DOMINOS PIZZA INC - FORM 10-K - EX-12.1 - RATIO OF EARNINGS TO FIXED CHARGES - March 2, 2010

Attached files

file filename
10-K - FORM 10-K - DOMINOS PIZZA INCd10k.htm
EX-23.1 - CONSENT OF PRICEWATERHOUSECOOPERS LLP. - DOMINOS PIZZA INCdex231.htm
EX-32.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 1350 - DOMINOS PIZZA INCdex322.htm
EX-31.2 - CERTIFICATION OF CFO PURSUANT TO SECTION 302 - DOMINOS PIZZA INCdex312.htm
EX-31.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 302 - DOMINOS PIZZA INCdex311.htm
EX-21.1 - SUBSIDIARIES - DOMINOS PIZZA INCdex211.htm
EX-32.1 - CERTIFICATION OF CEO PURSUANT TO SECTION 1350 - DOMINOS PIZZA INCdex321.htm
EX-10.33 - AMENDMENT TO AMENDED AND RESTATED EMPLOYMENT AGREEMENT - DOMINOS PIZZA INCdex1033.htm
EX-10.19 - 2004 EQUITY INCENTIVE PLAN RESTRICTED STOCK AGREEMENT FOR DIRECTORS - DOMINOS PIZZA INCdex1019.htm
EX-10.52 - BOARD OF DIRECTORS COMPENSATION - DOMINOS PIZZA INCdex1052.htm
EX-10.41 - TIME SHARING AGREEMENT - J. PATRICK DOYLE - DOMINOS PIZZA INCdex1041.htm
EX-10.40 - EMPLOYMENT AGREEMENT - J. PATRICK DOYLE - DOMINOS PIZZA INCdex1040.htm

EXHIBIT 12.1

Domino’s Pizza, Inc.

Computation of Ratio of Earnings to Fixed Charges

 

     Fiscal years ended

(dollars in thousands)

    January 1,
2006
    December 31,
2006
    December 30,
2007
    December 28,
2008
    January 3,
2010

Income before provision for income taxes

    $ 173,251    $ 160,425    $ 55,559    $ 82,870    $ 135,522

Fixed charges

      61,846      67,951      143,190      127,441      123,596
    
  
  
  
  

Earnings as defined

    $ 235,097    $ 228,376    $ 198,749    $ 210,311    $ 259,118

Fixed charges (1):

                                   

Interest expense

    $ 48,755    $ 55,011    $ 130,374    $ 114,906    $ 110,945

Portion of rental expense representative of interest

      13,091      12,940      12,816      12,535      12,651
    
  
  
  
  

Total fixed charges

    $ 61,846    $ 67,951    $ 143,190    $ 127,441    $ 123,596

Ratio of earnings to fixed charges

      3.8x      3.4x      1.4x      1.7x      2.1x
    
  
  
  
  
(1) Fixed charges are determined as defined in instructions for Item 503 of Regulation S-K and include interest expense and our estimate of interest included in rental expense (one-third of rent expense under operating leases).

DOMINOS PIZZA INC Reports