Attached files

file filename
EX-23 - EX-23 - BELO CORPd71254exv23.htm
EX-21 - EX-21 - BELO CORPd71254exv21.htm
EX-32 - EX-32 - BELO CORPd71254exv32.htm
EX-31.1 - EX-31.1 - BELO CORPd71254exv31w1.htm
EX-10.2.9 - EX-10.2.9 - BELO CORPd71254exv10w2w9.htm
EX-10.2.8 - EX-10.2.8 - BELO CORPd71254exv10w2w8.htm
10-K - FORM 10-K - BELO CORPd71254e10vk.htm
EX-31.2 - EX-31.2 - BELO CORPd71254exv31w2.htm
Exhibit 12
Belo Corp.
Computation of Ratio of Earnings to Fixed charges
(Dollars in thousands)
                                         
    Year ended December 31,  
    2009     2008     2007     2006     2005  
Earnings:
                                       
Earnings before income taxes and the cumulative effect of accounting changes
  $ (166,131 )   $ (521,212 )   $ 117,628     $ 145,717     $ 107,045  
Add: Total fixed charges
    66,127       85,864       97,544       99,736       93,663  
Less: Interest capitalized
    108       53       902       1,666       167  
           
Adjusted earnings
  $ (100,112 )   $ (435,401 )   $ 214,270     $ 243,787     $ 200,541  
           
 
                                       
Fixed Charges:
                                       
Interest
  $ 64,028     $ 83,146     $ 95,395     $ 97,319     $ 91,171  
Portion of rental expense representative of the interest factor (1)
    2,099       2,718       2,149       2,417       2,492  
 
                             
Total fixed charges
  $ 66,127     $ 85,864     $ 97,544     $ 99,736     $ 93,663  
 
                             
 
                                       
Ratio of Earnings to Fixed Charges
    (2)     (3)     2.20 x     2.44 x     2.14 x
 
                             
 
(1)   For purposes of calculating fixed charges, an interest factor of one third was applied to total rent expense for the period indicated.
 
(2)   For purposes of calculating the ratio of earnings to fixed charges, adjusted earnings includes a non-cash charge for intangible asset impairment of $242,144, which causes the ratio to be deficient. Excluding the non-cash charge, the adjusted earnings would be $142,032 and the ratio of earnings to fixed charges would be 2.15. Including the non-cash charge, the amount of the deficiency, as defined, is $166,239.
 
(3)   For purposes of calculating the ratio of earnings to fixed charges, adjusted earnings includes a non-cash charge for intangible asset and goodwill impairment of $662,151, which causes the ratio to be deficient. Excluding the non-cash charge, the adjusted earnings would be $226,750 and the ratio of earnings to fixed charges would be 2.64. Including the non-cash charge, the amount of the deficiency, as defined, is $521,265.