Exhibit 99.1

STARWOOD PROPERTY TRUST, INC.
ANNOUNCES RESULTS SINCE COMMENCEMENT OF OPERATIONS
AND FOURTH QUARTER 2009

Greenwich, CT (March 8, 2010) Starwood Property Trust (NYSE: STWD), a real estate investment trust focused primarily on originating, investing in, and financing commercial mortgage loans and other commercial real estate-related debt investments, today announced operating results for the fourth quarter 2009 and for the period August 17, 2009 (commencement of operations) through December 31, 2009.

The Company’s Core Earnings (Loss)¹, a non-GAAP financial measure, was ($596) thousand or ($0.01) per share for the period from August 17, 2009 to December 31, 2009. Net Income (Loss) attributable to Starwood Property Trust, Inc. for the same period was ($3.0) million or ($0.06) per common share. Net interest margin generated from investments during the period was approximately $5.0 million. Additional interest income earned from cash balances during the period was approximately $1.7 million. The results were affected by the recognition of $2.4 million of non-cash, stock-based compensation in the period.

Core Earnings for the fourth quarter 2009 were $501 thousand or $0.01 per share. Net Income (Loss) attributable to Starwood Property Trust, Inc. was ($1.1) million or ($0.02) per common share. Net interest margin in the quarter and interest income from cash balances were $4.4 million and $1.1 million, respectively. Non-cash, stock-based compensation in the quarter totaled approximately $1.6 million.

“We are encouraged by the Company’s current portfolio, with investments now approaching $1 billion in assets in less than 6 months, much of which occurred subsequent to year-end,” said Barry Sternlicht, Chairman and Chief Executive Officer. “Our pipeline of transactions has begun to accelerate in quantity as the markets have evolved, and we believe meaningful opportunities for us will continue to develop as the credit markets improve. The markets do not yet need to replace the significant lending capacity that has exited the market, with transaction volume down in excess of 80% year over year; this normalization process should provide a tremendous opportunity for us. We remain focused on safety and yield and have built a very solid foundation to deliver both. The TIAA acquisition will be levered as needed and we expect that this investment will produce a better than 12% levered cash on cash return with match funded debt on maturities exceeding 12 months. As we invest our remaining cash, we will apply appropriate leverage to our unlevered portfolio to free additional investment capital; which, when invested will further enhance our operating results. We are optimistic that we can translate increased capacity and enhanced returns into strong EBITDA to support a stable and growing dividend.”

Book Value

The Company’s GAAP book value per share at December 31, 2009 was $18.66 and is net of the Company’s contingent underwriter’s fee of $27.2 million. On a fully diluted basis, the Company’s GAAP book value at December 31, 2009 was $18.26 per share.

Investment Portfolio and Subsequent Events

Net investment during the fourth quarter totaled approximately $258 million; the investments included purchases of loans totaling approximately $110 million, newly originated first mortgages of $105 million, and purchases of single borrower CMBS totaling $43 million. Net investments made since the commencement of operations through December 31, 2009 totaled approximately $288 million (including a minority interest of $8 million) and, as shown in the table below, are expected to generate net returns of between 11% and 16%. The Company’s only leverage as of December 31, 2009 was the $171 million of non-recourse borrowings via the Term Asset-Backed Securities Loan Facility (TALF), which have an average rate of 3.82%.

A summary of the Company’s investments as of December 31, 2009 are as follows:

Starwood Property Trust, Inc. Activity through December 31, 2009 (amounts in thousands):

																										Weighted
		Book				Face				%								Net				Expected				Average
Investment		Value				Amount				Owned				Financing				Investment				Return				Life
Multi-Asset CMBS		$	202,646			$	202,699				75	%		$	171,394			$	31,252				16	%		1.9
Single Borrower CMBS			43,250				53,712				100	%			—				43,250				12	%		5.3
Loan originations			104,702				107,722				100	%			—				104,702				11	%		3.5
Loan acquisitions			109,819				147,262				100	%			—				109,819				13	%		9.8
		$	460,417			$	511,395							$	171,394			$	289,023

Subsequent to year-end, the Company invested approximately $536 million (including minority interest of $2 million). The investments included the purchase of a portfolio of 20 performing commercial mortgage loans and B-Notes from Teachers Insurance and Annuity Association of America (“TIAA”) for $510 million and other investments totaling approximately $26 million.

The loans purchased from TIAA (the “TIAA Portfolio”) are secured by retail and office assets totaling 4.5 million square feet across 10 states which are approximately 96% occupied. The TIAA Portfolio has a weighted average debt yield of 17.7%, a debt service coverage ratio of approximately 1.8x, and a weighted average coupon of 7.75%. The TIAA Portfolio, excluding the $112 million of loans that have a maturity within the next 12 months, has a weighted average remaining term of 2 years.

With these new investments, the Company has invested approximately $825 million (including minority interest of $10 million), comprised of $735 million in first mortgages and B-Notes, $31 million in AAA-rated CMBS and $59 million in single borrower CMBS, RMBS and other investments.

Dividend

On March 4, 2010, the Company declared a dividend of $0.22 per share for the quarter ending March 31, 2010, which is payable on April 15, 2010 to common shareholders of record as of March 31, 2010.

Conference Call and Webcast Information

Starwood Property Trust will host a webcast and conference call on Tuesday, March 9, 2010 at 10:00 a.m. Eastern Time to discuss fourth quarter and 2009 results and recent events. A webcast will be available on the Company’s website at www.starwoodpropertytrust.com. To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register and download and install any necessary software.

To Participate in the Telephone Conference Call:

Dial in at least five minutes prior to start time.

Domestic: 877-407-0784
International: 201-689-8560
Conference ID: 345422

Conference Call Playback:

Domestic: 877-660-6853
International: 201-612-7415
Account #: 3055
Conference ID: 335992

The playback can be accessed through March 23, 2010.

About Starwood Property Trust, Inc.

Starwood Property Trust, Inc. (NYSE:STWD) is a newly formed company that is focused primarily on originating, investing in, financing and managing commercial mortgage loans and other commercial real estate-related debt investments. Starwood Property Trust, Inc. is externally managed and advised by SPT Management, LLC, an affiliate of Starwood Capital Group, and intends to elect to be taxed as a real estate investment trust for U.S. federal income tax purposes.

Forward Looking Statements

Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from the Company’s expectations include completion of pending investments, continued ability to acquire additional investments, competition within the finance and real estate industries, economic conditions, and other risks detailed from time to time in the Company’s reports filed with the SEC.

SOURCE Starwood Property Trust, Inc.

Additional information can be found on the Company’s website at www.starwoodpropertytrust.com.

Starwood Property Trust, Inc. and Subsidiaries
Consolidated Statement of Operations (Amounts in
thousands, except share and per share data)

						For the Period
						from August 17,
						2009
						(Commencement
		For the Three				of Operations)
		Months ended				Through
		December 31,				December 31,
		2009				2009
Net interest margin:
Interest income from mortgage backed securities		$	3,603			$	4,468
Interest income from loans			2,459				2,459
Interest expense			(1,651	)			(1,904	)
Net interest margin			4,411				5,023
Expenses:
Management fees (including $1,582 and $2,393, respectively, of non-cash stock-based compensation)			5,006				7,471
General and administrative (including $17 and $28, respectively, of non-cash stock-based compensation)			1,314				1,815
Total operating expenses			6,320				9,286
Interest income from cash balances			1,100				1,683
Net loss		$	(809	)		$	(2,580	)
Net income attributable to noncontrolling interests			289				437
Net loss attributable to Starwood Property Trust, Inc.		$	(1,098	)		$	(3,017	)
Net loss per share of common stock:
Basic		$	(0.02	)		$	(0.06	)
Diluted		$	(0.02	)		$	(0.06	)
Weighted average shares of common stock outstanding:
Basic			47,575,955				47,575,634
Diluted			47,575,955				47,575,634

Reconcilation of Net Income (Loss) to Core Earnings

(Amounts in Thousands, except per share)

		4th Quarter				Year *
		2009				2009
Net loss attributable to Starwood Property Trust, Inc.		$	(1,098	)		$	(3,017	)
Add back for noncash Stock-Based Compensation			1,599				2,421
Core Earnings		$	501			$	(596	)
Per Share		$	0.01			$	(0.01	)

* Represents period from August 17, 2009, Commencement of Operations.

Investment Portfolio Collateral and Geographic Diversification

Total Investment Portfolio as of 12/31/09

Collateral Property Type						Geographic Location
Hospitality			32.7	%		Northeast			14.1	%
Industrial			26.5	%		Mid-Atlantic			14.8	%
Office			18.0	%		Southeast			35.9	%
Retail			16.2	%		Southwest			5.3	%
Multifamily			5.1	%		Midwest			8.7	%
Other			1.2	%		West			17.2	%
Mixed Use			0.3	%		Other			4.0	%
			100.0	%					100.0	%