Attached files
file | filename |
---|---|
EX-23 - EX-23 - BELO CORP | d71254exv23.htm |
EX-21 - EX-21 - BELO CORP | d71254exv21.htm |
EX-32 - EX-32 - BELO CORP | d71254exv32.htm |
EX-31.1 - EX-31.1 - BELO CORP | d71254exv31w1.htm |
EX-10.2.9 - EX-10.2.9 - BELO CORP | d71254exv10w2w9.htm |
EX-10.2.8 - EX-10.2.8 - BELO CORP | d71254exv10w2w8.htm |
10-K - FORM 10-K - BELO CORP | d71254e10vk.htm |
EX-31.2 - EX-31.2 - BELO CORP | d71254exv31w2.htm |
Exhibit 12
Belo Corp.
Computation of Ratio of Earnings to Fixed charges
(Dollars in thousands)
Computation of Ratio of Earnings to Fixed charges
(Dollars in thousands)
Year ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
Earnings: |
||||||||||||||||||||
Earnings before income taxes
and the cumulative effect
of accounting changes |
$ | (166,131 | ) | $ | (521,212 | ) | $ | 117,628 | $ | 145,717 | $ | 107,045 | ||||||||
Add: Total fixed charges |
66,127 | 85,864 | 97,544 | 99,736 | 93,663 | |||||||||||||||
Less: Interest capitalized |
108 | 53 | 902 | 1,666 | 167 | |||||||||||||||
Adjusted earnings |
$ | (100,112 | ) | $ | (435,401 | ) | $ | 214,270 | $ | 243,787 | $ | 200,541 | ||||||||
Fixed Charges: |
||||||||||||||||||||
Interest |
$ | 64,028 | $ | 83,146 | $ | 95,395 | $ | 97,319 | $ | 91,171 | ||||||||||
Portion of rental expense
representative of the interest factor (1) |
2,099 | 2,718 | 2,149 | 2,417 | 2,492 | |||||||||||||||
Total fixed charges |
$ | 66,127 | $ | 85,864 | $ | 97,544 | $ | 99,736 | $ | 93,663 | ||||||||||
Ratio of Earnings to Fixed Charges |
| (2) | | (3) | 2.20 | x | 2.44 | x | 2.14 | x | ||||||||||
(1) | For purposes of calculating fixed charges, an interest factor of one third was applied to total rent expense for the period indicated. | |
(2) | For purposes of calculating the ratio of earnings to fixed charges, adjusted earnings includes a non-cash charge for intangible asset impairment of $242,144, which causes the ratio to be deficient. Excluding the non-cash charge, the adjusted earnings would be $142,032 and the ratio of earnings to fixed charges would be 2.15. Including the non-cash charge, the amount of the deficiency, as defined, is $166,239. | |
(3) | For purposes of calculating the ratio of earnings to fixed charges, adjusted earnings includes a non-cash charge for intangible asset and goodwill impairment of $662,151, which causes the ratio to be deficient. Excluding the non-cash charge, the adjusted earnings would be $226,750 and the ratio of earnings to fixed charges would be 2.64. Including the non-cash charge, the amount of the deficiency, as defined, is $521,265. |