Attached files

file filename
10-K - FORM 10-K - BANK OF THE OZARKS INCd10k.htm
EX-21 - LIST OF SUBSIDIARIES OF THE REGISTRANT - BANK OF THE OZARKS INCdex21.htm
EX-31.1 - CERTIFICATION OF CHAIRMAN AND CEO - BANK OF THE OZARKS INCdex311.htm
EX-32.2 - CERTIFICATION OF CFO AND CAO PURSUANT TO SECTION 906 - BANK OF THE OZARKS INCdex322.htm
EX-31.2 - CERTIFICATION OF CFO AND CAO - BANK OF THE OZARKS INCdex312.htm
EX-23.1 - CONSENT OF CROWE HORWATH, LLP - BANK OF THE OZARKS INCdex231.htm
EX-99.2 - CERTIFICATION OF CFO AND CAO PURSUANT TO SECTION 5221 - BANK OF THE OZARKS INCdex992.htm
EX-32.1 - CERTIFICATION OF CHAIRMAN AND CEO PURSUANT TO SECTION 906 - BANK OF THE OZARKS INCdex321.htm
EX-99.1 - CERTIFICATION OF CHAIRMAN AND CEO PURSUANT TO SECTION 5221 - BANK OF THE OZARKS INCdex991.htm

Exhibit 13

LOGO

Financial Information

Selected Consolidated Financial Data

 

     Year Ended December 31,  
     2009     2008     2007     2006     2005  
     (Dollars in thousands, except per share amounts)  

Income statement data:

          

Interest income

   $ 165,908      $ 183,003      $ 176,970      $ 155,198      $ 112,881   

Interest expense

     47,585        84,302        99,352        84,478        44,305   

Net interest income

     118,323        98,701        77,618        70,720        68,576   

Provision for loan and lease losses

     44,800        19,025        6,150        2,450        2,300   

Non-interest income

     51,051        19,349        22,975        23,231        19,252   

Non-interest expense

     68,632        54,398        48,252        46,390        40,080   

Preferred stock dividends

     6,276        227        —          —          —     

Net income available to common stockholders

     36,826        34,474        31,746        31,693        31,489   

Common share and per common share data:

          

Earnings - diluted

   $ 2.18      $ 2.04      $ 1.89      $ 1.89      $ 1.88   

Book value

     15.91        14.96        11.35        10.43        8.97   

Dividends

     0.52        0.50        0.43        0.40        0.37   

Weighted-average diluted shares outstanding (thousands)

     16,900        16,874        16,834        16,803        16,766   

End of period shares outstanding (thousands)

     16,905        16,864        16,818        16,747        16,665   

Balance sheet data at period end:

          

Total assets

   $ 2,770,811      $ 3,233,303      $ 2,710,875      $ 2,529,400      $ 2,134,882   

Total loans and leases

     1,904,104        2,021,199        1,871,135        1,677,389        1,370,723   

Allowance for loan and lease losses

     39,619        29,512        19,557        17,699        17,007   

Total investment securities

     506,678        944,783        578,348        620,132        574,120   

Total deposits

     2,028,994        2,341,414        2,057,061        2,045,092        1,591,643   

Repurchase agreements with customers

     44,269        46,864        46,086        41,001        35,671   

Other borrowings

     342,553        424,947        336,533        194,661        304,865   

Subordinated debentures

     64,950        64,950        64,950        64,950        44,331   

Preferred stock, net of unamortized discount

     —          71,880        —          —          —     

Total common stockholders’ equity

     269,028        252,302        190,829        174,633        149,403   

Loan and lease to deposit ratio

     93.84     86.32     90.96     82.02     86.12

Average balance sheet data:

          

Total average assets

   $ 3,002,121      $ 3,017,707      $ 2,601,299      $ 2,365,316      $ 1,912,961   

Total average common stockholders’ equity

     267,768        213,271        184,819        158,194        137,185   

Average common equity to average assets

     8.92     7.07     7.10     6.69     7.17

Performance ratios:

          

Return on average assets

     1.23     1.14     1.22     1.34     1.65

Return on average common stockholders’ equity

     13.75        16.16        17.18        20.03        22.95   

Net interest margin - FTE

     4.80        3.96        3.44        3.49        4.18   

Efficiency ratio

     37.84        42.32        46.33        47.07        43.43   

Common stock dividend payout ratio

     23.84        24.42        22.75        21.16        19.68   

Asset quality ratios:

          

Net charge-offs to average loans and leases

     1.75     0.45     0.24     0.12     0.11

Nonperforming loans and leases to total loans and leases

     1.24        0.76        0.35        0.34        0.25   

Nonperforming assets to total assets

     3.06        0.81        0.36        0.24        0.18   

Allowance for loan and lease losses as a percentage of:

          

Total loans and leases

     2.08     1.46     1.05     1.06     1.24

Nonperforming loans and leases

     168     192     295     310     502

Capital ratios at period end:

          

Tier 1 leverage

     11.39     11.64     9.80     9.39     9.11

Tier 1 risk-based capital

     13.78        14.21        11.79        11.71        11.94   

Total risk-based capital

     15.03        15.36        12.67        12.76        13.02   

 

9


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

General

Net income available to common stockholders of Bank of the Ozarks, Inc. (the “Company”) was $36.8 million for the year ended December 31, 2009, a 6.8% increase from $34.5 million in 2008. Net income available to common stockholders in 2007 was $31.7 million. Diluted earnings per common share were $2.18 for 2009, a 6.9% increase from $2.04 in 2008. Diluted earnings per common share were $1.89 in 2007.

The table below shows total assets, investment securities, loans and leases, deposits, common stockholders’ equity, net income available to common stockholders, diluted earnings per common share and book value per common share at December 31, 2009, 2008 and 2007 and the percentage of change year over year.

 

                    % Change  
     December 31,    2009     2008  
     2009    2008    2007    from 2008     from 2007  
     (Dollars in thousands, except per share amounts)             

Total assets

   $ 2,770,811    $ 3,233,303    $ 2,710,875    (14.3 )%    19.3

Investment securities

     506,678      944,783      578,348    (46.4   63.4   

Loans and leases

     1,904,104      2,021,199      1,871,135    (5.8   8.0   

Deposits

     2,028,994      2,341,414      2,057,061    (13.3   13.8   

Common stockholders’ equity

     269,028      252,302      190,829    6.6      32.2   

Net income available to common stockholders

     36,826      34,474      31,746    6.8      8.6   

Diluted earnings per common share

     2.18      2.04      1.89    6.9      7.9   

Book value per common share

     15.91      14.96      11.35    6.4      31.8   

Two measures used to assess performance by banking institutions are return on average assets (“ROA”) and return on average common stockholders’ equity (“ROE”). ROA measures net income available to common stockholders in relation to average total assets. It is calculated by dividing annual net income available to common stockholders by average total assets and indicates a company’s ability to employ its resources profitably. For the year ended December 31, 2009, the Company’s ROA was 1.23% compared with 1.14% and 1.22%, respectively, for the years ended December 31, 2008 and 2007. ROE measures net income available to common stockholders in relation to average common stockholders’ equity. It is calculated by dividing annual net income available to common stockholders by average common stockholders’ equity and indicates how effectively a company can generate net income on the capital invested by its common stockholders. For the year ended December 31, 2009, the Company’s ROE was 13.75% compared with 16.16% and 17.18%, respectively, for the years ended December 31, 2008 and 2007.

Analysis of Results of Operations

The Company is a bank holding company whose primary business is commercial banking conducted through its wholly-owned state chartered bank subsidiary – Bank of the Ozarks (the “Bank”). The Company’s results of operations depend primarily on net interest income, which is the difference between the interest income from earning assets, such as loans, leases and investments, and the interest expense incurred on interest bearing liabilities, such as deposits, borrowings and subordinated debentures. The Company also generates non-interest income, including service charges on deposit accounts, mortgage lending income, trust income, bank owned life insurance (“BOLI”) income, other charges and fees, gains and losses on investment securities and gains and losses on sales of other assets.

The Company’s non-interest expense consists primarily of employee compensation and benefits, net occupancy and equipment expense and other operating expenses. The Company’s results of operations are significantly affected by its provision for loan and lease losses and its provision for income taxes. The following discussion provides a summary of the Company’s operations for the past three years and should be read in conjunction with the consolidated financial statements and related notes presented elsewhere in this report.

Net Interest Income

Net interest income and net interest margin are analyzed in this discussion on a fully taxable equivalent (“FTE”) basis. The adjustment to convert net interest income to a FTE basis consists of dividing tax-exempt income by one minus the statutory federal income tax rate of 35%. The FTE adjustments to net interest income were $12.0 million in 2009, $10.5 million in 2008 and $3.6 million in 2007. No adjustments have been made in this analysis for income exempt from state income taxes or for interest expense deductions disallowed under the provisions of the Internal Revenue Code as a result of investments in certain tax-exempt securities.

 

10


2009 compared to 2008

Net interest income for 2009 increased 19.4% to $130.3 million compared to $109.2 million for 2008. Net interest margin was 4.80% in 2009 compared to 3.96% in 2008. The growth in net interest income was a result of the improvement in the Company’s net interest margin, which increased 84 basis points (“bps”) from 2008 to 2009, offset in part by a reduction in the Company’s average earning assets, which decreased 1.5% from 2008 to 2009.

The Company’s improvement in its net interest margin resulted from a combination of factors including (i) improvement in the Company’s spread between yields on loans and leases and rates paid on deposits, (ii) favorable yields achieved on the Company’s investment securities portfolio and (iii) a decrease in the average interest rate paid on the Company’s other interest bearing liabilities. The Company’s net interest margin improved throughout 2009, increasing from 4.52% in the fourth quarter of 2008, to 4.73%, 4.80%, 4.80% and 4.89%, respectively, in each succeeding quarter of 2009.

The reduction in average earning assets in 2009 was due principally to a decrease in the Company’s investment securities portfolio. During 2009 the Company was a net seller of investment securities, reducing its portfolio by $438 million from December 31, 2008 to December 31, 2009 and its average portfolio balance by $27 million in 2009 compared to 2008. This reduction in the investment securities portfolio was a result of the Company’s ongoing evaluations of interest rate risk, including consideration of potential effects of recent United States government monetary and fiscal policy actions.

Yields on average earning assets decreased 47 bps in 2009 compared to 2008. This decrease was due primarily to a 78 bps decline in loan and lease yields in 2009, which was partially offset by a 37 bps increase in the average yield on the Company’s investment securities portfolio.

The 78 bps decrease in loan and lease yields was due primarily to the repricing of the Company’s loan and lease portfolio at lower interest rates during 2009. Beginning in September 2007 and continuing through December 2008, the Federal Open Market Committee (“FOMC”) decreased its federal funds target rate a total of 500 bps, resulting in many of the Company’s variable rate loans repricing to lower rates beginning in the third quarter of 2007 and continuing throughout 2008 and, to a lesser extent, in 2009. Additionally, the Company’s newly originated and renewed loans and leases generally priced at lower rates beginning in the third quarter of 2007 and continuing throughout 2008 and 2009 as a result of these FOMC interest rate decreases.

At December 31, 2009, approximately 53% of the Company’s variable rate loans were at their “floor” rate. In recent years, the Company has included “floor” interest rates in many of its variable rate loan contacts. The inclusion of these floor rates has helped to lessen the impact that falling interest rates have had on the Company’s loan and lease yields.

The 37 bps increase in the Company’s average yield on its investment securities in 2009 compared to 2008 was the result of a 15 bps increase in yield on taxable investment securities, a 16 bps increase in yield on tax-exempt investment securities and a shift in the composition of the portfolio to include a higher proportion of tax-exempt investment securities with generally higher FTE yields than the Company’s taxable investment securities. During 2009 tax-exempt investment securities comprised 56.1% of the average balance of the Company’s investment securities portfolio compared to 48.0% in 2008.

The 78 bps decrease in average earning asset yields in 2009 compared to 2008 was more than offset by a 129 bps decrease in the average rate on interest bearing liabilities, resulting in the overall 84 bps increase in net interest margin in 2009 compared to 2008. The decrease in the average rate on interest bearing liabilities was primarily attributable to a 156 bps decrease in the average rate on interest bearing deposits. This decrease in the average rate on interest bearing deposits was principally due to (i) the FOMC interest rate decreases which resulted in lower rates paid on deposits as they were renewed or repriced and (ii) a favorable shift in the mix of the Company’s interest bearing deposits, resulting in the Company’s average balance of time deposits, which generally pay higher rates than other interest bearing deposits, decreasing to 57.1% of average interest bearing deposits in 2009 from 69.4% in 2008.

The Company’s other borrowing sources include (i) repurchase agreements with customers (“repos”), (ii) other borrowings comprised primarily of Federal Home Loan Bank of Dallas (“FHLB”) advances, and, to a lesser extent, Federal Reserve Bank (“FRB”) borrowings and federal funds purchased, and (iii) subordinated debentures. The rates paid on repos decreased 68 bps for 2009 compared to 2008 primarily as a result of decreases in FOMC federal funds target rate and other rate indices. The rates paid on the Company’s other borrowings increased 21 bps in 2009 compared to 2008 primarily due to lower average balances of short-term

 

11


FHLB advances utilized in 2009 compared to 2008. The rates paid on the Company’s subordinated debentures, which are tied to a spread over the 90-day London Interbank Offered Rate (“LIBOR”) and reset periodically, declined 250 bps in 2009 compared to 2008 as a result of the decrease in 90-day LIBOR during 2009.

2008 compared to 2007

Net interest income for 2008 increased 34.5% to $109.2 million compared to $81.2 million for 2007. Net interest margin was 3.96% in 2008 compared to 3.44% in 2007. The growth in net interest income was a result of the improvement in the Company’s net interest margin, which increased 52 bps from 2007 to 2008, and growth in the Company’s average earnings assets, which increased 16.6% from 2007 to 2008. The Company’s improvement in its net interest margin resulted from a combination of factors including favorable yields achieved on a large volume of tax-exempt investment securities purchased during 2008 and improvement in the Company’s spread between yields on loans, leases and other investment securities and rates paid on deposits and other funding sources. The Company’s net interest margin improved throughout 2008, increasing from 3.47% in the fourth quarter of 2007, to 3.69%, 3.77%, 3.82% and 4.52%, respectively, in each succeeding quarter of 2008.

Yields on average earning assets decreased 62 bps in 2008 compared to 2007. This decrease was due primarily to a 113 bps decline in loan and lease yields in 2008, which was partially offset by a 93 bps increase in the average yield on the Company’s investment securities.

The 113 bps decrease in loan and lease yields was due primarily to the repricing of the Company’s loan and lease portfolio at lower interest rates during 2008. As previously discussed, beginning in September 2007 and continuing through December 2008, the FOMC decreased its federal funds target rate a total of 500 bps, resulting in many of the Company’s variable rate loans repricing to lower rates beginning in the third quarter of 2007 and continuing throughout 2008. Additionally, the Company’s newly originated and renewed loans and leases generally priced at lower rates beginning in the third quarter of 2007 and continuing throughout 2008 as a result of these FOMC interest rate decreases.

The 93 bps increase in the Company’s average yield on its investment securities in 2008 compared to 2007 was the result of a six bps increase in yield on taxable investment securities, a 101 bps increase in yield on tax-exempt investment securities and a shift in the composition of the portfolio to include a higher proportion of tax-exempt investment securities. Beginning in February 2008 and continuing through December, the Company purchased various tax-exempt investment securities with favorable yields.

The 62 bps decrease in average earning asset yields in 2008 compared to 2007 was more than offset by a 121 bps decrease in the average rate on interest bearing liabilities, resulting in the overall 52 bps increase in net interest margin in 2008 compared to 2007. The decrease in the average rate on interest bearing liabilities was primarily attributable to a 123 bps decrease in the average rate of interest bearing deposits. This decrease in the average rate on interest bearing deposits was attributable to (i) the FOMC interest rate decreases through December 2008 which resulted in lower rates paid on deposits as they were renewed or repriced and (ii) a favorable shift in the mix of the Company’s interest bearing deposits, resulting in the Company’s average balance of time deposits, which generally pay higher rates than other interest bearing deposits, decreasing to 69.4% of average interest bearing deposits in 2008 from 72.7% in 2007.

The rates on the Company’s other funding sources also declined in 2008 compared to 2007 primarily as a result of decreases in the FOMC federal funds target rate and other interest rate indices in 2008. The Company’s other borrowings decreased 89 bps in 2008 compared to 2007. The rates paid on the Company’s subordinated debentures declined 201 bps in 2008 compared to 2007 as a result of the decrease in 90-day LIBOR during 2008.

Analysis of Net Interest Income

(FTE = Fully Taxable Equivalent)

 

     Year Ended December 31,  
     2009     2008     2007  
     (Dollars in thousands)  

Interest income

   $ 165,908      $ 183,003      $ 176,970   

FTE adjustment

     12,015        10,483        3,559   
                        

Interest income - FTE

     177,923        193,486        180,529   

Interest expense

     47,585        84,302        99,352   
                        

Net interest income - FTE

   $ 130,338      $ 109,184      $ 81,177   
                        

Yield on interest earning assets - FTE

     6.55     7.02     7.64

Rate on interest bearing liabilities

     1.95        3.24        4.45   

Net interest margin - FTE

     4.80        3.96        3.44   

 

12


The following table sets forth certain information relating to the Company’s net interest income for the years ended December 31, 2009, 2008 and 2007. The yields and rates are derived by dividing interest income or interest expense by the average balance of the related assets or liabilities, respectively, for the periods shown except where otherwise noted. Average balances are derived from daily average balances for such assets and liabilities. The average balance of loans and leases includes loans and leases on which the Company has discontinued accruing interest. The average balances of investment securities are computed based on amortized cost adjusted for unrealized gains and losses on investment securities available for sale (“AFS”) and other-than-temporary impairment writedowns. The yields on loans and leases include late fees and amortization of certain deferred fees and origination costs, which are considered adjustments to yields. The yields on investment securities include amortization of premiums and accretion of discounts. Interest expense and rates on other borrowings are presented net of interest capitalized on construction projects.

Average Consolidated Balance Sheets and Net Interest Analysis

 

    Year Ended December 31,  
    2009     2008     2007  
    Average
Balance
  Income/
Expense
  Yield/
Rate
    Average
Balance
  Income/
Expense
  Yield/
Rate
    Average
Balance
  Income/
Expense
  Yield/
Rate
 
    (Dollars in thousands)  

ASSETS

                 

Earning assets:

                 

Interest earning deposits and federal funds sold

  $ 552   $ 10   1.88   $ 470   $ 13   2.77   $ 311   $ 19   6.08

Investment securities:

                 

Taxable

    322,215     18,314   5.68        395,484     21,858   5.53        452,831     24,775   5.47   

Tax-exempt - FTE

    411,710     34,282   8.33        365,413     29,856   8.17        139,724     10,011   7.16   

Loans and leases - FTE

    1,981,454     125,317   6.32        1,995,231     141,759   7.10        1,770,283     145,724   8.23   
                                         

Total earning assets - FTE

    2,715,931     177,923   6.55        2,756,598     193,486   7.02        2,363,149     180,529   7.64   

Non-interest earning assets

    286,190         261,109         238,150    
                             

Total assets

  $ 3,002,121       $ 3,017,707       $ 2,601,299    
                             

LIABILITIES AND STOCKHOLDERS’ EQUITY

  

Interest bearing liabilities:

                 

Deposits:

                 

Savings and interest bearing transaction

  $ 832,808   $ 7,128   0.86   $ 628,183   $ 9,282   1.48   $ 521,875   $ 13,715   2.63

Time deposits of $100,000 or more

    699,281     13,504   1.93        906,306     35,464   3.91        899,666     45,858   5.10   

Other time deposits

    409,969     9,848   2.40        516,655     19,425   3.76        487,382     23,567   4.84   
                                         

Total interest bearing deposits

    1,942,058     30,480   1.57        2,051,144     64,171   3.13        1,908,923     83,140   4.36   

Repurchase agreements with customers

    52,549     592   1.13        43,916     796   1.81        44,071     1,603   3.64   

Other borrowings

    384,854     14,375   3.74 (1)      441,288     15,574   3.53 (1)      215,872     9,543   4.42 (1) 

Subordinated debentures

    64,950     2,138   3.29        64,950     3,761   5.79        64,950     5,066   7.80   
                                         

Total interest bearing liabilities

    2,444,411     47,585   1.95        2,601,298     84,302   3.24        2,233,816     99,352   4.45   

Non-interest bearing liabilities:

                 

Non-interest bearing deposits

    207,782         184,563         168,786    

Other non-interest bearing liabilities

    18,010         11,061         12,162    
                             

Total liabilities

    2,670,203         2,796,922         2,414,764    

Preferred stock, net of unamortized discount

    60,708         4,098         —      

Common stockholders’ equity

    267,768         213,271         184,819    

Noncontrolling interest

    3,442         3,416         1,716    
                             

Total liabilities and stockholders’ equity

  $ 3,002,121       $ 3,017,707       $ 2,601,299    
                                         

Net interest income - FTE

    $ 130,338       $ 109,184       $ 81,177  
                             

Net interest margin - FTE

      4.80       3.96       3.44
                             

 

(1) The interest expense and rates for other borrowings were impacted by interest capitalized on construction projects in the amount of $0.4 million, $1.1 million and $1.3 million, respectively, for the years ended December 31, 2009, 2008 and 2007. In the absence of this capitalization, these rates would have been 3.84%, 3.78% and 5.03%, respectively, for the years ended December 31, 2009, 2008 and 2007.

 

13


The following table reflects how changes in the volume of interest earning assets and interest bearing liabilities and changes in interest rates have affected the Company’s interest income, interest expense and net interest income for the periods indicated. Information is provided in each category with respect to changes attributable to (1) changes in volume (changes in volume multiplied by prior yield/rate); (2) changes in yield/ rate (changes in yield/rate multiplied by prior volume); and (3) changes in both yield/rate and volume (changes in yield/rate multiplied by changes in volume). The changes attributable to the combined impact of volume and yield/rate have all been allocated to the changes due to volume.

Analysis of Changes in Net Interest Income - FTE

 

     2009 over 2008     2008 over 2007  
     Volume     Yield/
Rate
    Net
Change
    Volume     Yield/
Rate
    Net
Change
 
     (Dollars in thousands)  

Increase (decrease) in:

            

Interest income - FTE:

            

Interest earning deposits and federal funds sold

   $ 1      $ (4   $ (3   $ 4      $ (10   $ (6

Investment securities:

            

Taxable

     (4,137     593        (3,544     (2,932     15        (2,917

Tax-exempt - FTE

     3,841        585        4,426        18,434        1,411        19,845   

Loans and leases - FTE

     (879     (15,563     (16,442     16,039        (20,004     (3,965
                                                

Total interest income - FTE

     (1,174     (14,389     (15,563     31,545        (18,588     12,957   
                                                

Interest expense:

            

Savings and interest bearing transaction

     1,741        (3,895     (2,154     1,569        (6,002     (4,433

Time deposits of $100,000 or more

     (4,015     (17,945     (21,960     312        (10,706     (10,394

Other time deposits

     (2,550     (7,027     (9,577     1,122        (5,264     (4,142

Repurchase agreements with customers

     95        (299     (204     (1     (806     (807

Other borrowings

     (2,126     927        (1,199     7,952        (1,921     6,031   

Subordinated debentures

     —          (1,623     (1,623     —          (1,305     (1,305
                                                

Total interest expense

     (6,855     (29,862     (36,717     10,954        (26,004     (15,050
                                                

Increase (decrease) in net interest income - FTE

   $ 5,681      $ 15,473      $ 21,154      $ 20,591      $ 7,416      $ 28,007   
                                                

Non-Interest Income

The Company’s non-interest income consists primarily of (1) service charges on deposit accounts, (2) mortgage lending income, (3) trust income, (4) BOLI income, (5) appraisal fees, credit life commissions and other credit related fees, (6) safe deposit box rental, operating lease income, brokerage fees and other miscellaneous fees, (7) gains and losses on investment securities and (8) gains and losses on sales of other assets.

2009 compared to 2008

Non-interest income for 2009 increased 163.8% to $51.1 million compared to $19.3 million in 2008. The large increase in non-interest income for 2009 was primarily attributable to significant gains on investment securities.

Service charges on deposit accounts increased 3.4% to $12.4 million in 2009 compared to $12.0 million in 2008. This increase was due, in part, to the Company’s growth in transaction account deposits, which grew $113 million and increased from 44.3% to 56.8% of total deposits from December 31, 2008 to December 31, 2009.

Mortgage lending income increased 49.5% to $3.3 million in 2009 compared to $2.2 million in 2008. Originations of mortgage loans for sale, including both originations for home purchases and refinancings of existing mortgages, increased 43.7% to $183.6 million in 2009 compared to $128.0 million in 2008. Mortgage originations for home purchases were 39% of 2009 origination volume compared to 52% in 2008. Refinancing of existing mortgages accounted for 61% of the Company’s 2009 origination volume compared to 48% in 2008.

 

14


Trust income increased 18.6% to $3.1 million in 2009 compared to $2.6 million in 2008. This increase was primarily the result of continued growth in both personal and corporate trust business through adding new accounts and growing existing relationships during 2009.

BOLI income decreased 22.9% to $3.2 million in 2009 compared to $4.1 million in 2008. BOLI income was comprised of (i) increases in cash surrender value of $1.9 million in 2009 compared to $2.0 million in 2008 and (ii) $1.3 million of income from BOLI death benefits in 2009 compared to $2.1 million in 2008.

Net gains on investment securities, including the impairment charge discussed below, were $27.0 million in 2009 compared to net losses of $3.4 million in 2008. The Company sold approximately $529 million of its investment securities in 2009 and approximately $14 million of its investment securities in 2008. The Company’s investment securities portfolio included one security during 2009 categorized as a collateralized debt obligation (“CDO”). This CDO has performed in accordance with its terms and is not in default, but, because of its credit rating being downgraded to below investment grade and other factors, the Company determined during the third quarter of 2009 that it no longer expects to hold this security until maturity or until such time as fair value recovers to or above cost. As a result of the Company’s intent to dispose of this security, the Company recorded a $0.9 million charge during the third quarter of 2009 to reduce the carrying value of this security to $0.1 million.

Net losses on sales of other assets were $0.2 million in 2009 compared to net losses of $0.5 million in 2008. Non-interest income from all other sources was $2.2 million in 2009 compared to $2.4 million in 2008.

2008 compared to 2007

Non-interest income for 2008 decreased 15.8% to $19.3 million compared to $23.0 million in 2007.

Service charges on deposit accounts decreased 1.5% to $12.0 million in 2008 compared to $12.2 million in 2007. The Company believes this decrease was primarily due to a generally lower level of economic activity in 2008 compared to 2007.

Trust income increased 16.7% to $2.6 million in 2008 compared to $2.2 million in 2007. This increase was primarily the result of growth in both personal and corporate trust business.

Mortgage lending income declined 17.0% to $2.2 million in 2008 compared to $2.7 million in 2007. Originations of mortgage loans for sale decreased 20.6% to $128.0 million in 2008 compared to $161.2 million in 2007. Refinancing of existing mortgages accounted for 48% of the Company’s 2008 origination volume compared to 36% in 2007. Mortgage originations for home purchases were 52% of 2008 origination volume compared to 64% in 2007.

BOLI income increased 115.3% to $4.1 million in 2008 compared to $1.9 million in 2007. BOLI income was comprised of (i) increases in cash surrender value of $2.0 million in 2008 compared to $1.9 million in 2007 and (ii) $2.1 million of income from BOLI death benefits in 2008 compared to no death benefits in 2007.

Net losses on investment securities, including the impairment charge discussed below, were $3.4 million in 2008 compared to net gains of $0.5 million in 2007. The Company sold approximately $14 million of its investment securities in 2008 and approximately $56 million of its investment securities in 2007. During 2008 the Company determined that a bond issued by SLM Corporation (“Sallie Mae”) with a carrying value of $10.0 million and an estimated fair value of $7.0 million was other-than-temporarily impaired. As a result, the Company recorded a pretax impairment charge of $3.0 million in 2008 to write down the carrying value of the Sallie Mae bond to its estimated fair value. This bond was subsequently sold in 2009.

Net losses on sales of other assets were $0.5 million in 2008 compared to net gains of $0.5 million in 2007. On December 31, 2008, a limited liability company providing low to moderate income housing in which the Company had an investment completed a planned liquidation. As a result the Company received its share of the underlying assets, comprised of $3.9 million par value of tax-exempt investment securities. Because of the wide credit spreads attributable to such securities on the date of distribution, the Company determined that its $3.9 million investment should be written down to $3.4 million, which represented the estimated fair value of the investment securities received from dissolution of the entity. This writedown accounted for substantially all of the Company’s net losses on sales of other assets in 2008. The majority of these investment securities were subsequently sold in 2009.

 

15


Non-interest income from all other sources was $2.4 million in 2008 compared to $3.0 million in 2007. During 2007 the Company benefited from $0.5 million of other non-interest income from the settlement of a contested branch application.

The table below shows non-interest income for the years ended December 31, 2009, 2008 and 2007.

Non-Interest Income

 

     Year Ended December 31,
     2009     2008     2007
     (Dollars in thousands)

Service charges on deposit accounts

   $ 12,421      $ 12,007      $ 12,193

Mortgage lending income

     3,312        2,215        2,668

Trust income

     3,078        2,595        2,223

Bank owned life insurance income

     3,186        4,131        1,919

Appraisal, credit life commissions and other credit related fees

     491        456        498

Safe deposit box rental, operating lease income, brokerage fees and other miscellaneous fees

     1,231        1,218        1,160

Gains (losses) on investment securities

     26,982        (3,433     520

(Losses) gains on sales of other assets

     (177     (544     487

Other

     527        704        1,307
                      

Total non-interest income

   $ 51,051      $ 19,349      $ 22,975
                      

Non-Interest Expense

Non-interest expense consists of salaries and employee benefits, net occupancy and equipment expense and other operating expenses.

2009 compared to 2008

Non-interest expense for 2009 increased 26.2% to $68.6 million compared to $54.4 million in 2008. The Company’s efficiency ratio for 2009 was 37.8% compared to 42.3% in 2008. This improvement in the efficiency ratio in 2009 resulted from the Company’s total revenue (the sum of FTE net interest income and non-interest income) increasing at a faster rate than its non-interest expense.

Salaries and employee benefits, the Company’s largest component of non-interest expense, increased 5.7% to $31.8 million in 2009 from $30.1 million in 2008. The Company had 722 full-time equivalent employees at December 31, 2009, an increase of 2.4% from 705 full-time equivalent employees at December 31, 2008.

Net occupancy and equipment expense for 2009 increased 9.7% to $9.7 million compared to $8.9 million in 2008. During 2009 the Company added new banking offices in downtown Little Rock, Arkansas and Allen, Texas and closed a small office in North Little Rock, Arkansas where the leased space became unavailable. At December 31, 2009, the Company had 73 offices, including 65 banking offices in Arkansas, seven Texas banking offices and one loan production office in Charlotte, North Carolina. At December 31, 2008, the Company had 72 offices.

Other operating expenses for 2009 increased 75.8% to $27.0 million compared to $15.4 million in 2008. The significant increase in other operating expenses was primarily attributable to increases in (i) Federal Deposit Insurance Corporation (“FDIC”) insurance expense, (ii) loan collection and repossession expense, (iii) write downs on other real estate owned, and (iv) other expenses.

The Company’s FDIC insurance expense increased 279.4% to $4.3 million in 2009 compared to $1.1 million in 2008. This large increase was due to (i) a special assessment levied by the FDIC on all insured institutions during the second quarter of 2009, relating to the rebuilding of the FDIC’s Deposit Insurance Fund, which resulted in the Company incurring $1.3 million of expense and (ii) higher FDIC base insurance premium assessments for 2009 applicable to all FDIC insured institutions which resulted in increased expense of $1.9 million.

The Company’s loan collection and repossession expense increased 300.3% to $4.0 million in 2009 compared to $1.0 million in 2008. This increase was primarily attributable to the increased volume of foreclosure and repossession activity in 2009 compared to 2008.

 

16


During 2009 the Company recorded write downs on other real estate owned of $4.0 million compared to $1.0 million in 2008. The increase in write downs of other real estate owned in 2009 was primarily attributable to the higher volume of other real estate owned in 2009 and declines in the value of assets held in other real estate owned in 2009 as a result of economic and real estate market conditions and other factors.

The increase in other expenses in 2009 included (i) a $0.6 million write off of capitalized branch costs and (ii) a $1.0 million impairment charge on an equity investment in a real estate development project. The $0.6 million write off of capitalized branch costs resulted from the Company’s decision to indefinitely delay construction of five Arkansas branches for which it had previously incurred architectural, engineering and other capitalized pre-construction costs. It is presently uncertain as to when or if the Company will proceed with construction. The $1.0 million impairment charge resulted from the Company’s only equity investment in a real estate development project. Because the project is selling at a slower than expected pace, the Company recognized the impairment charge which reduced the Company’s investment to $2.55 million, equaling the net present value of the proceeds expected to be realized using a 15% compounded annual discount rate.

2008 compared to 2007

Non-interest expense for 2008 increased 12.7% to $54.4 million compared to $48.3 million in 2007. The Company’s efficiency ratio for 2008 was 42.3% compared to 46.3% in 2007. This improvement in the effeciency ratio resulted from the Company’s total revenue (the sum of FTE net interest income and non-interest income) increasing at a faster rate than its non-interest expense in 2008.

Salaries and employee benefits, the Company’s largest component of non-interest expense, increased 5.1% to $30.1 million in 2008 from $28.7 million in 2007. The Company had 705 full-time equivalent employees at December 31, 2008, an increase of 2.3% from 689 full-time equivalent employees at December 31, 2007.

During 2008 the Company added a new banking office in Lewisville, Texas and its new corporate headquarters in Little Rock, Arkansas, which opened in December. Simultaneous with the opening of the new headquarters, which includes a retail banking office, the Company closed a nearby Wal-Mart Supercenter branch and a nearby loan production office. At December 31, 2008, the Company had 71 full-service banking offices and one loan production office compared to 70 full-service banking offices and two loan production offices at December 31, 2007.

The following table shows non-interest expense for the years ended December 31, 2009, 2008 and 2007.

Non-Interest Expense

 

     Year Ended December 31,
     2009    2008    2007
     (Dollars in thousands)

Salaries and employee benefits

   $ 31,847    $ 30,132    $ 28,661

Net occupancy and equipment expense

     9,740      8,882      8,098

Other operating expenses:

        

Postage and supplies

     1,530      1,633      1,620

Telephone and data lines

     1,806      1,630      1,415

Advertising and public relations

     1,083      1,204      1,057

Professional and outside services

     1,793      1,537      1,077

Software expense

     1,524      1,261      1,201

FDIC and state assessments

     673      664      624

FDIC insurance

     4,291      1,131      701

ATM expense

     745      633      674

Loan collection and repossession expense

     3,999      999      328

Write down of other real estate owned

     4,009      1,042      122

Amortization of intangibles

     110      214      262

Other

     5,482      3,447      2,414
                    

Total non-interest expense

   $ 68,632    $ 54,409    $ 48,254
                    

 

17


Income Taxes

The Company’s provision for income taxes was $12.9 million for the year ended December 31, 2009 compared to $9.9 million in 2008 and $14.4 million in 2007. Its effective income tax rates were 22.98%, 22.24% and 31.27%, respectively, for 2009, 2008 and 2007. The effective tax rate increased 74 bps in 2009 compared to 2008. The effective tax rate decreased 903 bps in 2008 compared to 2007, primarily due to (i) the significant increase, both in volume and as a percentage of earning assets, in investment securities which are exempt from federal and/or state income taxes and (ii) the $2.1 million of non-taxable income from death benefits on BOLI in 2008 compared to none in 2007. The effective tax rates for all periods were also affected by various other factors including other non-taxable income and non-deductible expenses.

Analysis of Financial Condition

Loan and Lease Portfolio

At December 31, 2009, the Company’s loan and lease portfolio was $1.90 billion, a decrease of 5.8% from $2.02 billion at December 31, 2008. Economic conditions in 2009 diminished both the demand for loans and leases and the quality of many credit applications, resulting in the volume of new loan and lease originations in 2009 being more than offset by loan and lease paydowns.

As of December 31, 2009, the Company’s loan and lease portfolio consisted of 85.7% real estate loans, 7.9% commercial and industrial loans, 3.4% consumer loans, 2.1% direct financing leases and 0.8% agricultural loans (non-real estate). Real estate loans, the Company’s largest category of loans, include all loans made to finance the development of real property construction projects, provided such loans are secured by real estate, and all other loans secured by real estate as evidenced by mortgages or other liens. Real estate loans decreased 2.1% from $1.67 billion at December 31, 2008 to $1.63 billion at December 31, 2009.

The amount and type of loans and leases outstanding are reflected in the following table.

Loan and Lease Portfolio

 

     December 31,
     2009    2008    2007    2006    2005
     (Dollars in thousands)

Real estate:

              

Residential 1-4 family

   $ 282,733    $ 275,281    $ 279,375    $ 281,400    $ 271,989

Non-farm/non-residential

     606,880      551,821      445,303      433,998      375,628

Construction/land development

     600,342      694,527      684,775      514,899      366,827

Agricultural

     86,237      84,432      91,810      88,021      74,644

Multifamily residential

     55,860      61,668      31,414      50,202      31,142
                                  

Total real estate

     1,632,052      1,667,729      1,532,677      1,368,520      1,120,230

Commercial and industrial

     150,208      206,058      173,128      148,853      109,459

Consumer

     63,561      75,015      87,867      86,048      78,916

Direct financing leases

     40,353      50,250      53,446      49,705      38,060

Agricultural (non-real estate)

     15,509      19,460      22,439      22,298      20,605

Other

     2,421      2,687      1,578      1,965      3,453
                                  

Total loans and leases

   $ 1,904,104    $ 2,021,199    $ 1,871,135    $ 1,677,389    $ 1,370,723
                                  

The amount and percentage of the Company’s loan and lease portfolio by state of originating office are reflected in the following table.

Loan and Lease Portfolio by State of Originating Office

 

     December 31,  
     2009     2008     2007  

Loans and Leases Attributable to Offices In

   Amount    %     Amount    %     Amount    %  
     (Dollars in thousands)  

Arkansas

   $ 1,148,053    60.3   $ 1,333,420    66.0   $ 1,461,657    78.1

Texas

     643,575    33.8        588,875    29.1        315,960    16.9   

North Carolina

     112,476    5.9        98,904    4.9        93,518    5.0   
                                       

Total

   $ 1,904,104    100.0   $ 2,021,199    100.0   $ 1,871,135    100.0
                                       

 

18


The amount and type of the Company’s real estate loans at December 31, 2009 based on the metropolitan statistical area (“MSA”) and other geographic areas in which the principal collateral is located are reflected in the following table. Data for individual states is separately presented when aggregate real estate loans in that state exceed $10 million.

Geographic Distribution of Real Estate Loans

 

     Residential
1-4

Family
   Non-Farm/
Non-
Residential
   Construction/
Land
Development
   Agricultural    Multifamily
Residential
   Total
     (Dollars in thousands)

Arkansas:

                 

Little Rock - North Little Rock, AR MSA

   $ 78,235    $ 178,473    $ 88,871    $ 10,730    $ 7,331    $ 363,640

Fort Smith, AR MSA

     38,971      49,044      10,220      6,500      3,111      107,846

Fayetteville - Springdale - Rogers, AR MSA

     8,765      17,784      22,518      6,508      —        55,575

Hot Springs, AR MSA

     8,715      8,339      7,096      —        1,557      25,707

Western Arkansas(1)

     29,999      41,052      7,739      13,623      1,527      93,940

Northern Arkansas(2)

     85,121      35,817      14,358      44,834      584      180,714

All other Arkansas(3)

     7,733      15,798      2,879      2,478      —        28,888
                                         

Total Arkansas

     257,539      346,307      153,681      84,673      14,110      856,310
                                         

Texas:

                 

Dallas - Fort Worth - Arlington, TX MSA

     3,113      106,042      186,528      —        25,104      320,787

Houston - Baytown - Sugar Land, TX MSA

     —        11,856      42,027      —        —        53,883

San Antonio, TX MSA

     —        —        18,340      —        —        18,340

Austin - Round Rock, TX MSA

     —        —        16,481      —        —        16,481

Texarkana, TX - Texarkana, AR MSA

     10,340      11,388      3,897      388      3,917      29,930

All other Texas(3)

     465      15,288      29,015      —        —        44,768
                                         

Total Texas

     13,918      144,574      296,288      388      29,021      484,189
                                         

North Carolina/South Carolina:

                 

Charlotte - Gastonia - Concord, NC/SC MSA

     1,722      35,795      40,029      —        2,195      79,741

All other North Carolina(3)

     237      12,576      45,328      —        —        58,141

All other South Carolina(3)

     5,810      7,548      5,199      —        6,449      25,006
                                         

Total North Carolina/ South Carolina

     7,769      55,919      90,556      —        8,644      162,888
                                         

California

     —        2,669      31,004      —        —        33,673

Virginia

     —        —        17,961      —        —        17,961

Oklahoma(4)

     143      15,314      1,781      —        —        17,238

All other states(3)(5)

     3,364      42,097      9,071      1,176      4,085      59,793
                                         

Total real estate loans

   $ 282,733    $ 606,880    $ 600,342    $ 86,237    $ 55,860    $ 1,632,052
                                         

 

(1) This geographic area includes the following counties in Western Arkansas: Conway, Johnson, Logan, Pope and Yell counties.
(2) This geographic area includes the following counties in Northern Arkansas: Baxter, Boone, Carroll, Fulton, Marion, Newton, Searcy and Van Buren counties.
(3) These geographic areas include all MSA and non-MSA areas that are not separately reported.
(4) This geographic area includes all loans in Oklahoma except loans in Le Flore and Sequoyah counties which are included in the Fort Smith, Arkansas MSA above.
(5) Includes all states not separately presented above.

 

19


The amount and type of non-farm/non-residential loans at December 31, 2009 and 2008, and their respective percentage of the total non-farm/non-residential loan portfolio are reflected in the following table.

Non-Farm/Non-Residential Loans

 

     December 31,  
     2009     2008  
     Amount    %     Amount    %  
     (Dollars in thousands)  

Retail, including shopping centers and strip centers

   $ 182,343    30.0   $ 143,565    26.0

Churches and schools

     58,601    9.6        75,371    13.7   

Office, including medical offices

     53,797    8.9        62,644    11.3   

Office warehouse, warehouse and mini-storage

     64,608    10.6        41,253    7.5   

Gasoline stations and convenience stores

     17,942    3.0        15,938    2.9   

Hotels and motels

     39,206    6.5        24,046    4.4   

Restaurants and bars

     45,597    7.5        47,489    8.6   

Manufacturing and industrial facilities

     34,859    5.7        25,933    4.7   

Nursing homes and assisted living centers

     30,171    5.0        22,516    4.1   

Hospitals, surgery centers and other medical

     38,662    6.4        52,715    9.5   

Golf courses, entertainment and recreational facilities

     15,162    2.5        12,873    2.3   

Other non-farm/non-residential

     25,932    4.3        27,478    5.0   
                          

Total

   $ 606,880    100.0   $ 551,821    100.0
                          

The amount and type of construction/land development loans at December 31, 2009 and 2008, and their respective percentage of the total construction/land development loan portfolio are reflected in the following table.

Construction/Land Development Loans

 

     December 31,  
     2009     2008  
     Amount    %     Amount    %  
     (Dollars in thousands)  

Unimproved land

   $ 98,386    16.4   $ 92,118    13.3

Land development and lots:

          

1-4 family residential and multifamily

     189,691    31.6        219,174    31.6   

Non-residential

     74,744    12.5        102,598    14.8   

Construction:

          

1-4 family residential:

          

Owner occupied

     12,878    2.1        19,537    2.8   

Non-owner occupied:

          

Pre-sold

     6,626    1.1        14,791    2.1   

Speculative

     54,719    9.1        75,233    10.8   

Multifamily

     78,540    13.1        17,830    2.6   

Industrial, commercial and other

     84,758    14.1        153,246    22.0   
                          

Total

   $ 600,342    100.0   $ 694,527    100.0
                          

 

20


The establishment of interest reserves for construction and development loans is established banking practice, but the handling of such interest reserves varies widely within the industry. Many of the Company’s construction and development loans provide for the use of interest reserves, and based upon its knowledge of general industry practices, the Company believes that its practices related to such interest reserves, discussed below, are appropriate and conservative. When the Company underwrites construction and development loans, it considers the expected total project costs, including hard costs such as land, site work and construction costs and soft costs such as architectural and engineering fees, closing costs, leasing commissions and construction period interest. Based on the total project costs and other factors, the Company determines the required borrower cash equity contribution and the maximum amount the Company is willing to loan. In the vast majority of cases, the Company requires that all of the borrower’s cash equity contribution be contributed prior to any material loan advances. This ensures that the borrower’s cash equity required to complete the project will in fact be available for such purposes. As a result of this practice, the borrower’s cash equity typically goes toward the purchase of the land and early stage hard costs and soft costs. This results in the Company funding the loan later as the project progresses, and accordingly the Company typically funds the majority of the construction period interest through loan advances. However, when the Company initially determines the borrower’s cash equity requirement, the Company typically requires the borrower’s cash equity to cover a majority, or all, of the soft costs, including an amount equal to construction period interest, and an appropriate portion of the hard costs. During 2009, the Company advanced construction period interest totaling approximately $9.1 million on construction and development loans. While the Company advanced these sums as part of the funding process, the Company believes that the borrowers in effect had in most cases already provided for these sums as part of their initial equity contribution. Specifically, the maximum committed balance of all construction and development loans which provide for the use of interest reserves at December 31, 2009 was approximately $464 million, of which $379 million was outstanding at December 31, 2009 and $85 million remained to be advanced. The weighted average loan to cost on such loans, assuming such loans are ultimately fully advanced, will be approximately 65%, which means that the weighted average cash equity contributed on such loans, assuming such loans are ultimately fully advanced, will be approximately 35%. The weighted average final loan to value ratio on such loans, based on the most recent appraisals and assuming such loans are ultimately fully advanced, is expected to be approximately 57%.

Loan and Lease Maturities

The following table reflects loans and leases grouped by remaining maturities at December 31, 2009 by type and by fixed or floating interest rates. This table is based on actual maturities and does not reflect amortizations, projected paydowns or the earliest repricing for floating rate loans. Many loans have principal paydowns scheduled in periods prior to the period in which they mature. In addition many variable rate loans are subject to repricing in periods prior to the period in which they mature.

Loan and Lease Maturities

 

     1 Year
or Less
   Over 1
Through

5 Years
   Over
5 Years
   Total
     (Dollars in thousands)

Real estate

   $ 641,280    $ 896,987    $ 93,785    $ 1,632,052

Commercial, industrial and agricultural

     82,222      78,891      4,604      165,717

Consumer

     15,349      46,405      1,807      63,561

Direct financing leases

     3,146      37,207      —        40,353

Other

     933      1,488      —        2,421
                           

Total

   $ 742,930    $ 1,060,978    $ 100,196    $ 1,904,104
                           

Fixed rate

   $ 293,004    $ 531,471    $ 69,092    $ 893,567

Floating rate (not at a floor or ceiling rate)

     77,000      39,617      12,600      129,217

Floating rate (at floor rate)

     372,926      489,890      18,458      881,274

Floating rate (at ceiling rate)

     —        —        46      46
                           

Total

   $ 742,930    $ 1,060,978    $ 100,196    $ 1,904,104
                           

 

21


The following table reflects loans and leases as of December 31, 2009 grouped by expected amortizations, expected paydowns or the earliest repricing opportunity for floating rate loans. This cash flow or repricing schedule approximates the Company’s ability to reprice the outstanding principal of loans and leases either by adjusting rates on existing loans and leases or reinvesting principal cash flow in new loans and leases.

Loan and Lease Cash Flows or Repricing

 

     1 Year
or Less
    Over 1
Through

2 Years
    Over 2
Through

3 Years
    Over 3
Through

5 Years
    Over
5 Years
    Total  
                 (Dollars in thousands)              

Fixed rate

   $ 345,847      $ 224,846      $ 164,938      $ 111,216      $ 46,720      $ 893,567   

Floating rate (not at a floor or ceiling rate)

     124,137        614        3,280        1,186        —          129,217   

Floating rate (at floor rate)(1)

     879,817        —          162        1,295        —          881,274   

Floating rate (at ceiling rate)

     46        —          —          —          —          46   
                                                

Total

   $ 1,349,847      $ 225,460      $ 168,380      $ 113,697      $ 46,720      $ 1,904,104   
                                                

Percentage of total

     70.9     11.8     8.9     5.9     2.5     100.0

Cumulative percentage of total

     70.9        82.7        91.6        97.5        100.0     

 

(1) The inclusion of a floor rate in many of the Company’s loans and leases has lessened the impact of falling interest rates on the Company’s loan and lease yields. Conversely, many loans and leases with floor rates will not immediately reprice in a rising rate environment if the interest rate index and margin on such loans and leases continue to result in a computed interest rate less than the applicable floor rate. The earnings simulation model results included in the interest rate risk section of this Management’s Discussion and Analysis include consideration of the impact of all interest rate floors and ceilings in loans and leases.

Nonperforming Assets

Nonperforming assets consist of (1) nonaccrual loans and leases, (2) accruing loans and leases 90 days or more past due, (3) certain restructured loans and leases providing for a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower or lessee and (4) real estate or other assets that have been acquired in partial or full satisfaction of loan or lease obligations or upon foreclosure.

The Company generally places a loan or lease on nonaccrual status when payments are contractually past due 90 days, or earlier when doubt exists as to the ultimate collection of payments. The Company may continue to accrue interest on certain loans or leases contractually past due 90 days or more if such loans or leases are both well secured and in the process of collection. At the time a loan or lease is placed on nonaccrual status, interest previously accrued but uncollected is generally reversed and charged against interest income. Nonaccrual loans and leases are generally returned to accrual status when payments are less than 90 days past due and the Company reasonably expects to collect all payments. If a loan or lease is determined to be uncollectible, the portion of the principal determined to be uncollectible will be charged against the allowance for loan and lease losses. Income on nonaccrual loans or leases is recognized on a cash basis when and if actually collected.

 

22


The following table presents information concerning nonperforming assets including nonaccrual and restructured loans and leases, foreclosed assets held for sale and repossessions.

Nonperforming Assets

 

     December 31,  
     2009     2008     2007     2006     2005  
     (Dollars in thousands)  

Nonaccrual loans and leases

   $ 23,604      $ 15,382      $ 6,610      $ 5,713      $ 3,385   

Accruing loans and leases 90 days or more past due

     —          —          26        —          —     

Restructured loans and leases(1)

     —          —          —          —          —     
                                        

Total nonperforming loans and leases

     23,604        15,382        6,636        5,713        3,385   

Foreclosed assets held for sale and repossessions(2)

     61,148        10,758        3,112        407        356   
                                        

Total nonperforming assets

   $ 84,752      $ 26,140      $ 9,748      $ 6,120      $ 3,741   
                                        

Nonperforming loans and leases to total loans and leases

     1.24     0.76     0.35     0.34     0.25

Nonperforming assets to total assets

     3.06        0.81        0.36        0.24        0.18   

 

(1) All restructured loans and leases as of the dates shown were on nonaccrual status and are included as nonaccrual loans and leases in this table.
(2) Foreclosed assets held for sale and repossessions are written down to estimated market value net of estimated selling costs at the time of transfer from the loan and lease portfolio. The values of such assets are reviewed from time to time throughout the holding period with the value adjusted through non-interest expense to the then estimated market value net of estimated selling costs, if lower, until disposition.

While most of the Company’s markets appear to have been less significantly impacted by weaker economic conditions than many markets nationally, the Company has not been immune to the effects of the slower economic conditions and the slow down in housing and other real estate activity.

The increases during both 2009 and 2008 in the Company’s volume of nonperforming loans and leases and ratio of nonperforming loans and leases to total loans and leases were not due to a specific customer or a specific market, but resulted from a number of loans and leases spread across the Company’s market areas.

The increase during 2009 in the Company’s volume of foreclosed assets held for sale and repossessions and the related increase in the ratio of nonperforming assets to total assets at December 31, 2009 compared to December 31, 2008 is primarily attributable to four credit relationships which were placed on non-accrual status and then transferred into other real estate owned in 2009 at the estimated fair value of the collateral received by the Company in satisfaction of the debts. The other real estate owned resulting from these four previous credit relationships includes (i) 688 residential lots, one commercial lot and a clubhouse that comprise two separate lot development projects in the Fayetteville-Springdale-Rogers, AR MSA in northwest Arkansas, (ii) a number of houses, townhouses and duplexes, a small commercial building, and commercial, residential and duplex lots, all in the Fayetteville-Springdale-Rogers, AR MSA, (iii) approximately 60 acres of undeveloped land located near the Dallas, Texas central business district and (iv) a 476-unit apartment complex located in Arlington, Texas.

The increase during 2008 in the Company’s volume of foreclosed assets held for sale and repossessions and the related increase in the ratio of nonperforming assets to total assets at December 31, 2008 compared to December 31, 2007 was not due to a specific customer or a specific market, but resulted from a number of assets spread across the Company’s market areas.

In accordance with the provisions of Accounting Standards Codification (“ASC”) Topic 310, “Receivables” at December 31, 2009, the Company had reduced the carrying value of its impaired loans and leases (all of which were included in nonaccrual loans and leases) by $9.7 million to the estimated fair value of such loans and leases of $19.2 million. The $9.7 million adjustment to reduce the carrying value of impaired loans and leases to estimated fair value consisted of $8.1 million of partial charge-offs and $1.7 million of specific loan and lease loss allocations.

 

23


The following table presents information concerning the geographic location of nonperforming assets at December 31, 2009. Nonaccrual loans and leases are reported in the physical location of the principal collateral. Other real estate owned is reported in the physical location of the asset. Repossessions are reported at the physical location where the borrower resided or had its principal place of business at the time of repossession.

Geographic Distribution of Nonperforming Assets

 

     Nonaccrual
Loans and
Leases
   Other
Real Estate
Owned and
Repossessions
   Total
Nonperforming
Assets
     (Dollars in thousands)

Arkansas

   $ 15,943    $ 32,258    $ 48,201

Texas

     4,541      28,457      32,998

North Carolina

     1,112      —        1,112

South Carolina

     1,937      344      2,281

All other

     71      89      160
                    

Total

   $ 23,604    $ 61,148    $ 84,752
                    

Allowance and Provision for Loan and Lease Losses

The Company’s allowance for loan and lease losses was $39.6 million at December 31, 2009, or 2.08% of total loans and leases, compared with $29.5 million, or 1.46% of total loans and leases, at December 31, 2008. The allowance for loan and lease losses was $19.6 million, or 1.05% of loans and leases, at December 31, 2007. The Company’s allowance for loan and lease losses was equal to 168% of its total nonperforming loans and leases at December 31, 2009 compared to 192% at December 31, 2008 and 295% at December 31, 2007. The increase in the allowance for loan and lease losses is due to a number of factors, including changes in loss estimates for individual loans and leases and certain categories of loans and leases, slower economic and housing market conditions and uncertainty regarding economic conditions in general. While the Company believes the current allowance is appropriate, changing economic and other conditions may require future adjustments to the allowance for loan and lease losses.

The amounts of provision to the allowance for loan and lease losses are based on the Company’s analysis of the adequacy of the allowance for loan and lease losses utilizing the criteria discussed below. The provision for loan and lease losses for 2009 was $44.8 million compared to $19.0 million in 2008 and $6.2 million in 2007. The Company’s increase in its provision for loan and lease losses and its net charge-offs for 2009 compared to 2008 were significantly impacted by slower economic conditions, including the write-downs of the carrying value of the four credit relationships previously discussed, and other factors.

 

24


An analysis of the allowance for loan and lease losses for the periods indicated is shown in the following table.

Analysis of the Allowance for Loan and Lease Losses

 

     Year Ended December 31,  
     2009     2008     2007     2006     2005  
     (Dollars in thousands)  

Balance, beginning of period

   $ 29,512      $ 19,557      $ 17,699      $ 17,007      $ 16,133   

Loans and leases charged off:

          

Real estate:

          

Residential 1-4 family

     1,619        1,079        215        124        196   

Non-farm/non-residential

     3,182        552        182        132        47   

Construction/land development

     20,188        3,059        796        58        —     

Agricultural

     844        645        37        —          —     

Multifamily/residential

     4,355        250        —          —          —     
                                        

Total real estate

     30,188        5,585        1,230        314        243   

Commercial and industrial

     3,347        1,259        1,798        872        706   

Consumer

     1,303        1,783        1,046        709        785   

Direct financing leases

     648        734        367        63        —     

Agricultural (non-real estate)

     399        270        203        107        50   
                                        

Total loans and leases charged off

     35,885        9,631        4,644        2,065        1,784   
                                        

Recoveries of loans and leases previously charged off:

          

Real estate:

          

Residential 1-4 family

     99        55        25        5        53   

Non-farm/non-residential

     147        76        3        4        17   

Construction/land development

     82        29        —          4        23   

Agricultural

     —          —          19        —          —     

Multifamily residential

     1        —          —          —          —     
                                        

Total real estate

     329        160        47        13        93   

Commercial and industrial

     566        51        62        47        102   

Consumer

     183        317        209        234        152   

Direct financing leases

     67        21        27        13        —     

Agricultural (non-real estate)

     47        12        7        —          11   
                                        

Total recoveries

     1,192        561        352        307        358   
                                        

Net loans and leases charged off

     34,693        9,070        4,292        1,758        1,426   

Provision charged to operating expense

     44,800        19,025        6,150        2,450        2,300   
                                        

Balance, end of period

   $ 39,619      $ 29,512      $ 19,557      $ 17,699      $ 17,007   
                                        

Net charge-offs to average loans and leases

     1.75     0.45     0.24     0.12     0.11

Allowance for loan and lease losses to total loans and leases

     2.08     1.46     1.05     1.06     1.24

Allowance for loan and lease losses to nonperforming loans and leases

     168     192     295     310     502

Provisions to and the adequacy of the allowance for loan and lease losses are determined in accordance with ASC Topic 310 “Receivables” and ASC Topic 450, “Contingencies,” and are based on the Company’s judgment and evaluation of the loan and lease portfolio utilizing objective and subjective criteria. The objective criteria utilized by the Company to assess the adequacy of its allowance for loan and lease losses and required additions to such allowance consists primarily of an internal grading system and specific allowances determined in accordance with ASC Topic 310. The Company also utilizes a peer group analysis and an historical analysis in an effort to validate the overall adequacy of its allowance for loan and lease losses. In addition to these objective criteria, the Company subjectively assesses the adequacy of the allowance for loan and lease losses and the need for additions thereto, with consideration given to the nature, mix and volume of the portfolio, overall portfolio quality, review of specific problem loans and leases, national, regional and local business and economic conditions that may affect borrowers’ or lessees’ ability to pay, the value of collateral securing the loans and leases, and other relevant factors.

 

25


The Company’s internal grading system analysis assigns grades to all loans and leases except residential 1-4 family loans and consumer loans. Graded loans and leases are assigned to one of seven risk grades, with each grade being assigned a specific allowance allocation percentage. The grade for each individual loan or lease is determined by the account officer and other approving officers at the time the loan or lease is made and changed from time to time to reflect an ongoing assessment of loan or lease risk. Grades are reviewed on specific loans and leases from time to time by senior management and as part of the Company’s internal loan review process. Residential 1-4 family and consumer loans are assigned an allowance allocation percentage based on past due status. Allowance allocation percentages for the various risk grades and past due categories are determined by management and are adjusted periodically. In determining these allowance allocation percentages, management considers, among other factors, historical loss percentages for risk-rated loans and leases, residential 1-4 family loans and consumer loans. Additionally, management considers a variety of subjective criteria in determining the allowance allocation percentages.

All loans and leases deemed to be impaired are evaluated individually. The Company considers a loan or lease to be impaired when based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms thereof. Most of the Company’s nonaccrual loans and leases and loans and leases that have been restructured from their original contractual terms are considered impaired. Many of the Company’s impaired loans and leases are dependent upon collateral for repayment. For such loans and leases, impairment is measured by comparing collateral value, net of holding and selling costs, to the current investment in the loan or lease. For all other impaired loans and leases, the Company compares estimated discounted cash flows to the current investment in the loan or lease. To the extent that the Company’s current investment in a particular loan or lease exceeds its estimated net collateral value or its estimated discounted cash flows, the impaired amount is (i) specifically considered in the determination of the allowance for loan and lease losses or (ii) immediately charged off as a reduction of the allowance for loan and lease losses.

The Company maintains specific reserves for certain loans and leases not considered impaired where (i) the customer is continuing to make regular payments, although payments may be past due, (ii) there is a reasonable basis to believe the customer may continue to make regular payments, although there is also an elevated risk that the customer may default, and (iii) the collateral or other repayment sources are likely to be insufficient to recover the current investment in the loan or lease if a default occurs. The Company evaluates such loans and leases to determine whether a specific reserve is needed for the loan or lease. For the purpose of calculating the amount of the specific reserve appropriate for any such loan or lease, management assumes that (i) no further regular payments occur and (ii) all sums recovered will come from liquidation of collateral and collection efforts from other payment sources. To the extent that the Company’s current investment in a particular loan or lease evaluated for the need for a specific reserve exceeds its net collateral value or its estimated discounted cash flows, such excess is allocated as a specific reserve for purposes of the determination of the allowance for loan and lease losses.

The Company also includes further allowance allocation for risk-rated and certain other loans, including commercial real estate loans, that are in markets determined by management to be “stressed”. Stressed markets may include any specific geography experiencing (i) high unemployment substantially above the U.S. average, (ii) significant over-development in one or more commercial real estate categories, (iii) recent or announced loss of a major employer or significant workforce reductions, (iv) significant declines in real estate values, and (v) various other factors. The additional allowance for such stressed markets compensates for the expectation that a higher risk of loss is anticipated for the “work-out” or liquidation of a real estate loan in a stressed market versus a market that is not experiencing any significant levels of stress. The required allocation percentage applicable to real estate loans in stressed markets may be applied to the total market or it may be determined at the individual loan level based on collateral value, loan-to-value ratios, strength of the borrower and/or guarantor, viability of the underlying project and other factors.

The sum of all allowance amounts derived as described above, combined with a reasonable unallocated allowance determined by management that reflects inherent but undetected losses in the portfolio and imprecision in the allowance methodology, is utilized as the primary indicator of the appropriate level of allowance for loan and lease losses. The portion of the allowance that is not derived by the allowance allocation percentages compensates for the uncertainty and complexity in estimating loan and lease losses,

 

26


including factors and conditions that may not be fully reflected in the determination and application of the allowance allocation percentages. The factors and conditions evaluated in determining the unallocated portion of the allowance may include the following: (1) general economic and business conditions affecting key lending areas, (2) credit quality trends (including trends in nonperforming loans and leases expected to result from existing conditions), (3) trends that could affect collateral values, (4) seasoning of the loan and lease portfolio, (5) specific industry conditions affecting portfolio segments, (6) recent loss experience in particular segments of the portfolio, (7) concentrations of credit to single borrowers or related borrowers or to specific industries, or in specific collateral types in the loan and lease portfolio, including concentrations of credit in commercial real estate loans, (8) the Company’s expansion into new markets, (9) the offering of new loan and lease products, (10) expectations regarding the current business cycle, (11) bank regulatory examination results and (12) findings of the internal loan review department. At December 31, 2009 management believed it was appropriate to maintain an unallocated portion of the allowance not derived by the allowance allocation percentages that ranges from 15% to 25% of the total allowance for loan and lease losses.

In addition to the internal grading system, specific impairment analyses, specific reserve analyses and the “stressed” markets allocation, the Company compares the allowance for loan and lease losses (as a percentage of total loans and leases) maintained by the Bank to the peer group average percentages as shown on the most recently available FDIC’s Uniform Bank Performance Report and FRB’s Bank Holding Company Performance Report. This comparison is an effort to validate the overall adequacy of the allowance for loan and lease losses.

Although the Company does not determine the overall allowance based upon the amount of loans or leases in a particular type or category (except in the case of residential 1-4 family and consumer loans), risk elements attributable to particular loan or lease types or categories are considered in assigning loan and lease grades to individual loans and leases. These risk elements include the following: (1) for non-farm/non-residential, multifamily residential, and agricultural real estate loans, the debt service coverage ratio (income from the property in excess of operating expenses compared to loan repayment requirements), operating results of the owner in the case of owner-occupied properties, the loan-to-value ratio, the age, condition, value, nature and marketability of the collateral and the specific risks and volatility of income, property value and operating results typical of properties of that type; (2) for construction and land development loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or ability to lease property constructed for lease, the quality and nature of contracts for presale or preleasing, if any, experience and ability of the developer and loan-to-value ratios; (3) for commercial and industrial loans and leases, the operating results of the commercial, industrial or professional enterprise, the borrower’s or lessee’s business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in the applicable industry and the age, condition, value, nature and marketability of collateral; and (4) for non-real estate agricultural loans and leases, the operating results, experience and ability of the borrower or lessee, historical and expected market conditions and the age, condition, value, nature and marketability of collateral. In addition, for each category the Company considers secondary sources of income and the financial strength of the borrower or lessee and any guarantors.

The Board of Directors reviews the analysis of the adequacy of the allowance for loan and lease losses on a quarterly basis, or more frequently as needed, to determine whether the amount of monthly provisions are adequate or whether additional provisions should be made to the allowance. While the allowance is determined by (i) management’s assessment and grading of individual loans and leases in the case of loans and leases other than residential 1-4 family loans and consumer loans, (ii) the past due status of residential 1-4 family loans and consumer loans, (iii) allowances made for specific loans and leases and (iv) “stressed” market allocations, the total allowance amount is available to absorb losses across the Company’s entire loan and lease portfolio.

 

27


The following table sets forth the sum of the amounts of the allowance for loan and lease losses attributable to individual loans and leases within each category, or loan and lease categories in general, and the unallocated allowance. The table also reflects the percentage of loans and leases in each category to the total portfolio of loans and leases for each of the periods indicated. These allowance amounts have been computed using the Company’s internal grading system, specific impairment analyses, specific special reserve analyses and “stressed” markets allocations. The amounts shown are not necessarily indicative of the actual future losses that may occur within particular categories.

Allocation of the Allowance for Loan and Lease Losses

 

     December 31,  
     2009     2008     2007     2006     2005  
     Allowance    % of
Loans
and
Leases
    Allowance    % of
Loans
and
Leases
    Allowance    % of
Loans
and
Leases
    Allowance    % of
Loans
and
Leases
    Allowance    % of
Loans
and
Leases
 
     (Dollars in thousands)  

Real estate:

                         

Residential 1-4 family

   $ 3,600    14.9   $ 2,170    13.6   $ 2,217    14.9   $ 3,052    16.8   $ 3,423    19.8

Non-farm/non-residential

     6,574    31.9        4,396    27.3        3,470    23.8        3,085    25.9        3,368    27.4   

Construction/land development

     11,585    31.5        8,560    34.4        5,192    36.6        3,381    30.7        2,820    26.8   

Agricultural

     750    4.5        745    4.2        791    4.9        765    5.2        562    5.5   

Multifamily residential

     710    2.9        1,658    3.0        198    1.7        272    3.0        235    2.2   

Commercial and industrial

     3,587    7.9        2,421    10.2        1,439    9.3        1,373    8.9        1,111    8.0   

Consumer

     2,599    3.4        1,894    3.7        2,280    4.7        2,179    5.1        2,062    5.8   

Direct financing leases

     1,560    2.1        808    2.5        335    2.8        305    3.0        286    2.8   

Agricultural (non-real estate)

     222    0.8        137    1.0        142    1.2        150    1.3        200    1.5   

Other

     67    0.1        72    0.1        65    0.1        77    0.1        41    0.2   

Unallocated allowance

     8,365        6,651        3,428        3,060        2,899   
                                             

Total

   $ 39,619      $ 29,512      $ 19,557      $ 17,699      $ 17,007   
                                             

The Company maintains an internally classified loan and lease list that, along with the list of nonaccrual loans and leases, the list of impaired loans and leases, the list of loans and leases with specific reserves, and the “stressed” market allocations, helps management assess the overall quality of the loan and lease portfolio and the adequacy of the allowance. Loans and leases classified as “substandard” have clear and defined weaknesses such as highly leveraged positions, unfavorable financial ratios, uncertain repayment sources or poor financial condition which may jeopardize collectability of the loan or lease. Loans and leases classified as “doubtful” have characteristics similar to substandard loans and leases, but also have an increased risk that a loss may occur or at least a portion of the loan or lease may require a charge-off if liquidated. Although loans and leases classified as substandard do not duplicate loans and leases classified as doubtful, both substandard and doubtful loans and leases may include some that are past due at least 90 days, are on nonaccrual status or have been restructured. Loans and leases classified as “loss” are charged off. At December 31, 2009 substandard loans and leases not designated as nonaccrual or 90 days past due totaled $26.1 million, compared to $41.6 million at December 31, 2008 and $10.0 million at December 31, 2007. No loans or leases were designated as doubtful or loss at December 31, 2009, 2008 or 2007.

Administration of the Bank’s lending function is the responsibility of the Chief Executive Officer and certain senior lenders. Such officers perform their lending duties subject to the oversight and policy direction of the Board of Directors and the loan committee. Loan or lease authority is granted to the Chief Executive Officer and certain other senior officers as determined by the Board of Directors. Loan or lease authorities of other lending officers are assigned by the Chief Executive Officer.

Loans or leases and aggregate loan and lease relationships exceeding $3.0 million up to the legal lending limit of the Bank are authorized by the loan committee, which during 2009 consisted of any five or more directors and three of the Bank’s senior officers. At least quarterly, the Company’s loan committee reviews various reports of loan and lease concentrations, loan and lease originations and commitments over $100,000, internally classified and watch list loans and leases and various other loan and lease reports. At least quarterly the Board of Directors reviews summary reports of past due loans and leases and activity in the Company’s allowance for loan and lease losses and various other loan and lease reports.

The Company’s compliance and loan review officers are responsible for the Bank’s compliance and loan review areas. Periodic reviews are scheduled for the purpose of evaluating asset quality and effectiveness of

 

28


loan and lease administration. The compliance and loan review officers prepare reports which identify deficiencies, establish recommendations for improvement and outline management’s proposed action plan for curing the identified deficiencies. These reports are provided to and reviewed by the Company’s audit committee. Additionally, the reports issued by the Company’s loan review function are provided to and reviewed by the Company’s loan committee.

Investment Securities

At December 31, 2009, 2008 and 2007, the Company classified all of its investment securities portfolio as available for sale. Accordingly, its investment securities are stated at estimated fair value in the consolidated financial statements with the unrealized gains and losses, net of tax, reported as a separate component of stockholders’ equity and included in other comprehensive income (loss).

At December 31, 2007, the Company owned stock in the FHLB and Arkansas Banker’s Bancorporation, Inc (“ABB”). In 2008 ABB was acquired by and merged into First National Banker’s Bankshares, Inc. (“FNBB”) via a tax-free exchange of stock. Accordingly, at December 31, 2009 and 2008, the Company owned stock in the FHLB and FNBB. The FHLB, ABB and FNBB shares do not have readily determinable fair values and are carried at cost.

The following table presents the amortized cost and the fair value of investment securities as of the dates indicated.

Investment Securities

 

     December 31,
     2009    2008    2007
     Amortized
Cost
   Fair
Value(1)
   Amortized
Cost
   Fair
Value(1)
   Amortized
Cost
   Fair
Value(1)
     (Dollars in thousands)

Obligations of states and political subdivisions

   $ 385,581    $ 393,887    $ 517,166    $ 542,740    $ 163,339    $ 166,467

U.S. Government agency residential mortgage-backed securities

     93,159      94,510      371,110      371,561      370,061      344,346

Securities of U.S. Government agencies

     —        —        —        —        42,029      42,092

Corporate obligations

     1,596      1,865      6,953      6,953      9,953      7,646

Collateralized debt obligation

     100      100      1,000      683      1,044      1,044

FHLB and FNBB/ABB stock

     16,316      16,316      22,846      22,846      16,753      16,753
                                         

Total

   $ 496,752    $ 506,678    $ 919,075    $ 944,783    $ 603,179    $ 578,348
                                         

 

(1) The Company utilizes independent third parties as its principal sources for determining fair value. For investment securities traded in an active market, the fair values are based on quoted market prices if available. If quoted market prices are not available, fair values are based on market prices for comparable securities, broker quotes or comprehensive interest rate tables, pricing matrices or a combination thereof. For investment securities traded in a market that is not active, fair value is determined using unobservable inputs.

The Company’s investment securities portfolio is reported at amortized cost adjusted for unrealized gains and losses and for any impairment charges. At December 31, 2009 and 2008, unrealized net gains totaled $9.9 million and $25.7 million, respectively. At December 31, 2007, unrealized net losses totaled $24.8 million. Management believes that all of its unrealized losses on individual investment securities at December 31, 2009 are the result of fluctuations in interest rates and do not reflect deterioration in the credit quality of its investments. Accordingly management considers these unrealized losses to be temporary in nature. The Company does not have the intent to sell these investment securities and more likely than not would not be required to sell these investment securities before fair value recovers to amortized cost.

At December 31, 2009, the Company’s investment securities portfolio included one security categorized as a CDO. This CDO has performed in accordance with its terms and is not in default, but, because of its credit rating being downgraded to below investment grade and other factors, the Company determined during the third quarter of 2009 that it no longer expects to hold this security until maturity or until such time as fair value recovers to or above cost. As a result of the Company’s intent to dispose of this security, the Company recorded a $0.9 million charge during the third quarter of 2009 to reduce the carrying value of this security to $0.1 million.

 

29


During 2008 the Company’s investment securities portfolio included a bond issued by Sallie Mae with an amortized cost of $10.0 million and an estimated fair value of $7.0 million. At December 31, 2008 the Company concluded that the Sallie Mae bond was other-than-temporarily impaired and recorded a pretax charge of $3.0 million to reduce the carrying value of this bond to its estimated fair value. This bond was subsequently sold in 2009.

The Company had net gains of $27.9 million from the sale of $529 million of investment securities in 2009 compared to net losses of $0.4 million from the sale of $14 million of investment securities in 2008 and net gains of $0.5 million from the sale of $56 million of investment securities in 2007. During 2009, 2008 and 2007, respectively, investment securities totaling $247 million, $1.64 billion and $40 million matured or were called by the issuer. The Company purchased $322 million, $1.96 billion and $70 million, respectively, of investment securities during 2009, 2008 and 2007.

From February through December of 2008, the Company purchased a large volume of tax-exempt investment securities which the Company expected to be relatively temporary investments. The opportunity to acquire these securities at unusually favorable yields was due to unusual market conditions. The interest rates on the majority of these securities reset weekly, resulting in the securities being repurchased or called on a weekly basis. As expected, the Company’s volume of these investments declined during 2008 from $290 million at March 31, 2008, to $85 million at December 31, 2008. The remainder of these securities were called or otherwise paid off in the first and second quarters of 2009.

In addition, during the fourth quarter of 2008 and the first quarter of 2009, the Company purchased other investment securities which offered relatively good value at the time of purchase and consisted of tax-exempt mortgage-backed securities issued by housing authorities of states and political subdivisions (“Municipal Housing Authority Bonds”). These Municipal Housing Authority Bonds are primarily backed by single family or multi-family residential mortgages, the repayment of which is guaranteed by the Government National Mortgage Association, Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, U.S. Department of Veterans’ Affairs, Federal Housing Agency or U.S. Department of Agriculture Rural Development.

During 2009 the Company sold most of the Municipal Housing Authority Bonds and a substantial portion of its U.S. Government agency residential mortgage-backed securities. This reduction of the Company’s investment securities portfolio was a result of management’s ongoing evaluations of interest rate risk, including consideration of the potential effects of recent United States government monetary and fiscal policy actions.

The Company invests in securities it believes offer good relative value at the time of purchase, and it will, from time to time reposition its investment securities portfolio. In making its decisions to sell or purchase securities, the Company considers credit ratings, call features, maturity dates, relative yields, current market factors, interest rate risk and other relevant factors.

 

30


The following table presents the types and estimated fair values of the Company’s investment securities at December 31, 2009 based on credit ratings by one or more nationally-recognized credit rating agencies.

Credit Ratings of Investment Securities

 

     AAA(1)     AA(2)     A(3)     BBB(4)     B(5)     Non-Rated(6)     Total  
     (Dollars in thousands)  

Obligations of states and political subdivisions:

              

Arkansas

   $ 12,136      $ 16,475      $ 75,800      $ 11,826      $ —        $ 187,410      $ 303,647   

Non-Arkansas

     12,955        9,168        24,665        21,777        —          21,675        90,240   

U.S. Government agency residential mortgage-backed securities

     94,510        —          —          —          —          —          94,510   

Corporate obligations

     —          —          —          1,865        —          —          1,865   

Collateralized debt obligation

     —          —          —          —          100        —          100   

FHLB and FNBB stock

     15,933        —          —          —          —          383        16,316   
                                                        

Total

   $ 135,534      $ 25,643      $ 100,465      $ 35,468      $ 100      $ 209,468      $ 506,678   
                                                        

Percentage of total

     26.8     5.1     19.8     7.0     0.0     41.3     100.0

Cumulative percentage of total

     26.8     31.9     51.7     58.7     58.7     100.0  

 

(1) Includes securities rated Aaa by Moody’s, AAA by Standard & Poor’s (“S&P”) or a comparable rating by other nationally-recognized credit rating agencies.
(2) Includes securities rated Aa1 to Aa3 by Moody’s, AA+ to AA- by S&P or a comparable rating by other nationally-recognized credit rating agencies.
(3) Includes securities rated A1 to A3 by Moody’s, A+ to A- by S&P or a comparable rating by other nationally-recognized credit rating agencies.
(4) Includes securities rated Baa1 to Baa3 by Moody’s, BBB+ to BBB- by S&P or a comparable rating by other nationally-recognized credit rating agencies.
(5) Includes securities rated B1 to B3 by Moody’s, B+ to B- by S&P or a comparable rating by other nationally-recognized credit rating agencies.
(6) Includes all securities that are not rated or securities that are not rated but that have a rated credit enhancement where the Company has ignored such credit enhancement. For these securities, the Company has performed its own evaluation of the security and/or the underlying issuer and believes that such security or its issuer would warrant a credit rating of investment grade (i.e., Baa3 or better by Moody’s or BBB- or better by S&P or a comparable rating by another nationally-recognized credit rating agency).

The following table presents the unaccreted discount and unamortized premium of the Company’s investment securities for the dates indicated.

Unaccreted Discount and Unamortized Premium

 

     Amortized
Cost
   Unaccreted
Discount
   Unamortized
Premium
    Par
Value
     (Dollars in thousands)

December 31, 2009:

          

Obligations of states and political subdivisions

   $ 385,581    $ 8,796    $ (22   $ 394,355

U.S. Government agency residential mortgage-backed securities

     93,159      445      (25     93,579

Corporate obligations

     1,596      274      —          1,870

Collateralized debt obligation

     100      900      —          1,000

FHLB and FNBB stock

     16,316      —        —          16,316
                            

Total

   $ 496,752    $ 10,415    $ (47   $ 507,120
                            

December 31, 2008:

          

Obligations of states and political subdivisions

   $ 517,166    $ 28,779    $ (19   $ 545,926

U.S. Government agency residential mortgage-backed securities

     371,110      8,252      (139     379,223

Corporate obligations

     6,953      3,047      —          10,000

Collateralized debt obligation

     1,000      —        —          1,000

FHLB and FNBB stock

     22,846      —        —          22,846
                            

Total

   $ 919,075    $ 40,078    $ (158   $ 958,995
                            

 

31


During 2009, 2008 and 2007, the Company recognized discount accretion, net of premium amortization, of $4.5 million, $1.0 million and $0.9 million, respectively, which is considered an adjustment to the yield of its investment securities.

The following table reflects the expected maturity distribution of the Company’s investment securities, at fair value, as of December 31, 2009 and weighted-average yields (for tax-exempt obligations on a FTE basis) of such securities. The maturity for all investment securities is shown based on each security’s contractual maturity date, except (1) equity securities with no contractual maturity date which are shown in the longest maturity category, (2) U.S. Government agency residential mortgage-backed securities are allocated among various maturities based on an estimated repayment schedule utilizing Bloomberg median prepayment speeds based on interest rate levels at December 31, 2009, (3) mortgage-backed securities issued by housing authorities of state and political subdivisions are allocated among various maturities based on an estimated repayment schedule projected by management as of December 31, 2009, and (4) callable investment securities when the Company has received notification of call are included in the maturity category in which the call occurs or is expected to occur. Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. The weighted-average yields - FTE are calculated based on the coupon rate and amortized cost for such securities and do not include any projected discount accretion or premium amortization.

Expected Maturity Distribution of Investment Securities

 

     1 Year or
Less
    Over 1
Through
5 Years
    Over 5
Through
10 Years
    Over
10 Years
    Total  
     (Dollars in thousands)  

Obligations of states and political subdivisions

   $ 3,769      $ 25,562      $ 31,901      $ 332,655      $ 393,887   

U.S. Government agency residential mortgage-backed securities

     39,543        48,880        6,087        —          94,510   

Corporate obligations

     —          —          —          1,865        1,865   

Collateralized debt obligation

     —          —          —          100        100   

FHLB and FNBB stock(1)

     —          —          —          16,316        16,316   
                                        

Total

   $ 43,312      $ 74,442      $ 37,988      $ 350,936      $ 506,678   
                                        

Percentage of total

     8.5     14.7     7.5     69.3     100.0

Cumulative percentage of total

     8.5     23.2     30.7     100.0  

Weighted-average yield - FTE(2)

     5.29     5.68     6.98     7.54     7.03

 

(1) Includes approximately $16.3 million of FHLB stock which has historically paid quarterly dividends at a variable rate approximating the federal funds rate.
(2) The weighted-average yields - FTE are calculated based on the coupon rate and amortized cost for such securities and do not include any projected discount accretion or premium amortization.

Deposits

The Company’s lending and investing activities are funded primarily by deposits. The Company’s total deposits decreased 13.3% to $2.03 billion at December 31, 2009, compared to $2.34 billion at December 31, 2008. This decrease was primarily due to the Company adjusting its balance sheet as it reduced its investment securities portfolio during 2009.

While the Company’s total deposits decreased during 2009, several favorable changes occurred in the Company’s deposit mix. Non-interest bearing demand deposits grew $38 million from $186 million at December 31, 2008 to $224 million at December 31, 2009. Total non-CD deposits grew $113 million from $1.04 billion at December 31, 2008 to $1.15 billion at December 31, 2009. Brokered deposits decreased from $385 million, or 16.4% of total deposits, at December 31, 2008 to $57 million, or 2.8% of total deposits, at December 31, 2009.

Total deposits at December 31, 2009 consisted of 43.2% time deposits and 56.8% demand, savings and interest bearing transaction deposits. Total deposits at December 31, 2008 consisted of 55.7% time deposits and 44.3% demand, savings and interest bearing transaction deposits.

 

32


The following table reflects the average balance and average rate paid for each deposit category shown for the years ended December 31, 2009, 2008 and 2007.

Average Deposit Balances and Rates

 

     Year Ended December 31,  
     2009     2008     2007  
     Average
Balance
   Average
Rate Paid
    Average
Balance
   Average
Rate Paid
    Average
Balance
   Average
Rate Paid
 
     (Dollars in thousands)  

Non-interest bearing accounts

   $ 207,782    —        $ 184,563    —        $ 168,786    —     

Interest bearing accounts:

               

Transaction (NOW)

     431,587    0.58     400,145    1.18     403,288    2.48

Savings

     33,568    0.11        28,437    0.11        25,746    0.22   

Money market

     367,653    1.24        199,601    2.27        92,841    3.95   

Time deposits less than $100,000

     409,969    2.40        516,655    3.76        487,382    4.84   

Time deposits $100,000 or more

     699,281    1.93        906,306    3.91        899,666    5.10   
                           

Total deposits

   $ 2,149,840      $ 2,235,707      $ 2,077,709   
                           

The following table sets forth, by time remaining to maturity, time deposits in amounts of $100,000 and over at December 31, 2009.

Maturity Distribution of Time Deposits of $100,000 and Over

 

     December 31, 2009
     (Dollars in thousands)

3 months or less

   $ 276,960

Over 3 to 6 months

     145,181

Over 6 to 12 months

     96,548

Over 12 months

     21,545
      

Total

   $ 540,234
      

The amount and percentage of the Company’s deposits by state of originating office are reflected in the following table.

Deposits by State of Originating Office

 

     December 31,  

Deposits Attributable to Offices In

   2009     2008     2007  
     Amount    %     Amount    %     Amount    %  
     (Dollars in thousands)  

Arkansas

   $ 1,734,870    85.5   $ 2,032,335    86.8   $ 1,922,746    93.5

Texas

     294,124    14.5        309,079    13.2        134,315    6.5   
                                       

Total

   $ 2,028,994    100.0   $ 2,341,414    100.0   $ 2,057,061    100.0
                                       

Other Interest Bearing Liabilities

The Company also relies on other interest bearing liabilities to fund its lending and investing activities. Such liabilities consist of repurchase agreements with customers, other borrowings (primarily FHLB advances and, to a lesser extent, FRB borrowings and federal funds purchased) and subordinated debentures.

Total other interest bearing liabilities were $452 million at December 31, 2009, a decrease of $85 million from $537 million at December 31, 2008. Repurchase agreements with customers decreased 5.5% to $44 million at December 31, 2009 from $47 million at December 31, 2008. Other borrowings, including FHLB advances, FRB borrowings and federal funds purchased, decreased 19.4% to $343 million at December 31, 2009 from $425 million at December 31, 2008. During 2009 the Company utilized a portion of the liquidity generated from the sales of its investment securities portfolio to repay short-term borrowings.

 

33


The following table reflects the average balance and average rate paid for each category of other interest bearing liabilities for the years ended December 31, 2009, 2008 and 2007.

Average Balances and Rates of Other Interest Bearing Liabilities

 

     Year Ended December 31,  
     2009     2008     2007  
     Average
Balance
   Average
Rate Paid
    Average
Balance
   Average
Rate Paid
    Average
Balance
   Average
Rate Paid
 
     (Dollars in thousands)  

Repurchase agreements with customers

   $ 52,549    1.13   $ 43,916    1.81   $ 44,071    3.64

Other borrowings(1)

     384,854    3.74        441,228    3.53        215,872    4.42   

Subordinated debentures

     64,950    3.29        64,950    5.79        64,950    7.80   
                           

Total other interest bearing liabilities

   $ 502,353    3.40   $ 550,094    3.66   $ 324,893    4.99
                           

 

(1) Included in other borrowings at December 31, 2009 are FHLB advances that contain quarterly call features and mature as follows: 2010, $60.0 million at 6.27% weighted-average interest rate (“WAR”); 2017, $260.0 million at 3.90% WAR; and 2018, $20.0 million at 2.53% WAR.

Capital Resources and Liquidity

Capital Resources

Subordinated Debentures. At December 31, 2009, the Company had an aggregate of $64.9 million of subordinated debentures and related trust preferred securities outstanding consisting of $20.6 million of subordinated debentures and securities issued in 2006 that bear interest, adjustable quarterly, at LIBOR plus 1.60%; $15.4 million of subordinated debentures and securities issued in 2004 that bear interest, adjustable quarterly, at LIBOR plus 2.22%; and $28.9 million of subordinated debentures and securities issued in 2003 that bear interest, adjustable quarterly, at a weighted-average rate of LIBOR plus 2.925%. These subordinated debentures and securities generally mature 30 years after issuance and may be prepaid at par, subject to regulatory approval, on or after approximately five years from the date of issuance, or at an earlier date upon certain changes in tax laws, investment company laws or regulatory capital requirements. These subordinated debentures and the related trust preferred securities provide the Company additional regulatory capital to support its expected future growth and expansion.

Preferred Stock and Common Stock Warrant. On December 12, 2008, as part of the United States Department of the Treasury’s (the “Treasury”) Capital Purchase Program made available to certain financial institutions in the U.S. pursuant to the Emergency Economic Stabilization Act of 2008 (“EESA”), the Company and the Treasury entered into a Letter Agreement including the Securities Purchase Agreement–Standard Terms incorporated therein (the “Purchase Agreement”) pursuant to which the Company issued to the Treasury, in exchange for aggregate consideration of $75.0 million, (i) 75,000 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $0.01 and liquidation preference $1,000 per share (the “Series A Preferred Stock”), and (ii) a warrant (the “Warrant”) to purchase up to 379,811 shares (the “Warrant Common Stock”) of the Company’s common stock, par value $0.01 per share, at an exercise price of $29.62 per share.

On November 4, 2009, the Company redeemed all of the Series A Preferred Stock for $75.0 million plus accrued and unpaid dividends, with the approval of the Company’s primary regulator in consultation with the Treasury. On November 24, 2009, the Company repurchased the Warrant from the Treasury for $2.65 million, which was charged against the Company’s additional paid-in capital.

The Series A Preferred Stock qualified as Tier 1 capital and paid cumulative cash dividends quarterly at a rate of 5% per annum while outstanding. The Series A Preferred Stock was non-voting, other than class voting rights on certain matters that could adversely affect the Series A Preferred Stock. While the Series A Preferred Stock was outstanding, the Company could not, without Treasury’s consent, increase its dividend rate per share of common stock or repurchase its common stock.

Prior to its repurchase by the Company, the Warrant was immediately exercisable and had a 10-year term. The Treasury could not exercise voting power with respect to any shares of Warrant Common Stock until the Warrant had been exercised.

 

34


In addition, the Purchase Agreement (i) granted the holders of the Series A Preferred Stock, the Warrant and the Warrant Common Stock certain registration rights, (ii) subjected the Company to certain of the executive compensation limitations included in the EESA and (iii) allowed the Treasury to unilaterally amend any of the terms of the Purchase Agreement to the extent required to comply with any changes after December 12, 2008 in applicable federal statutes.

Upon receipt of the aggregate consideration from the Treasury on December 12, 2008, the Company allocated the $75.0 million proceeds on a pro rata basis to the Series A Preferred Stock and the Warrant based on relative fair values. In estimating the fair value of the Warrant, the Company utilized the Black-Scholes model which includes assumptions regarding the Company’s common stock prices, stock price volatility, dividend yield, the risk free interest rate and the estimated life of the Warrant. The fair value of the Series A Preferred Stock was determined using a discounted cash flow methodology and a discount rate of 12%. As a result, the Company assigned $3.1 million of the aggregate proceeds to the Warrant and $71.9 million to the Series A Preferred Stock. The discount assigned to the Series A Preferred Stock was expected to be amortized over a five-year period, which was the expected life of the Series A Preferred Stock at the time it was issued, up to the $75.0 million liquidation value of such preferred stock, with the cost of such amortization being reported as additional preferred stock dividends. As a result of the redemption, the remaining unamortized discount of $2.7 million was recognized as an additional preferred stock dividend in the fourth quarter of 2009.

Common Stock Dividend Policy. In 2009 the Company paid dividends of $0.52 per share. In 2008 and 2007 the Company paid dividends of $0.50 per share and $0.43 per share, respectively. In 2007 the per share dividend was $0.10 per quarter in the first and second quarters, $0.11 in the third quarter and $0.12 in the fourth quarter. In 2008, the per share dividend was $0.12 per quarter in the first and second quarters and $0.13 per quarter in the third and fourth quarters. In 2009 the per share dividend was $0.13 in each quarter. On January 19, 2010, the Company’s board of directors approved a dividend of $0.14 per common share to be paid during the first quarter of 2010. The determination of future dividends on the Company’s common stock will depend on conditions existing at that time.

Tangible Common Equity. The Company uses its tangible common equity ratio as the principal measure of the strength of its capital. The tangible common equity ratio is calculated by dividing total common equity less intangible assets by total assets less intangible assets. The Company’s tangible common equity ratio was 9.53% at December 31, 2009, compared to 7.64% at December 31, 2008 and 6.83% at December 31, 2007.

Preferred Stock Dividend. The Series A Preferred Stock paid cumulative quarterly dividends at a rate of 5% per annum while it was outstanding. These cash dividends and the amortization of the issuance discount resulted in total dividends of $6.3 million in 2009. These total dividends consisted of $3.6 million in dividends and amortization of the issuance discount prior to the redemption of the Series A Preferred Stock and $2.7 million in additional preferred stock dividend recognized at the time of the redemption of the Series A Preferred Stock, which represented the remaining unamortized discount on the Series A Preferred Stock.

Capital Compliance

Bank regulatory authorities in the United States impose certain capital standards on all bank holding companies and banks. These capital standards require compliance with certain minimum “risk-based capital ratios” and a minimum “leverage ratio.” The risk-based capital ratios consist of (1) Tier 1 capital (common stockholders’ equity excluding goodwill, certain intangibles and net unrealized gains and losses on available-for-sale investment securities, but including, subject to limitations, trust preferred securities, certain types of preferred stock and other qualifying items) to risk-weighted assets and (2) total capital (Tier 1 capital plus Tier 2 capital which includes the qualifying portion of the allowance for loan and lease losses and the portion of trust preferred securities not counted as Tier 1 capital) to risk-weighted assets. The Tier 1 leverage ratio is measured as Tier 1 capital to adjusted quarterly average assets.

 

35


The Company’s consolidated risk-based capital and leverage ratios exceeded these minimum requirements at December 31, 2009 and 2008 and are presented in the following table, followed by the capital ratios of the Bank at December 31, 2009 and 2008.

Consolidated Capital Ratios

 

     December 31,  
     2009     2008  
     (Dollars in thousands)  

Tier 1 capital:

    

Common stockholders’ equity

   $ 269,028      $ 252,302   

Preferred stock, net of unamorized discount

     —          71,880   

Allowed amount of trust preferred securities

     63,000        63,000   

Net unrealized (gains) losses on investment securities AFS

     (6,032     (15,624

Less goodwill and certain intangible assets

     (5,554     (5,664
                

Total Tier 1 capital

     320,442        365,894   

Tier 2 capital:

    

Qualifying allowance for loan and lease losses

     29,207        29,512   
                

Total risk-based capital

   $ 349,649      $ 395,406   
                

Risk-weighted assets

   $ 2,326,185      $ 2,574,881   
                

Adjusted quarterly average assets - fourth quarter

   $ 2,813,053      $ 3,143,959   
                

Ratios at end of period:

    

Tier 1 leverage

     11.39     11.64

Tier 1 risk-based capital

     13.78        14.21   

Total risk-based capital

     15.03        15.36   

Minimum ratio guidelines:

    

Tier 1 leverage(1)

     3.00     3.00

Tier 1 risk-based capital

     4.00        4.00   

Total risk-based capital

     8.00        8.00   

Minimum ratio guidelines to be “well capitalized”:

    

Tier 1 leverage

     5.00     5.00

Tier 1 risk-based capital

     6.00        6.00   

Total risk-based capital

     10.00        10.00   

 

(1) Regulatory authorities require institutions to operate at varying levels (ranging from 100-200 bps) above a minimum Tier 1 leverage ratio of 3% depending upon capitalization classification.

Bank Capital Ratios

 

     December 31,  
     2009     2008  
     (Dollars in thousands)  

Stockholders’ equity - Tier 1 capital

   $ 299,683      $ 346,941   

Tier 1 leverage ratio

     10.72     11.09

Tier 1 risk-based capital ratio

     12.96        13.48   

Total risk-based capital ratio

     14.22        14.63   

 

36


Liquidity

Liquidity represents an institution’s ability to provide funds to satisfy demands from depositors, borrowers and other creditors by either converting assets into cash or accessing new or existing sources of incremental funds. Liquidity risk arises from the possibility the Company may be unable to satisfy current or future financial commitments. The ALCO and Investments Committee (“ALCO”), which reports to the Board of Directors, has primary responsibility for oversight of the Company’s liquidity, funds management, asset/ liability (interest rate risk) position and investment portfolio functions.

The objective of managing liquidity risk is to ensure the cash flow requirements resulting from depositor, borrower and other creditor demands are met, as well as operating cash needs of the Company, and the cost of funding such requirements and needs is reasonable. The Company maintains a liquidity risk management policy and a contingency funding plan that include policies and procedures for managing liquidity risk. Generally the Company relies on deposits, loan and lease repayments and repayments of its investment securities as its primary sources of funds. The principal deposit sources utilized by the Company include consumer, commercial and public funds customers in the Company’s markets. The Company has used these funds, together with wholesale deposit sources such as brokered deposits, FHLB advances, FRB borrowings, federal funds purchased and other sources of short-term borrowings, to make loans and leases, acquire investment securities and other assets and to fund continuing operations.

Deposit levels may be affected by a number of factors, including rates paid by competitors, general interest rate levels, returns available to customers on alternative investments, general economic and market conditions and other factors. Loan and lease repayments are a relatively stable source of funds but are subject to the borrowers’ and lessees’ ability to repay the loans and leases, which can be adversely affected by a number of factors including changes in general economic conditions, adverse trends or events affecting business industry groups or specific businesses, declines in real estate values or markets, business closings or lay-offs, inclement weather, natural disasters and other factors. Furthermore, loans and leases generally are not readily convertible to cash. Accordingly, the Company may be required from time to time to rely on secondary sources of liquidity to meet loan, lease and deposit withdrawal demands or otherwise fund operations. Such secondary sources include FHLB advances, secured and unsecured federal funds lines of credit from correspondent banks and FRB borrowings.

At December 31, 2009 the Company had substantial unused borrowing availability. This availability was primarily comprised of the following four options: (1) $244 million of available blanket borrowing capacity with the FHLB, (2) $132 million of investment securities available to pledge for federal funds or other borrowings, (3) $42 million of available unsecured federal funds borrowing lines and (4) up to $101 million of available borrowing capacity from borrowing programs of the FRB.

The Company anticipates it will continue to rely primarily on deposits, loan and lease repayments and repayments of its investment securities to provide liquidity. Additionally, where necessary, the sources of borrowed funds described above will be used to augment the Company’s primary funding sources.

Emergency Economic Stabilization Act of 2008 and FDIC Temporary Liquidity Guaranty Program. On October 3, 2008, Congress passed, and the President signed into law, the EESA. The EESA, among other things, included a provision for an increase in the amount of deposits insured by the FDIC from $100,000 to $250,000 through December 31, 2013.

On October 14, 2008, the FDIC announced a new program – the Temporary Liquidity Guaranty Program (“TLGP”) that both provides unlimited deposit insurance on certain transaction accounts and provided a guarantee of newly issued senior unsecured debt. The Bank elected to participate in both aspects of the TLGP, although it did not issue any senior unsecured debt under the TLGP. The senior unsecured debt guarantee program expired on October 31, 2009.

The unlimited deposit insurance covers funds, to the extent such funds are not otherwise covered by the existing deposit insurance limit of $250,000, in (i) non-interest bearing transaction deposit accounts and (ii) certain interest bearing transaction deposit accounts where the participating institution agrees to pay interest on such deposits at a rate not to exceed 50 bps. Such covered transaction accounts were initially

 

37


insured through December 31, 2009 at a fee of 10 bps per annum paid by the Company’s bank subsidiary to the FDIC on deposit amounts in excess of $250,000. In August 2009, the FDIC extended, and the Bank elected to continue to participate in, the unlimited deposit insurance through June 30, 2010. The fee payable by the Company to the FDIC to continue participation in this insurance program increased to 15 bps per annum on deposits in excess of $250,000 and was effective beginning January 1, 2010.

Sources and Uses of Funds. Net cash provided by operating activities totaled $48 million, $46 million and $43 million, respectively, for 2009, 2008 and 2007. Net cash provided by operating activities is comprised primarily of net income, adjusted for certain non-cash items and for changes in various operating assets and liabilities.

Investing activities provided $476 million in 2009 and used $493 million in 2008 and $191 million in 2007. The Company’s primary sources and uses of cash for investing activities include net loan and lease fundings, which provided $12 million in 2009 and used $174 million and $207 million, respectively, in 2008 and 2007, purchases of premises and equipment in conjunction with its growth and de novo branching strategy, which used $9 million, $28 million and $19 million, respectively, in 2009, 2008 and 2007 and net activity in its investment securities portfolio, which provided $454 million in 2009, used $303 million in 2008 and provided $27 million in 2007. Proceeds from dispositions of premises and equipment and other assets provided $17 million in 2009, $8 million in 2008 and $7 million in 2007, and proceeds from BOLI death benefits provided $2.1 million in 2009 and $3.9 million in 2008 (none in 2007).

Financing activities used $487 million in 2009 and provided $441 million and $153 million, respectively, for 2008 and 2007. The Company’s primary financing activities include net changes in deposit accounts, which used $312 million in 2009 and provided $284 million and $12 million, respectively, in 2008 and 2007, and net proceeds from or repayments of other borrowings and repurchase agreements with customers, which used $85 million in 2009, provided $89 million in 2008 and provided $147 million in 2007. In addition the Company paid common stock cash dividends of $8.8 million, $8.4 million and $7.2 million, respectively, in 2009, 2008 and 2007, and the Company paid preferred stock cash dividends of $3.4 million in 2009 (none in 2008 and 2007). The Company’s financing activities were impacted by $75 million of proceeds received in 2008 from the issuance of Series A Preferred Stock and the Warrant in connection with the Company’s participation in the Treasury’s Capital Purchase Program and the redemption of the Series A Preferred Stock for $75 million in 2009, as well as the repurchase of the Warrant for $2.65 million in 2009.

Contractual Obligations. The following table presents, as of December 31, 2009, significant fixed and determinable contractual obligations to third parties by contractual date with no consideration given to earlier call or prepayment features. Other obligations consist primarily of contractual obligations for capital expenditures, software contracts and various other contractual obligations.

Contractual Obligations

 

     1 Year
or Less
   Over 1
Through
3 Years
   Over 3
Through
5 Years
   Over
5 Years
   Total
     (Dollars in thousands)

Time deposits(1)

   $ 848,774    $ 45,718    $ 499    $ 89    $ 895,080

Deposits without a stated maturity(2)

     1,151,879      —        —        —        1,151,879

Repurchase agreements with customers(1)

     44,269      —        —        —        44,269

Other borrowings(1)

     75,568      21,708      21,660      309,994      428,930

Subordinated debentures(1)

     1,883      3,428      3,424      91,901      100,636

Lease obligations

     395      622      512      1,988      3,517

Other obligations

     18,556      3,127      483      —        22,166
                                  

Total contractual obligations

   $ 2,141,324    $ 74,603    $ 26,578    $ 403,972    $ 2,646,477
                                  

 

(1) Includes unpaid interest through the contractual maturity on both fixed and variable rate obligations. The interest included on variable rate obligations is based upon interest rates in effect at December 31, 2009. The contractual amounts to be paid on variable rate obligations are affected by changes in interest rates. Future changes in interest rates could materially affect the contractual amounts to be paid.
(2) Includes interest accrued and unpaid through December 31, 2009.

 

38


Off-Balance Sheet Commitments. The following table details the amounts and expected maturities of significant off-balance sheet commitments as of December 31, 2009. Commitments to extend credit do not necessarily represent future cash requirements as these commitments may expire without being drawn.

Off-Balance Sheet Commitments

 

     1 Year
or Less
   Over 1
Through
3 Years
   Over 3
Through
5 Years
   Over
5 Years
   Total
    

(Dollars in thousands)

Commitments to extend credit(1)

   $ 112,145    $ 79,982    $ 6,463    $ 1,247    $ 199,837

Standby letters of credit

     8,686      808      11      —        9,505
                                  

Total commitments

   $ 120,831    $ 80,790    $ 6,474    $ 1,247    $ 209,342
                                  

 

(1) Includes commitments to extend credit under mortgage interest rate locks of $8.9 million that expire in one year or less.

Interest Rate Risk

Interest rate risk results from timing differences in the repricing of assets and liabilities or from changes in relationships between interest rate indexes. The Company’s interest rate risk management is the responsibility of the ALCO.

The Company regularly reviews its exposure to changes in interest rates. Among the factors considered are changes in the mix of interest earning assets and interest bearing liabilities, interest rate spreads and repricing periods. Typically, the ALCO reviews on at least a quarterly basis the Company’s relative ratio of rate sensitive assets (“RSA”) to rate sensitive liabilities (“RSL”) and the related cumulative gap for different time periods. However, the primary tool used by ALCO to analyze the Company’s interest rate risk and interest rate sensitivity is an earnings simulation model.

This earnings simulation modeling process projects a baseline net interest income (assuming no changes in interest rate levels) and estimates changes to that baseline net interest income resulting from changes in interest rate levels. The Company relies primarily on the results of this model in evaluating its interest rate risk. This model incorporates a number of factors including: (1) the expected exercise of call features on various assets and liabilities, (2) the expected rates at which various RSA and RSL will reprice, (3) the expected growth in various interest earning assets and interest bearing liabilities and the expected interest rates on such new assets and liabilities, (4) the expected relative movements in different interest rate indexes which are used as the basis for pricing or repricing various assets and liabilities, (5) existing and expected contractual cap and floor rates on various assets and liabilities, (6) expected changes in administered rates on interest bearing transaction, savings, money market and time deposit accounts and the expected impact of competition on the pricing or repricing of such accounts and (7) other relevant factors. Inclusion of these factors in the model is intended to more accurately project the Company’s expected changes in net interest income resulting from interest rate changes. The Company models its change in net interest income assuming interest rates go up 100 bps, up 200 bps, up 300 bps, up 400 bps, down 100 bps and down 200 bps. For purposes of this model, the Company has assumed that the change in interest rates phases in over a 12-month period. While the Company believes this model provides a reasonably accurate projection of its interest rate risk, the model includes a number of assumptions and predictions which may or may not be correct and may impact the model results. These assumptions and predictions include inputs to compute baseline net interest income, growth rates, expected changes in administered rates on interest bearing deposit accounts, competition and a variety of other factors that are difficult to accurately predict. Accordingly, there can be no assurance the earnings simulation model will accurately reflect future results.

 

39


The following table presents the earnings simulation model’s projected impact of a change in interest rates on the projected baseline net interest income for the 12-month period commencing January 1, 2010. This change in interest rates assumes parallel shifts in the yield curve and does not take into account changes in the slope of the yield curve.

Earnings Simulation Model Results

 

Change in

Interest Rates

(in bps)

  

% Change in

Projected Baseline

Net Interest Income

+400

       (1.2)%

+300

   (1.6)

+200

   (1.5)

+100

   (0.8)

-100

   Not meaningful

-200

   Not meaningful

In the event of a shift in interest rates, the Company may take certain actions intended to mitigate the negative impact to net interest income or to maximize the positive impact to net interest income. These actions may include, but are not limited to, restructuring of interest earning assets and interest bearing liabilities, seeking alternative funding sources or investment opportunities and modifying the pricing or terms of loans and leases and deposits.

Impact of Inflation and Changing Prices

The consolidated financial statements and related notes presented elsewhere in this report have been prepared in accordance with accounting principles generally accepted in the United States. This requires the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, the vast majority of the assets and liabilities of the Company are monetary in nature. As a result, interest rates have a greater impact on the Company’s performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

Growth and Expansion

The Company is continuing its growth and de novo branching strategy, although it has slowed the pace of new office openings in recent years. In the third quarter of 2009, the Company opened a new banking office in downtown Little Rock. In the fourth quarter of 2009, the Company opened a banking office in Allen, Texas and closed a small office in North Little Rock where the leased space became unavailable. During 2008 the Company added a new banking office in Lewisville, Texas, opened its new corporate headquarters in Little Rock, Arkansas, closed a Little Rock banking office in a Wal-Mart Supercenter located near its new corporate headquarters, and consolidated its Little Rock loan production office into its new corporate headquarters. During 2007 the Company added three new Arkansas banking offices, including offices in Hot Springs, Fayetteville and Rogers, and replaced a temporary office in Frisco, Texas with a new permanent facility. At December 31, 2009, the Company conducted banking operations through 73 offices, including 65 banking offices in 34 communities throughout northern, western and central Arkansas, seven Texas banking offices and a loan production office in Charlotte, North Carolina.

The Company expects to open its new operations facility in Ozark, Arkansas in the second quarter of 2010, and it is moving forward with plans to open a third banking office in Benton, Arkansas in the last half of 2010 and two metro-Dallas area banking offices in late 2010 or in 2011. Opening new offices is subject to availability of suitable sites, hiring qualified personnel, obtaining regulatory and other approvals and many other conditions and contingencies that the Company cannot predict with certainty. The Company may increase or decrease its expected number of new offices as a result of a variety of factors including the Company’s financial results, changes in economic or competitive conditions, strategic opportunities or other factors.

During 2009 the Company spent $9.2 million on capital expenditures for premises and equipment. The Company’s capital expenditures for 2010 are expected to be in the range of $7 to $12 million, including progress payments on construction projects expected to be completed in 2010 or 2011, furniture and

 

40


equipment costs, and acquisition of sites for future development. Actual expenditures may vary significantly from those expected, depending on the number and cost of additional branch offices acquired or constructed and sites acquired for future development, progress or delays encountered on ongoing and new construction projects, delays in or inability to obtain required approvals and other factors.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates, assumptions and judgments that affect the amounts reported in the consolidated financial statements. The Company’s determination of (i) the provisions to and the adequacy of the allowance for loan and lease losses, (ii) the fair value of its investment securities portfolio and (iii) the fair value of foreclosed assets held for sale involve a higher degree of judgment and complexity than its other significant accounting policies discussed in Note 1 to the Company’s Consolidated Financial Statements. Accordingly, the Company considers the determination of (i) the adequacy of the allowance for loan and lease losses, (ii) the fair value of its investment securities portfolio and (iii) the fair value of foreclosed assets held for sale to be critical accounting policies.

Provisions to and adequacy of the allowance for loan and lease losses. Provisions to and the adequacy of the allowance for loan and lease losses are determined in accordance with ASC Topic 310 and ASC Topic 450, and are based on the Company’s evaluation of the loan and lease portfolio utilizing objective and subjective criteria as described in this report. See the “Analysis of Financial Condition” section of this Management’s Discussion and Analysis for a detailed discussion of the Company’s allowance for loan and lease losses. Changes in the criteria used in this evaluation or the availability of new information could cause the allowance to be increased or decreased in future periods. In addition bank regulatory agencies, as part of their examination process, may require adjustments to the allowance for loan and lease losses based on their judgments and estimates.

Fair value of the investment securities portfolio. The Company has classified all of its investment securities as AFS. Accordingly, its investment securities are stated at estimated fair value in the consolidated financial statements with unrealized gains and losses, net of related income taxes, reported as a separate component of stockholders’ equity and any related changes are included in accumulated other comprehensive income (loss).

The Company utilizes independent third parties as its principal sources for determining fair value of its investment securities. For investment securities traded in an active market, the fair values are based on quoted market prices if available. If quoted market prices are not available, fair values are based on market prices for comparable securities, broker quotes or comprehensive interest rate tables, pricing matrices or a combination thereof. For investment securities traded in a market that is not active, fair value is determined using unobservable inputs.

The fair values of the Company’s investment securities traded in both active and inactive markets can be volatile and may be influenced by a number of factors including market interest rates, prepayment speeds, discount rates, credit quality of the issuer, general market conditions including market liquidity conditions and other factors. Factors and conditions are constantly changing and fair values could be subject to material variations that may significantly impact the Company’s financial condition, results of operations and liquidity.

Fair value of foreclosed assets held for sale. Repossessed personal properties and real estate acquired through or in lieu of foreclosure are measured on a non-recurring basis and are initially recorded at the lesser of current principal investment or fair value less estimated cost to sell at the date of repossession or foreclosure. Valuations of these assets are periodically reviewed by management with the carrying value of such assets adjusted through non-interest expense to the then estimated fair value net of estimated selling costs, if lower, until disposition. Fair values of other real estate are generally based on third party appraisals, broker price opinions or other valuations of the property.

 

41


Recently Issued Accounting Standards

See Note 1 to the Consolidated Financial Statements for a discussion of certain recently issued accounting pronouncements.

Forward-Looking Information

This Management’s Discussion and Analysis of Financial Condition and Results of Operations, other filings made by the Company with the Securities and Exchange Commission and other oral and written statements or reports by the Company and its management include certain forward-looking statements including, without limitation, statements about economic, housing market, competitive and interest rate conditions; plans, goals, beliefs, expectations and outlook for revenue growth; net income and earnings per common share; net interest margin; net interest income; non-interest income, including service charges on deposit accounts, mortgage lending and trust income, gains (losses) on investment securities and sales of other assets; non-interest expense, including the cost of opening new offices and the cost of FDIC deposit insurance assessments; efficiency ratio; anticipated future operating results and financial performance; asset quality, including the effects of current economic and housing market conditions; nonperforming loans and leases; nonperforming assets; net charge-offs; past due loans and leases; litigation; interest rate sensitivity, including the effects of possible interest rate changes and the potential effects on interest rates of recent U.S. Government monetary and fiscal policy; future growth and expansion opportunities including plans for opening new offices; opportunities and goals for future market share growth; expected capital expenditures; loan, lease and deposit growth; changes in the volume, yield and value of the Company’s investment securities portfolio; availability of unused borrowings and other similar forecasts and statements of expectation. Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “look,” “seek,” “may,” “will,” “could,” “trend,” “target,” “goal,” and similar expressions, as they relate to the Company or its management, identify forward-looking statements. Forward-looking statements made by the Company and its management are based on estimates, projections, beliefs, plans and assumptions of management at the time of such statements and are not guarantees of future performance. The Company disclaims any obligation to update or revise any forward-looking statement based on the occurrence of future events, the receipt of new information or otherwise.

Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements made by the Company and its management due to certain risks, uncertainties and assumptions. Certain factors that may affect operating results of the Company include, but are not limited to, potential delays or other problems in implementing the Company’s growth and expansion strategy including delays in identifying satisfactory sites, hiring qualified personnel, obtaining regulatory or other approvals, obtaining permits and designing, constructing and opening new offices; the ability to attract new deposits, loans and leases; the ability to generate future revenue growth or to control future growth in non-interest expense; interest rate fluctuations, including continued interest rate changes and/or changes in the yield curve between short-term and long-term interest rates; competitive factors and pricing pressures, including their effect on the Company’s net interest margin; general economic, unemployment, credit market and housing market conditions, including their effect on the creditworthiness of borrowers and lessees, collateral values and the value of investment securities; changes in legal and regulatory requirements; changes in regular or special assessments by the FDIC for deposit insurance; recently enacted and potential legislation including legislation intended to stabilize economic conditions and credit markets and legislation intended to protect homeowners or consumers; adoption of new accounting standards or changes in existing standards; and adverse results in future litigation as well as other factors described in this and other Company reports and statements. Should one or more of the foregoing risks materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described in the forward-looking statements.

 

42


Summary of Quarterly Results of

Operations, Market Prices of Common Stock and Dividends

Unaudited

 

     2009 - Three Months Ended  
     Mar. 31     June 30     Sept. 30     Dec. 31  
     (Dollars in thousands, except per share amounts)  

Total interest income

   $ 45,262      $ 42,586      $ 39,904      $ 38,157   

Total interest expense

     (14,928     (12,324     (10,672     (9,662
                                

Net interest income

     30,334        30,262        29,232        28,495   

Provision for loan and lease losses

     (10,600     (21,100     (7,500     (5,600

Non-interest income

     9,373        22,610        5,810        13,257   

Non-interest expense

     (16,187     (17,945     (15,499     (19,001

Income taxes

     (2,537     (3,250     (2,599     (4,472

Noncontrolling interest

     (23     —          25        17   

Preferred stock dividends and amortization of preferred stock discount

     (1,074     (1,076     (1,078     (3,048
                                

Net income available to common stockholders

   $ 9,286      $ 9,501      $ 8,391      $ 9,648   
                                

Per common share:

        

Earnings - diluted

   $ 0.55      $ 0.56      $ 0.50      $ 0.57   

Cash dividends

     0.13        0.13        0.13        0.13   

Bid price per common share:

        

Low

   $ 17.05      $ 19.88      $ 21.20      $ 22.27   

High

     29.43        26.25        26.76        29.78   
     2008 - Three Months Ended  
     Mar. 31     June 30     Sept. 30     Dec. 31  
     (Dollars in thousands, except per share amounts)  

Total interest income

   $ 44,820      $ 45,672      $ 45,030      $ 47,481   

Total interest expense

     (23,069     (22,069     (20,414     (18,750
                                

Net interest income

     21,751        23,603        24,616        28,731   

Provision for loan and lease losses

     (3,325     (4,000     (3,400     (8,300

Non-interest income

     5,125        5,557        4,871        3,796   

Non-interest expense

     (12,881     (13,467     (13,828     14,233   

Income taxes

     (2,905     (3,111     (3,255     (655

Noncontrolling interest

     —          25        7        (21

Preferred stock dividends and amortization of preferred stock discount

     —          —          —          (227
                                

Net income available to common stockholders

   $ 7,765      $ 8,607      $ 9,011      $ 9,091   
                                

Per common share:

        

Earnings - diluted

   $ 0.46      $ 0.51      $ 0.53      $ 0.54   

Cash dividends

     0.12        0.12        0.13        0.13   

Bid price per common share:

        

Low

   $ 19.61      $ 14.86      $ 14.14      $ 20.85   

High

     26.18        26.33        30.94        32.36   

See Note 15 to Consolidated Financial Statements for discussion of dividend restrictions.

 

43


Company Performance

The graph below shows a comparison for the period commencing December 31, 2004 through December 31, 2009 of the cumulative total stockholder returns (assuming reinvestment of dividends) for the common stock of the Company, the S&P Smallcap Index and the NASDAQ Financial Index, assuming a $100 investment on December 31, 2004.

LOGO

 

      12/31/2004    12/31/2005    12/31/2006    12/31/2007    12/31/2008    12/31/2009

OZRK (Bank of the Ozarks, Inc.)

   $ 100    $ 110    $ 99    $ 80    $ 92    $ 93

SML (S&P Smallcap Index)

   $ 100    $ 108    $ 124    $ 124    $ 85    $ 107

NDF (NASDAQ Financial Index)

   $ 100    $ 102    $ 117    $ 108    $ 77    $ 80

 

44


Report of Management on the Company’s

Internal Control Over Financial Reporting

March 10, 2010

Management of Bank of the Ozarks, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures are made only in accordance with authorizations of management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

Management of Bank of the Ozarks, Inc., including the Chief Executive Officer and the Chief Financial Officer and Chief Accounting Officer, has assessed the Company’s internal control over financial reporting as of December 31, 2009, based on criteria for effective internal control over financial reporting described in “Internal Control – Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that the Company’s internal control over financial reporting was effective as of December 31, 2009, based on the specified criteria.

The effectiveness of Bank of the Ozarks, Inc.’s internal control over financial reporting has been audited by Crowe Horwath LLP, an independent registered public accounting firm, as stated in their report which is included herein.

 

LOGO    LOGO
George Gleason    Paul Moore
Chairman and Chief Executive Officer    Chief Financial Officer and Chief Accounting Officer

 

45


Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders

Bank of the Ozarks, Inc.

We have audited Bank of the Ozarks, Inc.’s internal control over financial reporting as of December 31, 2009, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Bank of the Ozarks, Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management on the Company’s Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Bank of the Ozarks, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2009, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Bank of the Ozarks, Inc. as of December 31, 2009, and the related consolidated statements of income, stockholders’ equity and cash flows for the year ended December 31, 2009, and our report dated March 10, 2010, expressed an unqualified opinion thereon.

LOGO

Brentwood, Tennessee

March 10, 2010

 

46


Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders

Bank of the Ozarks, Inc.

We have audited the accompanying consolidated balance sheets of Bank of the Ozarks, Inc. (the “Company”) as of December 31, 2009 and 2008 and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2009. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Bank of the Ozarks, Inc. at December 31, 2009 and 2008 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2009, in conformity with accounting principles generally accepted in the United States.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Bank of the Ozarks, Inc.’s internal control over financial reporting as of December 31, 2009, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 10, 2010, expressed an unqualified opinion thereon.

LOGO

Brentwood, Tennessee

March 10, 2010

 

47


Bank of the Ozarks, Inc.

CONSOLIDATED BALANCE SHEETS

 

       December 31,  
       2009     2008  
      

(Dollars in thousands,

except per share amounts)

 

ASSETS

      

Cash and due from banks

     $ 77,678      $ 40,665   

Interest earning deposits

       616        317   
                  

Cash and cash equivalents

       78,294        40,982   

Investment securities - available for sale (“AFS”)

       506,678        944,783   

Loans and leases

       1,904,104        2,021,199   

Allowance for loan and lease losses

       (39,619     (29,512
                  

Net loans and leases

       1,864,485        1,991,687   

Premises and equipment, net

       156,204        152,586   

Foreclosed assets held for sale, net

       61,148        10,758   

Accrued interest receivable

       14,760        18,877   

Bank owned life insurance

       47,421        46,384   

Intangible assets, net

       5,554        5,664   

Other, net

       36,267        21,582   
                  

Total assets

     $ 2,770,811      $ 3,233,303   
                  

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Deposits:

      

Demand non-interest bearing

     $ 223,741      $ 185,613   

Savings and interest bearing transaction

       927,977        852,656   

Time

       877,276        1,303,145   
                  

Total deposits

       2,028,994        2,341,414   

Repurchase agreements with customers

       44,269        46,864   

Other borrowings

       342,553        424,947   

Subordinated debentures

       64,950        64,950   

Accrued interest payable and other liabilities

       17,575        27,525   
                  

Total liabilities

       2,498,341        2,905,700   
                  

Commitments and contingencies

      

Stockholders’ equity:

      

Preferred stock; $0.01 par value; 1,000,000 shares authorized:

      

Series A fixed rate cumulative perpetual; liquidation preference of $1,000 per share; 75,000 shares issued and outstanding at December 31, 2008; no shares outstanding at December 31, 2009

       —          71,880   

Common stock; $0.01 par value; 50,000,000 shares authorized; 16,904,540 and 16,864,140 shares issued and outstanding at December 31, 2009 and 2008, respectively

       169        169   

Additional paid-in capital

       41,584        43,314   

Retained earnings

       221,243        193,195   

Accumulated other comprehensive income (loss)

       6,032        15,624   
                  

Total stockholders’ equity before noncontrolling interest

       269,028        324,182   

Noncontrolling interest

       3,442        3,421   
                  

Total stockholders’ equity

       272,470        327,603   
                  

Total liabilities and stockholders’ equity

     $ 2,770,811      $ 3,233,303   
                  

See accompanying notes to the consolidated financial statements.

 

48


Bank of the Ozarks, Inc.

CONSOLIDATED STATEMENTS OF INCOME

 

     Year Ended December 31,
     2009     2008     2007
     (Dollars in thousands, except per share amounts)

Interest income:

      

Loans and leases

   $ 125,301      $ 141,726      $ 145,669

Investment securities:

      

Taxable

     18,314        21,858        24,775

Tax-exempt

     22,283        19,406        6,507

Deposits with banks and federal funds sold

     10        13        19
                      

Total interest income

     165,908        183,003        176,970
                      

Interest expense:

      

Deposits

     30,480        64,171        83,140

Repurchase agreements with customers

     592        796        1,603

Other borrowings

     14,375        15,574        9,543

Subordinated debentures

     2,138        3,761        5,066
                      

Total interest expense

     47,585        84,302        99,352
                      

Net interest income

     118,323        98,701        77,618

Provision for loan and lease losses

     44,800        19,025        6,150
                      

Net interest income after provision for loan and lease losses

     73,523        79,676        71,468
                      

Non-interest income:

      

Service charges on deposit accounts

     12,421        12,007        12,193

Mortgage lending income

     3,312        2,215        2,668

Trust income

     3,078        2,595        2,223

Bank owned life insurance income

     3,186        4,131        1,919

Gains (losses) on investment securities

     26,982        (3,433     520

(Losses) gains on sales of other assets

     (177     (544     487

Other

     2,249        2,378        2,965
                      

Total non-interest income

     51,051        19,349        22,975
                      

Non-interest expense:

      

Salaries and employee benefits

     31,847        30,132        28,661

Net occupancy and equipment

     9,740        8,882        8,098

Other operating expenses

     27,045        15,395        11,495
                      

Total non-interest expense

     68,632        54,409        48,254
                      

Income before taxes

     55,942        44,616        46,189

Provision for income taxes

     12,859        9,926        14,445
                      

Net income

     43,083        34,690        31,744

Net loss attributable to noncontrolling interest

     19        11        2

Preferred stock dividends and amortization of preferred stock discount

     6,276        227        —  
                      

Net income available to common stockholders

   $ 36,826      $ 34,474      $ 31,746
                      

Basic earnings per common share

   $ 2.18      $ 2.05      $ 1.89
                      

Diluted earnings per common share

   $ 2.18      $ 2.04      $ 1.89
                      

See accompanying notes to the consolidated financial statements.

 

49


Bank of the Ozarks, Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

 

     Preferred
Stock—
Series A
   Common
Stock
   Additional
Paid-In
Capital
   Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Non-
Controlling
Interest
    Total  
     (Dollars in thousands, except per share amounts)  

Balances - January 1, 2007

   $ —      $ 167    $ 36,779    $ 142,609      $ (4,922   $ —        $ 174,633   

Comprehensive income:

                 

Net income

     —        —        —        31,744        —          —          31,744   

Net loss attributable to noncontrolling interest

     —        —        —        2        —          (2     —     

Other comprehensive income (loss):

                 

Unrealized gains/losses on investment securities AFS, net of $6,359 tax effect

     —        —        —        —          (9,853     —          (9,853

Reclassification adjustment for gains/losses included in income, net of $204 tax effect

     —        —        —        —          (316     —          (316
                       

Total comprehensive income

                    21,575   
                       

Common stock dividends paid, $0.43 per share

     —        —        —        (7,216     —          —          (7,216

Investment in noncontrolling interest

     —        —        —        —          —          3,434        3,434   

Issuance of 71,700 shares of common stock on exercise of stock options

     —        1      545      —          —          —          546   

Tax benefit on exercise of stock options

     —        —        420      —          —          —          420   

Stock-based compensation expense

     —        —        869      —          —          —          869   
                                                     

Balances - December 31, 2007

     —        168      38,613      167,139        (15,091     3,432        194,261   

Comprehensive income:

                 

Net income

     —        —        —        34,690        —          —          34,690   

Net loss attributable to noncontrolling interest

     —        —        —        11        —          (11     —     

Other comprehensive income (loss):

                 

Unrealized gains/losses on investment securities AFS, net of $18,478 tax effect

     —        —        —        —          28,628        —          28,628   

Reclassification adjustment for gains/losses included in income, net of $1,346 tax effect

     —        —        —        —          2,087        —          2,087   
                       

Total comprehensive income

                    65,405   
                       

Common stock dividends paid, $0.50 per share

     —        —        —        (8,418     —          —          (8,418

Issuance of 75,000 shares of preferred stock and a warrant for 379,811 shares of common stock

     71,851      —        3,149      —          —          —          75,000   

Preferred stock dividends

     —        —        —        (198     —          —          (198

Amortization of preferred stock discount

     29      —        —        (29     —          —          —     

Issuance of 45,900 shares of common stock on exercise of stock options

     —        1      407      —          —          —          408   

Tax benefit on exercise of stock options

     —        —        283      —          —          —          283   

Stock-based compensation expense

     —        —        862      —          —          —          862   
                                                     

Balances - December 31, 2008

     71,880      169      43,314      193,195        15,624        3,421        327,603   

 

50


Bank of the Ozarks, Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (continued)

 

     Preferred
Stock—
Series A
    Common
Stock
   Additional
Paid-In
Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Non-
Controlling
Interest
    Total  
     (Dollars in thousands, except per share amounts)  

Balances - December 31, 2008

     71,880        169      43,314        193,195        15,624        3,421        327,603   

Comprehensive income:

               

Net income

     —          —        —          43,083        —          —          43,083   

Net loss attributable to noncontrolling interest

     —          —        —          19        —          (19     —     

Other comprehensive income (loss):

               

Unrealized gains/losses on investment securities AFS, net of $4,393 tax effect

     —          —        —          —          6,806        —          6,806   

Reclassification adjustment for gains/losses included in income, net of $10,584 tax effect

     —          —        —          —          (16,398     —          (16,398
                     

Total comprehensive income

                  33,491   
                     

Common stock dividends paid, $0.52 per share

     —          —        —          (8,778     —          —          (8,778

Preferred stock dividends

     —          —        —          (3,156     —          —          (3,156

Amortization of preferred stock discount

     463        —        —          (463     —          —          —     

Redemption of 75,000 shares of preferred stock

     (72,343     —        —          (2,657     —          —          (75,000

Repurchase of a warrant for 379,811 shares of common stock

     —          —        (2,650     —          —          —          (2,650

Issuance of 21,800 shares of common stock on exercise of stock options

     —          —        258        —          —          —          258   

Tax (expense) benefit on exercise and forfeiture of stock options

     —          —        (50     —          —          —          (50

Stock-based compensation expense

     —          —        712        —          —          —          712   

Noncontrolling interest cash contribution

     —          —        —          —          —          40        40   

Issuance of 18,600 shares of unvested common stock under restricted stock plan

     —          —        —          —          —          —          —     
                                                       

Balances - December 31, 2009

   $ —        $ 169    $ 41,584      $ 221,243      $ 6,032      $ 3,442      $ 272,470   
                                                       

See accompanying notes to the consolidated financial statements.

 

51


Bank of the Ozarks, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Year Ended December 31,  
     2009     2008     2007  
     (Dollars in thousands)  

Cash flows from operating activities:

      

Net income

   $ 43,083      $ 34,690      $ 31,744   

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation

     4,172        3,552        3,286   

Amortization

     110        214        262   

Net loss attributable to noncontrolling interest

     19        11        2   

Provision for loan and lease losses

     44,800        19,025        6,150   

Write down of other real estate owned

     4,009        1,042        122   

Write down of other assets

     1,639        520        —     

Net accretion of investment securities

     (4,466     (1,008     (900

(Gains) losses on investment securities

     (26,982     3,433        (520

Originations of mortgage loans for sale

     (185,075     (127,822     (161,223

Proceeds from sales of mortgage loans for sale

     184,195        127,873        163,296   

Losses (gains) on sales of premises and equipment and other assets

     177        544        (487

Deferred income tax benefit

     (1,706     (6,146     (1,057

Increase in cash surrender value of bank owned life insurance (“BOLI”)

     (1,932     (1,984     (1,919

Tax benefits on exercise of stock options

     (111     (283     (420

Stock-based compensation expense

     712        862        869   

BOLI death benefits in excess of cash surrender value

     (1,254     (2,147     —     

Changes in other assets and liabilities:

      

Accrued interest receivable

     4,117        (1,392     (36

Other assets, net

     (12,598     (3,993     88   

Accrued interest payable and other liabilities

     (4,946     (909     3,413   
                        

Net cash provided by operating activities

     47,963        46,082        42,670   
                        

Cash flows from investing activities:

      

Proceeds from sales of investment securities AFS

     528,542        13,588        56,240   

Proceeds from maturities/calls/paydowns of investment securities AFS

     246,888        1,642,437        40,383   

Purchases of investment securities AFS

     (321,925     (1,959,464     (70,153

Net fundings of portfolio loans and leases

     12,293        (173,987     (206,969

Purchases of premises and equipment

     (9,199     (27,901     (18,848

Proceeds from disposition of premises and equipment and other assets

     17,438        8,186        6,949   

Proceeds from BOLI death benefits

     2,149        3,894        —     

Cash (paid for) received from interests in unconsolidated investments and noncontrolling interest

     (15     (192     1,839   
                        

Net cash provided (used) by investing activities

     476,171        (493,439     (190,559
                        

Cash flows from financing activities:

      

Net (decrease) increase in deposits

     (312,420     284,353        11,969   

Net (repayments of) proceeds from other borrowings

     (82,394     88,414        141,872   

Net (decrease) increase in repurchase agreements with customers

     (2,595     778        5,085   

Proceeds from exercise of stock options

     258        408        546   

Proceeds from issuance of preferred stock and common stock warrant

     —          75,000        —     

Redemption of preferred stock

     (75,000     —          —     

Repurchase of common stock warrant

     (2,650     —          —     

Tax benefits on exercise of stock options

     111        283        420   

Cash dividends paid on common stock

     (8,778     (8,418     (7,216

Cash dividends paid on preferred stock

     (3,354     —          —     
                        

Net cash (used) provided by financing activities

     (486,822     440,818        152,676   
                        

Net increase (decrease) in cash and cash equivalents

     37,312        (6,539     4,787   

Cash and cash equivalents - beginning of year

     40,982        47,521        42,734   
                        

Cash and cash equivalents - end of year

   $ 78,294      $ 40,982      $ 47,521   
                        

See accompanying notes to the consolidated financial statements.

 

52


Bank of the Ozarks, Inc.

Notes to Consolidated Financial Statements

December 31, 2009, 2008 and 2007

1. Summary of Significant Accounting Policies

Organization - Bank of the Ozarks, Inc. (the “Company”) is a bank holding company headquartered in Little Rock, Arkansas, which operates under the rules and regulations of the Board of Governors of the Federal Reserve System. The Company owns a wholly-owned state chartered bank subsidiary - Bank of the Ozarks (the “Bank”), four 100%-owned finance subsidiary business trusts - Ozark Capital Statutory Trust II (“Ozark II”), Ozark Capital Statutory Trust III (“Ozark III”), Ozark Capital Statutory Trust IV (“Ozark IV”) and Ozark Capital Statutory Trust V (“Ozark V”) (collectively, the “Trusts”) and, indirectly through the Bank, a subsidiary engaged in the development of real estate. The Bank is subject to the regulation of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities. The Bank has banking offices located in northern, western, and central Arkansas, Frisco, Lewisville, Allen, Dallas and Texarkana, Texas and a loan production office in Charlotte, North Carolina.

Basis of presentation, use of estimates and principles of consolidation - The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates, assumptions and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. The consolidated financial statements include the accounts of the Company, the Bank and the real estate investment subsidiary. Significant intercompany transactions and amounts have been eliminated. These consolidated financial statements were issued on March 10, 2010, which is the date through which subsequent events have been evaluated by management for recognition or disclosure purposes.

Subsidiaries in which the Company has majority voting interest (principally defined as owning a voting or economic interest greater than 50%) or where the Company exercises control over the operating and financial policies of the subsidiary through an operating agreement or other means are consolidated. Investments in companies in which the Company has significant influence over voting and financing decisions (principally defined as owning a voting or economic interest of 20% to 50%) and investments in limited partnerships and limited liability companies where the Company does not exercise control over the operating and financial policies are generally accounted for by the equity method of accounting. Investments in limited partnerships and limited liability companies in which the Company’s interest is so minor such that it has virtually no influence over operating and financial policies are generally accounted for by the cost method of accounting.

The voting interest approach is not applicable for entities that are not controlled through voting interests or in which the equity investors do not bear the residual economic risk. In such instances, Accounting Standards Codification (“ASC”) Topic 810, “Consolidation,” provides guidance on when the assets, liabilities and activities of a variable interest entity (“VIE”) should be included in the Company’s consolidated financial statements. The provisions of ASC Topic 810 require a VIE to be consolidated by a company if that company is considered the primary beneficiary of the VIE’s activities. The Company has determined that the 100%-owned finance subsidiary Trusts are VIEs, but that the Company is not the primary beneficiary of the Trusts. Accordingly, the Company does not consolidate the activities of the Trusts into its financial statements, but instead reports its ownership interests in the Trusts as other assets and reports the subordinated debentures issued to the Trusts as a liability in the consolidated balance sheets. The distributions on the subordinated debentures are reported as interest expense in the accompanying consolidated statements of income.

Cash and cash equivalents - For cash flow purposes, cash and cash equivalents include cash on hand, amounts due from banks and interest bearing deposits with banks.

Investment securities - Management determines the appropriate classification of investment securities at the time of purchase and reevaluates such designation as of each balance sheet date. At December 31, 2009 and 2008, the Company has classified all of its investment securities as available for sale (“AFS”).

AFS investment securities are stated at estimated fair value, with the unrealized gains and losses determined on a specific identification basis. Such unrealized gains and losses, net of tax, are reported as a separate component of stockholders’ equity and included in other comprehensive income (loss). The Company utilizes independent third parties as its principal pricing sources for determining fair value. For investment securities traded in an active market, fair values are measured on a recurring basis obtained from an independent pricing service and based on quoted market prices if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities, broker quotes or comprehensive interest rate tables, pricing matrices or a combination thereof. For investment securities traded in a market that is not active, fair value is determined using unobservable inputs.

 

53


At December 31, 2009 and 2008, the Company owned stock in the Federal Home Loan Bank of Dallas (“FHLB”) and First National Banker’s Bankshares, Inc. (“FNBB”). The FHLB and FNBB shares do not have readily determinable fair values and are carried at cost.

Declines in the fair value of investment securities below their cost are reviewed at least quarterly by the Company for other-than-temporary impairment. Factors considered during such review include, among other things, the length of time and extent that fair value has been less than cost, the financial condition and near term prospects of the issuer, and whether the Company has the intent to sell the investment security before any anticipated recovery in fair value.

Interest and dividends on investment securities, including the amortization of premiums and accretion of discounts through maturity, or in the case of mortgage-backed securities, over the estimated life of the security, are included in interest income. Realized gains or losses on the sale of investment securities are recognized on the specific identification method at the time of sale and are included in non-interest income. Purchases and sales of investment securities are recognized on a trade-date basis.

Loans and leases - Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal balance adjusted for any charge-offs, deferred fees or costs on originated loans, and unamortized premiums or discounts on purchased loans. Interest on loans is recognized on an accrual basis and is calculated using the simple interest method on daily balances of the principal amount outstanding. Loan origination fees and costs are generally deferred and recognized over the life of the loan as an adjustment to yield on the related loan.

Leases are classified as either direct financing leases or operating leases, based on the terms of the agreement. Direct financing leases are reported as the sum of (i) total future lease payments to be received, net of unearned income, and (ii) estimated residual value of the leased property. Operating leases are recorded at the cost of the leased property, net of accumulated depreciation. Income on direct financing leases is included in interest income and is recognized on a basis that achieves a constant periodic rate of return on the outstanding investment. Income on operating leases is recognized as non-interest income on a straight-line basis over the lease term.

In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit and letters of credit. Such financial instruments are recorded in the financial statements when they are funded. Related fees are generally recognized when collected.

Mortgage loans held for sale are included in the Company’s loans and leases and totaled $6.6 million and $5.7 million, respectively, at December 31, 2009 and 2008. Mortgage loans held for sale are carried at the lower of cost or fair value. Gains and losses from the sales of mortgage loans are the difference between the selling price of the loan and its carrying value, net of discounts and points, and are recognized as mortgage lending income when the loan is sold to investors and servicing rights are released.

As part of its standard mortgage lending practice, the Company issues a written put option, in the form of an interest rate lock commitment (“IRLC”), such that the interest rate on the mortgage loan is established prior to funding. In addition to the IRLC, the Company also enters into a forward sale commitment (“FSC”) for the sale of its mortgage loan originations to reduce its market risk on such originations in process. The IRLC on mortgage loans held for sale and the FSC have been determined to be derivatives as defined by ASC Topic 815, “Derivatives and Hedging.” Accordingly, the fair values of derivative assets and liabilities for the Company’s IRLC and FSC are based primarily on the fluctuation of interest rates between the date on which the particular IRLC and FSC were entered into and year-end. At December 31, 2009 and 2008, respectively, the Company had recorded IRLC and FSC derivative assets of $0.2 million and $0.5 million and had recorded corresponding derivative liabilities of $0.2 million and $0.5 million. The notional amounts of loan commitments under both the IRLC and FSC were $8.9 million and $15.0 million at December 31, 2009 and 2008, respectively.

Allowance for loan and lease losses (“ALLL”) - The ALLL is established through a provision for such losses charged against income. All or portions of loans or leases deemed to be uncollectible are charged against the ALLL when management believes that collectibility of all or some portion of outstanding principal is unlikely. Subsequent recoveries, if any, of loans or leases previously charged off are credited to the ALLL.

The ALLL is maintained at a level management believes will be adequate to absorb probable incurred losses in the loan and lease portfolio. Provision to and the adequacy of the ALLL are determined in

 

54


accordance with ASC Topic 310, “Receivables,” and ASC Topic 450, “Contingencies,” and are based on evaluations of the loan and lease portfolio utilizing objective and subjective criteria. The objective criteria primarily include an internal grading system, specific allowances determined in accordance with ASC Topic 310 and “stressed” markets allocations. The Company also utilizes a peer group analysis and an historical analysis in an effort to validate the overall adequacy of its ALLL. The subjective criteria take into consideration such factors as the nature, mix and volume of the portfolio, overall portfolio quality, review of specific problem loans and leases, national, regional and local business and economic conditions that may affect the borrowers’ or lessees’ ability to pay, the value of collateral securing the loans and leases and other relevant factors. Changes in any of these criteria or the availability of new information could require adjustment of the ALLL in future periods. While a specific allowance has been calculated under ASC Topic 310 for impaired loans and leases and for loans and leases where the Company has otherwise determined a specific reserve is appropriate, no portion of the Company’s ALLL is restricted to any individual loan or lease or group of loans or leases, and the entire ALLL is available to absorb losses from any and all loans and leases.

The Company’s policy generally is to place a loan or lease on nonaccrual status when payment of principal or interest is contractually past due 90 days, or earlier when concern exists as to the ultimate collection of principal and interest. Nonaccrual loans or leases are generally returned to accrual status when principal and interest payments are less than 90 days past due and the Company reasonably expects to collect all principal and interest. The Company may continue to accrue interest on certain loans and leases contractually past due 90 days if such loans or leases are both well secured and in the process of collection. Loans and leases for which the terms have been modified and for which the borrower or lessee is experiencing financial difficulties are considered troubled debt restructurings and are included in impaired loans and leases.

All loans and leases deemed to be impaired are evaluated individually in accordance with ASC Topic 310. The Company considers a loan or lease to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms thereof. Many of the Company’s nonaccrual loans or leases and all loans or leases that have been restructured from their original contractual terms are considered impaired. The majority of the Company’s impaired loans and leases are dependent upon collateral for repayment. Accordingly, impairment is generally measured by comparing collateral value, net of holding and selling costs, to the current investment in the loan or lease. For all other impaired loans and leases, the Company compares estimated discounted cash flows to the current investment in the loan or lease. To the extent that the Company’s current investment in a particular loan or lease exceeds its estimated net collateral value or its estimated discounted cash flows, the impaired amount is specifically considered in the determination of the allowance for loan and lease losses, or is immediately charged off as a reduction of the allowance for loan and lease losses.

For certain loans and leases not considered impaired where (i) the customer is continuing to make regular payments, although payments may be past due, (ii) there is a reasonable basis to believe the customer may continue to make regular payments, although there is also an elevated risk that the customer may default, and (iii) the collateral or other repayment sources are likely to be insufficient to recover the current investment in the loan if a default occurs, the Company evaluates such loans and leases to determine whether a specific reserve is needed for the loan or lease. For the purpose of calculating the amount of the specific reserve appropriate for any such loan or lease, management assumes that (i) no further regular payments occur and (ii) all sums recovered will come from liquidation of collateral and collection efforts from other payment sources. To the extent that the Company’s current investment in a particular loan or lease evaluated for the need for a specific reserve exceeds its net collateral value or its estimated discounted cash flows, such excess is considered a specific reserve for purposes of the determination of the allowance for loan and lease losses.

The Company also includes further allowance allocation for risk-rated and certain other loans, including commercial real estate loans, that are in markets determined by management to be “stressed”. Stressed markets may include any specific geography experiencing (i) high unemployment substantially above the U.S. average, (ii) significant over-development in one or more commercial real estate categories, (iii) recent or announced loss of a major employer or significant workforce reductions, (iv) significant declines in real estate values, and (v) various other factors. The additional allowance for such stressed markets compensates for the expectation that a higher risk of loss is anticipated for the “work-out” or liquidation of a real estate loan in a stressed market versus a market that is not experiencing any significant levels of stress. The required allocation percentage applicable to real estate loans in stressed markets may be applied to the total market or it may be determined at the individual loan level based on collateral value, loan-to-value ratios, strength of the borrower and/or guarantor, viability of the underlying project and other factors.

 

55


The accrual of interest on loans and leases is discontinued when, in management’s opinion, the borrower or lessee may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received.

Premises and equipment - Premises and equipment are reported at cost less accumulated depreciation and amortization. Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of the related assets. Depreciable lives for the major classes of assets are generally 45 years for buildings and 3 to 25 years for furniture, fixtures, equipment and certain building improvements. Leasehold improvements are amortized over the shorter of the asset’s estimated useful life or the term of the lease. Accelerated depreciation methods are used for income tax purposes. Maintenance and repair charges are expensed as incurred.

Foreclosed assets held for sale - Repossessed personal properties and real estate acquired through or in lieu of foreclosure are initially recorded at the lesser of current principal investment or fair value less estimated cost to sell at the date of repossession or foreclosure. Valuations of these assets are periodically reviewed by management with the carrying value of such assets adjusted through non-interest expense to the then estimated fair value net of estimated selling costs, if lower, until disposition. Gains and losses from the sale of repossessions, foreclosed assets and other real estate are recorded in non-interest income, and expenses to maintain the properties are included in non-interest expense.

Income taxes - The Company utilizes the asset and liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based upon the difference between the values of the assets and liabilities as reflected in the financial statements and their related tax basis using enacted tax rates in effect for the year or years in which the differences are expected to be recovered or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

The Company recognizes a tax position as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that has a greater than 50% likelihood of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

The Company files consolidated tax returns. The Bank and the other consolidated entities provide for income taxes on a separate return basis and remit to the Company amounts determined to be currently payable. The Company recognizes interest related to income tax matters as interest income or expense, and penalties related to income tax matters are recognized as non-interest expense. The Company is no longer subject to income tax examinations by U.S. federal tax authorities for years prior to 2006.

Bank owned life insurance (“BOLI”) - BOLI consists of life insurance purchased by the Company on a qualifying group of officers with the Company designated as owner and beneficiary of the policies. The earnings on BOLI policies are used to offset a portion of employee benefit costs. BOLI is carried at the policies’ realizable cash surrender values with changes in cash surrender values and death benefits received in excess of cash surrender values reported in non-interest income.

Intangible assets - Intangible assets consist of goodwill, bank charter costs and core deposit intangibles. Goodwill represents the excess purchase price over the fair value of net assets acquired in business acquisitions. The Company had goodwill of $5.2 million at both December 31, 2009 and 2008. As required by ASC Topic 350, “Intangibles – Goodwill and Other,” the Company performed its annual impairment test of goodwill as of October 1, 2009. This test indicated no impairment of the Company’s goodwill.

Bank charter costs represent costs paid to acquire a Texas bank charter and are being amortized over 20 years. Bank charter costs totaled $239,000 at both December 31, 2009 and 2008, less accumulated amortization of $70,000 and $58,000 at December 31, 2009 and 2008, respectively.

Core deposit intangibles represent premiums paid for deposits acquired via acquisition and are being amortized over 8 to 10 years. Core deposit intangibles totaled $2.3 million at both December 31, 2009 and 2008, less accumulated amortization of $2.2 million and $2.1 million at December 31, 2009 and 2008, respectively.

The aggregate amount of amortization expense for the Company’s core deposit and bank charter intangibles is expected to be $110,000 in 2010; $56,000 in 2011; and $12,000 per year in years 2012 through 2014.

 

56


Earnings per common share - Earnings per common share are computed using the two-class method prescribed under ASC Topic 260, “Earnings Per Share,” as the Company has determined that its outstanding non-vested stock awards granted under its restricted stock plan are participating securities within the meaning of ASC Topic 260. Under the two-class method, basic earnings per share are computed by dividing net earnings allocated to common stock by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per common share is computed by dividing reported earnings allocated to common stockholders by the weighted-average number of common shares outstanding after consideration of the dilutive effect, if any, of the Company’s common stock options and common stock warrant using the treasury stock method.

Stock-based compensation - The Company has an employee stock option plan, a non-employee director stock option plan and an employee restricted stock plan, which are described more fully in Note 12. The Company accounts for these stock-based compensation plans in accordance with the provisions of ASC Topic 718, “Compensation – Stock Compensation,” and ASC Topic 505, “Equity.”

ASC Topic 718 requires entities to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. Such cost is to be recognized over the vesting period of the award. For the years ended December 31, 2009, 2008 and 2007, the Company recognized $0.7 million, $0.9 million and $0.9 million, respectively, of non-interest expense as a result of applying the provisions of ASC Topic 718 to its stock-based compensation plans.

Segment disclosures - ASC Topic 280, “Segment Reporting,” establishes standards for reporting information about operating segments and related disclosures about products and services, geographic areas and major customers. As the Company operates in only one segment – community banking – ACS Topic 280 has no impact on the Company’s financial statements or its disclosure of segment information. No revenues are derived from foreign countries and no single external customer comprises more than 10% of the Company’s revenues.

Recent accounting pronouncements - In January 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2010-06, “Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements.” ASU 2010-06 amends Topic 820 by requiring more robust disclosures about (i) the different classes of assets and liabilities measured at fair value, (ii) the valuation techniques and inputs used, (iii) the activity in Level 3 fair value measurements, and (iv) the transfers between Levels 1, 2, and 3. Among other things, ASU 2010-06 requires separate disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements as opposed to presenting such activity on a net basis. The new disclosures required by ASU 2010-06 are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about the roll forward of activity in Level 3 fair value measurements which are effective for interim and annual periods beginning after December 15, 2010. Management has determined that the provisions of ASU 2010-06, upon its adoption, will not have a material impact on its financial position, results of operations or liquidity, but it will require expansion of the Company’s existing disclosures about fair value measurements.

In January 2010, the FASB issued ASU 2010-05, “Compensation – Stock Compensation (Topic 718): Escrowed Share Arrangements and the Presumption of Compensation.” ASU 2010-05 amends Topic 718 by codifying Emerging Issues Task Force (“EITF”) Topic D-110 which provides the position of the Securities and Exchange Commission (“SEC”) regarding whether certain transactions under escrowed share arrangements, such as the Company’s restricted stock plan, represent compensation. Because the provisions of ASU 2010-05 were previously effective for the Company under EITF Topic D-110, ASU 2010-05 did not impact the Company’s financial position, results of operations or liquidity.

In January 2010, the FASB issued ASU 2010-02, “Consolidation (Topic 810): Accounting and Reporting for Decreases in Ownership of a Subsidiary – a Scope Clarification.” ASU 2010-02 amends Topic 810 to clarify guidance on accounting for decreases in ownership of a subsidiary that is deemed a noncontrolling interest in consolidated financial statements. The provisions of ASU 2010-02 are effective beginning in the first interim or annual reporting period beginning on or after December 15, 2009. Management expects the adoption of ASU 2010-02 will not have a material impact on the Company’s financial position, results of operations or liquidity.

In December 2009, the FASB issued ASU 2009-17, “Consolidation (Topic 810): Improvements to Financial Reporting Involved with Variable Interest Entities.” ASU 2009-17 amends Topic 810 and replaces the quantitative-based risks and rewards calculation for determining which reporting entity, if any, has a

 

57


controlling financial interest in a variable interest entity with an approach focused on identifying which reporting entity has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. ASU 2009-17 also requires additional disclosures about a reporting entity’s involvement in variable interest entities, which will enhance the information provided to users of financial statements. The provisions of ASU 2009-17 are effective for interim and annual reporting periods that begin after November 15, 2009. Management does not expect adoption of ASU 2009-17 will have a material impact on its financial position, results of operations or liquidity.

In December 2009, the FASB issued ASU 2009-16, “Transfers and Servicing (Topic 860): Accounting for Transfers of Financial Assets.” ASU 2009-16 amends Topic 860 and is intended to improve financial reporting by eliminating the exceptions for qualifying special-purpose entities from the consolidation guidance and the exception that permitted sale accounting for certain mortgage securitizations when a transferor has not surrendered control over the transferred financial assets. In addition, ASU 2009-16 requires enhanced disclosures about the risks that a transferor continues to be exposed to because of its continuing involvement in transferred financial assets. The provisions of ASU 2009-16 are effective for interim and annual reporting periods beginning after November 15, 2009. Management has determined that ASU 2009-16 will not have a material impact on the Company’s financial position, results of operations or liquidity.

In August 2009, the FASB issued ASU 2009-05, “Fair Value Measurements and Disclosures (Topic 820): Measuring Liabilities at Fair Value.” ASU 2009-05 amends Topic 820 and provides clarification that in circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using a valuation technique that (i) uses the quoted price of the identical liability when traded as an asset, (ii) uses quoted prices for similar liabilities or similar liabilities when traded as assets, or (iii) is otherwise consistent with the principles of Topic 820 such as an income approach or a market approach. The provisions of ASU 2009-05 were effective for interim and annual periods beginning after its issuance in August of 2009. Adoption of ASU 2009-05 did not have a material impact on the Company’s financial position, results of operations or liquidity.

In August 2009, the FASB issued ASU 2009-04, “Accounting for Redeemable Equity Instruments.” ASU 2009-04 updated Topic 480 to include SEC guidance on accounting for redeemable equity investments, including share-based payment arrangements with employees, and whether such instruments should be classified as a liability or equity. ASU 2009-04 also addresses earnings per share calculations and the impact such instruments have on these calculations. The provisions of ASU 2009-04 were effective immediately upon issuance and did not have a material impact on the Company’s financial position, results of operations, liquidity or its earnings per common share calculations.

In June 2009, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 168, “The FASB Accounting Standards Codification™ and the Hierarchy of Generally Accepted Accounting Principles, a Replacement of FASB Statement No. 162.” SFAS No. 168 was issued to replace SFAS No. 162 as a result of the FASB Accounting Standards Codification™ (the “Codification”) which has become the source of authoritative U.S. generally accepted accounting principles recognized by the FASB. The Codification supersedes all existing non-SEC accounting and reporting standards, and all other non-grandfathered, non-SEC accounting literature not included in the Codification has become non-authoritative. The provisions of SFAS No. 168 were effective for financial statements issued for interim and annual periods ending after September 15, 2009. The adoption of SFAS No. 168 did not have a material effect on the Company’s financial position, results of operations or liquidity.

In May 2009, the FASB issued SFAS No. 165, “Subsequent Events.” SFAS No. 165 has been included in the Codification under Topic 855, “Subsequent Events,” and establishes general standards for disclosure of events that occur after the balance sheet date but before financial statements are issued. In particular, SFAS No. 165 sets forth (i) the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, (ii) the circumstances under which an entity should recognize events of transactions occurring after the balance sheet date in its financial statements, and (iii) the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. The provisions of SFAS No. 165 were effective for the Company for the first interim period ended after June 15, 2009. The adoption of SFAS No. 165 did not have a material impact on the Company’s financial position, results of operations, liquidity or financial statement disclosures.

 

58


In April 2009, the FASB issued the following FASB Staff Positions:

 

   

FAS 115-2 and FAS 124-2, “Recognition and Presentation of Other-Than-Temporary Impairments” (“FSP 115-2/124-2”);

 

   

FAS 107-1 and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments” (“FSP 107-1/28-1”); and

 

   

FAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly” (“FSP 157-4”).

FSP 115-2/124-2 amends the other-than-temporary impairment (“OTTI”) guidance in GAAP for debt securities to make the guidance more operational and to improve the presentation and disclosure of OTTI on debt and equity securities in financial statements. The provisions of FSP 115-2/124-2 (i) amend an investor required assertion regarding the ability and intent to hold a security, (ii) bifurcate OTTI between the portion related to a credit loss and the portion related to all other factors, and (iii) require presentation of total OTTI in the income statement with an offset for the amount of OTTI that is recognized in other comprehensive income.

FSP 107-1/28-1 amends SFAS No. 107 to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements.

FSP 157-4 provides additional guidance for estimating fair value in accordance with SFAS No. 157 when the volume and level of activity for the asset or liability have significantly decreased. It also includes guidance on identifying circumstances that indicate a transaction is not orderly.

The provisions of FSP 115-2/124-2, FSP 107-1/28-1 and FSP 157-4 were included in the Codification under Topic 820 and were effective for interim periods ended after June 15, 2009. The adoption of these FSPs did not have a material effect on the Company’s financial position, results of operations or liquidity but did expand the Company’s disclosure about fair values.

Reclassifications - Certain reclassifications of 2008 and 2007 amounts have been made to conform with the 2009 financial statements presentation. These reclassifications had no impact on prior years’ net income, as previously reported.

2. Investment Securities

The following is a summary of the amortized cost and estimated fair values of investment securities, all of which are classified as AFS:

 

     Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
    Estimated
Fair
Value
     (Dollars in thousands)

December 31, 2009:

          

Obligations of states and political subdivisions

   $ 385,581    $ 10,517    $ (2,211   $ 393,887

U.S. Government agency residential mortgage-backed securities

     93,159      1,351      —          94,510

Corporate obligations

     1,596      269      —          1,865

Collateralized debt obligation

     100      —        —          100

FHLB and FNBB stock

     16,316      —        —          16,316
                            

Total investment securities AFS

   $ 496,752    $ 12,137    $ (2,211   $ 506,678
                            

December 31, 2008:

          

Obligations of states and political subdivisions

   $ 517,166    $ 31,753    $ (6,179   $ 542,740

U.S. Government agency residential mortgage-backed securities

     371,110      3,187      (2,736     371,561

Corporate obligation

     6,953      —        —          6,953

Collateralized debt obligation

     1,000      —        (317     683

FHLB and FNBB stock

     22,846      —        —          22,846
                            

Total investment securities AFS

   $ 919,075    $ 34,940    $ (9,232   $ 944,783
                            

 

59


The following shows gross unrealized losses and estimated fair value of investment securities AFS, aggregated by investment category and length of time that individual investment securities have been in a continuous unrealized loss position:

 

     Less than 12 Months    12 Months or More    Total
     Estimated
Fair Value
   Unrealized
Losses
   Estimated
Fair Value
   Unrealized
Losses
   Estimated
Fair Value
   Unrealized
Losses
     (Dollars in thousands)

December 31, 2009:

                 

Obligations of states and political subdivisions

   $ 90,010    $ 1,453    $ 32,967    $ 758    $ 122,977    $ 2,211
                                         

Total temporarily impaired securities

   $ 90,010    $ 1,453    $ 32,967    $ 758    $ 122,977    $ 2,211
                                         

December 31, 2008:

                 

Obligations of states and political subdivisions

   $ 117,686    $ 6,154    $ 2,309    $ 25    $ 119,995    $ 6,179

U.S. Government agency residential mortgage-backed securities

     69,765      1,781      80,512      955      150,277      2,736

Collateralized debt obligation

     683      317      —        —        683      317
                                         

Total temporarily impaired securities

   $ 188,134    $ 8,252    $ 82,821    $ 980    $ 270,955    $ 9,232
                                         

At December 31, 2009, the Company’s investment securities portfolio included one security categorized as a collateralized debt obligation (“CDO”). This CDO has performed in accordance with its terms and is not in default, but, because its credit rating was downgraded to below investment grade and other factors, the Company determined during the third quarter of 2009 that it no longer expects to hold this security until maturity or until such time as fair value recovers to or above cost. As a result of the Company’s intent to dispose of this security, the Company recorded a $0.9 million charge during the third quarter of 2009 to reduce the carrying value of this security to $0.1 million.

At December 31, 2008, the Company’s investment securities portfolio included a bond issued by SLM Corporation (“Sallie Mae”) with an amortized cost of $10.0 million and an estimated fair value of $7.0 million. During 2008 the Company concluded that the Sallie Mae bond was other-than-temporarily impaired and recorded a pretax charge of $3.0 million to reduce the carrying value of this bond to its estimated fair value. This bond was subsequently sold in 2009.

In evaluating the Company’s unrealized loss positions for other-than-temporary impairment for the investment securities portfolio, management considers the credit quality of the issuer, the nature and cause of the unrealized loss, the severity and duration of the impairments and other factors. At December 31, 2009 and 2008, management determined the unrealized losses were the result of fluctuations in interest rates and did not reflect deteriorations of the credit quality of the investments. Accordingly, management believes that all of its unrealized losses on investment securities are temporary in nature. The Company does not have the intent to sell these investment securities and more likely than not would not be required to sell these investment securities before fair value recovers to amortized cost.

 

60


A maturity distribution of investment securities AFS reported at amortized cost and estimated fair value as of December 31, 2009 is as follows:

 

     Amortized
Cost
   Estimated
Fair Value
     (Dollars in thousands)

Due in one year or less

   $ 42,696    $ 43,312

Due after one year to five years

     73,243      74,442

Due after five years to ten years

     36,586      37,988

Due after ten years

     344,227      350,936
             

Total

   $ 496,752    $ 506,678
             

For purposes of this maturity distribution, all investment securities are shown based on their contractual maturity date, except (i) FHLB and FNBB stock with no contractual maturity date are shown in the longest maturity category, (ii) U.S. Government agency residential mortgage-backed securities are allocated among various maturities based on an estimated repayment schedule utilizing Bloomberg median prepayment speeds and interest rate levels at December 31, 2009 and (iii) mortgage-backed securities issued by housing authorities of states and political subdivisions are allocated among various maturities based on an estimated repayment schedule projected by management as of December 31, 2009. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Sales activities and other-than-temporary impairment charges of the Company’s investment securities AFS are summarized as follows:

 

     Year Ended December 31,  
     2009     2008     2007  
     (Dollars in thousands)  

Sales proceeds

   $ 528,542      $ 13,588      $ 56,240   
                        

Gross realized gains

   $ 30,802      $ 360      $ 530   

Gross realized losses

     (2,920     (777     (10

Other-than-temporary impairment charges

     (900     (3,016     —     
                        

Net gains (losses) on investment securities

   $ 26,982      $ (3,433   $ 520   
                        

Investment securities with carrying values of $344.6 million and $596.4 million at December 31, 2009 and 2008, respectively, were pledged to secure public funds and trust deposits and for other purposes required or permitted by law.

At December 31, 2009 and 2008, there were no holdings of investment securities of any one issuer, other than U.S. Government agency residential mortgage-backed securities issued by either the Federal Home Loan Mortgage Corporation or the Federal National Mortgage Association, in an amount greater than 10% of stockholders’ equity.

3. Loans and Leases

The Company maintains a diversified loan and lease portfolio. The following is a summary of the loan and lease portfolio by principal category:

 

     December 31,
     2009    2008
     (Dollars in thousands)

Real estate:

     

Residential 1-4 family

   $ 282,733    $ 275,281

Non-farm/non-residential

     606,880      551,821

Construction/land development

     600,342      694,527

Agricultural

     86,237      84,432

Multifamily residential

     55,860      61,668

Commercial and industrial

     150,208      206,058

Consumer

     63,561      75,015

Direct financing leases

     40,353      50,250

Agricultural (non-real estate)

     15,509      19,460

Other

     2,421      2,687
             

Total loans and leases

   $ 1,904,104    $ 2,021,199
             

 

61


The Company’s direct financing leases include estimated residual values of $0.8 million at December 31, 2009 and $1.4 million at December 31, 2008, and are presented net of unearned income totaling $5.3 million and $7.0 million at December 31, 2009 and 2008, respectively. The above table includes deferred costs, net of deferred fees, that totaled $1.6 million and $0.6 million at December 31, 2009 and 2008, respectively. Loans and leases on which the accrual of interest has been discontinued aggregated $23.6 million and $15.4 million at December 31, 2009 and 2008, respectively. Interest income recorded during 2009, 2008 and 2007 for nonaccrual loans and leases at December 31, 2009, 2008 and 2007 was $1.3 million, $0.6 million and $0.3 million, respectively. Under the original terms, these loans and leases would have reported $2.5 million, $1.1 million and $0.6 million of interest income during 2009, 2008 and 2007, respectively.

4. Allowance for Loan and Lease Losses (“ALLL”)

The following is a summary of activity within the ALLL:

 

     Year Ended December 31,  
     2009     2008     2007  
     (Dollars in thousands)  

Balance - beginning of year

   $ 29,512      $ 19,557      $ 17,699   

Loans and leases charged off

     (35,885     (9,631     (4,644

Recoveries of loans and leases previously charged off

     1,192        561        352   
                        

Net loans and leases charged off

     (34,693     (9,070     (4,292

Provision charged to operating expense

     44,800        19,025        6,150   
                        

Balance - end of year

   $ 39,619      $ 29,512      $ 19,557   
                        

The following is a summary of the Company’s impaired loans and leases:

 

     December 31,
     2009    2008
     (Dollars in thousands)

Impaired loans and leases with an allocated allowance

   $ 1,938    $ 3,068

Impaired loans and leases without an allocated allowance

     18,927      9,380
             

Total impaired loans and leases(1)

   $ 20,865    $ 12,448
             

Total allowance allocated to impaired loans and leases

   $ 1,661    $ 343
             

 

(1) At December 31, 2009, $2.8 million of nonaccrual loans and leases were not deemed impaired. At December 31, 2008, $2.9 million of nonaccrual loans and leases were not deemed impaired.

The average carrying value of all impaired loans and leases during the year ended December 31, 2009 and 2008 was $22.8 million and $11.9 million, respectively.

5. Premises and Equipment

The following is a summary of premises and equipment:

 

     December 31,  
     2009     2008  
     (Dollars in thousands)  

Land

   $ 54,760      $ 55,586   

Construction in process

     5,827        7,372   

Buildings and improvements

     92,278        84,579   

Leasehold improvements

     5,004        4,928   

Equipment

     23,752        22,045   
                

Gross premises and equipment

     181,621        174,510   

Accumulated depreciation

     (25,417     (21,924
                

Premises and equipment, net

   $ 156,204      $ 152,586   
                

The Company capitalized $0.4 million, $1.1 million and $1.3 million of interest on construction projects during the years ended December 31, 2009, 2008 and 2007, respectively.

Included in occupancy expense is rent of $483,000, $605,000 and $657,000 incurred under noncancelable operating leases in 2009, 2008 and 2007, respectively, for leases of real estate in connection with buildings and premises. These leases contain certain renewal and purchase options according to the terms of the agreements. Future amounts due under noncancelable operating leases at December 31, 2009 are as follows: $395,000 in 2010, $311,000 in 2011, $311,000 in 2012, $264,000 in 2013, $248,000 in 2014 and $1,988,000 thereafter. Rental income recognized during 2009, 2008 and 2007 for leases of buildings and premises and for equipment leased under operating leases was $500,000, $566,000 and $517,000, respectively.

 

62


6. Deposits

The aggregate amount of time deposits with a minimum denomination of $100,000 was $540.2 million and $796.4 million at December 31, 2009 and 2008, respectively.

The following is a summary of the scheduled maturities of all time deposits:

 

     December 31,
     2009    2008
     (Dollars in thousands)

Up to one year

   $ 832,905    $ 1,275,112

Over one to two years

     41,328      23,805

Over two to three years

     2,521      2,394

Over three to four years

     338      1,574

Over four to five years

     111      241

Thereafter

     73      19
             

Total time deposits

   $ 877,276    $ 1,303,145
             

7. Borrowings

Short-term borrowings with original maturities less than one year include FHLB advances, Federal Reserve Bank (“FRB”) borrowings, treasury, tax and loan note accounts and federal funds purchased. The following is a summary of information relating to these short-term borrowings:

 

     December 31,  
     2009     2008  
     (Dollars in thousands)  

Average annual balance

   $ 44,028      $ 100,594   

December 31 balance

     1,742        84,104   

Maximum month-end balance during year

     108,690        201,329   

Interest rate:

    

Weighted-average - year

     0.37     2.01

Weighted-average - December 31

     0.00        0.51   

At both December 31, 2009 and 2008, the Company had fixed rate FHLB advances with original maturities exceeding one year of $340.8 million. These fixed rate advances bear interest at rates ranging from 2.53% to 6.43% at December 31, 2009, are collateralized by a blanket lien on a substantial portion of the Company’s real estate loans and are subject to prepayment penalties if repaid prior to maturity date. At December 31, 2009, the Bank had $244 million of unused FHLB borrowing availability.

At December 31, 2009, aggregate annual maturities and weighted-average rates of FHLB advances with an original maturity of over one year were as follows:

 

Maturity

  Amount   Weighted-
Average
Rate
 
(Dollars in thousands)  
2010   $ 60,034       6.27
2011     31   4.80   
2012     21   4.64   
2013     18   4.54   
2014     19   4.54   
Thereafter     280,688   3.84   
       
Total   $ 340,811   4.27   
       

Included in the above table are $340.0 million of FHLB advances that contain quarterly call features and are callable as follows:

 

     Amount    Weighted-
Average
Interest
Rate
    Maturity
     (Dollars in thousands)

Callable quarterly

   $ 60,000    6.27   2010

Callable quarterly

     260,000    3.90      2017

Callable quarterly

     20,000    2.53      2018
           

Total

   $ 340,000    4.24     
           

 

63


8. Subordinated Debentures

At December 31, 2009 the Company had the following issues of trust preferred securities outstanding and subordinated debentures owed to the Trusts:

 

Description

     Subordinated
Debentures
Owed to Trusts
     Trust Preferred
Securities
of the Trusts
   Interest Rate at
December 31, 2009
    Final Maturity Date
       (Dollars in thousands)      

Ozark III

     $ 14,434      $ 14,000    3.23   September 25, 2033

Ozark II

       14,433        14,000    3.15      September 29, 2033

Ozark IV

       15,464        15,000    2.49      September 28, 2034

Ozark V

       20,619        20,000    1.90      December 15, 2036
                      

Total

     $ 64,950      $ 63,000     
                      

On September 25, 2003, Ozark III sold to investors in a private placement offering $14 million of adjustable rate trust preferred securities, and on September 29, 2003, Ozark II sold to investors in a private placement offering $14 million of adjustable rate trust preferred securities (collectively, “2003 Securities”). The 2003 Securities bear interest, adjustable quarterly, at 90-day London Interbank Offered Rate (“LIBOR”) plus 2.95% for Ozark III and 90-day LIBOR plus 2.90% for Ozark II. The aggregate proceeds of $28 million from the 2003 Securities were used to purchase an equal principal amount of adjustable rate subordinated debentures of the Company that bear interest, adjustable quarterly, at 90-day LIBOR plus 2.95% for Ozark III and 90-day LIBOR plus 2.90% for Ozark II (collectively, “2003 Debentures”).

On September 28, 2004, Ozark IV sold to investors in a private placement offering $15 million of adjustable rate trust preferred securities (“2004 Securities”). The 2004 Securities bear interest, adjustable quarterly, at 90-day LIBOR plus 2.22%. The $15 million proceeds from the 2004 Securities were used to purchase an equal principal amount of adjustable rate subordinated debentures of the Company that bear interest, adjustable quarterly, at 90-day LIBOR plus 2.22% (“2004 Debentures”).

On September 29, 2006 Ozark V sold to investors in a private placement offering $20 million of adjustable rate trust preferred securities (“2006 Securities”). The Securities bear interest, adjustable quarterly, at 90-day LIBOR plus 1.60%. The $20 million proceeds from the 2006 Securities were used to purchase an equal principal amount of adjustable rate subordinated debentures of the Company that bear interest, adjustable quarterly, at 90-day LIBOR plus 1.60% (“2006 Debentures”).

In addition to the issuance of these adjustable rate securities, Ozark II and Ozark III collectively sold $0.9 million, Ozark IV sold $0.4 million and Ozark V sold $0.6 million of trust common equity to the Company. The proceeds from the sales of the trust common equity were used, respectively, to purchase $0.9 million of 2003 Debentures, $0.4 million of 2004 Debentures and $0.6 million of 2006 Debentures issued by the Company.

At both December 31, 2009 and 2008, the Company had an aggregate of $64.9 million of subordinated debentures outstanding and had an asset of $1.9 million representing its investment in the common equity issued by the Trusts. At both December 31, 2009 and 2008, the sole assets of the Trusts are the respective adjustable rate debentures and the liabilities of the respective Trusts are the 2003 Securities, the 2004 Securities and the 2006 Securities. The Trusts had aggregate common equity of $1.9 million and did not have any restricted net assets at both December 31, 2009 and 2008. The Company has, through various contractual arrangements, fully and unconditionally guaranteed all obligations of the Trusts with respect to the 2003 Securities, the 2004 Securities and the 2006 Securities. Additionally, there are no restrictions on the ability of the Trusts to transfer funds to the Company in the form of cash dividends, loans or advances. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years.

These securities generally mature at or near the thirtieth anniversary date of each issuance. However, these securities and debentures may be prepaid at par, subject to regulatory approval, prior to maturity at any time on or after September 25 and 29, 2008 for the two issues of 2003 Securities and 2003 Debentures, on or after September 28, 2009 for the 2004 Securities and 2004 Debentures, and on or after December 15, 2011 for the 2006 Securities and 2006 Debentures, or at an earlier date upon certain changes in tax laws, investment company laws or regulatory capital requirements.

 

64


9. Income Taxes

The following is a summary of the components of the provision (benefit) for income taxes:

 

     Year Ended December 31,  
     2009     2008     2007  
     (Dollars in thousands)  

Current:

      

Federal

   $ 12,151      $ 13,400      $ 13,332   

State

     2,414        2,672        2,170   
                        

Total current

     14,565        16,072        15,502   
                        

Deferred:

      

Federal

     (1,308     (5,161     (938

State

     (398     (985     (119
                        

Total deferred

     (1,706     (6,146     (1,057
                        

Provision for income taxes

   $ 12,859      $ 9,926      $ 14,445   
                        

The reconciliation between the statutory federal income tax rate and effective income tax rate is as follows:

 

     Year Ended December 31,  
     2009     2008     2007  

Statutory federal income tax rate

   35.0   35.0   35.0

Increase (decrease) in taxes resulting from:

      

State income taxes, net of federal benefit

   2.3      2.5      2.9   

Effect of non-taxable interest income

   (12.0   (10.8   (4.2

Effect of BOLI and other non-taxable income

   (2.0   (3.4   (1.6

Other, net

   (0.3   (1.1   (0.8
                  

Effective income tax rate

   23.0   22.2   31.3
                  

Income tax benefits from the exercise of stock options in the amount of $0.1 million, $0.3 million and $0.4 million in 2009, 2008 and 2007, respectively, were recorded as an increase to additional paid-in capital.

At December 31, 2009 and 2008, income taxes refundable of $2.9 million and $0.6 million, respectively, were included in other assets.

The types of temporary differences between the tax basis of assets and liabilities and their financial reporting amounts that give rise to deferred income tax assets and liabilities and their approximate tax effects are as follows:

 

     December 31,  
     2009    2008  
     (Dollars in thousands)  

Deferred tax assets:

  

Allowance for loan and lease losses

   $ 14,756    $ 11,772   

Stock-based compensation under the fair value method

     1,395      1,270   

Deferred compensation

     704      746   

Other real estate owned

     980      311   
               

Gross deferred tax assets

     17,835      14,099   
               

Deferred tax liabilities:

     

Accelerated depreciation on premises and equipment

     7,577      5,447   

Investment securities AFS

     3,612      8,901   

FHLB stock dividends

     363      538   

Other, net

     548      1,220   
               

Gross deferred tax liabilities

     12,100      16,106   
               

Net deferred tax assets (liabilities)

   $ 5,735    $ (2,007
               

 

65


10. Preferred Stock

On December 12, 2008, as part of the United States Department of the Treasury’s (the “Treasury”) Capital Purchase Program made available to certain financial institutions in the U.S. pursuant to the Emergency Economic Stabilization Act of 2008 (“EESA”), the Company and the Treasury entered into a Letter Agreement including the Securities Purchase Agreement – Standard Terms incorporated therein (the “Purchase Agreement”) pursuant to which the Company issued to the Treasury, in exchange for aggregate consideration of $75.0 million, (i) 75,000 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $0.01 and liquidation preference $1,000 per share (the “Series A Preferred Stock”), and (ii) a warrant (the “Warrant”) to purchase up to 379,811 shares (the “Warrant Common Stock”) of the Company’s common stock, par value $0.01 per share, at an exercise price of $29.62 per share.

On November 4, 2009, the Company redeemed all of the Series A Preferred Stock for $75.0 million, plus accrued and unpaid dividends, with the approval of the Company’s primary regulator in consultation with the Treasury. On November 24, 2009, the Company repurchased the Warrant from the Treasury for $2.65 million, which was charged against the Company’s additional paid-in capital.

The Series A Preferred Stock qualified as Tier 1 capital and paid cumulative cash dividends quarterly at a rate of 5% per annum while outstanding. The Series A Preferred Stock was non-voting, other than class voting rights on certain matters that could adversely affect the Series A Preferred Stock. While the Series A Preferred Stock was outstanding, the Company could not, without Treasury’s consent, increase its dividend rate per share of common stock or repurchase its common stock.

Prior to its repurchase by the Company, the Warrant was immediately exercisable and had a 10-year term. The Treasury could not exercise voting power with respect to any shares of Warrant Common Stock until the Warrant had been exercised.

In addition, the Purchase Agreement (i) granted the holders of the Series A Preferred Stock, the Warrant and the Warrant Common Stock certain registration rights, (ii) subjected the Company to certain of the executive compensation limitations included in the EESA and (iii) allowed the Treasury to unilaterally amend any of the terms of the Purchase Agreement to the extent required to comply with any changes after December 12, 2008 in applicable federal statutes.

Upon receipt of the aggregate consideration from the Treasury on December 12, 2008, the Company allocated the $75.0 million proceeds on a pro rata basis to the Series A Preferred Stock and the Warrant based on relative fair values. In estimating the fair value of the Warrant, the Company utilized the Black-Scholes model which includes assumptions regarding the Company’s common stock prices, stock price volatility, dividend yield, the risk free interest rate and the estimated life of the Warrant. The fair value of the Series A Preferred Stock was determined using a discounted cash flow methodology and a discount rate of 12%. As a result, the Company assigned $3.1 million of the aggregate proceeds to the Warrant and $71.9 million to the Series A Preferred Stock. The discount assigned to the Series A Preferred Stock was expected to be amortized over a five-year period, which was the expected life of the Series A Preferred Stock at the time it was issued, up to the $75.0 million liquidation value of such preferred stock, with the cost of such amortization being reported as additional preferred stock dividends. This resulted in a total dividend with a consistent annual effective yield of 5.98% prior to the Company’s redemption of the Series A Preferred Stock. As a result of the redemption, the remaining unamortized discount of $2.7 million was recognized as an additional preferred stock dividend in the fourth quarter of 2009.

11. Employee Benefit Plans

The Company maintains a qualified retirement plan (the “401(k) Plan”) with a salary deferral feature designed to qualify under Section 401 of the Internal Revenue Code (the “Code”). The 401(k) Plan permits the employees of the Company to defer a portion of their compensation in accordance with the provisions of Section 401(k) of the Code. Matching contributions may be made in amounts and at times determined by the Company. Certain other statutory limitations with respect to the Company’s contribution under the 401(k) Plan also apply. Amounts contributed by the Company for a participant will vest over six years and will be held in trust until distributed pursuant to the terms of the 401(k) Plan.

Contributions to the 401(k) Plan are invested in accordance with participant elections among certain investment options. Distributions from participant accounts are not permitted before age 65, except in the event of death, permanent disability, certain financial hardships or termination of employment. The Company made matching cash contributions to the 401(k) Plan during 2009, 2008 and 2007 of $0.5 million, $0.4 million and $0.3 million, respectively.

 

66


Prior to January 1, 2005, all full-time employees of the Company were eligible to participate in the 401(k) Plan. Beginning January 1, 2005, certain key employees of the Company have been excluded from further salary deferrals to the 401(k) Plan, but may make salary deferrals through participation in the Bank of the Ozarks, Inc. Deferred Compensation Plan (the “Plan”). The Plan, an unfunded deferred compensation arrangement for the group of employees designated as key employees, including certain of the Company’s executive officers, was adopted by the Company’s board of directors on December 14, 2004 and became effective January 1, 2005. Under the terms of the Plan, eligible participants may elect to defer a portion of their compensation. Such deferred compensation will be distributable in lump sum or specified installments upon separation from service with the Company or upon other specified events as defined in the Plan. The Company has the ability to make a contribution to each participant’s account, limited to one half of the first 6% of compensation deferred by the participant and subject to certain other limitations. Amounts deferred under the Plan are to be invested in certain approved investments (excluding securities of the Company or its affiliates). Company contributions to the Plan in 2009, 2008 and 2007 totaled $117,000, $104,000 and $103,000, respectively. At December 31, 2009 and 2008, the Company had Plan assets, along with an equal amount of liabilities, totaling $2.4 million and $1.8 million, respectively, recorded on the accompanying consolidated balance sheet.

12. Stock-Based Compensation

The Company has a nonqualified stock option plan for certain key employees and officers of the Company. This plan provides for the granting of nonqualified options to purchase up to 1.5 million shares of common stock in the Company. No option may be granted under this plan for less than the fair market value of the common stock, defined by the plan as the average of the highest reported asked price and the lowest reported bid price, on the date of the grant. While the vesting period and the termination date for the employee plan options are determined when options are granted, all such employee options outstanding at December 31, 2009 were issued with a vesting period of three years and an expiration of seven years after issuance. The Company also has a nonqualified stock option plan for non-employee directors. The non-employee director plan calls for options to purchase 1,000 shares of common stock to be granted to each non-employee director the day after the annual stockholders’ meeting. Additionally, a non-employee director elected or appointed for the first time as a director on a date other than an annual meeting shall be granted an option to purchase 1,000 shares of common stock. These options are exercisable immediately and expire ten years after issuance. All shares issued in connection with options exercised under both the employee and non-employee director stock option plans are in the form of newly-issued shares.

The following table summarizes stock option activity for the year ended December 31, 2009:

 

     Options     Weighted-Average
Exercise

Price/Share
   Weighted-Average
Remaining
Contractual Life
(in years)
   Aggregate
Intrinsic Value
(in thousands)
 

Outstanding - January 1, 2009

   553,000      $ 28.39      

Granted

   77,600        24.47      

Exercised

   (21,800     11.83      

Forfeited

   (46,050     30.17      
              

Outstanding - December 31, 2009

   562,750      $ 28.34    4.4    $ 1,502 (1) 
                          

Fully vested and expected to vest- December 31, 2009

   534,570      $ 28.40    4.4    $ 1,431 (1) 
                          

Exercisable - December 31, 2009

   314,200      $ 28.81    3.3    $ 954 (1) 
                          

 

(1) Based on average trade value of $29.27 per share on December 31, 2009.

Intrinsic value for stock options is defined as the difference between the current market value and the exercise price. The total intrinsic value of options exercised during 2009, 2008 and 2007 was $0.3 million, $1.0 million and $1.6 million, respectively.

Options to purchase 77,600 shares, 117,950 shares and 122,600 shares, respectively, were granted during 2009, 2008 and 2007 with a weighted-average fair value of $7.09, $7.33 and $7.37, respectively. The fair value for each option grant is estimated on the date of grant using the Black-Scholes option pricing model that uses the following assumptions. The Company uses the U.S. Treasury yield curve in effect at the time of the grant to determine the risk-free interest rate. The expected dividend yield is estimated using the

 

67


current annual dividend level and recent stock price of the Company’s common stock at the date of grant. Expected stock volatility is based on historical volatilities of the Company’s common stock. The expected life of the options is calculated based on the “simplified” method as provided for under SEC Staff Accounting Bulletin No. 110.

The weighted-average assumptions used in the Black-Scholes option pricing model for the years indicated were as follows:

 

     2009     2008     2007  

Risk-free interest rate

   2.32   2.61   4.40

Expected dividend yield

   2.13   1.88   1.54

Expected stock volatility

   37.0   32.8   22.4

Expected life (years)

   5.0      5.0      5.0   

The total fair value of options to purchase shares of the Company’s common stock that vested during the years ended 2009, 2008 and 2007 was $0.9 million, $1.1 million and $0.6 million, respectively. Total unrecognized compensation cost related to nonvested stock-based compensation was $0.9 million at December 31, 2009 and is expected to be recognized over a weighted-average period of 2.1 years.

Effective April 21, 2009, the Company’s shareholders voted to approve the Company’s restricted stock plan permitting issuance of up to 200,000 shares of restricted stock or restricted stock units. All officers and employees of the Company are eligible to receive awards under the restricted stock plan. The benefits or amounts that may be received by or allocated to any particular officer or employee of the Company under the restricted stock plan will be determined in the sole discretion of the Company’s board of directors or its personnel and compensation committee. Shares of common stock issued under the restricted stock plan may be shares of original issuance, shares held in treasury or shares that have been reacquired by the Company.

The following table summarizes non-vested restricted stock activity for the year ended December 31, 2009. There were no grants of restricted stock awards or restricted stock activity prior to 2009.

 

     Year Ended
December 31, 2009

Balance - beginning of year

   —  

Granted

   18,600

Forfeited

   —  

Earned and issued

   —  
    

Balance - end of year

   18,600
    

The fair value of the restricted stock awards is amortized to compensation expense over the vesting period (generally three years) and is based on the market price of the Company’s common stock at the date of grant multiplied by the number of shares granted that are expected to vest. The weighted-average grant date fair value of restricted stock granted during 2009 was $0.5 million, or $24.44 per share. Stock-based compensation expense for restricted stock included in non-interest expense was $24,000 for 2009. Unrecognized compensation expense for nonvested restricted stock awards was $0.4 million at December 31, 2009 and is expected to be recognized over 2.8 years.

13. Commitments and Contingencies

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company has the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other

 

68


termination clauses and may require payment of a fee. Since these commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. The type of collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and other real or personal property.

The Company had outstanding commitments to extend credit, excluding mortgage IRLCs, of $191.0 million and $339.2 million at December 31, 2009 and 2008, respectively. The commitments extend over varying periods of time with the majority to be disbursed or to expire within a one-year period.

Outstanding standby letters of credit are contingent commitments issued by the Company generally to guarantee the performance of a customer in third party borrowing arrangements. The terms of the letters of credit are generally for a period of one year. The maximum amount of future payments the Company could be required to make under these letters of credit at December 31, 2009 and 2008 is $9.5 million and $10.3 million, respectively. The Company holds collateral to support letters of credit when deemed necessary. The total of collateralized commitments at December 31, 2009 and 2008 was $8.0 million and $8.3 million, respectively.

14. Related Party Transactions

The Company has had, in the ordinary course of business, lending transactions with certain of its officers, directors, director nominees and their related and affiliated parties (related parties). The aggregate amount of loans to such related parties at December 31, 2009 and 2008 was $8.2 million and $4.4 million, respectively. New loans and advances on prior commitments made to such related parties were $5.6 million, $0.9 million and $3.3 million for the years ended December 31, 2009, 2008 and 2007, respectively. Repayments of loans made by such related parties were $1.8 million, $5.4 million and $25.3 million for the years ended December 31, 2009, 2008 and 2007, respectively. During 2008 advances totaling $8.9 million were removed from the Company’s related party loans as a result of changes in the composition of such related parties.

Wiring and cabling installation for certain of the Company’s facilities were performed by an entity whose ownership includes a member of the Company’s board of directors. Total payments to this entity were $119,000 in 2009, $224,000 in 2008 and none in 2007 for such installation contract work. This entity was awarded each of these contracts as a result of it being the low bidder in a competitive bid process.

15. Regulatory Matters

The Company is subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial condition and results of operations. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about component risk weightings and other factors.

Federal regulatory agencies generally require the Company and the Bank to maintain minimum Tier 1 and total capital to risk-weighted assets of 4.0% and 8.0%, respectively, and Tier 1 capital to average quarterly assets (Tier 1 leverage ratio) of at least 3.0%. Tier 1 capital generally consists of common equity, retained earnings, certain types of preferred stock, qualifying minority interest and trust preferred securities, subject to limitations, and excludes goodwill and various intangible assets. Total capital includes Tier 1 capital, any amounts of trust preferred securities excluded from Tier 1 capital, and the lesser of the ALLL or 1.25% of risk-weighted assets. At December 31, 2009 and 2008 the Company’s and the Bank’s Tier 1 and total capital ratios and their Tier 1 leverage ratios exceeded minimum requirements.

 

69


The actual and required regulatory capital amounts and ratios of the Company and the Bank at December 31, 2009 and 2008 were as follows:

 

     Actual     Required  
     For Capital
Adequacy

Purposes
    To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
   Amount    Ratio     Amount    Ratio     Amount    Ratio  
     (Dollars in thousands)  

December 31, 2009:

               

Total capital (to risk-weighted assets):

               

Company

   $ 349,649    15.03   $ 186,095    8.00   $ 232,619    10.00

Bank

     328,714    14.22        184,952    8.00        231,191    10.00   

Tier 1 capital (to risk-weighted assets):

               

Company

     320,442    13.78        93,047    4.00        139,571    6.00   

Bank

     299,683    12.96        92,476    4.00        138,714    6.00   

Tier 1 leverage (to average assets):

               

Company

     320,442    11.39        84,392    3.00        140,653    5.00   

Bank

     299,683    10.72        83,904    3.00        139,841    5.00   

December 31, 2008:

               

Total capital (to risk-weighted assets):

               

Company

   $ 395,406    15.36   $ 205,990    8.00   $ 257,488    10.00

Bank

     376,453    14.63        205,840    8.00        257,300    10.00   

Tier 1 capital (to risk-weighted assets):

               

Company

     365,894    14.21        102,995    4.00        154,493    6.00   

Bank

     346,941    13.48        102,920    4.00        154,380    6.00   

Tier 1 leverage (to average assets):

               

Company

     365,894    11.64        94,319    3.00        157,198    5.00   

Bank

     346,941    11.09        93,813    3.00        156,355    5.00   

As of December 31, 2009 and 2008, the most recent notification from the regulators categorized the Company and the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Company’s or the Bank’s category.

The state bank commissioner’s approval is required before the Bank can declare and pay any dividend of 75% or more of the net profits of the Bank after all taxes for the current year plus 75% of the retained net profits for the immediately preceding year. At December 31, 2009, the Bank could not pay dividends without the approval of regulatory authorities as a result of the $75 million dividend paid by the Bank to the Company for the redemption of the Series A Preferred Stock. At December 31, 2008, $34.5 million was available for payment of dividends by the Bank without the approval of regulatory authorities.

Under FRB regulation, the Bank is also limited as to the amount it may loan to its affiliates, including the Company, and such loans must be collateralized by specific obligations. The maximum amount available for loan from the Bank to the Company is limited to 10% of the Bank’s capital and surplus or approximately $31.0 million and $36.7 million, respectively, at December 31, 2009 and 2008.

The Bank is required by bank regulatory agencies to maintain certain minimum balances of cash or deposits primarily with the FRB. At December 31, 2009 and 2008, these required balances aggregated $6.2 million and $4.4 million, respectively.

16. Fair Value Measurements

In accordance with ASC Topic 820, “Fair Value Measurements and Disclosures,” the Company applied the following fair value hierarchy in the measurement of certain of its assets and liabilities on a fair value basis.

Level 1 - Quoted prices for identical instruments in active markets.

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable.

Level 3 - Instruments whose inputs are unobservable.

 

70


The following table sets forth the Company’s assets and liabilities at December 31, 2009 and 2008 that are accounted for at fair value:

 

     Level 1    Level 2    Level 3    Total
    

(Dollars in thousands)

December 31, 2009:

           

Assets:

           

Investment securities AFS(1):

           

Obligations of state and political subdivisions

   $ —      $ 377,297    $ 16,590    $ 393,887

U.S. Government agency residential mortgage-backed securities

     —        94,510      —        94,510

Corporate obligations

     —        1,865      —        1,865

Collateralized debt obligation

     —        —        100      100
                           

Total investment securities AFS

     —        473,672      16,690      490,362

Impaired loans and leases

     —        —        19,204      19,204

Foreclosed assets held for sale, net

     —        —        61,148      61,148

Derivative assets - IRLC and FSC

     —        —        210      210
                           

Total assets at fair value

   $ —      $ 473,672    $ 97,252    $ 570,924
                           

Liabilities:

           

Derivative liabilities - IRLC and FSC

   $ —      $ —      $ 210    $ 210
                           

Total liabilities at fair value

   $ —      $ —      $ 210    $ 210
                           

December 31, 2008:

           

Assets:

           

Investment securities AFS(1)

           

Obligations of state and political subdivisions

   $ 85,275    $ 435,081    $ 22,384    $ 542,740

U.S. Government agency residential mortgage-backed securities

     —        371,561      —        371,561

Corporate obligations

     —        —        6,953      6,953

Collateralized debt obligation

     —        —        683      683
                           

Total investment securities AFS

     85,275      806,642      30,020      921,937

Impaired loans and leases

     —        —        12,105      12,105

Foreclosed assets held for sale, net

     —        —        10,758      10,758

Derivative assets - IRLC and FSC

     —        —        477      477
                           

Total assets at fair value

   $ 85,275    $ 806,642    $ 53,360    $ 945,277
                           

Liabilities:

           

Derivative liabilities - IRLC and FSC

   $ —      $ —      $ 477    $ 477
                           

Total liabilities at fair value

   $ —      $ —      $ 477    $ 477
                           

 

(1) Does not include $16.3 million and $22.8 million at December 31, 2009 and 2008, respectively, of shares of FHLB and FNBB stock that do not have readily determinable fair values and are carried at cost.

The following methods and assumptions are used to estimate the fair value of the Company’s assets and liabilities that were accounted for at fair value.

Investment securities - The Company utilizes independent third parties as its principal pricing sources for determining fair value. For investment securities traded in an active market, fair values are measured on a recurring basis and based on quoted market prices if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities, broker quotes or comprehensive interest rate tables, pricing matrices or a combination thereof. For investment securities traded in a market that is not active, fair value is determined using unobservable inputs.

The Company has determined that certain of its investment securities had a limited to non-existent trading market at December 31, 2009 and 2008. As a result, the Company considers these investments as Level 3 in the fair value hierarchy. The following is a description of those investment securities and the fair value methodology used for such securities.

Obligations of state and political subdivisions - The fair values of certain obligations of state and political subdivisions consisting of unrated Arkansas private placement special improvement district bonds (“SID bonds”) in the amount of $16.6 million and $19.0 million at December 31, 2009 and 2008, respectively, were calculated using Level 3 hierarchy inputs and assumptions as the trading market for such securities was determined to be “not active”. This determination was based on the limited number of trades or, in certain cases, the existence of no reported trades for the SID bonds and the private placement

 

71


nature of such SID bonds. The SID bonds are prepayable at par value at the option of the issuer. As a result, management believes the SID bonds should be valued at the lower of (i) the matrix pricing provided by the Company’s third party pricing services for comparable unrated municipal securities or (ii) par value. At December 31, 2009 and 2008, the third party pricing matrices valued the Company’s total portfolio of SID bonds at $17.4 million and $19.8 million, respectively, which exceeded the aggregate par value of the SID bonds by $0.8 million at both December 31, 2009 and 2008. Accordingly, at December 31, 2009 and 2008 the Company reported the SID bonds at par value of $16.6 million and $19.0 million, respectively.

Collateralized debt obligation – At December 31, 2009 and 2008, the Company’s investment securities portfolio included one security categorized as a collateralized debt obligation (“CDO”). At December 31, 2008, the Company considered this security as a Level 3 in the fair value hierarchy based on a trading market that was determined to be “not active” based on the limited number of trades, small block sizes, and the significant spreads between the bid and ask price. Accordingly, the Company developed an internal model for pricing this security based on the present value of expected cash flows of the instruments at an appropriate risk-adjusted discount rate. Additionally, the Company reviewed other information such as historical and current performance of the bond, performances of underlying collateral, if any, deferral or default rates, if any, cash flow projections, liquidity and credit premiums required by market participants, financial trend analysis with respect to the individual issuing entities and other factors in determining the appropriate risk-adjusted discount rates and expected cash flows.

During 2009 this CDO has continued to perform in accordance with its terms and is not in default, but, because its credit rating was downgraded to below investment grade and other factors, the Company determined during the third quarter of 2009 that it no longer expects to hold this security until maturity or until such time as fair value recovers to or above cost. As a result of the Company’s intent to dispose of this security, the Company recorded a $0.9 million charge during the third quarter of 2009 to reduce the carrying value of this security to $0.1 million at December 31, 2009. The Company continued to report this CDO as a Level 3 security in the fair value hierarchy at December 31, 2009.

Corporate obligations – The trading market for one of its investment securities categorized as a corporate obligation with a fair value at December 31, 2008 of $7.0 million was determined to be “not active” based on the limited number of trades, small block sizes, and the significant spreads between the bid and ask price. Accordingly, the Company developed an internal model for pricing this security based on the present value of expected cash flows of the instruments at an appropriate risk-adjusted discount rate. Additionally, the Company reviewed other information such as historical and current performance of the bond, performances of underlying collateral, if any, deferral or default rates, if any, cash flow projections, liquidity and credit premiums required by market participants, financial trend analysis with respect to the individual issuing entities and other factors in determining the appropriate risk-adjusted discount rates and expected cash flows. This bond was subsequently sold in 2009.

Impaired loans and leases – Fair values are measured on a nonrecurring basis and are based on the underlying collateral value of the impaired loan or lease, net of holding and selling costs, or the estimated discounted cash flows for such loan or lease. In accordance with the provisions of ASC Topic 310, the Company has reduced the carrying value of its impaired loans and leases (all of which are included in nonaccrual loans and leases) by $9.7 million and $4.0 million, respectively, to the estimated fair value of $19.2 million and $12.1 million, respectively, for such loans and leases at December 31, 2009 and 2008. The $9.7 million and $4.0 million, respectively, adjustment to reduce the carrying value of impaired loans and leases to estimated fair value during 2009 and 2008 consisted of $8.1 million and $3.7 million, respectively, of partial charge-offs and $1.7 million and $0.3 million, respectively, of specific loan and lease loss allocations.

Foreclosed assets held for sale, net – Repossessed personal properties and real estate acquired through or in lieu of foreclosure are measured on a non-recurring basis and are initially recorded at the lesser of current principal investment or fair value less estimated cost to sell at the date of repossession or foreclosure. Valuations of these assets are periodically reviewed by management with the carrying value of such assets adjusted through non-interest expense to the then estimated fair value net of estimated selling costs, if lower, until disposition. Fair values of other real estate are generally based on third party appraisals, broker price opinions or other valuations of the property, resulting in a Level 3 classification.

Derivative assets and liabilities – The fair values of IRLC and FSC derivative assets and liabilities are measured on a recurring basis and are based primarily on the fluctuation of interest rates between the date on which the IRLC and FSC were entered and the measurement date.

 

72


The following table presents additional information about assets and liabilities measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

     Investment
Securities

AFS
    Derivative
Assets-
IRLC

and FSC
    Derivative
Liabilities-
IRLC

and FSC
 
     (Dollars in thousands)  

Balances - January 1, 2008

   $ —        $ 80      $ (80

Total realized gains/(losses) included in earnings

     (3,016     397        (397

Total unrealized gains/(losses) included in other comprehensive income

     1,271        —          —     

Purchases, sales, issuances and settlements, net

     —          —          —     

Transfers in and/or out of Level 3

     31,765        —          —     
                        

Balances - December 31, 2008

     30,020      $ 477      $ (477

Total realized gains/(losses) included in earnings

     (3,753     (267     267   

Total unrealized gains/(losses) included in other comprehensive income

     317        —          —     

Purchases, sales, issuances and settlements, net

     (6,524     —          —     

Transfers in and/or out of Level 3

     (3,370     —          —     
                        

Balances - December 31, 2009

   $ 16,690      $ 210      $ (210
                        

17. Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of financial instruments.

Cash and due from banks - For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment securities - The Company utilizes independent third parties as its principal pricing sources for determining fair value. For investment securities traded in an active market, fair values are measured on a recurring basis and based on quoted market prices if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities, broker quotes or comprehensive interest rate tables, pricing matrices or a combination thereof. For investment securities traded in a market that is not active, fair value is determined using unobservable inputs. The Company’s investments in the common stock of the FHLB and FNBB of $16.3 million at December 31, 2009 and $22.8 million at December 31, 2008 do not have readily determinable fair values and are carried at cost.

Loans and leases - The fair value of loans and leases is estimated by discounting the future cash flows using the current rate at which similar loans or leases would be made to borrowers or lessees with similar credit ratings and for the same remaining maturities.

Deposit liabilities - The fair value of demand deposits, savings accounts, money market deposits and other transaction accounts is the amount payable on demand at the reporting date. The fair value of fixed maturity time deposits is estimated using the rate currently available for deposits of similar remaining maturities.

Repurchase Agreements- For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Other borrowed funds - For these short-term instruments, the carrying amount is a reasonable estimate of fair value. The fair value of long-term instruments is estimated based on the current rates available to the Company for borrowings with similar terms and remaining maturities.

Subordinated debentures - The fair values of these instruments are based primarily upon discounted cash flows using rates for securities with similiar terms and remaining maturities.

Derivative assets and liabilities - The fair values of IRLC and FSC derivative assets and liabilities are based primarily on the fluctuation of interest rates between the date on which the IRLC and FSC were entered and year-end.

Off-balance sheet instruments - The fair values of commercial loan commitments and letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and were not material at December 31, 2009 and 2008.

The fair values of certain of these instruments were calculated by discounting expected cash flows, which contain numerous uncertainties and involve significant judgments by management. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties other than in a forced or liquidation sale. Because no market exists for certain of these financial

 

73


instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

The following table presents the estimated fair values of the Company’s financial instruments:

 

     2009    2008
     Carrying
Amount
   Estimated
Fair Value
   Carrying
Amount
   Estimated
Fair Value
     (Dollars in thousands)

Financial assets:

           

Cash and cash equivalents

   $ 78,294    $ 78,294    $ 40,982    $ 40,982

Investment securities AFS

     506,678      506,678      944,783      944,783

Loans and leases, net of ALLL

     1,864,485      1,841,953      1,991,687      1,982,418

Derivative assets - IRLC and FSC

     210      210      477      477

Financial liabilities:

           

Demand, NOW, savings and money market account deposits

   $ 1,151,718    $ 1,151,718    $ 1,038,269    $ 1,038,269

Time deposits

     877,276      881,463      1,303,145      1,313,996

Repurchase agreements with customers

     44,269      44,269      46,864      46,864

Other borrowings

     342,553      423,404      424,947      519,517

Subordinated debentures

     64,950      27,650      64,950      47,565

Derivative liabilities - IRLC and FSC

     210      210      477      477

18. Supplemental Cash Flow Information

Supplemental cash flow information is as follows:

 

     Year Ended December 31,  
     2009     2008    2007  
     (Dollars in thousands)  

Cash paid during the period for:

       

Interest

   $ 49,692      $ 86,591    $ 97,867   

Income taxes

     14,504        15,045      12,917   

Supplemental schedule of non-cash investing and financing activities:

       

Loans transferred to foreclosed assets held for sale

     74,122        17,259      8,345   

Loans advanced for sales of foreclosed assets

     3,132        2,457      1,487   

Net change in unrealized gains and losses on investment securities AFS

     (15,783     50,539      (16,733

Unsettled AFS investment security trades:

       

Purchases

     8,372        14,038      —     

Sales/calls

     —          2,525      —     

Securities received on dissolution of unconsolidated investments

     —          3,370      —     

19. Other Operating Expenses

The following is a summary of other operating expenses:

 

     Year Ended December 31,
     2009    2008    2007
     (Dollars in thousands)

Postage and supplies

   $ 1,530    $ 1,633    $ 1,620

Telephone and data lines

     1,806      1,630      1,415

Advertising and public relations

     1,083      1,204      1,057

Professional and outside services

     1,793      1,537      1,077

Software

     1,524      1,261      1,201

FDIC Insurance

     4,291      1,131      701

Loan collection and repossession expense

     3,999      999      328

Write down of other real estate owned

     4,009      1,042      122

Other

     7,010      4,958      3,974
                    

Total other operating expenses

   $ 27,045    $ 15,395    $ 11,495
                    

 

74


20. Earnings Per Common Share (“EPS”)

The following table sets forth the computation of basic and diluted EPS:

 

     Year Ended December 31,
     2009    2008    2007
     (In thousands, except per share amounts)

Numerator:

        

Distributed earnings allocated to common stock

   $ 8,778    $ 8,418    $ 7,216

Undistributed earnings allocated to common stock

     28,048      26,056      24,530
                    

Net earnings allocated to common stock

   $ 36,826    $ 34,474    $ 31,746
                    

Denominator:

        

Denominator for basic EPS—weighted-average common shares

     16,880      16,849      16,789

Effect of dilutive securities—stock options

     20      25      45
                    

Denominator for diluted EPS—weighted-average common shares and assumed conversions

     16,900      16,874      16,834
                    

Basic EPS

   $ 2.18    $ 2.05    $ 1.89
                    

Diluted EPS

   $ 2.18    $ 2.04    $ 1.89
                    

Options to purchase 487,350 shares, 464,200 shares and 340,150 shares, respectively, of the Company’s common stock at a weighted-average exercise price of $30.02 per share, $30.86 per share and $32.62 per share, respectively, were outstanding during 2009, 2008 and 2007, but were not included in the computation of diluted EPS because the options’ exercise price was greater than the average market price of the common shares and inclusion would have been antidilutive. Additionally, a warrant for the purchase of 379,811 shares of the Company’s common stock at an exercise price of $29.62 was outstanding at December 31, 2008 (none at December 31, 2009 and 2007) but was not included in the diluted EPS computation as inclusion would have been antidilutive.

21. Parent Company Financial Information

The following condensed balance sheets, income statements and statements of cash flows reflect the financial position, results of operations and cash flows for the parent company:

Condensed Balance Sheets

 

     December 31,
     2009    2008
     (Dollars in thousands)

Assets

     

Cash

   $ 8,437    $ 10,247

Investment in consolidated bank subsidiary

     310,161      367,137

Investment in unconsolidated Trusts

     1,950      1,950

Investments securities AFS

     485      1,724

Loans

     8,768      4,888

Land for future branch site

     1,875      1,875

Excess cost over fair value of net assets acquired

     1,092      1,092

Other, net

     1,554      1,537
             

Total assets

   $ 334,322    $ 390,450
             

Liabilities and Stockholders’ Equity

     

Accounts payable and other liabilities

   $ 46    $ 129

Accrued interest payable

     171      374

Preferred stock dividends payable

     —        198

Income taxes payable

     127      617

Subordinated debentures

     64,950      64,950
             

Total liabilities

     65,294      66,268
             

Stockholders’ equity:

     

Preferred stock, net of unamortized discount

     —        71,880

Common stock

     169      169

Additional paid-in capital

     41,584      43,314

Retained earnings

     221,243      193,195

Accumulated other comprehensive income (loss)

     6,032      15,624
             

Total stockholders’ equity

     269,028      324,182
             

Total liabilities and stockholders’ equity

   $ 334,322    $ 390,450
             

 

75


Condensed Statements of Income

 

     Year Ended December 31,
     2009     2008     2007
     (Dollars in thousands)

Income:

      

Dividends from Bank

   $ 92,200      $ 14,400      $ 12,600

Dividends from Trusts

     64        113        152

Interest

     984        183        94

Other

     138        137        180
                      

Total income

     93,386        14,833        13,026
                      

Expenses:

      

Interest

     2,138        3,760        5,066

Other operating expenses

     2,258        2,411        2,072
                      

Total expenses

     4,396        6,171        7,138
                      

Net income before income tax benefit and equity in undistributed earnings of Bank

     88,990        8,662        5,888

Income tax benefit

     1,482        2,432        2,814

Equity in undistributed earnings of Bank

     (47,370     23,607        23,044
                      

Net income

     43,102        34,701        31,746

Preferred stock dividends and amortization of preferred stock discount

     (6,276     (227     —  
                      

Net income available to common stockholders

   $ 36,826      $ 34,474      $ 31,746
                      

Condensed Statements of Cash Flows

 

     Year Ended December 31,  
     2009     2008     2007  
     (Dollars in thousands)  

Cash flows from operating activities:

      

Net income

   $ 43,102      $ 34,701      $ 31,746   

Adjustments to reconcile net income to net cash provided by operating activities:

      

Equity in undistributed earnings of Bank

     47,370        (23,607     (23,044

Gain on sale of investment securities AFS

     (162     —          —     

Deferred income tax benefit

     (63     (330     (341

Stock-based compensation expense

     712        862        869   

Tax benefits on exercise of stock options

     (111     (283     (420

Changes in other assets and other liabilities

     (802     999        2,013   
                        

Net cash provided by operating activities

     90,046        12,342        10,823   
                        

Cash flows from investing activities:

      

Net increase in loans

     (3,880     (2,449     (2,438

Proceeds from sales of investment securities AFS

     1,437        —          —     

Proceeds from sales of other investments

     —          —          2,269   

Equity contributed to Bank

     —          (87,000     (16,000
                        

Net cash used by investing activities

     (2,443     (89,449     (16,169
                        

Cash flows from financing activities:

      

Proceeds from exercise of stock options

     258        408        546   

Tax benefits on exercise of stock options

     111        283        420   

Proceeds from issuance of preferred stock and common stock warrant

     —          75,000        —     

Redemption of preferred stock

     (75,000     —          —     

Repurchase of common stock warrant

     (2,650     —          —     

Cash dividends paid on preferred stock

     (3,354     —          —     

Cash dividends paid on common stock

     (8,778     (8,418     (7,216
                        

Net cash (used) provided by financing activities

     (89,413     67,273        (6,250
                        

Net decrease in cash

     (1,810     (9,834     (11,596

Cash - beginning of year

     10,247        20,081        31,677   
                        

Cash - end of year

   $ 8,437      $ 10,247      $ 20,081   
                        

 

76