Attached files

file filename
10-K - FOOT LOCKER, INC.v177389_10k.htm
EX-21 - FOOT LOCKER, INC.v177389_ex21.htm
EX-32 - FOOT LOCKER, INC.v177389_ex32.htm
EX-23 - FOOT LOCKER, INC.v177389_ex23.htm
EX-31.2 - FOOT LOCKER, INC.v177389_ex31x2.htm
EX-31.1 - FOOT LOCKER, INC.v177389_ex31x1.htm

Exhibit 12

FOOT LOCKER, INC.
  
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
($ in millions)

         
  Fiscal Year Ended
     Jan. 30,
2010
  Jan. 31,
2009
  Feb. 2,
2008
  Feb. 3,
2007
  Jan. 28,
2006
NET EARNINGS
                                            
Income (loss) from continuing operations   $ 47     $ (79 )    $ 43     $ 247     $ 263  
Income tax expense (benefit)     26       (21 )      (93 )      145       142  
Interest expense, excluding capitalized interest     13       16       21       23       23  
Portion of rents deemed representative of the interest factor (1/3)     217       225       224       214       210  
     $ 303     $ 141     $ 195     $ 629     $ 638  
FIXED CHARGES
                                            
Gross interest expense   $ 13     $ 16     $ 21     $ 23     $ 23  
Portion of rents deemed representative of the interest factor (1/3)     217       225       224       214       210  
     $ 230     $ 241     $ 245     $ 237     $ 233  
RATIO OF EARNINGS TO FIXED CHARGES     1.3       0.6       0.8       2.7       2.7