Attached files
| file | filename |
|---|---|
| EX-14 - EX-14 - POINDEXTER J B & CO INC | a09-35916_1ex14.htm |
| EX-21 - EX-21 - POINDEXTER J B & CO INC | a09-35916_1ex21.htm |
| EX-32.1 - EX-32.1 - POINDEXTER J B & CO INC | a09-35916_1ex32d1.htm |
| EX-31.1 - EX-31.1 - POINDEXTER J B & CO INC | a09-35916_1ex31d1.htm |
| EX-32.2 - EX-32.2 - POINDEXTER J B & CO INC | a09-35916_1ex32d2.htm |
| EX-31.2 - EX-31.2 - POINDEXTER J B & CO INC | a09-35916_1ex31d2.htm |
| EX-10.17 - EX-10.17 - POINDEXTER J B & CO INC | a09-35916_1ex10d17.htm |
| 10-K - ANNUAL REPORT PURSUANT TO SECTION 13 AND 15(D) - POINDEXTER J B & CO INC | a09-35916_110k.htm |
Exhibit 12
J.B. POINDEXTER AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)
|
|
|
Year ended December 31, |
|
||||||||
|
|
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
|
Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income from continuing operations |
|
7.7 |
|
11.6 |
|
2.3 |
|
11.6 |
|
(7.1 |
) |
|
Add: Fixed charges (see below) |
|
21.1 |
|
21.5 |
|
21.3 |
|
21.3 |
|
20.8 |
|
|
Add: Amortization of capitalized interest |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
Less: Capitalized interest |
|
— |
|
— |
|
(0.6 |
) |
(0.4 |
) |
(0.5 |
) |
|
|
|
28.8 |
|
33.1 |
|
23.0 |
|
32.5 |
|
13.2 |
|
|
Fixed charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, either expensed or capitalized, and amortized capitalized expenses related to indebtedness |
|
18.5 |
|
18.9 |
|
18.7 |
|
18.5 |
|
18.2 |
|
|
An estimate of the interest within lease expense |
|
2.6 |
|
2.6 |
|
2.6 |
|
2.8 |
|
2.6 |
|
|
|
|
21.1 |
|
21.5 |
|
21.3 |
|
21.3 |
|
20.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of Earnings to Fixed Charges (A/B) |
|
1.4x |
|
1.5x |
|
1.1x |
|
1.5x |
|
0.6x |
|