,740  
Balance as of December 31, 2007
  $ 4,467,207     $ 3,734,903     $ 1,979,698     $ 5,778,236     $ 15,960,044  
Increase during the year
    1,744,406       2,158,515       3,445,181       542,916       7,891,018  
Balance as of December 31, 2008
  $ 6,211,613     $ 5,893,418     $ 5,424,879     $ 6,321,152     $ 23,851,062  
Increase during the year
    89,014       (5,893,418 )     202,022       13,443       (5,588,939 )
Balance as of December 31, 2009
  $ 6,300,627     $ -     $ 5,626,901     $ 6,334,595     $ 18,262,123  

Accumulated other comprehensive income recorded in Biological, Tiens Yihai and Life Resources are due to foreign currency translation adjustments. Accumulated other comprehensive income recorded in Tianshi Holdings is due to the effect of foreign exchange rates on dividend receivables from Biological.

Note 15 – Statutory reserves

The laws and regulations of the People’s Republic of China require that before a Sino-foreign cooperative joint venture enterprise distributes profits to its partners, it must first satisfy all tax liabilities, provide for losses in previous years, and make allocations, in proportions determined at the discretion of the board of directors, after the statutory reserve. The statutory reserves include the surplus reserve fund, the common welfare fund, and the enterprise fund.

Statutory reserve fund

Each of the Company’s Chinese subsidiaries is required to transfer 10% of its net income, as determined in accordance with the PRC accounting rules and regulations, to a statutory surplus reserve fund until such reserve balance reaches 50% of that entity’s registered capital. During 2005, Biological’s statutory reserve fund had reached 50% of its registered capital, so no statutory reserve was required thereafter. Life Resources, as a newer operating subsidiary which has not reached its statutory reserve fund level, is currently required to make this transfer. On June 25, 2009, Life Resources transferred $2,530,956, representing 10% of its 2008 net income, as determined in accordance with PRC accounting rules and regulations, to this reserve.

The transfer to this reserve must be made before distribution of any dividend to shareholders.   For the years ended December 31, 2009 and 2008, the amounts of the statutory reserve fund were $4,986,225 and $2,455,269, respectively.

The surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses, if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the shares currently held by them, provided that the remaining reserve balance after such issue is not less than 25% of the registered capital.

Common welfare fund

Each of the Company’s Chinese subsidiaries is required to transfer part of its net income in accordance with the PRC accounting rules and regulations, which is determined by its board of directors, to a statutory common welfare fund until the statutory reserve fund reaches 50% of that entity’s registered capital. Beginning 2005, Biological was not required to transfer any additional net income to the statutory reserve fund, so no transfer to the common welfare fund was required thereafter. As a newer operating subsidiary which has not reached its statutory reserve fund level, Life Resources is still required to made this transfer accompanying the transfer of statutory reserve. On June 25, 2009, Life Resources transferred $1,265,478, representing 5% of its 2008 net income, as determined by its board of directors, to this fund.

This fund can only be utilized on capital items for the collective benefit of the Company’s employees, such as construction of dormitories, cafeteria facilities, and other staff welfare facilities. This fund is non-distributable other than upon liquidation. The transfer to this fund must be made before distribution of any dividend to shareholders. For the years ended December 31, 2009 and 2008, the amounts of the Company’s common welfare fund were $5,974,977 and $4,709,499, respectively.

Enterprise fund

The enterprise fund may be used to acquire fixed assets or to increase the working capital to expend on production and operation of the business.  No minimum contribution is required.  For the years ended December 31, 2009 and 2008, the board of directors determined, subject to shareholders’ approval, that no funds be transferred to this reserve. The amount of the enterprise fund reserve at December 31, 2009 was $2,256,015.

The Chinese government restricts distributions of registered capital and the additional investment amounts required by the Chinese joint ventures. Approval by the Chinese government must be obtained before distributions of these amounts can be returned to the shareholders.

Note 16 – Additional product sales information

The Company has a single operating segment. Most of the Company's revenues were generated from related parties for the years ended December 31, 2009 and 2008. Summarized enterprise-wide financial information concerning the Company’s revenues based on geographic area and product groups is shown in the following tables:

Revenue by Geographic Area:

 
F-20

 

   
2009
   
2008
 
China
  $ 27,241,333     $ 33,711,474  
Asia-Pacific
    11,805,899       19,837,968  
Europe-Asia
    10,054,640       15,430,118  
Africa
    6,838,377       4,903,617  
America
    4,728,925       1,413,444  
Europe
    1,306,895       1,951,277  
Total
  $ 61,976,069     $ 77,247,898  

Revenue by Product Group:

   
2009
   
2008
 
Wellness products
  $ 57,474,154     $ 70,772,304  
Dietary supplement products
    4,478,222       6,432,355  
Personal care products
    23,693       43,239  
Total
  $ 61,976,069     $ 77,247,898  

Note 17 - Income taxes

The Company is subject to income taxes on an entity basis on income arising in or derived from the tax jurisdiction in which each entity is domiciled. The Company's subsidiary, Tianshi Holdings, was incorporated in the British Virgin Islands and is not liable for income taxes.

The Company's subsidiaries, Biological, Tiens Yihai and Life Resources, are Sino-Foreign Joint Ventures incorporated in the PRC. According to US GAAP, the following are the income tax credits granted by the Chinese government, which are significant components of income taxes associated with continuing operations required to be disclosed.

Prior to 2008, pursuant to the income tax laws of the PRC concerning Foreign Investment Enterprises and Foreign Enterprises and various local income tax laws (the "Income Tax Law"), Sino-foreign joint venture enterprises generally were subject to income tax at an effective rate of 33% (30% state income taxes plus 3% local income taxes) on income as reported in their statutory financial statements unless the enterprise is located in specially-designated regions or cities for which more favorable effective rates apply. As Biological, Tiens Yihai and Life Resources are 80%, 96%, 100%, owned by Tianshi Holdings, respectively, pursuant to US GAAP, there is no temporary difference between consolidated pretax income and taxable income.

Biological is located in Tianjin Wuqing Development Area, a new technology development zone, and is subject to the special reduced income tax rate of 15%. Pursuant to the approval of the relevant PRC tax authorities, Biological is fully exempt from PRC income taxes for two years starting from the year profits are first made, followed by a 7.5% reduced tax rate for the next three years.

Biological started generating taxable profits in the year ended December 31, 2003. Effective January 1, 2005, the two-year 100% exemption for income taxes expired for Biological and it became subject to income tax at a reduced rate of 7.5%, which expired on January 1, 2008.
Tiens Yihai is located in a Special Industry Zone and is subject to a special reduced income tax rate of 15%. Pursuant to the approval of the relevant local Chinese tax authorities, Tiens Yihai was fully exempt from PRC income taxes for two years starting from the first year profits were made, followed by a 7.5% reduced tax rate for the next three years. In addition, in order to encourage Tiens Yihai to do business in the Special Industry Zone, the local Chinese tax authorities agreed to refund 50% of the total income tax after the five-year tax break. As of December 31, 2008, Tiens Yihai was in the developmental stage of its organization and did not have any operating income.

Life Resources is located in Tianjin Wuqing Development Area, a national new technology development zone. Pursuant to the approval of the relevant PRC tax authorities, Life Resources was fully exempt from PRC income taxes for two years starting from the year profits are first made, followed by a 7.5% reduced tax rate for the next three years.

Beginning January 1, 2008, the new Enterprise Income Tax (“EIT”) law replaced the laws for Domestic Enterprises (“DES”) and Foreign Invested Enterprises (“FIEs”). The new standard EIT rate of 25% will replace the 33% rate currently applicable to both DES and FIEs. According to the new EIT, high-tech companies could be subject to a special reduced tax rate of 15%. The qualification of a high-tech company is to be reviewed annually. Biological currently qualifies as a high-tech company. However, as there is no detailed regulation regarding the implementation of the new EIT, for the year of 2008 and 2009, Biological was required by the local tax authority to prepay income tax at a tax rate of 25%. On December 17, 2009, the prepaid income tax $1,562,168 for the year of 2008 was fully refunded.

According to the new EIT, Life Resources could still be fully exempt from PRC income taxes for two years starting from January 1, 2008, followed by a 12.5% reduced tax rate for the next three years. However, before the tax exemption qualification of Life Resources was approved by the tax authority, Life Resources was required by local tax authority to prepay income tax at a tax rate of 25%. On October 10, 2008 the approval was issued and the prepaid income tax $685,475 in Life Resources was refunded in 2009.

Provisions for income taxes were all current income tax expenses and for the years ended December, 2009 and 2008 were $930,703 and $2,345,474, respectively.

The following table reconciles the U.S. statutory rates to the Company's effective tax rate:

 
F-21

 

   
2009
   
2008
 
U.S. Statutory rate
    34.0 %     34.0 %
Foreign income not recognized in USA
    (34.0 )     (34.0 )
China income taxes
    25.0       25.0  
Effect of reduced tax rate
    (20.6 )     -  
Total provision for income taxes
    4.4 %     25.0 %

The estimated tax savings due to the reduced tax rate for the years ended December 31, 2009 and 2008 amounted to $4,311,490 and $8,052,908, respectively. The net effect on earnings per share if the income tax had been applied would decrease earnings per share for the years ended December 31, 2009 and 2008 by $0.06 and $0.11, respectively
 
Note 18 – Retirement plan

Regulations in the PRC require the Company to contribute to a defined contribution retirement plan for all employees. All employees are entitled to a retirement pension amount calculated based upon their salaries at their dates of retirement and their length of service in accordance with a government managed pension plan. The PRC government is responsible for the pension liability to the retired staff.

The company is required to make contributions to the state retirement plan at 20% of the employees' monthly salary. Employees are required to contribute 8% of their salary to the plan. Total pension expense incurred by the Company amounted to $1,505.954 and $795,419 for the years ended December 31, 2009 and 2008, respectively.

The Company also has an unemployment insurance plan for its employees. The plan requires each employee to contribute 1% of his or her salary to the plan. The Company matches the contributions in an amount equal to two times the contribution of each participant. The Company made contributions to the unemployment insurance plan of $149,206 and $79,976 for the years ended December 31, 2009 and 2008, respectively. All contributions are paid to a PRC insurance company, which in turn, is responsible for the unemployment liability. On January 1, 2002, the Company introduced a basic medical insurance plan for its employees. Pursuant to that medical insurance plan, the Company is required to pay an amount equal to 10% of its employees' salary to a PRC insurance company, which amounted to $761,901 and $407,992 for the years ended December 31, 2009 and 2008, respectively.

 
F-22