Attached files

file filename
10-K - FORM 10-K - SYNOVUS FINANCIAL CORPg22186e10vk.htm
EX-12 - EX-12 - SYNOVUS FINANCIAL CORPg22186exv12.htm
EX-32 - EX-32 - SYNOVUS FINANCIAL CORPg22186exv32.htm
EX-31.2 - EX-31.2 - SYNOVUS FINANCIAL CORPg22186exv31w2.htm
EX-99.2 - EX-99.2 - SYNOVUS FINANCIAL CORPg22186exv99w2.htm
EX-23.1 - EX-23.1 - SYNOVUS FINANCIAL CORPg22186exv23w1.htm
EX-99.3 - EX-99.3 - SYNOVUS FINANCIAL CORPg22186exv99w3.htm
EX-31.1 - EX-31.1 - SYNOVUS FINANCIAL CORPg22186exv31w1.htm
EX-10.9 - EX-10.9 - SYNOVUS FINANCIAL CORPg22186exv10w9.htm
EX-10.39 - EX-10.39 - SYNOVUS FINANCIAL CORPg22186exv10w39.htm
EX-21.1 - EX-21.1 - SYNOVUS FINANCIAL CORPg22186exv21w1.htm
EX-10.37 - EX-10.37 - SYNOVUS FINANCIAL CORPg22186exv10w37.htm

Financial Appendix ­ ­  (SYNOVUS LOGO)

 
Exhibit 99.1
 
         
       
    F-2  
       
    F-3  
       
    F-4  
       
    F-5  
       
    F-6  
       
    F-58  
       
    F-59  
       
    F-60  
       
    F-61  
       
    F-62  
       
    F-115  
       
    F-118  


F-1


 

 
                 
   
    December 31,  
(In thousands, except share data)   2009     2008  
 
ASSETS
Cash and due from banks, including $45,257 and $24,965 in 2009 and 2008, respectively, on deposit to meet Federal Reserve Bank requirements
  $ 564,482       524,327  
Interest bearing funds with Federal Reserve Bank
    1,901,847       1,206,168  
Interest earning deposits with banks
    12,534       10,805  
Federal funds sold and securities purchased under resale agreements
    203,959       388,197  
Trading account assets, at fair value
    14,370       24,513  
Mortgage loans held for sale, at fair value
    138,056       133,637  
Other loans held for sale
    36,816       3,527  
Investment securities available for sale, at fair value
    3,188,735       3,770,022  
Loans, net of unearned income
    25,383,068       27,920,177  
Allowance for loan losses
    (943,725 )     (598,301 )
                 
Loans, net
    24,439,343       27,321,876  
                 
Premises and equipment, net
    580,375       605,019  
Goodwill
    24,431       39,521  
Other intangible assets, net
    16,649       21,266  
Other assets
    1,709,821       1,737,391  
                 
Total assets
  $ 32,831,418       35,786,269  
                 
 
LIABILITIES AND EQUITY
Liabilities:
               
Deposits:
               
Non-interest bearing deposits
  $ 4,172,697       3,563,619  
Interest bearing deposits ($0 and $75,875, at fair value, in callable brokered certificates of deposit as of December 31, 2009 and 2008)
    23,260,836       25,053,560  
                 
Total deposits
    27,433,533       28,617,179  
Federal funds purchased and other short-term borrowings
    475,062       725,869  
Long-term debt
    1,751,592       2,107,173  
Other liabilities
    299,730       516,541  
                 
Total liabilities
    29,959,917       31,966,762  
                 
Equity:
               
Shareholders’ equity:
               
Cumulative perpetual preferred stock — no par value. Authorized 100,000,000 shares; 967,870 shares issued and outstanding in 2009 and 2008
    928,207       919,635  
Common stock — $1.00 par value. Authorized 600,000,000 shares; issued 495,513,957 in 2009 and 336,010,941 in 2008; outstanding 489,828,319 in 2009 and 330,334,111 in 2008
    495,514       336,011  
Additional paid-in capital
    1,605,097       1,165,875  
Treasury stock, at cost — 5,685,638 shares in 2009 and 5,676,830 shares in 2008
    (114,155 )     (114,117 )
Accumulated other comprehensive income
    84,806       129,253  
Accumulated (deficit) retained earnings
    (148,428 )     1,350,501  
                 
Total shareholders’ equity
    2,851,041       3,787,158  
Non-controlling interest in subsidiaries
    20,460       32,349  
                 
Total equity
    2,871,501       3,819,507  
                 
Total liabilities and equity
  $ 32,831,418       35,786,269  
                 
 
See accompanying notes to consolidated financial statements.
 


F-2


 

                         
   
    Years Ended December 31,  
(In thousands, except per share data)   2009     2008     2007  
 
Interest income:
                       
Loans, including fees
  $ 1,323,942       1,661,012       2,046,239  
Investment securities available for sale:
                       
U.S. Treasury and U.S. Government agency securities
    65,447       82,856       89,597  
Mortgage-backed securities
    96,441       88,609       67,744  
State and municipal securities
    4,786       6,368       8,095  
Other investments
    2,270       5,415       7,290  
Trading account assets
    1,091       1,924       3,418  
Mortgage loans held for sale
    10,837       7,342       9,659  
Other loans held for sale
    45       93        
Federal funds sold and securities purchased under resale agreements
    356       3,382       5,258  
Interest on Federal Reserve Bank balances
    3,650       391        
Interest earning deposits with banks
    324       188       1,104  
                         
Total interest income
    1,509,189       1,857,580       2,238,404  
                         
Interest expense:
                       
Deposits
    456,247       667,453       912,472  
Federal funds purchased and other short-term borrowings
    3,841       38,577       92,970  
Long-term debt
    38,791       73,657       84,014  
                         
Total interest expense
    498,879       779,687       1,089,456  
                         
Net interest income
    1,010,310       1,077,893       1,148,948  
Provision for losses on loans
    1,805,599       699,883       170,208  
                         
Net interest (expense) income after provision for losses on loans
    (795,289 )     378,010       978,740  
                         
Non-interest income:
                       
Service charges on deposit accounts
    117,751       111,837       112,142  
Fiduciary and asset management fees
    44,168       48,779       50,761  
Brokerage and investment banking revenue
    28,475       33,119       31,980  
Mortgage banking income
    38,521       23,493       27,006  
Bankcard fees
    36,139       35,283       30,393  
Net gains on sales of investment securities available for sale
    14,067       45       980  
Other fee income
    31,200       37,246       39,307  
Increase in fair value of private equity investments, net
    1,379       24,995       16,497  
Gain from sale of MasterCard shares
    8,351       16,186       6,304  
Gain from redemption of Visa shares
          38,542        
Gain from sale of Visa shares
    51,900              
Other non-interest income
    38,719       47,716       56,268  
                         
Total non-interest income
    410,670       417,241       371,638  
                         
Non-interest expense:
                       
Salaries and other personnel expense
    425,170       455,395       451,742  
Net occupancy and equipment expense
    123,105       123,529       112,026  
FDIC insurance and other regulatory fees
    76,314       25,161       10,347  
Foreclosed real estate expense
    354,269       136,678       15,736  
Losses on other loans held for sale
    1,703       9,909        
Goodwill impairment
    15,090       479,617        
Professional fees
    38,802       30,210       20,961  
Data processing expense
    45,131       46,914       45,435  
Visa litigation (recovery) expense
    (6,441 )     (17,473 )     36,800  
Restructuring charges
    5,995       16,125        
Other operating expenses
    142,151       149,992       137,296  
                         
Total non-interest expense
    1,221,289       1,456,057       830,343  
                         
Income (loss) from continuing operations before income taxes
    (1,605,908 )     (660,806 )     520,035  
Income tax expense (benefit)
    (171,977 )     (80,430 )     182,066  
                         
Income (loss) from continuing operations
    (1,433,931 )     (580,376 )     337,969  
Income from discontinued operations, net of income taxes and non-controlling interest
    4,590       5,650       188,336  
                         
Net income (loss)
    (1,429,341 )     (574,726 )     526,305  
Net income attributable to non-controlling interest
    2,364       7,712        
                         
Net income (loss) attributable to controlling interest
    (1,431,705 )     (582,438 )     526,305  
                         
Dividends and accretion of discount on preferred stock
    56,966       2,057        
                         
Net income (loss) available to common shareholders
  $ (1,488,671 )     (584,495 )     526,305  
                         
Basic earnings (loss) per common share:
                       
Net income (loss) from continuing operations available to common shareholders
  $ (4.00 )     (1.79 )     1.03  
                         
Net income (loss) available to common shareholders
    (3.99 )     (1.77 )     1.61  
                         
Diluted earnings (loss) per common share:
                       
Net income (loss) from continuing operations available to common shareholders
  $ (4.00 )     (1.79 )     1.02  
                         
Net income (loss) available to common shareholders
    (3.99 )     (1.77 )     1.60  
                         
Weighted average common shares outstanding:
                       
Basic
    372,943       329,319       326,849  
                         
Diluted
    372,943       329,319       329,863  
                         
 
See accompanying notes to consolidated financial statements.
 


F-3


 

 
                                                                 
   
                            Accumulated
    Accumulated
             
                Additional
          Other
    (Deficit)
    Non-
       
    Preferred
    Common
    Paid-In
    Treasury
    Comprehensive
    Retained
    Controlling
       
(In thousands, except per share data)   Stock     Stock     Capital     Stock     Income (Loss)     Earnings     Interest     Total  
 
Balance at December 31, 2006
  $       331,214       1,033,055       (113,944 )     (2,129 )     2,460,454             3,708,650  
Cumulative effect of adoption of ASC 740-10-05-6
                                  (230 )           (230 )
Net income
                                  526,305             526,305  
Other comprehensive income, net of tax:
                                                               
Net unrealized gain on cash flow hedges
                            18,334                   18,334  
Change in unrealized gains/losses on investment securities available for sale, net of reclassification adjustment
                            31,251                   31,251  
Amortization of postretirement unfunded health benefit, net of tax
                            817                   817  
Gain on foreign currency translation
                            6,151                   6,151  
                                                                 
Other comprehensive income
                            56,553                   56,553  
                                                                 
Comprehensive income
                                                            582,858  
                                                                 
Cash dividends declared — $0.82 per share
                                  (269,082 )           (269,082 )
Issuance (forfeitures) of non-vested stock, net
          552       (552 )                              
Share-based compensation expense
                21,540                               21,540  
Stock options exercised
          3,702       60,148                               63,850  
Share-based compensation tax benefit
                15,937                               15,937  
Issuance of common stock for acquisitions
          61       2,054                               2,115  
Spin-off of TSYS
                (30,973 )           (22,985 )     (630,090 )           (684,048 )
                                                                 
Balance at December 31, 2007
          335,529       1,101,209       (113,944 )     31,439       2,087,357             3,441,590  
Cumulative effect of adoption of ASC 715-60-35-177
                                  (2,248 )           (2,248 )
Cumulative effect of adoption of ASC 825-10-25
                                  58             58  
Net income (loss)
                                  (582,438 )     7,712       (574,726 )
Other comprehensive income, net of tax:
                                                               
Net unrealized gain on cash flow hedges
                            21,589                   21,589  
Change in unrealized gains/losses on investment securities available for sale, net of reclassification adjustment
                            76,045                   76,045  
Amortization of postretirement unfunded health benefit, net of tax
                            180                   180  
                                                                 
Other comprehensive income
                            97,814                   97,814  
                                                                 
Comprehensive loss
                                                            (476,912 )
                                                                 
Cash dividends declared — $0.46 per share
                                  (151,918 )           (151,918 )
Treasury shares purchased
                      (173 )                       (173 )
Issuance (forfeitures) of non-vested stock, net
          (39 )     39                                
Share-based compensation expense
                13,716                               13,716  
Stock options exercised
          521       2,481                               3,002  
Share-based compensation tax deficiency
                (115 )                             (115 )
Issuance of preferred stock and common stock warrants
    919,325             48,545                               967,870  
Accretion of discount on preferred stock
    310                               (310 )            
Change in ownership at majority-owned subsidiary
                                        24,637       24,637  
                                                                 
Balance at December 31, 2008
    919,635       336,011       1,165,875       (114,117 )     129,253       1,350,501       32,349       3,819,507  
Net income (loss)
                                  (1,431,705 )     2,364       (1,429,341 )
Other comprehensive income (loss), net of tax:
                                                               
Net unrealized loss on cash flow hedges
                            (19,483 )                 (19,483 )
Change in unrealized gains/losses on investment securities available for sale, net of reclassification adjustment
                            (24,985 )                 (24,985 )
Amortization of postretirement unfunded health benefit
                              21                     21  
                                                                 
Other comprehensive loss
                            (44,447 )                 (44,447 )
                                                                 
Comprehensive loss
                                                            (1,473,788 )
                                                                 
Cash dividends declared on common stock — $0.04 per share
                                  (14,827 )           (14,827 )
Cash dividends paid on preferred stock — $45.28 per share
                                  (43,823 )           (43,823 )
Accretion of discount on preferred stock
    8,572                               (8,572 )            
Issuance of common stock, net of issuance costs
          150,000       420,930                               570,930  
Treasury shares purchased
                      (38 )                       (38 )
Issuance (forfeitures) of non-vested stock, net
          (34 )     34                                
Restricted share unit activity
          39       (37 )                 (2 )            
Share-based compensation expense
                8,361                               8,361  
Stock options exercised
          54       242                               296  
Share-based compensation tax deficiency
                (2,770 )                             (2,770 )
Change in ownership at majority-owned subsidiary
                200                         (14,253 )     (14,053 )
Exchange of subordinated notes due 2013 for common stock, net of issuance costs
          9,444       12,262                               21,706  
                                                                 
Balance at December 31, 2009
  $ 928,207       495,514       1,605,097       (114,155 )     84,806       (148,428 )     20,460       2,871,501  
                                                                 
 
See accompanying notes to consolidated financial statements.
 


F-4


 

 
                         
   
    Years Ended December 31,  
    2009     2008     2007  
(In thousands)                  
 
Operating Activities
                       
Net (loss) income
  $ (1,429,341 )     (574,726 )     526,305  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
                       
Provision for losses on loans
    1,805,599       699,883       170,208  
Depreciation, amortization, and accretion, net
    37,350       70,615       208,270  
Goodwill impairment
    15,090       479,617        
Equity in income of equity investments
          (3,517 )     (10,463 )
Deferred income tax (benefit) expense
    175,193       (107,601 )     (28,057 )
Decrease (increase) in interest receivable
    44,040       72,611       (11,774 )
(Decrease) increase in interest payable
    (64,465 )     (13,783 )     830  
Minority interest in consolidated subsidiaries’ net income
                47,521  
Decrease (increase) in trading account assets
    10,143       (6,710 )     (2,537 )
Originations of mortgage loans held for sale
    (1,946,560 )     (1,098,582 )     (1,328,905 )
Proceeds from sales of mortgage loans held for sale
    1,955,290       1,129,843       1,378,999  
Gain on sale of mortgage loans held for sale
    (16,520 )     (9,292 )     (27,105 )
(Increase) decrease in prepaid and other assets
    (260,273 )     (186,048 )     (273,899 )
(Decrease) increase in accrued salaries and benefits
    (12,084 )     (11,762 )     (33,428 )
(Decrease) increase in other liabilities
    (118,885 )     184,873       (22,877 )
Net (gains) losses on sales of investment securities available for sale
    (14,967 )     (45 )     (980 )
Loss on sale of other loans held for sale
    1,703       9,909        
Loss on other real estate
    322,335       116,499       10,257  
Net increase in fair value of private equity investments
    (1,379 )     (24,995 )     (16,497 )
Gain from transfer of mutual funds
                (6,885 )
Gain on sale of MasterCard shares
    (8,351 )     (16,186 )     (6,304 )
Gain on redemption of Visa shares
          (38,542 )      
Gain on sale of Visa shares
    (51,900 )            
(Decrease) increase in accrual for Visa litigation
    (6,441 )     (17,473 )     36,800  
Gain on repurchase of subordinated debt
    (5,860 )            
Gain on exchange of subordinated debt for common stock
    (6,114 )            
Gain on sale of venture capital investments
    (925 )            
Share-based compensation
    8,361       13,716       36,509  
Excess tax benefit from share-based payment arrangements
    (12 )     (870 )     (14,066 )
Impairment of developed software
                1,740  
Other, net
    2,157       (8,096 )     1,108  
                         
Net cash provided by operating activities
    433,184       659,338       634,770  
                         
Investing Activities
                       
Net cash paid for acquisitions
                (12,552 )
Net (increase) decrease in interest earning deposits with banks
    (1,729 )     145       8,365  
Net decrease (increase) in federal funds sold and securities purchased under resale agreements
    184,238       (312,111 )     25,005  
Net increase in interest bearing funds with Federal Reserve Bank
    (695,679 )     (1,206,168 )      
Proceeds from maturities and principal collections of investment securities available for sale
    1,108,893       1,036,368       721,679  
Proceeds from sales of investment securities available for sale
    260,041       165,623       25,482  
Purchases of investment securities available for sale
    (805,760 )     (1,289,912 )     (1,015,303 )
Proceeds from sale of loans
    388,541              
Proceeds from sale of other loans held for sale
    84,308       28,813        
Proceeds from sale of other real estate
    344,962       175,414       24,692  
Net increase in loans
    (112,659 )     (2,374,091 )     (2,071,602 )
Proceeds from sale of private equity investments
    65,786              
Purchases of premises and equipment
    (34,732 )     (112,969 )     (168,202 )
Proceeds from disposals of premises and equipment
    1,991       2,388       790  
Net proceeds from transfer of mutual funds
                6,885  
Proceeds from sale of MasterCard shares
    8,351       16,186       6,303  
Proceeds from redemption of Visa shares
          38,542        
Proceeds from sale of Visa shares
    51,900              
Contract acquisition costs
                (22,740 )
Additions to licensed computer software from vendors
                (33,382 )
Additions to internally developed computer software
                (17,785 )
Dividend paid by TSYS to minority shareholders
                (126,717 )
                         
Net cash provided by (used in) investing activities
    848,452       (3,831,772 )     (2,649,082 )
                         
Financing Activities
                       
Net increase (decrease) in demand and savings deposits
    439,449       620,287       666,484  
Net (decrease) increase in certificates of deposit
    (1,623,095 )     3,037,076       3,263  
Net (decrease) increase in federal funds purchased and securities sold under repurchase agreements
    (250,807 )     (1,593,543 )     736,925  
Principal repayments on long-term debt
    (1,024,660 )     (250,789 )     (294,269 )
Proceeds from issuance of long-term debt
    720,000       429,300       1,087,079  
Purchase of treasury shares
    (38 )     (173 )      
Excess tax benefit from share-based payment arrangements
    12       870       14,066  
Dividends paid to common shareholders
    (29,745 )     (199,722 )     (264,930 )
Dividends paid to preferred shareholders
    (43,823 )            
Proceeds from issuance of preferred stock and common stock warrants
          967,870        
Proceeds from issuance of common stock
    571,226       3,002       63,850  
                         
Net cash provided by (used in) financing activities
    (1,241,481 )     3,014,178       2,012,468  
                         
Effect of exchange rate changes on cash and cash equivalent balances held in foreign currencies
                4,970  
                         
Increase (decrease) in cash and cash equivalents
    40,155       (158,256 )     3,126  
Cash retained by Total System Services, Inc. 
                (210,518 )
Cash and due from banks at beginning of year
    524,327       682,583       889,975  
                         
Cash and due from banks at end of year
  $ 564,482       524,327       682,583  
                         
 
See accompanying notes to consolidated financial statements.
 


F-5


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
Note 1   Summary of Significant Accounting Policies
 
Business Operations
 
The consolidated financial statements of Synovus include the accounts of Synovus Financial Corp. (Parent Company) and its consolidated subsidiaries (collectively, Synovus). Synovus provides integrated financial services, including commercial and retail banking, financial management, insurance, and mortgage services through 30 wholly-owned subsidiary banks and other Synovus offices in Georgia, Alabama, South Carolina, Florida, and Tennessee.
 
Accounting Standards Codification
 
In June 2009, the Financial Accounting Standards Board (FASB) issued SFAS 168, The FASB Accounting Standards Codificationtm and the Hierarchy of Generally Accepted Accounting Principles, a replacement of FASB Statement 162 (ASC 105-10). This statement established the FASB Accounting Standards Codificationtm (Codification or ASC) as the single source of authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. The Codification superseded all pre-existing non-SEC accounting and reporting standards. All non-grandfathered, non-SEC accounting literature not included in the Codification has become non-authoritative.
 
Following the Codification, the FASB will not issue new standards in the form of statements, FASB Staff Positions or Emerging Issues Task Force (EITF) Abstracts. Instead, the FASB will issue Accounting Standards Updates (ASU), which will serve to update the Codification, provide background information about the guidance, and provide the basis for conclusions on the changes to the Codification.
 
GAAP was not intended to be changed as a result of the Codification project, but it has changed the way that guidance is organized and presented. As a result, these changes have had a significant impact on how companies reference GAAP in their financial statements and in their accounting policies for financial statements issued for interim and annual periods ended after September 15, 2009, the effective date for the Codification. All accounting references have been updated, and therefore, Statement of Financial Accounting Standards (SFAS) references have been replaced with ASC references except for SFAS references which have not been integrated into the Codification. Adoption of the Codification did not impact Synovus’ financial position, results of operations, or cash flows.
 
Basis of Presentation
 
The accounting and reporting policies of Synovus conform to GAAP and to general practices within the banking and financial services industries. All significant intercompany accounts and transactions have been eliminated in consolidation.
 
In preparing the consolidated financial statements in accordance with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the balance sheets and the reported amounts of revenues and expenses for the periods presented. Actual results could differ significantly from those estimates.
 
Material estimates that are particularly susceptible to significant change relate to the determination of the fair value of investments; the allowance for loan losses; the valuation of other real estate; the valuation of impaired loans; the valuation of long-lived assets, goodwill, and other intangible assets; the valuation of deferred tax assets; and the disclosures for contingent assets and liabilities. In connection with the determination of the allowance for loan losses and the valuation of certain impaired loans and other real estate, management obtains independent appraisals for significant properties and properties collateralizing impaired loans.
 
On December 31, 2007, Synovus completed the tax-free spin-off of its shares of Total System Services, Inc. (TSYS) common stock to Synovus shareholders. Accordingly, the results of operations of Synovus’ former majority owned subsidiary, TSYS, have been reported as discontinued operations for the year ended December 31, 2007. As a result of the spin-off of TSYS, Synovus has only one business segment as defined by ASC 280, Segment Reporting. Synovus’ statement of cash flows for the year ended December 31, 2007 includes, without segregation, cash flows of both continuing operations and discontinued operations. See Note 2 for further discussion of discontinued operations and the TSYS spin-off.
 
During 2009, Synovus committed to a plan to sell its merchant services business. Accordingly, the revenues and expenses of the merchant services business have been reported as discontinued operations for the years ended December 31, 2009, 2008, and 2007. There are no significant assets or liabilities associated with the merchant services portfolio.


F-6


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Cash Flow Information
 
Supplemental disclosure of cash flow information is as follows:
 
                         
    Years Ended December 31,  
(In millions)   2009     2008     2007  
 
Cash paid during the year for:
                       
Income taxes (refunded) paid
  $ (87.6 )     65.6       440.7  
Interest
    425.7       757.0       1,068.9  
Non-cash investing and financing activities:
                       
Loans receivable transferred to other real estate
    664.5       436.5       111.1  
Loans charged off to allowance for loan losses
    1,492.6       486.3       131.2  
Loans receivable transferred to other loans held for sale
    136.6       50.6        
Valuation allowance for deferred tax assets
    438.2       5.1        
Exchange of subordinated notes for common stock
    29.8              
Common stock issued in business combinations
                1.9  
 
 
The tax-free spin-off of TSYS common stock completed on December 31, 2007 represented a $684.0 million non-cash distribution of the net assets of TSYS, net of minority interest, to Synovus shareholders.
 
The following is a description of the more significant of Synovus’ accounting and reporting policies.
 
Federal Funds Sold, Federal Funds Purchased, Securities Purchased Under Resale Agreements, and Securities Sold Under Repurchase Agreements
 
Federal funds sold, federal funds purchased, securities purchased under resale agreements, and securities sold under repurchase agreements generally mature in one day.
 
Trading Account Assets
 
Trading account assets, which primarily consist of debt securities, are reported at fair value. Fair value adjustments and fees from trading account activities are included as a component of other fee income. Gains and losses realized from the sale of trading account assets are determined by specific identification and are included as a component of other fee income on the trade date. Interest income on trading assets is reported as a component of interest income.
 
Mortgage Loans Held for Sale
 
Mortgage loans held for sale are carried at fair value. Fair value is derived from a hypothetical-securitization model used to project the exit price of the loan in securitization. The bid pricing convention is used for loan pricing for similar assets. The valuation model is based upon forward settlement of a pool of loans of identical coupon, maturity, product, and credit attributes. The inputs to the model are continuously updated with available market and historical data. As the loans are sold in the secondary market and predominately used as collateral for securitizations, the valuation model represents the highest and best use of the loans in Synovus’ principal market.
 
Other Loans Held for Sale
 
Other loans held for sale are carried at the lower of cost or fair value. Loans or pools of loans are transferred to the other loans held for sale portfolio when the intent to hold the loans has changed due to portfolio management or risk mitigation strategies and when there is a plan to sell the loans within a reasonable period of time. The value of the loans or pools of loans is determined primarily by analyzing the underlying collateral of the loans and the estimated sales prices for the portfolio. At the time of transfer, any excess of cost over fair value which is attributable to declines in credit quality is recorded as a charge-off against the allowance for loan losses. Decreases in fair value subsequent to the transfer as well as gains or losses from sale of these loans are recognized as a component of non-interest income or expense.
 
Investment Securities Available for Sale
 
Available for sale securities are recorded at fair value. Fair value is determined based on quoted market prices. Unrealized gains and losses on securities available for sale, net of the related tax effect, are excluded from earnings and are reported as a separate component of equity, within accumulated other comprehensive income (loss), until realized.
 
A decline in the fair market value of any available for sale security below cost, that is deemed other than temporary, results in a charge to earnings and the establishment of a new cost basis for the security.
 
Premiums and discounts are amortized or accreted over the life of the related security as an adjustment to the yield using the effective interest method and prepayment assumptions. Dividend and interest income are recognized when earned. Realized gains and losses for securities classified as available for sale are included in non-interest income and are derived using the specific identification method for determining the amortized cost of securities sold.


F-7


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Gains and losses on sales of investment securities are recognized on the settlement date based on the amortized cost of the specific security. The financial statement impact of settlement date accounting versus trade date accounting is inconsequential.
 
Loans and Interest Income
 
Loans are reported at principal amounts outstanding less unearned income, net deferred fees and expenses, and the allowance for loan losses.
 
Interest income on consumer loans, made on a discount basis, is recognized in a manner which approximates the level yield method. Interest income and deferred fees on substantially all other loans is recognized on a level yield basis.
 
Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Accrual of interest on loans is discontinued when reasonable doubt exists as to the full collection of interest or principal, or when they become contractually in default for 90 days or more as to either interest or principal, unless they are both well-secured and in the process of collection. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is charged to interest income on loans, unless management believes that the accrued interest is recoverable through the liquidation of collateral. Interest payments received on nonaccrual loans are applied as a reduction of principal. Loans are returned to accruing status when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest. Interest is accrued on impaired loans as long as such loans do not meet the criteria for nonaccrual classification.
 
Synovus designates loan modifications as troubled debt restructurings (TDRs) when, for economic or legal reasons related to the borrower’s financial difficulties, it grants a concession to the borrower that it would not otherwise consider. Loans on nonaccrual status at the date of modification are initially classified as nonaccrual TDRs. Loans on accruing status at the date of modification are initially classified as accruing TDRs at the date of modification, if the note is reasonably assured of repayment and performance in accordance with its modified terms. Such loans may be designated as nonaccrual loans subsequent to the modification date if reasonable doubt exists as to the collection of interest or principal under the restructure agreement. TDRs are returned to accruing status when there is economic substance to the restructuring, any portion of the debt not expected to be repaid has been charged off, the remaining note is reasonably assured of repayment in accordance with its modified terms, and the borrower has demonstrated sustained repayment performance in accordance with the modified terms for a reasonable period of time (generally six months). At December 31, 2009, total TDRs were $588.8 million of which $213.6 million were accruing restructured loans. Synovus does not have significant commitments to lend additional funds to borrowers whose loans have been modified as a TDR.
 
Allowance for Loan Losses
 
The allowance for loan losses is established through the provision for losses on loans charged to operations. Loans are charged against the allowance for loan losses when management believes that the collection of principal is unlikely. Subsequent recoveries are added to the allowance. Management’s evaluation of the adequacy of the allowance for loan losses is based on a formal analysis which assesses the probable loss within the loan portfolio. This analysis includes consideration of loan portfolio quality, historical performance, current economic conditions, level of non-performing loans, loan concentrations, review of impaired loans, and management’s plan for disposition of non-performing loans.
 
As of December 31, 2009, management believes that the allowance for loan losses was adequate. While management uses available information to recognize losses on loans, future additions to the allowance for loan losses may be necessary based on a number of factors including changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the subsidiary banks’ allowances for loan losses. Such agencies may recommend or require the subsidiary banks to recognize adjustments to the allowance for loan losses based on their judgments about information available to them at the time of their examination.
 
Management, considering current information and events regarding a borrowers’ ability to repay its obligations, considers a loan to be impaired when the ultimate collectability of all amounts due, according to the contractual terms of the loan agreement, is in doubt. When a loan is considered to be impaired, it is placed on nonaccrual status and the amount of impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate. If the loan is collateral-dependent, the fair value of the collateral less estimated selling costs is used to determine the amount of impairment. Estimated losses on collateral-dependent impaired loans are typically charged off. Estimated losses on all other impaired loans are included in the allowance for loan losses through a charge to the provision for losses on loans.
 
The accounting for impaired loans described above applies to all loans, except for large pools of smaller-balance, homogeneous loans that are collectively evaluated for


F-8


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
impairment, and loans that are measured at fair value or at the lower of cost or fair value. The allowance for loan losses for loans not considered impaired and for large pools of smaller-balance, homogeneous loans is established through consideration of such factors as changes in the nature and volume of the portfolio, overall portfolio quality, individual loan risk ratings, loan concentrations, and historical charge-off trends.
 
Premises and Equipment
 
Premises and equipment, including branch locations and leasehold improvements, are reported at cost, less accumulated depreciation and amortization, which are computed using the straight-line method over the estimated useful lives of the related assets. Leasehold improvements are depreciated over the shorter of estimated useful life or the remainder of the lease. Synovus reviews long-lived assets, such as premises and equipment, for impairment whenever events and circumstances indicate that the carrying amount of an asset may not be recoverable.
 
Goodwill and Other Intangible Assets
 
Goodwill, which represents the excess of cost over the fair value of net assets acquired of purchased businesses, is tested for impairment at least annually, and when events or circumstances indicate that the carrying amount may not be recoverable. Synovus has established its annual impairment test date as June 30.
 
Impairment is tested at the reporting unit (sub-segment) level involving two steps. Step 1 compares the fair value of the reporting unit to its carrying value. If the fair value is greater than carrying value, there is no indication of impairment. Step 2 is performed when the fair value determined in Step 1 is less than the carrying value. Step 2 involves a process similar to business combination accounting where fair values are assigned to all assets, liabilities, and intangibles. The result of Step 2 is the implied fair value of goodwill. If the Step 2 implied fair value of goodwill is less than the recorded goodwill, an impairment charge is recorded for the difference. The total of all reporting unit fair values is compared for reasonableness to Synovus’ market capitalization plus a control premium.
 
Identifiable intangible assets relate primarily to core deposit premiums, resulting from the valuation of core deposit intangibles acquired in business combinations or in the purchase of branch offices, customer relationships, and customer contract premiums resulting from the acquisition of investment advisory businesses. These identifiable intangible assets are amortized using accelerated methods over periods not exceeding the estimated average remaining life of the existing customer deposits, customer relationships, or contracts acquired. Amortization periods range from 3 to 15 years. Amortization periods for intangible assets are monitored to determine if events and circumstances require such periods to be reduced.
 
Identifiable intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of the intangible assets is measured by a comparison of the carrying amount of the asset to future undiscounted cash flows expected to be generated by the asset. If such assets are considered impaired, the amount of impairment to be recognized is measured by the amount by which the carrying value of the assets exceeds the fair value of the assets based on the discounted expected future cash flows to be generated by the assets. Assets to be disposed of are reported at the lower of their carrying value or fair value less costs to sell.
 
Other Assets
 
Other assets include accrued interest receivable and other significant balances as described below.
 
Investments in Company-Owned Life Insurance Programs
 
Investments in company-owned life insurance programs are recorded at the net realizable value of the underlying insurance contracts. The change in contract value during the period is recorded as an adjustment of premiums paid in determining the expense or income to be recognized under the contract during the period. Income or expense from company-owned life insurance programs is included as a component of other non-interest income.
 
Other Real Estate
 
Other real estate (ORE) consists of properties obtained through a foreclosure proceeding or through an in-substance foreclosure in satisfaction of loans. In accordance with the provisions of ASC 310-10-35 regarding subsequent measurement of loans for impairments and ASC 310-40-15 regarding accounting for troubled debt restructurings by a creditor, a loan is classified as an in-substance foreclosure when Synovus has taken possession of the collateral regardless of whether formal foreclosure proceedings have taken place.
 
ORE is reported at the lower of cost or fair value determined on the basis of current appraisals, comparable sales, and other estimates of fair value obtained principally from independent sources, adjusted for estimated selling costs. Management also considers other factors or recent developments, such as changes in absorption rates or market conditions from the time of valuation and anticipated sales values considering management’s plans for disposition, which could result in adjustment to the collateral value estimates indicated in the appraisals. At the time of foreclosure, any excess of the loan


F-9


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
balance over the fair value of the real estate held as collateral is recorded as a charge against the allowance for loan losses. Subsequent declines in the fair value of ORE below the new cost basis are recorded through valuation adjustments. Management reviews the value of other real estate each quarter and adjusts the values as appropriate. Revenue and expenses from ORE operations as well as gains or losses on sales and any subsequent adjustments to the value are recorded as foreclosed real estate expense, a component of non-interest expense.
 
Private Equity Investments
 
Private equity investments are recorded at fair value on the balance sheet with realized and unrealized gains and losses included in non-interest income in the results of operations in accordance with ASC 946, Financial Services — Investment Companies. For private equity investments, Synovus uses information provided by the fund managers in the initial determination of estimated fair value. Valuation factors, such as recent or proposed purchase or sale of debt or equity, pricing by other dealers in similar securities, size of position held, liquidity of the market, comparable market multiples, and changes in economic conditions affecting the issuer, are used in the final determination of estimated fair value.
 
Derivative Instruments
 
Synovus’ risk management policies emphasize the management of interest rate risk within acceptable guidelines. Synovus’ objective in maintaining these policies is to achieve consistent growth in net interest income while limiting volatility arising from changes in interest rates. Risks to be managed include both fair value and cash flow risks. Utilization of derivative financial instruments provides a valuable tool to assist in the management of these risks.
 
In accordance with ASC 815, Derivatives and Hedging, all derivative instruments are recorded on the consolidated balance sheet at their respective fair values, as components of other assets and other liabilities.
 
The accounting for changes in fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, if so, on the reason for holding it. If certain conditions are met, entities may elect to designate a derivative instrument as a hedge of exposures to changes in fair values, cash flows, or foreign currencies. If the hedged exposure is a fair value exposure, the gain or loss on the derivative instrument is recognized in earnings in the period of change, together with the offsetting loss or gain on the hedged item attributable to the risk being hedged as a component of other non-interest income. If the hedged exposure is a cash flow exposure, the effective portion of the gain or loss on the hedged item is reported initially as a component of accumulated other comprehensive income (outside earnings), and subsequently reclassified into earnings when the forecasted transaction affects earnings. Any amounts excluded from the assessment of hedge effectiveness, as well as the ineffective portion of the gain or loss on the derivative instrument, are reported in earnings immediately as a component of other non-interest income. If the derivative instrument is not designated as a hedge, the gain or loss on the derivative instrument is recognized in earnings as a component of other non-interest income in the period of change. At December 31, 2009, Synovus does not have any derivative instruments which are measured for ineffectiveness using the short-cut method.
 
With the exception of certain commitments to fund and sell fixed-rate mortgage loans and derivatives utilized to meet the financing and interest rate risk management needs of its customers, all derivatives utilized by Synovus to manage its interest rate sensitivity are designed as either a hedge of a recognized fixed-rate asset or liability (a fair value hedge), or a hedge of a forecasted transaction or of the variability of future cash flows of a floating rate asset or liability (cash flow hedge). Synovus does not speculate using derivative instruments.
 
Synovus utilizes interest rate swap agreements to hedge the fair value risk of fixed-rate balance sheet liabilities, primarily deposit and long term debt liabilities. Fair value risk is measured as the volatility in the value of these liabilities as interest rates change. Interest rate swaps entered into to manage this risk are designed to have the same notional value, as well as similar interest rates and interest calculation methods. These agreements entitle Synovus to receive fixed-rate interest payments and pay floating-rate interest payments based on the notional amount of the swap agreements. Swap agreements structured in this manner allow Synovus to effectively hedge the fair value risks of these fixed-rate liabilities. Ineffectiveness from fair value hedges is recognized in the consolidated statements of income as other non-interest income.
 
Synovus is potentially exposed to cash flow risk due to its holding of loans whose interest payments are based on floating rate indices. Synovus monitors changes in these exposures and their impact on its risk management activities and uses interest rate swap agreements to hedge the cash flow risk. These agreements entitle Synovus to receive fixed-rate interest payments and pay floating-rate interest payments. The maturity date of the agreement with the longest remaining term to maturity is July 9, 2012. These agreements allow Synovus to offset the variability of floating rate loan interest received with the variable interest payments paid on the interest rate swaps. The ineffectiveness from cash flow hedges is recognized in the


F-10


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
consolidated statements of income as other non-interest income.
 
In 2005, Synovus entered into certain forward starting swap contracts to hedge the cash flow risk of certain forecasted interest payments on a forecasted debt issuance. Upon the determination to issue debt, Synovus was potentially exposed to cash flow risk due to changes in market interest rates prior to the placement of the debt. The forward starting swaps allowed Synovus to hedge this exposure. Upon placement of the debt, these swaps were cash settled concurrent with the pricing of the debt. The effective portion of the cash flow hedge previously included in accumulated other comprehensive income is being amortized over the life of the debt issue as an adjustment to interest expense.
 
Synovus also holds derivative instruments which consist of commitments to fund fixed-rate mortgage loans to customers (interest rate lock commitments) and forward commitments to sell mortgage-backed securities and individual fixed-rate mortgage loans. Synovus’ objective in obtaining the forward commitments is to mitigate the interest rate risk associated with the commitments to fund the fixed-rate mortgage loans and the mortgage loans that are held for sale. Both the interest rate lock commitments and the forward commitments are reported at fair value, with adjustments being recorded in current period earnings in mortgage banking income.
 
Synovus also enters into interest swap agreements to meet the financing and interest rate risk management needs of its customers. Upon entering into these derivative instruments to meet customer needs, Synovus enters into offsetting positions to minimize interest rate risk. These derivative financial instruments are reported at fair value with any resulting gain or loss recorded in current period earnings in other non-interest income. These instruments, and their offsetting positions, are recorded in other assets and other liabilities on the consolidated balance sheets.
 
By using derivatives to hedge fair value and cash flow risks, Synovus exposes itself to potential credit risk from the counterparty to the hedging instrument. This credit risk is normally a small percentage of the notional amount and fluctuates as interest rates change. Synovus analyzes and approves credit risk for all potential derivative counterparties prior to execution of any derivative transaction. Synovus seeks to minimize credit risk by dealing with highly rated counterparties and by obtaining collateralization for exposures above certain predetermined limits. If significant counterparty risk is determined, Synovus adjusts the fair value of the derivative recorded asset balance to consider such risk.
 
Non-Interest Income
 
Service Charges on Deposit Accounts
 
Service charges on deposit accounts consist of non-sufficient funds fees, account analysis fees, and other service charges on deposits which consist primarily of monthly account fees. Non-sufficient funds fees are recognized at the time when the account overdraft occurs. Account analysis fees consist of fees charged to certain commercial demand deposit accounts based upon account activity (and reduced by a credit which is based upon cash levels in the account). These fees, as well as monthly account fees, are recorded under the accrual method of accounting.
 
Fiduciary and Asset Management Fees
 
Fiduciary and asset management fees are generally determined based upon market values of assets under management as of a specified date during the period. These fees are recorded under the accrual method of accounting as the services are performed.
 
Brokerage and Investment Banking Revenue
 
Brokerage revenue consists primarily of commission income, which represents the spread between buy and sell transactions processed, and net fees charged to customers on a transaction basis for buy and sell transactions processed. Commission income is recorded on a trade-date basis. Brokerage revenue also includes portfolio management fees which represent monthly fees charged on a contractual basis to customers for the management of their investment portfolios and are recorded under the accrual method of accounting.
 
Investment banking revenue represents fees for services arising from securities offerings or placements in which Synovus acts as an agent. It also includes fees earned from providing advisory services. Revenue is recognized at the time the underwriting is completed and the revenue is reasonably determinable.
 
Mortgage Banking Income
 
Mortgage banking income consists primarily of gains and losses from the sale of mortgage loans. Mortgage loans are sold servicing released, without recourse or continuing involvement and satisfy ASC 860-10-65, Transfers and Servicing of Financial Assets, criteria for sale accounting. Gains (losses) on the sale of mortgage loans are determined and recognized at the time the sale proceeds are received and represent the difference between net sales proceeds and the carrying value of the loans at the time of sale.


F-11


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Bankcard Fees
 
Bankcard fees consist primarily of interchange fees earned, net of fees paid, on debit card and credit card transactions. Net fees are recognized into income as they are collected.
 
Income Taxes
 
Synovus is a domestic corporation that files a consolidated federal income tax return with its wholly-owned subsidiaries and files state income tax returns on a consolidated and a separate entity basis with the various taxing jurisdictions based on its taxable presence. Synovus accounts for income taxes in accordance with the asset and liability method. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement (GAAP) carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in income tax rates is recognized in income in the period that includes the enactment date.
 
ASC 740-30-25 provides accounting guidance for determining when a company is required to record a valuation allowance on its deferred tax assets. A valuation allowance is required for deferred tax assets if, based on available evidence, it is more likely than not that all or some portion of the asset may not be realized due to the inability to generate sufficient taxable income in the period and/or of the character necessary to utilize the benefit of the deferred tax asset. In making this assessment, all sources of taxable income available to realize the deferred tax asset are considered including taxable income in prior carry-back years, future reversals of existing temporary differences, tax planning strategies and future taxable income exclusive of reversing temporary differences and carryforwards. The predictability that future taxable income, exclusive of reversing temporary differences, will occur is the most subjective of these four sources. The presence of cumulative losses in recent years is considered significant negative evidence, making it difficult for a company to rely on future taxable income, exclusive of reversing temporary differences and carryforwards, as a reliable source of taxable income to realize a deferred tax asset. Judgment is a critical element in making this assessment. Changes in the valuation allowance that result from favorable changes in circumstances that cause a change in judgment about the realization of deferred tax assets in future years are recorded through income tax expense.
 
Significant estimates used in accounting for income taxes relate to the determination of taxable income, the determination of temporary differences between book and tax bases, the valuation allowance for deferred tax assets, as well as estimates on the realizability of income tax credits and utilization of net operating losses.
 
Income tax expense or benefit for the year is allocated among continuing operations, discontinued operations, and other comprehensive income (loss), as applicable. The amount allocated to continuing operations is the income tax effect of the pretax income or loss from continuing operations that occurred during the year, plus or minus income tax effects of (a) changes in circumstances that cause a change in judgment about the realization of deferred tax assets in future years, (b) changes in income tax laws or rates, and (c) changes in income tax status, subject to certain exceptions.
 
Synovus accrues tax liabilities for uncertain income tax positions based on current assumptions regarding the ultimate outcome through an examination process by weighing the facts and circumstances available at the reporting date. If related tax benefits of a transaction are not more likely than not of being sustained upon examination, Synovus will accrue a tax liability for the expected taxes associated with the transaction. Events and circumstances on the estimates and assumptions used in the analysis of its income tax positions may change and, accordingly, Synovus’ effective tax rate may fluctuate in the future. Synovus also recognizes accrued interest and penalties related to unrecognized income tax benefits as a component of income tax expense.
 
Share-Based Compensation
 
Synovus has a long-term incentive plan under which the Compensation Committee of the Board of Directors has the authority to grant share-based awards to Synovus employees. Synovus’ share-based compensation costs are recorded as a component of salaries and other personnel expense in the statements of income. Share-based compensation expense for service-based awards is recognized net of estimated forfeitures for plan participants on a straight-line basis over the shorter of the vesting period or the period until reaching retirement eligibility.
 
Postretirement Benefits
 
Synovus sponsors a defined benefit health care plan for substantially all of its employees and certain early retirees. The expected costs of retiree health care and other postretirement benefits are being expensed over the period that employees provide service.


F-12


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Fair Value Accounting
 
In September 2006, the FASB issued authoritative guidance included in the provisions of ASC 820-10, Fair Value Measurements and Disclosures. ASC 820-10 defines fair value, establishes a framework for measuring fair value under GAAP, and expands disclosures about fair value measurements. This statement did not introduce any new requirements mandating the use of fair value; rather, it unified the meaning of fair value and added additional fair value disclosures. The provisions of this guidance were effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. Effective January 1, 2008, Synovus adopted the provisions of ASC 820-10 for financial assets and liabilities. As permitted under the implementation guidance included in ASC 820-10-55, Synovus elected to defer the application of ASC 820-10 to non-financial assets and liabilities until January 1, 2009.
 
In February 2007, the FASB issued authoritative guidance included in the provisions of ASC 825-10-10, the fair value option. ASC 825-10-10 permits entities to make an irrevocable election, at specified election dates, to measure eligible financial instruments and certain other instruments at fair value. As of January 1, 2008, Synovus elected the fair value option (FVO) for mortgage loans held for sale and certain callable brokered certificates of deposit. Accordingly, a cumulative adjustment of $58 thousand ($91 thousand less $33 thousand of income taxes) was recorded as an increase to retained earnings.
 
In October 2008, the FASB issued provisions included in ASC 825-10-65-2 and ASC 825-10-35-15A, Financial Assets in a Market that is Not Active. ASC 825-10-35-15A is intended to provide additional guidance on how an entity should classify the application of ASC 820-10-35-15A in an inactive market and illustrates how an entity should determine fair value in an inactive market. The provisions for this guidance were effective upon its issuance on October 10, 2008. The impact to Synovus was minimal as this guidance provided clarification to existing guidance.
 
Fair value estimates are made at a specific point in time, based on relevant market information and other information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale, at one time, the entire holdings of a particular financial instrument. Because no market exists for a portion of the financial instruments, fair value estimates are also based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes, premises and equipment, equity method investments, goodwill and other intangible assets. In addition, the income tax ramifications related to the realization of the unrealized gains and losses on available for sale investment securities and cash flow hedges can have a significant effect on fair value estimates and have not been considered in any of the estimates.
 
Recently Adopted Accounting Standards
 
In September 2006, the FASB’s EITF reached a consensus on ASC 715-60-35, Split-Dollar Life Insurance Arrangements, which requires an employer to recognize a liability for future benefits based on the substantive agreement with the employee. ASC 715-60-35 requires a company to use the guidance prescribed in this ASC when entering into an endorsement split-dollar life insurance agreement and recognizing the liability. Synovus adopted the provisions of ASC 715-60 effective January 1, 2008, and recognized approximately $2.2 million as a cumulative effect adjustment to retained earnings.
 
In November 2006, the FASB’s EITF reached a consensus on changes incorporated into ASC 715-60-35. Under ASC 715-60-35, an employer should recognize a liability for the postretirement benefit related to a collateral assignment split-dollar life insurance arrangement. The recognition of an asset should be based on the nature and substance of the collateral, as well as the terms of the arrangement, such as (1) future cash flows to which the employer is entitled and (2) employee’s obligation (and ability) to repay the employer. The provisions of ASC 715-60-35 were effective for fiscal periods beginning after December 15, 2007. Synovus adopted the provisions of ASC 715-60-35 effective January 1, 2008. There was no impact to Synovus upon adoption of these provisions.
 
In November 2007, the SEC issued Staff Accounting Bulletin (SAB) 109, Written Loan Commitments Recorded at Fair Value Through Earnings. SAB 109 supersedes SAB 105, Application of Accounting Principles to Loan Commitments. SAB 109, which has been incorporated in ASC 815, Derivatives and Hedging, is consistent with ASC 860-50, Servicing Assets and Liabilities, and ASC 825, Financial Instruments. The guidance requires that the expected net future cash flows related to the associated servicing of the loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. A


F-13


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
separate and distinct servicing asset or liability is not recognized for accounting purposes until the servicing rights have been contractually separated from the underlying loan by sale or securitization of the loan with servicing retained. The new provisions of ASC 815 were effective for derivative loan commitments issued or modified in fiscal quarters beginning after December 15, 2007. The impact of adoption was an increase in mortgage revenues of approximately $1.2 million for the year ended December 31, 2008.
 
In December 2007, the SEC issued SAB 110, Share-Based Payment, which was subsequently incorporated into ASC 718, and allows eligible public companies to continue to use a simplified method for estimating the expected term of stock options if their own historical exercise data does not provide a reasonable basis. Under SAB 107, Share-Based Payment, the simplified method was scheduled to expire for all grants made after December 31, 2007. The provisions of this bulletin were effective on January 1, 2008. Due to the spin-off of TSYS on December 31, 2007 and recent changes to the terms of stock option agreements, Synovus has elected to continue using the simplified method for determining the expected term component for share option grants.
 
In December 2007, the FASB issued revisions to the authoritative guidance for business combinations included in ASC 805, Business Combinations, as described in ASC 805-10-65-1. The revisions described by ASC 805-10-65-1 clarify the definitions of both a business combination and a business. All business combinations will be accounted for under the acquisition method (previously referred to as the purchase method). ASC 805 now defines the acquisition date as the only relevant date for recognition and measurement of the fair value of consideration paid. The new provisions of ASC 805 require the acquirer to expense all acquisition related costs and also requires acquired loans to be recorded at fair value on the date of acquisition. The revised guidance defines the measurement period as the time after the acquisition date during which the acquirer may make adjustments to the “provisional” amounts recognized at the acquisition date. This period cannot exceed one year, and any subsequent adjustments made to provisional amounts are done retrospectively and restate prior period data. The provisions of ASC 805, as described in ASC 805-10-65, were adopted by Synovus effective January 1, 2009, and are applicable to business combinations entered into after December 15, 2008. The estimated impact of adoption will not be determined until Synovus enters into a business combination.
 
In December 2007, the FASB issued revisions to the authoritative guidance in ASC 810, Consolidation, regarding accounting for non-controlling interests in consolidated financial statements as described in ASC 810-10-65. The revisions to ASC 810 require non-controlling interests to be treated as a separate component of equity, not as a liability or other item outside of equity. Disclosure requirements include net income and comprehensive income to be displayed for both the controlling and non-controlling interests and a separate schedule that shows the effects of any transactions with the non-controlling interests on the equity attributable to the controlling interests. Synovus adopted the new provisions of ASC 810 effective January 1, 2009. The impact of adoption resulted in a change in the balance sheet classification and presentation of non-controlling interests which is now reported as a separate component of equity.
 
In March 2008, the FASB issued revisions to ASC 815 regarding disclosures about derivative instruments and hedging activities as described in ASC 815-10-65-1. The revisions to ASC 815 change the disclosure requirements for derivative instruments and hedging activities. Disclosure requirements include qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains/losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. Synovus adopted the new disclosure requirements of ASC 815.
 
In June 2008, the FASB issued revisions to ASC 260, Earnings per Share, regarding the determination of whether instruments granted in share-based payment transactions are participating securities, as described in ASC 260-10-65-2. The new provisions of ASC 260 require that unvested share-based payment awards that have non-forfeitable rights to dividends or dividend equivalents are participating securities and therefore should be included in computing earnings per share using the two-class method. The amendments to ASC 260, as described in ASC 260-10-65-2, were adopted by Synovus effective January 1, 2009. The impact of adoption was not material to Synovus’ financial position, results of operations, or cash flows.
 
In April 2009, the FASB issued revisions to the authoritative guidance included in ASC 320-10, Investments — Debt and Equity Securities, as described in ASC 320-10-65-1, which are intended to bring greater consistency to the timing of impairment recognition and provide greater clarity to investors about the credit and noncredit components of impaired debt securities that are not expected to be sold. The revised guidance provides that if a company does not have the intent to sell a debt security prior to recovery and it is more likely than not that it will not have to sell the security prior to recovery, the security would not be considered other-than-temporarily-impaired unless there is a credit loss. If there is an impairment due to a credit loss, the credit loss component will be recorded in earnings and the remaining portion of the impairment loss


F-14


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
would be recognized in other comprehensive income. The credit loss component must be determined based on the company’s best estimate of the decrease in cash flows expected to be collected. The provisions of the revised guidance were effective for interim and annual periods ended after June 15, 2009. Synovus adopted the provisions described in ASC 320-10-65-1 effective April 1, 2009. The impact of adoption was not material to Synovus’ financial position, results of operations, or cash flows.
 
In April 2009, the FASB issued revisions to the authoritative guidance included in ASC 820, Fair Value Measurements and Disclosure, as described in ASC 820-10-65-1, which relates to determining fair values when there is no active market or where the inputs being used represent distressed sales. These revisions reaffirm the need to use judgment to ascertain if a formerly active market has become inactive and also assists in determining fair values when markets have become inactive. ASC 820, as revised, defines fair value as the price that would be received to sell an asset in an orderly transaction (i.e. not a forced liquidation or distressed sale). Factors must be considered when applying this statement to determine whether there has been a significant decrease in volume and level of activity of the market for the asset. The provisions for this statement were effective for the interim and annual periods ended after June 15, 2009. Synovus adopted the provisions described in ASC 820-10-65-1 effective April 1, 2009. The impact of adoption was not material to Synovus’ financial position, results of operations, or cash flows.
 
Subsequent Events
 
Synovus adopted the revised provisions of ASC 855-10, Subsequent Events, during the three months ended June 30, 2009. ASC 855-10, as revised, sets forth general standards for evaluation, recognition, and disclosure of events that occur after the balance sheet date. The impact of adoption was not material to Synovus’ financial position, results of operations, or cash flows. Synovus has evaluated all transactions, events, and circumstances for consideration or disclosure through March 1, 2010, the date these financial statements were issued, and has reflected or disclosed those items within the consolidated financial statements and related footnotes as deemed appropriate.
 
Reclassifications
 
Certain prior year’s amounts have been reclassified to conform to the presentation adopted in 2009.
 
Note 2   Discontinued Operations
 
Transfer of Mutual Funds
 
During 2007, Synovus transferred its proprietary mutual funds (Synovus Funds) to a non-affiliated third party. As a result of the transfer, Synovus received gross proceeds of $8.0 million and incurred transaction related costs of $1.1 million, resulting in a pre-tax gain of $6.9 million, or $4.2 million after-tax. The net gain has been reported as a component of income from discontinued operations on the accompanying consolidated statements of income. Financial results of the business associated with the Synovus Funds for 2007 have not been presented as discontinued operations as such amounts are inconsequential. This business did not have significant assets, liabilities, revenues, or expenses associated with it.
 
TSYS Spin-Off
 
On December 31, 2007, Synovus completed the tax-free spin-off of its shares of TSYS common stock to Synovus shareholders. The distribution of approximately 80.6% of TSYS’ outstanding shares owned by Synovus was made on December 31, 2007 to shareholders of record on December 18, 2007 (the “record date”). Each Synovus shareholder received 0.483921 of a share of TSYS common stock for each share of Synovus common stock held as of the record date. Synovus shareholders received cash in lieu of fractional shares for amounts of less than one share of TSYS common stock.
 
Pursuant to the agreement and plan of distribution, TSYS paid on a pro rata basis to its shareholders, including Synovus, a one-time cash dividend of $600 million or $3.0309 per TSYS share based on the number of TSYS shares outstanding as of the record date of December 17, 2007. Based on the number of TSYS shares owned by Synovus as of the record date, Synovus received $483.8 million in proceeds from this one-time cash dividend. The dividend was paid on December 31, 2007.
 
In accordance with the provisions included in sections 15 and 35 of ASC 360-10 regarding accounting for the impairment or disposal of long-lived assets and ASC 420-10, accounting for costs associated with exit or disposal activities, historical consolidated results of operations of TSYS, as well as all costs associated with the spin-off of TSYS, were presented as a component of income from discontinued operations.
 
Merchant Services
 
During 2009, Synovus committed to a plan to sell its merchant services business. As of December 31, 2009, the proposed sale transaction met the held for sale criteria under ASC 360-10-15-49. Synovus expects the operations and cash flows of the merchant services business will be eliminated from its ongoing operations as a result of the proposed sale


F-15


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
transaction. In addition, Synovus does not expect it will have significant continuing involvement in the operations of this component after the planned sale. Therefore, revenues and expenses of the merchant services business have been reported as a component of income from discontinued operations on the accompanying consolidated statements of income for the years ended December 31, 2009, 2008, and 2007. There are no significant assets, liabilities, or cash flows associated with the merchant services business.
 
The following amounts have been segregated from continuing operations and included in income from discontinued operations, net of income taxes and non-controlling interest, in the consolidated statements of income.
 
                         
    Years Ended December 31,  
(In thousands)   2009     2008     2007  
 
TSYS revenues
  $             1,835,412  
Merchant services revenues
    17,605       17,949       17,390  
                         
Total Revenue
  $ 17,605       17,949       1,852,802  
                         
TSYS income, before income taxes
  $             335,567  
Income tax expense
                143,668  
                         
Income from discontinued operations, net of income taxes
  $             191,899  
                         
Spin-off related expenses incurred by Synovus, before income taxes
  $             13,858  
Income tax benefit
                (1,129 )
                         
Spin-off related expenses incurred by Synovus, net of income tax benefit
  $             12,729  
                         
Gain on transfer of mutual funds, before income taxes
  $             6,885  
Income tax expense
                2,685  
                         
Gain on transfer of mutual funds, net of income taxes
  $             4,200  
                         
Merchant services income, before income taxes
  $ 7,727       8,385       7,639  
Income tax expense
    3,137       2,735       2,673  
                         
Income from discontinued operations, net of income taxes
  $ 4,590       5,650       4,966  
                         
Income from discontinued operations, net of income taxes
  $ 4,590       5,650       188,336  
                         
 
 
Cash flows of discontinued operations from TSYS are presented below. Cash flows from the merchant services business were limited to transaction related clearing and operating income, are represented in the table above, and are considered inconsequential for presentation below.
         
    December 31,
 
(In thousands)   2007  
 
Cash provided by operating activities
  $ 341,728  
Cash used in investing activities
    (162,476 )
Cash used in financing activities
    (376,685 )
Effect of exchange rates on cash and cash equivalents
    4,970  
         
Cash used in discontinued operations
  $ (192,463 )
         
 
Note 3   Restructuring Charges
 
Project Optimus, an initiative focused on operating efficiency gains and enhanced revenue growth, was launched in April 2008. Synovus expects to implement ideas associated with this project over a twenty-four month period which began in September 2008. Synovus incurred restructuring charges of approximately $22.1 million in conjunction with the project, including $10.7 million in severance charges and $11.4 million in other project related costs. For years ended December 31, 2009 and 2008, Synovus recognized a total of $6.0 million and $16.1 million in restructuring charges, respectively, including $5.5 million and $5.2 million in severance charges, respectively. At December 31, 2009, Synovus had an accrued liability of $532 thousand related to restructuring charges.


F-16


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
Note 4   Trading Account Assets
 
The following table summarizes trading account assets at December 31, 2009 and 2008, which are reported at fair value.
                 
(In thousands)   2009     2008  
 
U.S. Treasury securities
  $ 3,017        
Other U.S. Government agency securities
    9       274  
Government agency issued mortgage-backed securities
    864       3,174  
Government agency issued collateralized mortgage obligations
    2,427       6,933  
All other residential mortgage-backed securities
    5,717       9,315  
State and municipal securities
    1,332       1,753  
Other investments
    1,004       3,064  
                 
Total
  $ 14,370       24,513  
                 
 
Note 5   Other Loans Held for Sale
 
With the exception of certain first lien residential mortgage loans, Synovus originates loans with the intent to hold to maturity. Loans or pools of loans are transferred to the other loans held for sale portfolio when the intent to hold the loans has changed due to portfolio management or risk mitigation strategies and when there is a plan to sell the loans. The value of the loans or pools of loans is primarily determined by analyzing the underlying collateral of the loan, the external market prices of similar assets, and management’s disposition plan. At the time of transfer, if the fair value is less than the cost, the difference attributable to declines in credit quality is recorded as a charge-off against the allowance for loan losses. Decreases in fair value subsequent to the transfer as well as losses (gains) from sale of these loans are recognized as a component of non-interest expense.
 
At December 31, 2009 and 2008, the carrying value of other loans held for sale was $36.8 million and $3.5 million, respectively. All such loans were considered impaired as of December 31, 2009 and 2008. During the year ended December 31, 2009, Synovus transferred loans with a cost basis totaling $225.8 million to the other loans held for sale portfolio. Synovus recognized charge-offs totaling $89.2 million on these loans, resulting in a new cost basis for loans transferred to the other loans held for sale portfolio of $136.6 million. The $89.2 million in charge-offs were estimated based on the projected sales price of the loans considering management’s disposition plan. Subsequent to their transfer to the other loans held for sale portfolio, Synovus recognized additional write-downs of $6.7 million and recognized additional net losses on sales of $1.7 million. The additional write-downs were based on the estimated sales proceeds from pending sales.
 
Note 6  Investment Securities Available for Sale
 
The amortized cost, gross unrealized gains and losses, and estimated fair values of investment securities available for sale at December 31, 2009 and 2008 are summarized as follows:
 
                                 
    December 31, 2009  
          Gross
    Gross
    Estimated
 
    Amortized
    Unrealized
    Unrealized
    Fair
 
(In thousands)   Cost     Gains     Losses     Value  
 
U.S. Treasury securities
  $ 121,505       167       (83 )     121,589  
Other U.S. Government agency securities
    900,984       27,174       (532 )     927,626  
Government agency issued mortgage-backed securities
    1,795,688       78,821       (529 )     1,873,980  
Government agency issued collateralized mortgage obligations
    83,632       3,271             86,903  
State and municipal securities
    80,931       2,029       (159 )     82,801  
Equity securities
    9,456       584       (59 )     9,981  
Other investments
    86,744             (889 )     85,855  
                                 
Total
  $ 3,078,940       112,046       (2,251 )     3,188,735  
                                 
 


F-17


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
                                 
    December 31, 2008  
          Gross
    Gross
    Estimated
 
    Amortized
    Unrealized
    Unrealized
    Fair
 
(In thousands)   Cost     Gains     Losses     Value  
 
U.S. Treasury securities
  $ 4,576       2             4,578  
Other U.S. Government agency securities
    1,474,409       78,227             1,552,636  
Government agency issued mortgage-backed securities
    1,888,128       68,411       (568 )     1,955,971  
Government agency issued collateralized mortgage obligations
    114,727       1,877       (162 )     116,442  
State and municipal securities
    120,552       3,046       (317 )     123,281  
Equity securities
    9,455             (1,288 )     8,167  
Other investments
    9,021             (74 )     8,947  
                                 
Total
  $ 3,620,868       151,563       (2,409 )     3,770,022  
                                 
 
 
At December 31, 2009 and 2008, investment securities with a carrying value of $2.4 billion and $3.1 billion, respectively, were pledged to secure certain deposits, securities sold under repurchase agreements, and Federal Home Loan Bank (FHLB) advances as required by law and contractual agreements.
 
Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2009 and 2008 were as follows:
 
 
                                                 
    December 31, 2009  
    Less than 12 Months     12 Months or Longer     Total Fair Value  
    Fair
    Unrealized
    Fair
    Unrealized
    Fair
    Unrealized
 
(In thousands)   Value     Losses     Value     Losses     Value     Losses  
 
U.S. Treasury securities
  $ 19,681       (83 )                 19,681       (83 )
Other U.S Government agency securities
    71,689       (532 )                 71,689       (532 )
Government agency issued mortgage-backed securities
    145,461       (529 )                 145,461       (529 )
Government agency issued collateralized mortgage obligations
                                   
State and municipal securities
    5,833       (105 )     1,308       (54 )     7,141       (159 )
Equity securities
    2,756       (59 )                 2,756       (59 )
Other investments
    79,813       (889 )                 79,813       (889 )
                                                 
Total
  $ 325,233       (2,197 )     1,308       (54 )     326,541       (2,251 )
                                                 
 
                                                 
    December 31, 2008  
    Less than 12 Months     12 Months or Longer     Total Fair Value  
    Fair
    Unrealized
    Fair
    Unrealized
    Fair
    Unrealized
 
(In thousands)   Value     Losses     Value     Losses     Value     Losses  
 
Government agency issued mortgage-backed securities
  $ 120,428       (437 )     18,480       (131 )     138,908       (568 )
Government agency issued collateralized mortgage obligations
    19,410       (98 )     9,104       (64 )     28,514       (162 )
State and municipal securities
    4,724       (142 )     2,246       (175 )     6,970       (317 )
Equity securities
    4,012       (1,288 )                 4,012       (1,288 )
Other investments
                926       (74 )     926       (74 )
                                                 
Total
  $ 148,574       (1,965 )     30,756       (444 )     179,330       (2,409 )
                                                 
 


F-18


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Synovus holds two debt securities, classified as other investments within its portfolio of available for sale investment securities, for which the fair value is other-than-temporarily impaired. These securities were fully impaired and had no carrying value at December 31, 2009. At December 31, 2008, the carrying value of these securities was $819 thousand. During the twelve months ended December 31, 2009, Synovus recorded impairment charges of $819 thousand for the other-than-temporary impairment of these securities. These charges are fully credit related, and have been recognized as a component of non-interest income.
 
At December 31, 2009, Synovus has reviewed investment securities that are in an unrealized loss position in accordance with its accounting policy for other-than-temporary impairment and does not consider them other-than-temporarily impaired. Synovus does not intend to sell its debt securities and it is more likely than not that Synovus will not be required to sell the securities prior to recovery.
 
U.S. Treasury and U.S. Government agency securities.  As of December 31, 2009, the unrealized losses in this category consisted primarily of unrealized losses in direct obligations of the U.S. Government and U.S. Government agencies and were caused by interest rate increases. These investments were not considered to be other-than-temporarily impaired at December 31, 2009.
 
Government Agency Issued Mortgage-backed securities.  The unrealized losses on investment in mortgage-backed securities were caused by interest rate increases. At December 31, 2009, all of the collateralized mortgage obligations and mortgage-backed pass-through securities held by Synovus were issued or backed by U.S. Government agencies. These securities are rated AAA by both Moody’s and Standard and Poor’s. Because the decline in fair value is attributable to changes in interest rates and not credit quality, Synovus does not consider these investments to be other-than-temporarily impaired at December 31, 2009.
 
The amortized cost and estimated fair value by contractual maturity of investment securities available for sale at December 31, 2009 are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
                 
    Amortized
    Estimated
 
(In thousands)   Cost     Fair Value  
 
U.S. Treasury securities:
               
Within 1 year
  $ 25,248       25,248  
1 to 5 years
    96,257       96,341  
5 to 10 years
           
More than 10 years
           
                 
    $ 121,505       121,589  
                 
U.S. Government agency securities:
               
Within 1 year
  $ 266,197       272,286  
1 to 5 years
    324,933       337,472  
5 to 10 years
    282,597       289,978  
More than 10 years
    27,257       27,890  
                 
    $ 900,984       927,626  
                 
State and municipal securities:
               
Within 1 year
  $ 8,452       8,503  
1 to 5 years
    37,569       38,556  
5 to 10 years
    25,387       26,090  
More than 10 years
    9,523       9,652  
                 
    $ 80,931       82,801  
                 
Other investments:
               
Within 1 year
  $        
1 to 5 years
    81,699       80,810  
5 to 10 years
    900       900  
More than 10 years
    4,145       4,145  
                 
    $ 86,744       85,855  
                 
                 
Equity securities
  $ 9,456       9,981  
                 
Government agency issued mortgage-backed securities
  $ 1,795,688       1,873,980  
                 
Government agency issued collateralized mortgage obligations
  $ 83,632       86,903  
                 
Total investment securities
  $ 3,078,940       3,188,735  
                 


F-19


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
                 
    Amortized
    Estimated
 
(In thousands)   Cost     Fair Value  
 
                 
Within 1 year
  $ 299,897       306,037  
1 to 5 years
    540,458       553,179  
5 to 10 years
    308,884       316,968  
More than 10 years
    40,925       41,687  
                 
Equity securities
    9,456       9,981  
Government agency issued mortgage-backed securities
    1,795,688       1,873,980  
Government agency issued collateralized mortgage obligations
    83,632       86,903  
                 
Total investment securities
  $ 3,078,940       3,188,735  
                 
 
 
A summary of sales transactions in the investment securities available for sale portfolio for 2009, 2008, and 2007 is as follows:
 
                         
          Gross
    Gross
 
          Realized
    Realized
 
(In thousands)   Proceeds     Gains     Losses  
 
2009(1)
  $ 260,041       14,992       (925 )
2008
    165,623       45        
2007
    25,482       1,056       (76 )
 
(1) Gross realized losses include a $900 thousand charge for other-than-temporary impairment.
 
 
Note 7   Loans and Allowance for Loan Losses
 
Loans outstanding, by classification, are summarized as follows:
 
                 
    December 31,  
(In thousands)   2009     2008  
 
Commercial:
               
Commercial, financial, and agricultural
  $ 6,118,516       6,747,928  
Owner occupied
    4,584,278       4,499,339  
Real estate — construction
    5,208,218       7,295,727  
Real estate — mortgage
    5,279,174       5,024,640  
                 
Total commercial
    21,190,186       23,567,634  
                 
Retail:
               
Real estate — mortgage
    3,352,972       3,488,524  
Retail loans — credit card
    294,126       295,055  
Retail loans — other
    565,132       606,347  
                 
Total retail
    4,212,230       4,389,926  
                 
Total loans
    25,402,416       27,957,560  
                 
Unearned income
    (19,348 )     (37,383 )
                 
Total loans, net of unearned income
  $ 25,383,068       27,920,177  
                 
 
 
Total commercial real estate loans represent 41.3% of the total loan portfolio at December 31, 2009. Due to declines in economic indicators and real estate values, the loans in the commercial real estate portfolio may have a greater risk of non-collection than other loans.
 
Activity in the allowance for loan losses is summarized as follows:
 
                         
    Years Ended December 31,  
(In thousands)   2009     2008     2007  
 
Balance at beginning of year
  $ 598,301       367,613       314,459  
Provision for losses on loans
    1,805,599       699,883       170,208  
Recoveries of loans previously charged off
    32,431       17,076       14,155  
Loans charged off
    (1,492,606 )     (486,271 )     (131,209 )
                         
Balance at end of year
  $ 943,725       598,301       367,613  
                         
 
 
At December 31, 2009, the recorded investment in loans that were considered to be impaired (including accruing TDRs) was $1.53 billion. Included in this amount is $792.6 million of impaired loans (which consist primarily of collateral dependent loans) for which there is no related allowance for loan losses determined in accordance with provisions included in sections 35 and 55 of ASC 310-10, Accounting by Creditors for Impairment of a Loan. The allowance on these loans is zero because estimated losses on collateral dependent impaired loans included in this total have been charged-off. Impaired loans (including accruing TDRs) at December 31, 2009 also include $733.8 million of impaired loans for which the related allowance for loan losses is $150.5 million. At December 31, 2009, all impaired loans, other than $213.6 million of accruing TDRs, were on non-accrual status.
 
At December 31, 2008, the recorded investment in loans that were considered to be impaired (including accruing TDRs) was $727.3 million. Included in this amount was $618.2 million of impaired loans (which consisted primarily of collateral dependent loans) for which there was no related allowance for loan losses determined in accordance with provisions included in sections. The allowance on these loans was zero because estimated losses on collateral dependent impaired loans included in this total have been charged-off. Impaired loans at December 31, 2008 (including accruing TDRs) also included $109.2 million of impaired loans for which the related allowance for loan losses was $26.2 million. At December 31, 2008, all impaired loans, other than $1.2 million of accruing TDR’s, were on non-accrual status.


F-20


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
The allowance for loan losses on impaired loans, with the exception of accruing TDRs, was determined using either the fair value of the loan’s collateral, less estimated selling costs, or discounted cash flows. The average recorded investment in impaired loans was approximately $1.37 billion, $576.6 million, and $149.5 million for the years ended December 31, 2009, 2008, and 2007, respectively. Excluding accruing TDRs, there was no interest income recognized for the investment in impaired loans for the years ended December 31, 2009, 2008, and 2007. Interest income recognized for accruing TDRs was approximately $8.9 million, $60 thousand, and $70 thousand for the years ended December 31, 2009, 2008, and 2007 respectively.
 
Loans on nonaccrual status were $1.56 billion and $920.5 million at December 31, 2009 and 2008, respectively.
 
Interest income on non-accrual loans outstanding at December 31, 2009 and 2008, that would have been recorded if the loans had been current and performed in accordance with their original terms was $145.0 million and $96.8 million for the years ended December 31, 2009 and 2008, respectively. Interest income recorded on these loans for the years ended December 31, 2009 and 2008, respectively, was $67.3 million and $52.2 million.
 
A substantial portion of the loan portfolio is secured by real estate in markets in which subsidiary banks are located throughout Georgia, Alabama, Tennessee, South Carolina, and Florida. Accordingly, the ultimate collectability of a substantial portion of the loan portfolio and the recovery of a substantial portion of the carrying amount of real estate owned are susceptible to changes in market conditions in these areas.
 
In the ordinary course of business, Synovus’ subsidiary banks have made loans to certain of their executive officers and directors (including their associates and affiliates) and of the Parent Company and its significant subsidiaries, as defined. Significant subsidiaries consist of Columbus Bank and Trust Company, Bank of North Georgia, and The National Bank of South Carolina. Management believes that such loans are made substantially on the same terms, including interest rate and collateral, as those prevailing at the time for comparable transactions with unaffiliated customers. The following is a summary of such loans outstanding and the activity in these loans for the year ended December 31, 2009.
 
         
(In thousands)      
 
Balance at December 31, 2008
  $ 468,808  
Adjustment for executive officer and director changes
    (2,277 )
         
Adjusted balance at December 31, 2008
    466,531  
New loans
    219,375  
Repayments
    (198,169 )
Loans charged-off
    (49,660 )
         
Balance at December 31, 2009
  $ 438,077  
         
 
 
At December 31, 2009, loans to executive officers and directors (including their associates and affiliates) above include $88.0 million of loans that were classified as nonaccrual, greater than 90 days past due, or potential problem loans. Such loans are primarily to affiliates and/or associates of directors and executive officers of certain Significant Subsidiaries and, other than one loan with an outstanding balance of $2.8 million at December 31, 2009, do not involve loans directly to, or guaranteed by, any directors or executive officers of the Parent Company or any Significant Subsidiary. In addition, the $49.7 million in loans charged-off were related to loans to affiliates and/or associates of directors and executive officers of certain Significant Subsidiaries and were not related to loans directly to, or guaranteed by, any directors or executive officers of the Parent Company or any Significant Subsidiary.
 
Note 8   Goodwill and Other Intangible Assets
 
The following table shows the changes in the carrying amount of goodwill for the years ended December 31, 2009 and 2008.
 
                 
    December 31,  
(In thousands)   2009     2008  
 
Balance as of January 1:
               
Goodwill
  $ 519,138       519,138  
Accumulated impairment losses
    479,617        
                 
Goodwill, net at January 1,
    39,521       519,138  
                 
Impairment losses
    15,090       479,617  
                 
Balance as of December 31:
               
Goodwill
    519,138       519,138  
Accumulated impairment losses
    494,707       479,617  
                 
Goodwill, net at December 31,
  $ 24,431       39,521  
                 
 
 
At June 30, 2008, Synovus conducted its annual goodwill impairment evaluation. As a result of this evaluation, Synovus recognized a non-cash charge for impairment of goodwill on one of its reporting units of $36.9 million. The impairment charge was primarily related to a decrease in valuation based on market trading and transaction multiples of tangible book value.
 
At December 31, 2008, Synovus determined that goodwill impairment should be reevaluated based on an adverse change in the general business environment, significantly higher loan losses, reduced interest margins, and a decline in Synovus’ market capitalization during the second half of 2008. Historically, Synovus determined the fair value of its reporting units based on a combination of the income approach (utilizing the


F-21


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
discounted cash flows (DCF) method), the public company comparables approach (utilizing multiples of tangible book value), and the transaction approach (utilizing readily observable market valuation multiples for closed transactions). At December 31, 2008, due to the lack of observable market data, management enhanced the valuation methodology by using discounted cash flow analyses to estimate the fair values of its reporting units.
 
In performing Step 1 of the goodwill impairment testing and measurement process, the estimated fair values of the reporting units with goodwill were developed using the DCF method. The results of the DCF method were corroborated with estimates of fair value utilizing market price to earnings, price to book value, price to tangible book value, and Synovus’ market capitalization plus a control premium. The results of this Step 1 process indicated potential impairment in four reporting units, as the book values of each reporting unit exceeded their respective estimated fair values.
 
As a result, Synovus performed Step 2 to quantify the goodwill impairment, if any, for these four reporting units. In Step 2, the estimated fair values for each of the four reporting units were allocated to their respective assets and liabilities in order to determine an implied value of goodwill, in a manner similar to the calculation performed in a business combination. Based on the results of Step 2, Synovus recognized a $442.7 million (pre-tax and after-tax) charge for goodwill impairment during the three months ended December 31, 2008, which represented a total goodwill write-off for the four reporting units. The primary driver of the goodwill impairment for these four reporting units was the decline in Synovus’ market capitalization, which declined 31% from June 30, 2008 to December 31, 2008.
 
During 2009, Synovus recognized an additional charge of $15.1 million for impairment of goodwill. The 2009 impairment charge was due to a decline in Synovus’ market capitalization as well as further financial deterioration in the associated banking reporting units. At December 31, 2009, the remaining goodwill of $24.4 million consists of goodwill associated with two financial management services reporting units.
 
Other intangible assets as of December 31, 2009 and 2008 are presented in the following table.
 
                                 
    2009  
    Gross
                   
    Carrying
    Accumulated
             
(In thousands)   Amount     Amortization     Impairment     Net  
 
Other intangible assets:
                               
Purchased trust revenues
  $ 4,210       (2,409 )           1,801  
Acquired customer contracts
    5,270       (4,883 )           387  
Core deposit premiums
    46,331       (32,330 )           14,001  
Other
    665       (205 )           460  
                                 
Total carrying value
  $ 56,476       (39,827 )           16,649  
                                 
 
                                 
    2008  
    Gross
                   
    Carrying
    Accumulated
             
    Amount     Amortization     Impairment     Net  
 
Other intangible assets:
                               
Purchased trust revenues
  $ 4,210       (2,128 )           2,082  
Acquired customer contracts
    5,270       (3,467 )     (1,049 )     754  
Core deposit premiums
    46,331       (28,416 )           17,915  
Other
    666       (151 )           515  
                                 
Total carrying value
  $ 56,477       (34,162 )     (1,049 )     21,266  
                                 
 
 
Aggregate other intangible assets amortization expense for the years ended December 31, 2009, 2008, and 2007 was $4.6 million, $5.6 million, and $5.1 million, respectively. Aggregate estimated amortization expense over the next five years is: $4.1 million in 2010, $3.7 million in 2011, $3.2 million in 2012, $1.6 million in 2013, and $1.1 million in 2014.
 
Synovus recorded an acquired customer contracts asset impairment charge of $1.0 million during the year ended


F-22


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
December 31, 2008. The impairment charge was recorded based on management’s estimate that the recorded values would not be recoverable. The charge is represented as a component of other operating expenses in the consolidated statement of income.
 
Note 9   Other Assets
 
Significant balances included in other assets at December 31, 2009 and 2008 are as follows:
 
                 
(In thousands)   2009     2008  
 
Accrued interest receivable
  $ 127,869       171,909  
Accounts receivable
    24,471       45,331  
Cash surrender value of bank owned life insurance
    247,220       384,579  
Other real estate (ORE)
    238,807       246,121  
FHLB/FRB Stock
    142,001       122,126  
Private equity investments
    48,463       123,475  
FDIC prepaid deposit insurance assessments
    188,855        
Other prepaid expenses
    20,741       23,941  
Net current income tax benefit
    335,656       82,921  
Net deferred income tax assets
    11,945       163,270  
Derivative asset positions
    114,535       307,771  
Miscellaneous other assets
    209,258       65,947  
                 
Total other assets
  $ 1,709,821       1,737,391  
                 
 
 
Synovus’ investment in company-owned life insurance programs was approximately $247.2 million at December 31, 2009, which included approximately $82.9 million of separate account life insurance policies covered by stable value agreements. At December 31, 2009, the market value of the investments underlying the separate account policies was within the coverage provided by the stable value agreements.
 
Note 10   Interest Bearing Deposits
 
A summary of interest bearing deposits at December 31, 2009 and 2008 is as follows:
 
                 
(In thousands)   2009     2008  
 
Interest bearing demand deposits
  $ 3,894,243       3,359,410  
Money market accounts
    7,363,677       8,094,452  
Savings accounts
    463,967       437,656  
Time deposits
    11,538,949       13,162,042  
                 
Total interest bearing deposits
  $ 23,260,836       25,053,560  
                 
 
 
Interest bearing deposits include the unamortized balance of purchase accounting adjustments and the fair value basis adjustment for those time deposits which are hedged with interest rate swaps. The aggregate amount of time deposits of $100,000 or more was $8.75 billion at December 31, 2009 and $9.89 billion at December 31, 2008.
 
The following table presents scheduled cash maturities of time deposits at December 31, 2009.
 
         
(In thousands)      
 
Maturing within one year
  $ 8,430,495  
between 1 — 2 years
    2,233,808  
2 — 3 years
    676,516  
3 — 4 years
    107,997  
4 — 5 years
    72,508  
Thereafter
    17,625  
         
    $ 11,538,949  
         
 


F-23


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
Note 11   Long-Term Debt and Short-Term Borrowings
 
Long-term debt at December 31, 2009 and 2008 consists of the following:
 
                 
(In thousands)   2009     2008  
 
Parent Company:
               
4.875% subordinated notes, due February 15, 2013, with semi-annual interest payments and principal to be paid at maturity
  $ 206,750       272,190  
5.125% subordinated notes, due June 15, 2017, with semi-annual interest payments and principal to be paid at maturity
    450,000       450,000  
LIBOR + 1.80% debentures, due April 19, 2035 with quarterly interest payments and principal to be paid at maturity (rate of 2.05% at December 31, 2009)
    10,014       10,082  
Hedge-related basis adjustment
    35,017       50,111  
                 
Total long-term debt — Parent Company
    701,781       782,383  
Subsidiaries:
               
Federal Home Loan Bank advances with interest and principal payments due at various maturity dates through 2018 and interest rates ranging from 0.23% to 6.09% at December 31, 2009 (weighted average interest rate of 0.96% at December 31, 2009)
    1,043,546       1,317,992  
Other notes payable and capital leases with interest and principal payments due at various maturity dates through 2031 (weighted average interest rate of 4.18% at December 31, 2009)
    6,265       6,798  
                 
Total long-term debt — subsidiaries
    1,049,811       1,324,790  
                 
Total long-term debt
  $ 1,751,592       2,107,173  
                 
 
 
The 4.875% subordinated notes due February 15, 2013 decreased by $65.4 million during 2009. $35.6 million of these debentures were repurchased in open market transactions during the first quarter of 2009. Synovus recognized a gain of $6.1 million on the repurchase of these notes, which represents the difference between the price paid and the recorded value of these notes. Also, $29.8 million of these debentures were exchanged for common stock during the fourth quarter of 2009. See Note 12, Equity, for further discussion of the exchange of subordinated debentures for common stock.
 
The provisions of the indentures governing Synovus’ subordinated notes and debentures contain certain restrictions, within specified limits, on mergers, disposition of common stock or assets, and investments in subsidiaries, and limit Synovus’ ability to pay dividends on its capital stock if there is an event of default under the applicable indenture. As of December 31, 2009, Synovus and its subsidiaries were in compliance with the covenants in these agreements.
 
The FHLB advances are secured by certain loans receivable of approximately $4.0 billion, as well as investment securities with a fair market value of approximately $59.2 million at December 31, 2009.
 
Required annual principal payments on long-term debt for the five years subsequent to December 31, 2009 are shown on the following table:
 
                         
    Parent
             
(In thousands)   Company     Subsidiaries     Total  
 
2010
  $       621,289       621,289  
2011
          103,949       103,949  
2012
          313,481       313,481  
2013
    206,750       5,716       212,466  
2014
          480       480  
 
 
The following table sets forth certain information regarding federal funds purchased and securities sold under repurchase agreements, the principal components of short-term borrowings.
 
                         
(Dollars in thousands)   2009     2008     2007  
 
Balance at December 31
  $ 475,062       725,869       2,319,412  
Weighted average interest rate at December 31
    .53 %     .68 %     3.81 %
Maximum month end balance during the year
  $ 1,580,259       2,544,913       2,767,055  
Average amount outstanding during the year
    918,736       1,719,978       1,957,990  
Weighted average interest rate during the year
    0.42 %     2.24 %     4.75 %
 
 


F-24


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
Note 12   Equity
 
The following table shows the change in shares outstanding for the three years ended December 31, 2009.
 
                         
    Preferred
    Common
    Treasury
 
    Shares
    Shares
    Shares
 
(In thousands)   Issued     Issued     Held  
 
Balance at December 31, 2006
          331,214       5,662  
Issuance of non-vested stock
          552        
Stock options exercised
          3,702        
Issuance of common stock for acquisitions
          61        
                         
Balance at December 31, 2007
          335,529       5,662  
Issuance (forfeitures) of non-vested stock, net
          (39 )      
Stock options exercised
          521        
Treasury shares purchased
                15  
Issuance of preferred stock
    968              
                         
Balance at December 31, 2008
    968       336,011       5,677  
Issuance (forfeitures) of non-vested stock, net
          (34 )      
Restricted share unit activity
          39        
Stock options exercised
          54        
Treasury shares purchased
                9  
Issuance of common stock
          150,000        
Exchange of subordinated notes due 2013 for common stock
          9,444        
                         
Balance at December 31, 2009
    968       495,514       5,686  
                         
 
 
Cumulative Perpetual Preferred Stock
 
On December 19, 2008, Synovus issued to the Treasury 967,870 shares of Synovus’ Fixed Rate Cumulative Perpetual Preferred Stock, Series A, without par value (the Series A Preferred Stock), having a liquidation amount per share equal to $1,000, for a total price of $967,870,000. The Series A Preferred Stock pays cumulative dividends at a rate of 5% per year for the first five years and thereafter at a rate of 9% per year. Synovus may not redeem the Series A Preferred Stock during the first three years except with the proceeds from a qualified equity offering of not less than $241,967,500. After February 15, 2012, Synovus may, with the consent of the Federal Deposit Insurance Corporation, redeem, in whole or in part, the Series A Preferred Stock at the liquidation amount per share plus accrued and unpaid dividends. The Series A Preferred Stock is generally non-voting. Prior to December 19, 2011, unless Synovus has redeemed the Series A Preferred Stock or the Treasury has transferred the Series A Preferred Stock to a third party, the consent of the Treasury will be required for Synovus to (1) declare or pay any dividend or make any distribution on common stock, par value $1.00 per share, other than regular quarterly cash dividends of not more than $0.06 per share, or (2) redeem, repurchase or acquire Synovus common stock or other equity or capital securities, other than in connection with benefit plans consistent with past practice. A consequence of the Series A Preferred Stock purchase includes certain restrictions on executive compensation that could limit the tax deductibility of compensation that Synovus pays to executive management.
 
As part of its purchase of the Series A Preferred Stock, Synovus issued the Treasury a warrant to purchase up to 15,510,737 shares of Synovus common stock (Warrant) at an initial per share exercise price of $9.36. The Warrant provides for the adjustment of the exercise price and the number of shares of Synovus common stock issuable upon exercise pursuant to customary anti-dilution provisions, such as upon stock splits or distributions of securities or other assets to holders of Synovus common stock, and upon certain issuances of Synovus common stock at or below a specified price relative to the initial exercise price. The Warrant expires on December 19, 2018. Pursuant to the Securities Purchase Agreement, the Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the Warrant.
 
The offer and sale of the Series A Preferred Stock and the Warrant were effected without registration under the Securities Act in reliance on the exemption from registration under Section 4(2) of the Securities Act. Synovus has allocated the


F-25


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
total proceeds received from the United States Department of the Treasury based on the relative fair values of the Series A Preferred Stock and the Warrants. This allocation resulted in the preferred shares and the Warrants being initially recorded at amounts that are less than their respective fair values at the issuance date.
 
The $48.5 million discount on the Series A Preferred Stock is being accreted using a constant effective yield over the five-year period preceding the 9% perpetual dividend. Synovus records increases in the carrying amount of the preferred shares resulting from accretion of the discount by charges against retained earnings.
 
Common Stock
 
On September 22, 2009, Synovus completed a public offering of 150,000,000 shares of Synovus’ $1.00 par value common stock at a price of $4.00 per share, generating proceeds of $570.9 million, net of issuance costs.
 
Exchange of Subordinated Debt for Common Stock
 
On November 5, 2009, Synovus completed an exchange offer (Exchange Offer) of $29,820,000 in aggregate principal amount of its outstanding 4.875% Subordinated Notes Due 2013 (the “Notes”). The Notes exchanged in the Exchange Offer represent 12.6% of the $236,570,000 aggregate principal amount of the Notes outstanding prior to the Exchange Offer. Pursuant to the terms of the Exchange Offer, Synovus issued 9.44 million shares of Synovus’ common stock as consideration for the Notes. The Exchange Offer resulted in a pre-tax gain of $6.1 million which was recognized as other non-interest income during the fourth quarter of 2009.
 
Note 13   Regulatory Capital
 
Synovus is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Synovus must meet specific capital levels that involve quantitative measures of both on- and off-balance sheet items as calculated under regulatory capital guidelines. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
 
As a financial holding company, Synovus and its subsidiary banks are required to maintain capital levels required for a well-capitalized institution, as defined by federal banking regulations. The capital measures used by the federal banking regulators include the total risk-based capital ratio, Tier 1 risk-based capital ratio, and the leverage ratio. Under the regulations, a national or state chartered bank will be well-capitalized if it has a total capital ratio of 10% or greater, a Tier 1 capital ratio of 6% or greater, a leverage ratio of 5% or greater, and is not subject to any written agreement, order, capital directive, or prompt corrective action directive by a federal bank regulatory agency to meet and maintain a specific capital level for any capital measure. However, even if a bank satisfies all applicable quantitative criteria to be considered well-capitalized, the regulations also establish procedures for “downgrading” an institution to a lower capital category based on supervisory factors other than capital. At December 31, 2009, several of Synovus’ subsidiary state chartered banks were required to and currently maintain regulatory capital levels in excess of minimum well-capitalized requirements primarily as a result of increases in non-performing assets. As of December 31, 2009, Synovus and its subsidiary banks meet all capital requirements to which they are subject.
 
Management currently believes, based on internal capital analysis and projections, that Synovus’ capital position is adequate under current regulatory standards. However, if economic conditions or other factors worsen to a greater degree than the assumptions underlying Synovus’ internal assessment of its capital position, if minimum regulatory capital requirements for Synovus or its subsidiary banks increase as the result of formal regulatory directives or if Synovus’ capital projections for any reason fail to adequately address some of the more complex aspects of the current operating structure, then Synovus may be required to seek additional capital from external sources. In light of the current banking environment, as well as continuing discussions with regulators, Synovus is identifying, considering, and pursuing additional strategic initiatives to bolster its capital position. Given current economic and market conditions and Synovus’ recent financial performance and related credit ratings, there can be no assurance that additional capital will be available on favorable terms, if at all.
 


F-26


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
The following table summarizes regulatory capital information at December 31, 2009 and 2008 on a consolidated basis and for each significant subsidiary, defined as any direct subsidiary of Synovus with assets or net income levels exceeding 10% of the consolidated totals.
 
                                                 
    Actual     For Capital Adequacy Purposes     To Be Well Capitalized Under Prompt Corrective Action Provisions(1)  
(Dollars in thousands)   2009     2008     2009     2008     2009     2008  
 
Synovus Financial Corp.
                                               
Tier I capital
  $ 2,721,287       3,602,848       1,071,279       1,284,260       n/a       n/a  
Total risk-based capital
    3,637,712       4,674,476       2,142,558       2,568,520       n/a       n/a  
Tier I capital ratio
    10.16 %     11.22       4.00       4.00       n/a       n/a  
Total risk-based capital ratio
    13.58       14.56       8.00       8.00       n/a       n/a  
Leverage ratio
    8.12       10.28       4.00       4.00       n/a       n/a  
Columbus Bank and Trust Company(2)
                                               
Tier I capital
  $ 667,687       732,725       201,276       210,993       301,913       316,490  
Total risk-based capital
    731,704       798,896       402,551       421,987       503,189       527,483  
Tier I capital ratio
    13.27 %     13.89       4.00       4.00       6.00       6.00  
Total risk-based capital ratio
    14.54       15.15       8.00       8.00       10.00       10.00  
Leverage ratio
    8.17       12.67       4.00       4.00       5.00       5.00  
Bank of North Georgia(2)
                                               
Tier I capital
  $ 434,894       557,413       170,381       215,881       255,571       323,822  
Total risk-based capital
    489,206       625,767       340,762       431,763       425,952       539,704  
Tier I capital ratio
    10.21 %     10.33       4.00       4.00       6.00       6.00  
Total risk-based capital ratio
    11.49       11.59       8.00       8.00       10.00       10.00  
Leverage ratio
    8.48       8.79       4.00       4.00       5.00       5.00  
The National Bank of South Carolina
                                               
Tier I capital
  $ 400,473       450,512       156,720       191,055       235,080       286,583  
Total risk-based capital
    450,733       510,517       313,441       382,111       391,801       477,639  
Tier I capital ratio
    10.22 %     9.43       4.00       4.00       6.00       6.00  
Total risk-based capital ratio
    11.50       10.69       8.00       8.00       10.00       10.00  
Leverage ratio
    8.80       9.04       4.00       4.00       5.00       5.00  
 
(1) The prompt corrective action provisions are applicable at the bank level only.
 
(2) The bank subsidiary entered into a memorandum of understanding with the FDIC and the state of Georgia during 2009 and early 2010 and has agreed to maintain minimum capital ratios at specified levels higher than those otherwise required by applicable regulation as follows: Tier 1 capital to total average assets (leverage ratio)−8% and total capital to risk-weighted assets (total risk-based capital ratio)−10%.
 


F-27


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
Note 14   Other Comprehensive Income (Loss)
 
The components of other comprehensive income (loss) for the years ended December 31, 2009, 2008, and 2007 are as follows:
 
 
                                                                         
    2009     2008     2007  
    Before-
    Tax
    Net of
    Before-
    Tax
    Net of
    Before-
    Tax
    Net of
 
    Tax
    (Expense)
    Tax
    Tax
    (Expense)
    Tax
    Tax
    (Expense)
    Tax
 
(In thousands)   Amount     or Benefit     Amount     Amount     or Benefit     Amount     Amount     or Benefit     Amount  
 
Net unrealized gains/losses on cash flow hedges
  $ (31,887 )     12,404       (19,483 )     34,928       (13,339 )     21,589       29,859       (11,525 )     18,334  
Net unrealized gains/losses on investment securities available for sale:
                                                                       
Unrealized gains/losses arising during the year
    (25,292 )     8,991       (16,301 )     123,137       (47,064 )     76,073       51,794       (19,940 )     31,854  
Reclassification adjustment for (gains)losses realized in net income
    (14,067 )     5,383       (8,684 )     (45 )     17       (28 )     (980 )     377       (603 )
                                                                         
Net unrealized gains/losses
    (39,359 )     14,374       (24,985 )     123,092       (47,047 )     76,045       50,814       (19,563 )     31,251  
Amortization of postretirement unfunded health benefit, net of tax
    35       (14 )     21       290       (110 )     180       1,315       (498 )     817  
Foreign currency translation (gains) losses
                                        7,621       (1,470 )     6,151  
                                                                         
Other comprehensive income(loss)
  $ (71,211 )     26,764       (44,447 )     158,310       (60,496 )     97,814       89,609       (33,056 )     56,553  
                                                                         
 
 
Cash settlements on cash flow hedges were $33.4 million, $20.3 million, and ($1.4) million for the years ended December 31, 2009, 2008, and 2007, respectively, all of which were included in earnings. During 2009, 2008, and 2007, Synovus recorded cash (payments) receipts on terminated cash flow hedges of $10.3 million, $2.2 million, and ($1.3) million, respectively, which were deferred and are being amortized into earnings over the shorter of the remaining contract life or the maturity of the designated instrument as an adjustment to interest income (expense). There were three terminated cash flow hedges during 2009, one terminated cash flow hedge during 2008, and two terminated cash flow hedges during 2007. The amortization on all previously terminated cash flow hedge settlements was approximately $4.0 million, $17 thousand, and ($816) thousand in 2009, 2008, and 2007, respectively. The change in unrealized gains (losses) on cash flow hedges was approximately ($27.8) million in 2009, $32.8 million in 2008, and $30.3 million in 2007.


F-28


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
Note 15   Earnings (Loss) Per Common Share
 
The following table displays a reconciliation of the information used in calculating basic and diluted earnings (loss) per common share (EPS) for the years ended December 31, 2009, 2008, and 2007.
 
                         
    Years Ended December 31,  
(In thousands, except per share data)   2009     2008     2007  
 
Income (loss) from continuing operations
  $ (1,433,931 )     (580,376 )     337,969  
Income from discontinued operations, net of income taxes and non-controlling interest
    4,590       5,650       188,336  
                         
Net income (loss)
    (1,429,341 )     (574,726 )     526,305  
Net income attributable to non-controlling interest
    2,364       7,712        
                         
Net income (loss) attributable to controlling interest
    (1,431,705 )     (582,438 )     526,305  
                         
Dividends and accretion of discount on preferred stock
    56,966       2,057        
                         
Net income (loss) available to common shareholders
  $ (1,488,671 )     (584,495 )     526,305  
                         
Income (loss) from continuing operations
  $ (1,433,931 )     (580,376 )     337,969  
Net income attributable to non-controlling interest
    2,364       7,712        
Dividends and accretion of discount on preferred stock
    56,966       2,057        
                         
Net income (loss) from continuing operations available to common shareholders
  $ (1,493,261 )     (590,145 )     337,969  
                         
Weighted average common shares outstanding:
                       
Basic
  $ 372,943       329,319       326,849  
Potentially dilutive shares from assumed exercise of securities or other contracts to purchase common stock*
                3,014  
                         
Diluted
  $ 372,943       329,319       329,863  
                         
Basic earnings (loss) per common share:
                       
Net income (loss) from continuing operations attributable to common shareholders
  $ (4.00 )     (1.79 )     1.03  
Net income (loss) attributable to common shareholders
    (3.99 )     (1.77 )     1.61  
Diluted earnings (loss) per common share:
                       
Net income (loss) from continuing operations attributable to common shareholders
  $ (4.00 )     (1.79 )     1.02  
Net income (loss) attributable to common shareholders
    (3.99 )     (1.77 )     1.60  
 
* Due to the net loss attributable to common shareholders for the years ended December 31, 2009 and 2008, potentially dilutive shares were excluded from the earnings per share calculation as including such shares would have been antidilutive.
 
 
Basic earnings per common share is computed by dividing net income (loss) by the average common shares outstanding for the period. Diluted earnings per common share reflects the dilution that could occur if securities or other contracts to issue common stock were exercised or converted. The dilutive effect of outstanding options and restricted shares is reflected in diluted earnings per share by application of the treasury stock method.


F-29


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
The following represents potentially dilutive shares including options and warrants to purchase shares of Synovus common stock and non-vested shares that were outstanding during the periods noted below, but were not included in the computation of diluted earnings per common share because the exercise price for options and warrants and fair value of non-vested shares was greater than the average market price of the common shares during the period.
 
                 
          Weighted Average
 
    Number
    Exercise Price
 
Quarter Ended
  of Shares     Per Share  
 
December 31, 2009(1)
           
September 30, 2009(1)
           
June 30, 2009(1)
           
March 31, 2009(1)
           
December 31, 2008(1)
           
September 30, 2008(1)
           
June 30, 2008(1)
           
March 31, 2008(1)
           
December 31, 2007
    12,577,751     $ 27.69 (2)
September 30, 2007
    4,902,564       29.38  
June 30, 2007
    2,500       32.57  
March 31, 2007
    2,500       32.57  
 
(1) Due to the net loss attributable to common shareholders for the years ended December 31, 2009 and 2008, potentially dilutive shares were excluded from the earnings per common share calculation as including such shares would have been antidilutive.
 
(2) See the summary of stock option activity table in Note 22 for the adjustment to the exercise price of all options outstanding at December 31, 2007 in connection with the TSYS spin-off.
 
 
Note 16   Fair Value Accounting
 
Effective January 1, 2008, Synovus adopted provisions included in ASC 820-10 regarding fair value measurements and disclosures and provisions of ASC 825-10 regarding the fair value option as described in ASC 825-10-10. ASC 820-10 defines fair value, establishes a framework for measuring fair value under GAAP, and expands disclosures about fair value measurements. The provisions of ASC 820-10 did not introduce any new requirements mandating the use of fair value; rather, it unified the meaning of fair value and added additional fair value disclosures.
 
ASC 825-10 includes provisions that permit entities to make an irrevocable election, at specified election dates, to measure eligible financial instruments and certain other instruments at fair value. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. At January 1, 2008, Synovus elected the fair value option (FVO) for mortgage loans held for sale and certain callable brokered certificates of deposit. Accordingly, a cumulative effect adjustment of $58 thousand ($91 thousand less $33 thousand of income taxes) was recorded as an increase to retained earnings.
 
The following is a description of the assets and liabilities for which fair value has been elected, including the specific reasons for electing fair value.
 
Mortgage Loans Held for Sale
 
Mortgage loans held for sale (MLHFS) were previously accounted for on a lower of aggregate cost or fair value basis pursuant to ASC 948-310-35 regarding accounting for certain mortgage banking activities. For certain mortgage loan types, fair value hedge accounting was utilized by Synovus to hedge a given mortgage loan pool, and the underlying mortgage loan balances were adjusted for the change in fair value related to the hedged risk (fluctuation in market interest rates) in accordance with provisions of ASC 815-20-25 and ASC 815-25-35 regarding accounting for fair value hedges as derivative instruments. For those certain mortgage loan types, Synovus is still able to achieve an effective economic hedge by being able to mark-to-market the underlying mortgage loan balances through the income statement, but has eliminated the operational time and expense needed to manage a hedge accounting program under ASC 815-25-35. Previously under ASC 948-310-35, Synovus was exposed, from an accounting perspective, only to the downside risk of market volatilities; however, by electing the FVO, Synovus can now also recognize the associated gains on the mortgage loan portfolio as favorable changes in the market occur.
 
Certain Callable Brokered Certificates of Deposit
 
Synovus has elected the FVO for certain callable brokered certificates of deposit (CDs) to ease the operational burdens required to maintain hedge accounting for such instruments under the constructs of ASC 815. Prior to the adoption of the provisions included in ASC 825-10-10, Synovus was highly effective in hedging the risk related to changes in fair value due to fluctuations in market interest rates, by engaging in various interest rate derivatives. However, ASC 815 requires an extensive documentation process for each hedging relationship and an extensive process related to assessing the effectiveness and measuring the ineffectiveness related to such hedges. By electing the FVO on these previously hedged callable brokered CDs, Synovus is still able to achieve an effective economic hedge by being able to mark-to-market the


F-30


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
underlying CDs through the income statement, while eliminating the operational time and expense needed to manage a hedge accounting program under ASC 815. During 2009, all of these callable brokered certificates of deposit were either called or matured.
 
The following table summarizes the impact of adopting the fair value option for these financial instruments as of January 1, 2008. Amounts shown represent the carrying value of the affected instruments before and after the changes in accounting resulting from the adoption of ASC 825-10-10.
 
                         
    Ending
    Cumulative
    Opening
 
    Balance Sheet
    Effect
    Balance Sheet
 
    December 31,
    Adjustment
    January 1,
 
(Dollars in thousands)   2007     Gain, net     2008  
 
Mortgage loans held for sale
  $ 153,437       91       153,528  
Certain callable brokered CDs
    293,842             293,842  
                         
Pre-tax cumulative effect of adoption of the fair value option
            91          
Deferred tax liability
            (33 )        
                         
Cumulative effect of adoption of the fair value option (increase to retained earnings)
          $ 58          
                         
 
 
Determination of Fair Value
 
ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. During the three months ended June 30, 2009, Synovus adopted provisions included in ASC 820-10 as described in ASC 820-10-65-4 regarding determination of fair value when the volume and level of activity for the asset or liability have significantly decreased and identifying transactions that are not orderly. These provisions of ASC 820-10 are intended to determine the fair value when there is no active market or where the inputs being used represent distressed sales. The impact to Synovus was insignificant. ASC 820-10 also establishes a fair value hierarchy for disclosure of fair value measurements based on significant inputs used to determine the fair value. The three levels of inputs are as follows:
 
Level 1 Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include equity securities as well as certain U.S. Treasury securities that are highly liquid and are actively traded in over-the-counter markets.
 
Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government-sponsored enterprises and agency mortgage-backed debt securities, obligations of states and municipalities, certain callable brokered certificates of deposit, collateralized mortgage obligations, derivative contracts, and mortgage loans held-for-sale.
 
Level 3 Unobservable inputs that are supported by little if any market activity for the asset or liability. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category primarily includes collateral-dependent impaired loans, other loans held for sale, other real estate, certain equity investments, certain private equity investments, and goodwill.
 
Following is a description of the valuation methodologies used for the major categories of financial assets and liabilities measured at fair value.
 
Trading Account Assets/Liabilities and Investment Securities Available for Sale
 
Where quoted market prices are available in an active market, securities are valued at the last traded price by obtaining feeds from a number of live data sources, including active market makers and inter-dealer brokers. These securities are classified as Level 1 within the valuation hierarchy and include U.S. Treasury securities and equity securities. If quoted market prices are not available, fair values are estimated by using bid prices and quoted prices of pools or tranches of


F-31


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
securities with similar characteristics. These types of securities are classified as Level 2 within the valuation hierarchy and consist of collateralized mortgage obligations, mortgage-backed debt securities, debt securities of U.S. Government-sponsored enterprises and agencies, and state and municipal bonds. In both cases, Synovus has evaluated the valuation methodologies of its third party valuation providers to determine whether such valuations are representative of an exit price in Synovus’ principal markets. In certain cases where there is limited activity or less transparency around inputs to valuation, securities are classified as Level 3 within the valuation hierarchy.
 
Mortgage Loans Held for Sale
 
Since quoted market prices are not available, fair value is derived from a hypothetical-securitization model used to project the exit price of the loan in securitization. The bid pricing convention is used for loan pricing for similar assets. The valuation model is based upon forward settlement of a pool of loans of identical coupon, maturity, product, and credit attributes. The inputs to the model are continuously updated with available market and historical data. As the loans are sold in the secondary market and predominantly used as collateral for securitizations, the valuation model represents the highest and best use of the loans in Synovus’ principal market. Mortgage loans held for sale are classified within Level 2 of the valuation hierarchy.
 
Private Equity Investments
 
Private equity investments consist primarily of investments in venture capital funds. The valuation of these instruments requires significant management judgment due to the absence of quoted market prices, inherent lack of liquidity, and the long-term nature of such assets. Based on these factors, the ultimate realizable value of private equity investments could differ significantly from the values reflected in the accompanying financial statements. Private equity investments are valued initially based upon transaction price. Thereafter, Synovus uses information provided by the fund managers in the determination of estimated fair value. Valuation factors such as recent or proposed purchase or sale of debt or equity of the issuer, pricing by other dealers in similar securities, size of position held, liquidity of the market and changes in economic conditions affecting the issuer are used in the determination of estimated fair value. These private equity investments are classified as Level 3 within the valuation hierarchy.
 
Private equity investments may also include investments in publicly traded equity securities, which have restrictions on their sale, generally obtained through an initial public offering. Investments in the restricted publicly traded equity securities are recorded at fair value based on the quoted market value less adjustments for regulatory or contractual sales restrictions. Discounts for restrictions are determined based upon the length of the restriction period and the volatility of the equity security. Investments in restricted publicly traded equity securities are classified as Level 2 within the valuation hierarchy.
 
During the fourth quarter of 2009, Synovus completed the sale of its ownership interest in certain private equity investments. Synovus received total proceeds of $65.8 million related to the sale.
 
Derivative Assets and Liabilities
 
Derivative instruments are valued using internally developed models. These derivatives include interest rate swaps, floors, caps, and collars. The sale of to-be-announced (TBA) mortgage-backed securities for current month delivery or in the future and the purchase of option contracts of similar duration are derivatives utilized by Synovus’ mortgage subsidiary and are valued by obtaining prices directly from dealers in the form of quotes for identical securities or options using a bid pricing convention with a spread between bid and offer quotations. All of these types of derivatives are classified as Level 2 within the valuation hierarchy. The mortgage subsidiary originates mortgage loans which are classified as derivatives prior to the loan closing when there is a lock commitment outstanding to a borrower to close a loan at a specific interest rate. These derivatives are valued based on the other mortgage derivatives mentioned above except there are fall-out ratios for interest rate lock commitments that have an additional input which is considered Level 3. Therefore, this type of derivative instrument is classified as Level 3 within the valuation hierarchy. These amounts, however, are insignificant.
 
In November 2009, Synovus sold certain Visa Class B shares to another Visa USA member financial institution. The sales price was based on the Visa stock conversion ratio in effect at the time for conversion of Visa Class B shares to Visa Class A unrestricted shares. In conjunction with the sale, Synovus entered into a derivative contract with the purchaser which provides for settlements between the parties based upon a change in the ratio for conversion of Visa Class B shares to Visa Class A shares. The fair value conversion rate derivative is measured using a discounted cash flow methodology for estimated future cash flows determined through use of probability weighting for estimates of Visa’s aggregate exposure to the covered litigation. The conversion rate derivative is classified as Level 3 within the valuation hierarchy as the value is determined using discounted cash flow methodologies and involves unobservable inputs which are not supported by market activity for the liability.


F-32


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Certain Callable Brokered Certificates of Deposit
 
The fair value of certain callable brokered certificates of deposit is derived using several inputs in a valuation model that calculates the discounted cash flows based upon a yield curve. Once the yield curve is constructed, it is applied against the standard certificate of deposit terms that may include the principal balance, payment frequency, term to maturity, and interest accrual to arrive at the discounted cash flow based fair value. When valuing the call option, as applicable, implied volatility is obtained for a similarly dated interest rate swaption and is also entered in the model. These types of certificates of deposit are classified as Level 2 within the valuation hierarchy. As of December 31, 2009, all of these callable brokered certificates of deposit either had been called or had matured.
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
The following tables present all financial instruments measured at fair value on a recurring basis, including financial instruments for which Synovus has elected the fair value option as of December 31, 2009 and 2008 according to the valuation hierarchy included in ASC 820-10:
 
                                 
    December 31, 2009  
                      Total
 
                      Assets/Liabilities
 
                      at
 
(In thousands)   Level 1     Level 2     Level 3     Fair Value  
 
Assets
                               
Trading account assets
  $ 725       13,645             14,370  
Mortgage loans held for sale
          138,056             138,056  
Investment securities available for sale:
                               
U.S. Treasury securities
    121,589                   121,589  
Other U.S. Government agency securities
          927,626             927,626  
Government agency issued mortgage-backed securities
          1,873,980             1,873,980  
Government agency issued collateralized mortgage obligations
          86,903             86,903  
State and municipal securities
          82,801             82,801  
Equity securities
    2,697             7,284       9,981  
Other investments
          79,813       6,042       85,855  
                                 
Total investment securities available for sale
  $ 124,286       3,051,123       13,326       3,188,735  
Private equity investments
                48,463       48,463  
Derivative assets
          114,336       199       114,535  
Liabilities
                               
Trading account liabilities
  $       7,070             7,070  
Derivative liabilities
          86,170       12,862       99,032  
 


F-33


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
                                 
    December 31, 2008  
                      Total
 
                      Assets/Liabilities
 
(In thousands)   Level 1     Level 2     Level 3     at Fair Value  
 
Assets
                               
Trading account assets
  $ 103       24,410             24,513  
Mortgage loans held for sale
          133,637             133,637  
Investment securities available for sale:
                               
U.S. Treasury securities
    4,578                   4,578  
Other U.S. Government agency securities
          1,552,636             1,552,636  
Government agency issued mortgage-backed securities
          1,955,971             1,955,971  
Government agency issued collateralized mortgage obligations
          116,442             116,442  
State and municipal securities
          123,281             123,281  
Equity securities
    2,756             5,411       8,167  
Other investments
                8,947       8,947  
                                 
Total investment securities available for sale
  $ 7,334       3,748,330       14,358       3,770,022  
Private equity investments
                123,475       123,475  
Derivative assets
          305,383       2,388       307,771  
Liabilities
                               
Brokered certificates of deposit(1)
  $       75,875             75,875  
Trading account liabilities
          17,287             17,287  
Derivative liabilities
          206,340             206,340  
 
(1) Amounts represent the value of certain callable brokered certificates of deposit for which Synovus has elected the fair value option under ASC 825-10-10.
 
 
Changes in Fair Value — FVO Items
 
The following table presents the changes in fair value included in the consolidated statements of income for items for which the fair value election was made. The table does not reflect the change in fair value attributable to the related economic hedges Synovus used to mitigate interest rate risk associated with the financial instruments. These changes in fair value were recorded as a component of mortgage banking income and other non-interest income, as appropriate, and substantially offset the change in fair value of the financial instruments referenced below.
 
                         
    Year Ended December 31, 2009
    Mortgage
  Other
  Total Changes in
    Banking
  Operating
  Fair Value
(In thousands)   Income   Income   Recorded
 
Mortgage loans held for sale
  $ (3,442 )           (3,442 )
Certain callable brokered CDs
          520       (520 )
 
                         
    Year Ended December 31, 2008
    Mortgage
  Other
  Total Changes in
    Banking
  Operating
  Fair Value
(In thousands)   Income   Income   Recorded
 
Mortgage loans held for sale
  $ 2,519             2,519  
Certain callable brokered CDs
          (2,994 )     2,994  
 


F-34


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Changes in Level Three Fair Value Measurements
 
As noted above, Synovus uses significant unobservable inputs (Level 3) to fair-value certain assets and liabilities as of December 31, 2009 and 2008. The tables below include a roll forward of the balance sheet amount for the year ended December 31, 2009 and 2008 (including the change in fair value), for financial instruments of a material nature that are classified by Synovus within Level 3 of the fair value hierarchy and are measured at fair value on a recurring basis.
 
                         
    2009  
    Investment
    Private
       
    Securities
    Equity
    Net Derivative
 
(In thousands)   Available for Sale     Investments     Liabilities  
 
Beginning balance, January 1
  $ 14,358       123,475        
Total gains (losses) (realized/unrealized):
                       
Included in earnings
          1,379        
Unrealized gains (losses) included in other comprehensive income
    1,058              
Purchases, sales, issuances, and settlements, net
    (2,090 )     (76,391 )      
Transfers in and/or out of Level 3
                12,862  
                         
Ending balance, December 31
  $ 13,326       48,463       12,862  
                         
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at December 31
  $ 1,058       1,379        
 
                 
    2008  
    Investment
    Private
 
    Securities
    Equity
 
(In thousands)   Available for Sale     Investments  
 
Beginning balance, January 1
  $ 14,619       78,693  
Total gains (losses) (realized/unrealized):
               
Included in earnings
          24,995  
Unrealized gains (losses) included in other comprehensive income
    (1,312 )      
Purchases, sales, issuances, and settlements, net
    1,051       19,787  
Transfers in and/or out of Level 3
           
                 
Ending balance, December 31
  $ 14,358       123,475  
                 
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at December 31
  $ (1,312 )     24,995  
 


F-35


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
The table below summarizes gains and losses (realized and unrealized) included in earnings for the year ended December 31, 2009 and 2008 in other non-interest income as follows:
 
                 
    Year Ended
    December 31, 2009
    Investment
  Private
    Securities
  Equity
(In thousands)   Available for Sale   Investments
 
Total change in earnings
  $       1,379  
Change in unrealized losses to assets and liabilities still held at December 31, 2009
  $ 1,058        
                 
                 
    Year Ended
    December 31, 2008
    Investment
  Private
    Securities
  Equity
(In thousands)   Available for Sale   Investments
 
Total change in earnings
  $       24,995  
Change in unrealized losses to assets and liabilities still held at December 31, 2008
  $ (1,312 )      
 
 
Assets Measured at Fair Value on a Non-recurring Basis
 
In February 2008, the FASB issued provisions included in ASC 820-10-15-1A which delayed the effective date for application of the provisions included in ASC 825-10 regarding fair value measurements and disclosures for nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis. As of January 1, 2009, Synovus adopted the provisions of ASC 820-10-15-1A for all non-financial assets and non-financial liabilities.
 
Certain assets and liabilities are measured at fair value on a non-recurring basis. These assets and liabilities are measured at fair value on a non-recurring basis and are not included in the tables above. These assets and liabilities primarily include impaired loans, other loans held for sale, other real estate, and goodwill. The amounts below represent only balances measured at fair value during the period and still held as of the reporting date.
 
                         
    December 31, 2009  
(In millions)   Level 1     Level 2     Level 3  
 
Goodwill
  $             24.4  
Impaired loans(1)
                1,021.5  
Other loans held for sale
                36.8  
Other real estate
                238.8  
 
                         
    December 31, 2008
(In millions)   Level 1   Level 2   Level 3
 
Impaired loans(1)
  $             729.6  
 
(1) Impaired loans are collateral-dependent.
 
 
Loans are evaluated for impairment in accordance with provisions of ASC 310-10-35 using the present value of the expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, a loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent. Impaired loans measured by applying the practical expedient in ASC 310-10-35 are included in the requirements of ASC 820-10.
 
Under the practical expedient, Synovus measures the fair value of collateral-dependent impaired loans based on the fair value of the collateral securing these loans. These measurements are classified as Level 3 within the valuation hierarchy. Substantially all impaired loans are secured by real estate. The fair value of this real estate is generally determined based upon appraisals performed by a certified or licensed appraiser using inputs such as absorption rates, capitalization rates, and comparables, adjusted for estimated selling costs. Management also considers other factors or recent developments such as changes in absorption rates or market conditions from the time of valuation, and anticipated sales values considering management plans for disposition, which could result in adjustment to the collateral value estimates indicated in the appraisals. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly based on the same factors identified above.
 
The fair value of ORE is determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. An asset that is acquired through, or in lieu of, loan foreclosures is valued at the fair value of the asset less the estimated cost to sell. The transfer at fair value results in a new cost basis for the asset. Subsequent to


F-36


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
foreclosure, valuations are updated periodically, and assets are marked to current fair value, but not to exceed the new cost basis. Determination of fair value subsequent to foreclosure also considers management’s plans for disposition, including liquidation sales, which could result in adjustment to the collateral value estimates indicated in the appraisals.
 
In accordance with the provisions of ASC 350, goodwill with a carrying amount of $39.5 million was written down during 2009 to its implied fair value of $24.4 million, resulting in an impairment charge of $15.1 million, which was included in earnings for the period. For further discussion regarding the goodwill evaluation see Note 8.
 
Fair Value of Financial Instruments
 
ASC 825-10-50 requires the disclosure of the estimated fair value of financial instruments including those financial instruments for which Synovus did not elect the fair value option. The following table presents the carrying and estimated fair values of on-balance sheet financial instruments at December 31, 2009 and 2008. The fair value represents management’s best estimates based on a range of methodologies and assumptions.
 
Cash and due from banks, interest bearing funds with the Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements are repriced on a short-term basis; as such, the carrying value closely approximates fair value.
 
The fair value of loans is estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as commercial, mortgage, home equity, credit card, and other consumer loans. Commercial loans are further segmented into certain collateral code groupings. The fair value of the loan portfolio is calculated, in accordance with ASC 825-10-50, by discounting contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loan. This method of estimating fair value does not incorporate the exit-price concept of fair value prescribed by ASC 820-10 and generally produces a higher value than an exit approach.
 
The fair value of deposits with no stated maturity, such as non-interest bearing demand accounts, interest bearing demand deposits, money market accounts, and savings accounts, is estimated to be equal to the amount payable on demand as of that respective date. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. Short-term debt that matures within ten days is assumed to be at fair value. The fair value of other short-term and long-term debt with fixed interest rates is calculated by discounting contractual cash flows using estimated market discount rates.


F-37


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
                                 
    December 31, 2009     December 31, 2008  
    Carrying
    Estimated
    Carrying
    Estimated
 
(In thousands)   Value     Fair Value     Value     Fair Value  
 
Financial assets
                               
Cash and due from banks
  $ 564,482       564,482       524,327       524,327  
Interest bearing funds with Federal Reserve Bank
    1,901,847       1,901,847       1,206,168       1,206,168  
Interest earning deposits with banks
    12,534       12,534       10,805       10,805  
Federal funds sold and securities purchased under resale agreements
    203,959       203,959       388,197       388,197  
Trading account assets
    14,370       14,370       24,513       24,513  
Mortgage loans held for sale
    138,056       138,056       133,637       133,637  
Other loans held for sale
    36,816       36,816       3,527       3,527  
Investment securities available for sale
    3,188,735       3,188,735       3,770,022       3,770,022  
Private equity investments
    48,463       48,463       123,475       123,475  
Loans, net
    24,439,343       24,082,061       27,321,876       27,227,473  
Derivative asset positions
    114,535       114,535       307,771       307,771  
Financial liabilities
                               
Non-interest bearing deposits
    4,172,697       4,172,697       3,563,619       3,563,619  
Interest bearing deposits
    23,260,836       23,349,007       25,053,560       25,209,084  
Federal funds purchased and other short- term borrowings
    475,062       475,062       725,869       725,869  
Trading account liabilities
    7,070       7,070       17,287       17,827  
Long-term debt
    1,751,592       1,543,015       2,107,173       1,912,679  
Derivative liability positions
  $ 99,032       99,032       206,340       206,340  
 
 
Note 17   Derivative Instruments
 
As part of its overall interest rate risk management activities, Synovus utilizes derivative instruments to manage its exposure to various types of interest rate risk. These derivative instruments consist of interest rate swaps, commitments to sell fixed-rate mortgage loans, and interest rate lock commitments made to prospective mortgage loan customers. Interest rate lock commitments represent derivative instruments since it is intended that such loans will be sold.
 
Synovus utilizes interest rate swaps to manage interest rate risks, primarily arising from its core banking activities. These interest rate swap transactions generally involve the exchange of fixed and floating rate interest rate payment obligations without the exchange of underlying principal amounts.
 
The receive fixed interest rate swap contracts at December 31, 2009 are being utilized to hedge $550.0 million in floating rate loans and $265.0 million in fixed-rate liabilities. A summary of interest rate contracts and their terms at December 31, 2009 and 2008 is shown below. In accordance with the provisions of ASC 815, the fair value (net unrealized gains and losses) of these contracts has been recorded on the consolidated balance sheets.


F-38


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
                                                 
          Weighted-Average              
    Notional
    Receive
    Pay
    Maturity
    Fair Value  
(Dollars in thousands)   Amount     Rate     Rate(*)     in Months     Assets     Liabilities  
 
December 31, 2009
                                               
Receive fixed swaps:
                                               
Fair value hedges
  $ 265,000       1.32 %     0.40 %     6     $ 1,020       29  
Cash flow hedges
    550,000       7.97       3.25       16       27,394        
                                                 
Total
  $ 815,000       5.80 %     2.32 %     13       28,414       29  
                                                 
December 31, 2008
                                               
Receive fixed swaps:
                                               
Fair value hedges
  $ 993,936       3.88 %     1.52 %     25     $ 38,482       1  
Cash flow hedges
    850,000       7.86       3.25       25       65,125        
                                                 
Total
  $ 1,843,936       5.72 %     2.31 %     25     $ 103,607       1  
                                                 
 
* Variable pay rate based upon contract rates in effect at December 31, 2009 and 2008.
 
 
Cash Flow Hedges
 
Synovus designates hedges of floating rate loans as cash flow hedges. These swaps hedge against the variability of cash flows from specified pools of floating rate prime based loans. Synovus calculates effectiveness of the hedging relationship quarterly using regression analysis for all cash flow hedges entered into after March 31, 2007. The cumulative dollar offset method is used for all hedges entered into prior to that date. The effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transactions affect earnings. Ineffectiveness from cash flow hedges is recognized in the consolidated statements of income as a component of other non-interest income. As of December 31, 2009, cumulative ineffectiveness for Synovus’ portfolio of cash flow hedges represented a gain of approximately $44 thousand.
 
Synovus expects to reclassify from accumulated other comprehensive income (loss) approximately $24.2 million as pre-tax income during the next twelve months, as the related payments for interest rate swaps and amortization of deferred gains (losses) are recorded.
 
During 2009 and 2008, Synovus terminated certain cash flow hedges which resulted in net pre-tax gains of $10.3 million and $2.2 million, respectively. These gains have been included as a component of accumulated other comprehensive income and are being amortized over the shorter of the remaining contract life or the maturity of the designated instrument as an adjustment to interest income. The remaining unamortized deferred gain (loss) balances of all previously terminated cash flow hedges at December 31, 2009 and 2008 were $4.2 million and ($2.1) million, respectively.
 
Fair Value Hedges
 
Synovus designates hedges of fixed rate liabilities as fair value hedges. These swaps hedge against the change in fair market value of various fixed rate liabilities due to changes in the benchmark interest rate LIBOR. Synovus calculates effectiveness of the fair value hedges quarterly using regression analysis. As of December 31, 2009, cumulative ineffectiveness for Synovus’ portfolio of fair value hedges represented a gain of approximately $19 thousand. Ineffectiveness from fair value hedges is recognized in the consolidated statements of income as a component of other non-interest income.
 
During 2009 and 2008, Synovus terminated certain fair value hedges which resulted in net pre-tax gains of $24.1 million and $18.9 million, respectively. These gains have been recorded as an adjustment to the carrying value of the hedged debt obligations and are being amortized over the shorter of the remaining contract life or the maturity of the designated instrument as an adjustment to interest expense. The remaining unamortized deferred gain balances of all previously terminated fair value hedges at December 31, 2009 and 2008 were $35.0 million and $18.9 million, respectively.
 
Customer Related Derivative Positions
 
Synovus also enters into derivative financial instruments to meet the financing and interest rate risk management needs of its customers. Upon entering into these instruments to meet customer needs, Synovus enters into offsetting positions in order to minimize the interest rate risk. These derivative financial instruments are recorded at fair value with any


F-39


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
resulting gain or loss recorded in current period earnings. As of December 31, 2009 and 2008, the notional amounts of customer related interest rate derivative financial instruments, including both the customer position and the offsetting position, were $2.78 billion and $3.70 billion, respectively.
 
Mortgage Derivatives
 
Synovus originates first lien residential mortgage loans for sale into the secondary market and generally does not hold the originated loans for investment purposes. Mortgage loans are sold by Synovus for conversion to securities and the servicing is sold to a third party servicing aggregator or the mortgage loans are sold as whole loans to investors either individually or in bulk.
 
At December 31, 2009, Synovus had commitments to fund primarily fixed-rate mortgage loans to customers in the amount of $107.9 million. The fair value of these commitments at December 31, 2009 resulted in an unrealized gain of $199 thousand, which was recorded as a component of mortgage banking income in the consolidated statements of income.
 
At December 31, 2009, outstanding commitments to sell primarily fixed-rate mortgage loans amounted to approximately $259.5 million. Such commitments are entered into to reduce the exposure to market risk arising from potential changes in interest rates which could affect the fair value of mortgage loans held for sale and outstanding commitments to originate residential mortgage loans for resale. The commitments to sell mortgage loans are at fixed prices and are scheduled to settle at specified dates that generally do not exceed 90 days. The fair value of outstanding commitments to sell mortgage loans at December 31, 2009 resulted in an unrealized gain of $1.9 million, which was recorded as a component of mortgage banking income in the consolidated statements of income.
 
Other Derivative Contract
 
In November 2009, Synovus sold certain Visa Class B shares to another Visa USA member financial institution. In conjunction with the sale, Synovus entered into a derivative contract with the purchaser which provides for settlements between the parties based upon a change in the ratio for conversion of Visa Class B shares to Visa Class A shares. The fair value of the derivative is measured using a discounted cash flow methodology for estimated future cash flows determined through use of probability weighting for estimates of Visa’s aggregate exposure to the covered litigation.
 
Counterparty Credit Risk and Collateral
 
Entering into derivatives potentially exposes Synovus to the risk of counterparties’ failure to fulfill their legal obligations including, but not limited to, potential amounts due or payable under each derivative contract. Notional principal amounts are often used to express the volume of these transactions, but the amounts potentially subject to credit risk are much smaller. Synovus assesses the credit risk of its counterparties regularly, monitoring publicly available credit rating information as well as other market based or, where applicable, customer specific credit metrics. Collateral requirements are determined via policies and procedures and in accordance with existing agreements. Synovus minimizes credit risk by dealing with highly rated counterparties and by obtaining collateral as required by policy. Management closely monitors credit conditions within the customer swap portfolio. Credit related fair value adjustments are recorded against the asset value of the derivative as deemed necessary based upon an analysis which includes consideration of the current asset value of the swap, customer credit rating, collateral value, and current economic conditions.
 
Collateral Contingencies
 
Certain of Synovus’ derivative instruments contain provisions that require Synovus to maintain an investment grade credit rating from each of the major credit rating agencies. Should Synovus’ credit rating fall below investment grade, these provisions allow the counterparties of the derivative instrument to request immediate termination or demand immediate and ongoing full collateralization on derivative instruments in net liability positions. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a liability position on December 31, 2009 is $100.9 million. During the second quarter of 2009, Moody’s and Standard and Poor’s downgraded Synovus and its subsidiary banks’ ratings to below investment grade. Due to these downgrades, Synovus was required to post additional collateral of $122.7 million against these positions. As of December 31, 2009, collateral, in the form of cash and U.S. government issued securities, has been pledged to fully collateralize these derivative liability positions. Also as a result of these downgrades, Synovus received notification from two counterparties who exercised their provision to terminate their swap positions with Synovus. Synovus received $17.9 million as net settlements during the year ended December 31, 2009 as a result of these terminations, including terminations of swaps in both asset and liability positions.
 


F-40


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
The impact of derivatives on the balance sheet at December 31, 2009 and 2008 is presented below:
 
 
                                         
    Fair Value of Derivative Assets     Fair Value of Derivative Liabilities  
    Balance Sheet
  December 31,     Balance Sheet
  December 31,  
(In thousands)   Location   2009     2008     Location   2009     2008  
 
Derivatives Designated as Hedging Instruments
                                       
Interest rate contracts:
                                       
Fair value hedges
  Other assets   $ 1,020       38,482     Other liabilities   $ 29       1  
Cash flow hedges
  Other assets     27,394       65,125     Other liabilities            
                                         
Total derivatives designated as hedging instruments
      $ 28,414       103,607         $ 29       1  
                                         
Derivatives Not Designated as Hedging Instruments
                                       
Interest rate contracts
  Other assets   $ 85,922       201,776     Other liabilities   $ 88,019       202,863  
Mortgage derivatives
  Other assets     199       2,388     Other liabilities(1)     (1,878 )     3,476  
Other contract
  Other assets               Other liabilities     12,862        
                                         
Total derivatives not designated as hedging instruments
      $ 86,121       204,164         $ 99,003       206,339  
                                         
Total derivatives
      $ 114,535       307,771         $ 99,032       206,340  
                                         
 
(1) As of December 31, 2009, the fair value of commitments to sell mortgage loans resulted in an unrealized gain of $1.9 million. Such amount was reflected as a contra-liability as of December 31, 2009.
 
 
The effect of cash flow hedges on the consolidated statements of income for the twelve months ended December 31, 2009 and 2008 is presented below:
 
 
                                                                                 
                      Location of
                                       
    Amount of Gain
    Gain (Loss)
  Amount of Gain
                       
    (Loss) Recognized in
    Reclassified
  (Loss) Reclassified
    Location of
                 
    OCI on Derivative
    from OCI
  from OCI into Income
    Gain (Loss)
                 
    Effective Portion     into
  Effective Portion     Recognized
  Amount of Gain (Loss) Recognized in Income Ineffective Portion  
    Twelve Months Ended
    Income
  Twelve Months Ended
    in Income
  Twelve Months Ended
 
    December 31,     Effective
  December 31,     Ineffective
  December 31,  
(In thousands)   2009     2008     2007     Portion   2009     2008     2007     Portion   2009     2008     2007  
 
Interest rate contracts
  $ 2,726       36,169       17,273     Interest Income (Expense)   $ 22,209       14,579       (1,061 )   Other
Non-Interest
Income
  $ (198 )     202       (38 )
                                                                                 
 


F-41


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
The effect of fair value hedges on the consolidated statements of income for the twelve months ended December 31, 2009 and 2008 is presented below:
 
 
                                                         
    Derivative                        
    Location of
                    Hedged Item  
    Gain (Loss)
  Amount of Gain (Loss)
    Location of
  Amount of Gain (Loss)
 
    Recognized
  Recognized in Income on Derivative     Gain (Loss)
  Recognized in Income On Hedged Item  
    in Income
  Twelve Months Ended
    Recognized in
  Twelve Months Ended
 
    on
  December 31,     Income on
  December 31,  
(In thousands)   Derivative   2009     2008     2007     Hedged Item   2009     2008     2007  
 
Derivatives Designated in Fair Value Hedging Relationships
                                                       
Interest rate contracts(1)
  Other Non- Interest Income   $ (13,368 )     20,399       182     Other Non-
Interest Income
  $ 12,404       (19,815 )     7  
                                                         
Total
      $ (13,368 )     20,399       182         $ 12,404       (19,815 )     7  
                                                         
Derivatives Not Designated as Hedging Instruments
                                                       
Interest rate contracts(2)
  Other Non- Interest Income (Expense)   $ (14,184 )     212       133                              
Mortgage derivatives(3)
  Mortgage Revenues     3,165       (244 )     (908 )                            
                                                         
Total
      $ (11,019 )     (32 )     (775 )                            
                                                         
 
(1) Gain (loss) represents fair value adjustments recorded for fair value hedges designated in hedging relationships and related hedged items.
 
(2) Gain (loss) represents net fair value adjustments (including credit related adjustments) for customer swaps and offsetting positions.
 
(3) Gain (loss) represents net fair value adjustments recorded for interest rate lock commitments and commitments to sell mortgage loans.
 
 
Note 18   Visa Shares and Litigation Expense
 
Synovus is a member of the Visa USA network. Synovus received shares of Visa Class B common stock in exchange for its membership interest in Visa USA as Visa, Inc. prepared for an initial public offering (Visa IPO). Visa Class B shares will convert to Class A shares upon the release from transfer restrictions described below using a conversion ratio maintained by Visa. The Visa IPO was completed in March 2008. Under Visa USA bylaws, Visa members are obligated to indemnify Visa USA and/or its parent company, Visa, Inc., for potential future settlement of, or judgments resulting from, certain litigation (Visa litigation), which Visa refers to as the “covered litigation.” Visa’s retrospective responsibility plan provides for settlements and/or judgments from covered litigation to be paid from a litigation escrow which was established from proceeds from the sale of Visa Class B shares, which would otherwise have been available for conversion to Visa Class A shares and then sold by Visa USA members upon the release from transfer restrictions. When proceeds are deposited to the escrow, the conversion ratio is adjusted whereby a greater amount of Class B shares will be required to convert to one Class A share.
 
In the fourth quarter of 2007, Synovus recognized a $36.8 million contingent liability for its membership proportion of the amount which Synovus estimated would be required for Visa to settle the covered litigation. In March 2008, Visa used $3.0 billion of the proceeds from the Visa IPO to establish an escrow for settlement of covered litigation and used substantially all of the remaining portion of the proceeds to redeem Class B and Class C shares held by Visa issuing members. Synovus recognized a pre-tax gain of $38.5 million on redemption proceeds received from Visa, Inc. and reduced the litigation accrual for its pro-rata share of Visa’s deposit to establish the litigation escrow. Following the redemption, Synovus held approximately 1.43 million shares of Visa Class B common stock which were subject to restrictions until the later of March 2011 or settlement of all covered litigation. Synovus further adjusted the litigation accrual in September 2008 following Visa’s settlement of its Discover litigation, and again following Visa’s deposit to the litigation escrow in December 2008. In July 2009, Synovus reduced its litigation accrual by $4.1 million following Visa’s $700 million deposit to the litigation escrow.


F-42


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
In November 2009, Synovus sold its remaining Visa Class B shares to another Visa USA member financial institution for $51.9 million and recognized a gain on sale of $51.9 million. In conjunction with the sale, Synovus entered into a derivative contract with the purchaser which provides for settlements between the parties based upon a change in the ratio for conversion of Visa Class B shares to Visa Class A shares. The fair value conversion rate derivative is measured using a discounted cash flow methodology for estimated future cash flows determined through use of probability weighting for estimates of Visa’s aggregate exposure to the covered litigation. At December 31, 2009, the fair value of the derivative liability of $12.9 million is an estimate of Visa’s exposure to liability based upon probability-weighted potential outcomes of the covered litigation. Management believes that the estimate of Visa’s exposure to litigation liability is adequate based on current information; however, future developments in the litigation could require changes to the estimate.
 
Note 19   Commitments and Contingencies
 
Synovus is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby and commercial letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated financial statements.
 
The carrying amount of loan commitments and letters of credit closely approximates the fair value of such financial instruments. Carrying amounts include unamortized fee income and, in some instances, allowances for any estimated credit losses from these financial instruments. These amounts are not material to Synovus’ consolidated balance sheets.
 
The exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, and standby and commercial letters of credit, is represented by the contract amount of those instruments. Synovus uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, total commitment amounts do not necessarily represent future cash requirements.
 
Loan commitments and letters of credit at December 31, 2009 include the following:
 
         
(In thousands)      
 
Standby and commercial letters of credit
  $ 503,196  
Commitments to fund commercial real estate, construction, and land development loans
    572,253  
Unused credit card lines
    1,527,830  
Commitments under home equity lines of credit
    796,196  
Other loan commitments
    3,191,528  
         
Total
  $ 6,591,003  
         
 
 
Lease Commitments
 
Synovus and its subsidiaries have entered into long-term operating leases for various facilities and equipment. Management expects that as these leases expire they will be renewed or replaced by similar leases based on need.
 
At December 31, 2009, minimum rental commitments under all such non-cancelable leases for the next five years and thereafter are as follows:
 
         
(In thousands)      
 
2010
  $ 20,487  
2011
    20,099  
2012
    19,735  
2013
    19,145  
2014
    16,442  
Thereafter
    125,788  
         
Total
  $ 221,696  
         
 
 
Rental expense on facilities was $30.6 million, $28.4 million, and $24.4 million for the years ended December 31, 2009, 2008, and 2007, respectively.
 
Note 20   Legal Proceedings
 
Synovus and its subsidiaries are subject to various legal proceedings and claims that arise in the ordinary course of its business. In the ordinary course of business, Synovus and its subsidiaries are also subject to regulatory examinations, information gathering requests, inquiries and investigations. Synovus establishes accruals for litigation and regulatory matters when those matters present loss contingencies that Synovus determines to be both probable and reasonably estimable. Based on current knowledge, advice of counsel and available insurance coverage, management does not believe that the eventual outcome of pending litigation and/or regulatory matters, including those described below, will have a material


F-43


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
adverse effect on Synovus’ consolidated financial condition, results of operations or cash flows. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to Synovus’ results of operations for any particular period.
 
Synovus is a member of the Visa USA network. Under Visa USA bylaws, Visa members are obligated to indemnify Visa USA and/or its parent company, Visa, Inc., for potential future settlement of, or judgments resulting from, certain litigation, which Visa refers to as the “covered litigation.” Synovus’ indemnification obligation is limited to its membership proportion of Visa USA. See Note 18 for further discussion of the Visa litigation.
 
As previously disclosed, the Federal Deposit Insurance Corporation (FDIC), conducted an investigation of the policies, practices and procedures used by Columbus Bank and Trust Company (CB&T), a wholly owned banking subsidiary of Synovus Financial Corp. (Synovus), in connection with the credit card programs offered pursuant to its Affinity Agreement with CompuCredit Corporation (CompuCredit). CB&T issues credit cards that are marketed and serviced by CompuCredit pursuant to the Affinity Agreement. A provision of the Affinity Agreement generally requires CompuCredit to indemnify CB&T for losses incurred as a result of the failure of credit card programs offered pursuant to the Affinity Agreement to comply with applicable law. Synovus is subject to a per event 10% share of any such loss, but Synovus’ 10% payment obligation is limited to a cumulative total of $2 million for all losses incurred.
 
On June 9, 2008, the FDIC and CB&T entered into a settlement related to this investigation. CB&T did not admit or deny any alleged violations of law or regulations or any unsafe and unsound banking practices in connection with the settlement. As a part of the settlement, CB&T and the FDIC entered into a Cease and Desist Order and Order to Pay whereby CB&T agreed to: (1) pay a civil money penalty in the amount of $2.4 million; (2) institute certain changes to CB&T’s policies, practices and procedures in connection with credit card programs; (3) continue to implement its compliance plan to maintain a sound risk-based compliance management system and to modify them, if necessary, to comply with the Order; and (4) maintain its previously established Director Compliance Committee to oversee compliance with the Order. CB&T has paid the civil money penalty, and that payment is not subject to the indemnification provisions of the Affinity Agreement described above.
 
CB&T and the FDIC also entered into an Order for Restitution pursuant to which CB&T agreed to establish and maintain an account in the amount of $7.5 million to ensure the availability of restitution with respect to categories of consumers, specified by the FDIC, who activated Aspire credit card accounts issued pursuant to the Affinity Agreement on or before May 31, 2005. The FDIC may require the account to be applied if, and to the extent that, CompuCredit defaults, in whole or in part, on its obligation to pay restitution to any consumers required under the settlement agreements CompuCredit entered into with the FDIC and the Federal Trade Commission (FTC) on December 19, 2008. Those settlement agreements require CompuCredit to credit approximately $114 million to certain customer accounts that were opened between 2001 and 2005 and subsequently charged off or were closed with no purchase activity. CompuCredit has stated that this restitution involves mostly non-cash credits — in effect, reversals of amounts for which payments were never received. In addition, CompuCredit has stated that cash refunds to consumers are estimated to be approximately $3.7 million. This $7.5 million account represents a contingent liability of CB&T. At December 31, 2009, CB&T has not recorded a liability for this contingency. Any amounts paid from the restitution account are expected to be subject to the indemnification provisions of the Affinity Agreement described above. Synovus does not currently expect that the settlement will have a material adverse effect on its consolidated financial condition, results of operations or cash flows.
 
On May 23, 2008, CompuCredit and its wholly owned subsidiary, CompuCredit Acquisition Corporation, sued CB&T and Synovus in the State Court of Fulton County, Georgia, alleging breach of contract with respect to the Affinity Agreement. This case has subsequently been transferred to Georgia Superior Court, CompuCredit Corp,. v. Columbus Bank and Trust Co., Case No. 08-CV-157010 (Ga. Super Ct.) (the “Superior Court Litigation”). CompuCredit seeks compensatory and general damages in an unspecified amount, a full accounting of the shares received by CB&T and Synovus in connection with the MasterCard and Visa initial public offerings and remittance of certain of those shares to CompuCredit, and the transfer of accounts under the Affinity Agreement to a third-party. The parties are actively engaged in settlement discussions to resolve the Superior Court Litigation. Although no assurances can be given as to whether the litigation will settle, Synovus recorded a contingent liability in the amount of $10.5 million in the third quarter of 2009 relating to this potential settlement. CB&T and Synovus intend to continue to vigorously defend themselves against these allegations. Based on current knowledge and advice of counsel, management does not believe that the eventual outcome of this case will have a material adverse effect on Synovus’ consolidated financial condition, results of operations or cash flows. It is possible, however, that in the event of unexpected future


F-44


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
developments the ultimate resolution of this matter, if unfavorable, may be material to Synovus’ results of operations for any particular period.
 
On October 24, 2008, a putative class action lawsuit was filed against CompuCredit and CB&T in the United States District Court for the Northern District of California, Greenwood v. CompuCredit, et. al., Case No. 4:08-cv-04878 (CW) (“Greenwood”), alleging that the solicitations used in connection with the credit card programs offered pursuant to the Affinity Agreement violated the Credit Repair Organization Act, 15 U.S.C. § 1679 (“CROA”), and the California Unfair Competition Law, Cal. Bus. & Prof. Code § 17200. CB&T intends to vigorously defend itself against these allegations. On January 22, 2009, the court in the Superior Court Litigation ruled that CompuCredit must pay the reasonable attorneys’ fees incurred by CB&T in connection with the Greenwood case pursuant to the indemnification provision of the Affinity Agreement described above. Any losses that CB&T incurs in connection with Greenwood are also expected to be subject to the indemnification provisions of the Affinity Agreement described above. Based on current knowledge and advice of counsel, management does not believe that the eventual outcome of this case will have a material adverse effect on Synovus’ consolidated financial condition, results of operations or cash flows.
 
On July 7, 2009, the City of Pompano Beach General Employees’ Retirement System filed suit against Synovus, and certain of Synovus’ current and former officers, in the United States District Court, Northern District of Georgia (Civil Action File No. 1 09-CV-1811) (the “Securities Class Action”) alleging, among other things, that Synovus and the named individual defendants misrepresented or failed to disclose material facts that artificially inflated Synovus’ stock price in violation of the federal securities laws, including purported exposure to Synovus’ Sea Island Company lending relationship and the impact of real estate values as a threat to Synovus’ credit, capital position, and business, and failed to adequately and timely record losses for impaired loans. The plaintiffs in the Securities Class Action seek damages in an unspecified amount.
 
On November 4, 2009, a shareholder filed a putative derivative action purportedly on behalf of Synovus in the United States District Court, Northern District of Georgia (Civil Action File No. 1 09-CV-3069) (the “Federal Shareholder Derivative Lawsuit”), against certain current and/or former directors and executive officers of Synovus. The Federal Shareholder Derivative Lawsuit asserts that the individual defendants violated their fiduciary duties based upon substantially the same facts as alleged in the Securities Class Action described above. The plaintiff is seeking to recover damages in an unspecified amount and equitable and/or injunctive relief.
 
On December 1, 2009, the Court consolidated the Securities Class Action and Federal Shareholder Derivative Lawsuit for discovery purposes, captioned In re Synovus Financial Corp., 09-CV-1811-JOF, holding that the two cases involve “common issues of law and fact.”
 
On December 21, 2009, a shareholder filed a putative derivative action purportedly on behalf of Synovus in the Superior Court of Fulton County, Georgia (the “State Shareholder Derivative Lawsuit”), against certain current and/or former directors and executive officers of Synovus. The State Shareholder Derivative Lawsuit asserts that the individual defendants violated their fiduciary duties based upon substantially the same facts as alleged in the Federal Shareholder Derivative Lawsuit described above. The plaintiff is seeking to recover damages in an unspecified amount and equitable and/or injunctive relief.
 
Synovus and the individual named defendants collectively intend to vigorously defend themselves against the Securities Class Action and Shareholder Derivative Lawsuit allegations. There are significant uncertainties involved in any potential class action and derivative litigation. Based upon information that presently is available to it, Synovus’ management is unable to predict the outcome of the purported Securities Class Action and Shareholder Derivative Lawsuits and cannot currently reasonably determine the probability of a material adverse result or reasonably estimate a range of potential exposure, if any. Although the ultimate outcome of these lawsuits cannot be ascertained at this time, based upon information that presently is available to it, Synovus presently does not believe that the Securities Class Action or the Shareholder Derivative Lawsuits, when resolved, will have a material adverse effect on Synovus’ consolidated financial condition, results of operations, or cash flows.
 
Synovus has received a letter from the SEC Atlanta regional office, dated December 15, 2009, informing Synovus that it is conducting an informal inquiry “to determine whether any person or entity has violated the federal securities laws”. The SEC has not asserted, nor does management believe, that Synovus or any person or entity has committed any securities violations. Synovus intends to cooperate fully with the SEC’s informal inquiry. Based upon information presently available to it, Synovus’ management is unable to predict the outcome of the informal SEC inquiry and cannot currently reasonably determine the probability of a material adverse result or reasonably estimate a range of potential exposure, if any.
 
Note 21   Employment Expenses and Benefit Plans
 
Synovus has three separate non-contributory retirement and benefit plans consisting of money purchase pension, profit sharing, and 401(k) plans which cover all eligible employees.


F-45


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Annual discretionary contributions to these plans are set each year by the respective Boards of Directors of each subsidiary, but cannot exceed amounts allowable as a deduction for federal income tax purposes. For the year ended December 31, 2009, Synovus will make an aggregate contribution for eligible employees to the money purchase pension plan of 3.8%. Synovus made an aggregate contribution for eligible employees to the money purchase pension plan of 7.0% for each year ended December 31, 2008 and 2007. The expense recorded for the years ended December 31, 2009, 2008, and 2007 was approximately $10.2 million, $22.5 million, and $19.2 million, respectively. For the years ended December 31, 2009, 2008, and 2007, Synovus did not make contributions to the profit sharing and 401(k) plans.
 
Synovus has stock purchase plans for directors and employees whereby Synovus makes contributions equal to one-half of employee and director voluntary contributions. The funds are used to purchase outstanding shares of Synovus common stock. Synovus recorded as expense $6.5 million, $7.5 million, and $7.3 million for contributions to these plans in 2009, 2008, and 2007, respectively.
 
Synovus has entered into salary continuation agreements with certain employees for past and future services which provide for current compensation in addition to salary in the form of deferred compensation payable at retirement or in the event of death, total disability, or termination of employment. The aggregate cost of these salary continuation plans and associated agreements is not material to the consolidated financial statements.
 
Synovus provides certain medical benefits to qualified retirees through a postretirement medical benefits plan. The benefit expense and accrued benefit cost is not material to the consolidated financial statements.
 
Note 22   Share-Based Compensation
 
General Description of Share-Based Plans
 
Synovus has a long-term incentive plan under which the Compensation Committee of the Board of Directors has the authority to grant share-based awards to Synovus employees. At December 31, 2009, Synovus had a total of 22,723,782 shares of its authorized but unissued common stock reserved for future grants under the 2007 Omnibus Plan. The Plan permits grants of share-based compensation including stock options, non-vested shares, and restricted share units. The grants generally include vesting periods ranging from three to five years and contractual terms of ten years. Stock options are granted at exercise prices which equal the fair market value of a share of common stock on the grant-date. Non-vested shares and restricted share units are awarded at no cost to the recipient upon their grant. Synovus has historically issued new shares to satisfy share option exercises and share unit conversions.
 
During 2009, no share-based incentive awards were granted to executive officers as a result of a decision in early 2009 to suspend share-based compensation in light of business performance and economic conditions. Additionally, no share-based incentive awards were granted to non-executive employees during 2009 with the exception of two insignificant grants made under employment agreements.
 
Stock options granted in 2008 and 2007 include retention stock options granted to certain key employees during 2008. During 2008, Synovus granted retention stock options that contain a five year graded vesting schedule with one-third of the total grant amount vesting on each of the third, fourth, and fifth anniversaries of the grant date. Other grants of stock options during 2008 and 2007 generally become exercisable over a three-year period, with one-third of the total grant amount vesting on each anniversary of the grant-date, and expire ten years from the date of grant. The retention stock options granted in 2008 do not include provisions for accelerated vesting upon retirement, but do allow for continued vesting after retirement at age 65. Vesting for all other stock options granted during 2008 and 2007 generally accelerates upon retirement for plan participants who have reached age 62 and who also have no less than fifteen years of service at the date of their election to retire.
 
Non-vested shares and restricted share units granted in 2008 and 2007 generally vest over a three-year period, with one-third of the total grant amount vesting on each anniversary of the grant-date. Vesting for restricted share units granted during 2008 accelerates upon retirement for plan participants who have reached age 62 and who also have no less than fifteen years of service at the date of their election to retire. Non-vested shares granted to Synovus employees during 2007 do not contain accelerated vesting provisions for retirement. Vesting for non-vested shares granted to Synovus directors during 2008 and 2007 accelerates upon retirement for plan participants who have reached age 72. Dividends are paid on non-vested shares during the holding period and the non-vested shares are entitled to voting rights. Dividend equivalents are paid on outstanding restricted share units in the form of additional restricted share units that vest over the same vesting period as the original restricted share unit grant.
 
Impact of TSYS Spin-Off
 
As described in Note 2 to the consolidated financial statements, Synovus completed the tax-free spin-off of its shares of TSYS common stock to Synovus shareholders on December 31, 2007. Synovus’ share-based plans covering the


F-46


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
majority of outstanding stock options on December 31, 2007 contained mandatory antidilution provisions designed to equalize the fair value of an award in an equity restructuring. Approximately 216,000 of outstanding Synovus stock options were issued under plans of acquired banks which did not contain mandatory antidilution provisions. These options were fully vested. Thus, as a result of the spin-off transaction, all outstanding Synovus stock options were modified as described below. Additionally, all holders of non-vested shares received TSYS shares based on the distribution ratio applicable to all Synovus shares in connection with the spin-off which are subject to the same vesting period as their non-vested Synovus shares.
 
Outstanding Synovus stock options held by TSYS employees on December 31, 2007 were converted to TSYS stock options utilizing an adjustment ratio of the post-spin stock price (TSYS 10-day volume-weighted average post-spin stock price) to the pre-spin stock price (Synovus closing stock price immediately pre-spin).
 
The pre-spin and the post-spin fair value of Synovus’ stock options was measured using the Black-Scholes option pricing model. Outstanding options were grouped and separately measured based on their remaining estimated life. The risk-free interest rate and expected stock price volatility assumptions were matched to the remaining estimated life of the options. The expected volatility for the pre-spin calculation was based on Synovus’ historical stock price volatility, and for the post-spin calculation, was determined using historical volatility of peer companies. The dividend yield included in the pre-spin calculation was 3.4% while the dividend yield assumption in the post-spin calculation was 6.3%.
 
As a result of this modification, TSYS recognized in 2007 an expense of $5.5 million for outstanding vested options. This expense is included as a component of discontinued operations in the accompanying consolidated statement of income, net of minority interest. Outstanding Synovus stock options held by Synovus employees were converted to equalize their fair value utilizing an adjustment ratio of the post-spin stock price (Synovus 10-day volume-weighted average post-spin stock price) to the pre-spin stock price (Synovus closing stock price immediately pre-spin). As a result of this modification, Synovus recognized in 2007 an expense of $2.0 million principally due to the modification of the outstanding Synovus stock options which were issued under plans of acquired banks that did not contain mandatory antidilutive provisions. This expense is included as a component of discontinued operations in the accompanying consolidated statement of income. The changes that resulted from the aforementioned conversion of stock options due to the spin-off of TSYS are reflected in Synovus’ outstanding options as of December 31, 2007 in the tables that follow.
 
Share-Based Compensation Expense
 
Synovus’ share-based compensation costs are recorded as a component of salaries and other personnel expense in the consolidated statements of income. Share-based compensation expense for service-based awards is recognized net of estimated forfeitures for plan participants on a straight-line basis over the shorter of the vesting period or the period until reaching retirement eligibility. Total share-based compensation expense for continuing operations was $8.4 million, $13.7 million, and $15.9 million for 2009, 2008, and 2007, respectively. The total income tax benefit recognized in the consolidated statements of income for share-based compensation arrangements was approximately $1.0 million, $5.2 million, and $5.6 million for 2009, 2008, and 2007, respectively.
 
No share-based compensation costs have been capitalized for the years ended December 31, 2009, 2008, and 2007. Aggregate compensation expense recognized in 2007 with respect to Synovus stock options included $2.3 million that would have been recognized in previous years had the policy under ASC 718 with respect to retirement eligibility been applied to awards granted prior to January 1, 2006.
 
As of December 31, 2009, unrecognized compensation cost related to the unvested portion of share-based compensation arrangements involving shares of Synovus stock was approximately $5.5 million.
 
Stock Options
 
The fair value of option grants used in measuring compensation expense was determined using the Black-Scholes option pricing model with the following weighted-average assumptions:
 
                         
    Years Ended December 31,  
    2009     2008     2007  
 
Risk-free interest rate
    2.8 %     3.4       4.8  
Expected stock price volatility
    40.0       23.7       21.7  
Dividend yield
    1.0       5.2       2.6  
Expected life of options
    6.0 years       6.8 years       6.0 years  
 
 
The expected volatility for the award in 2009 was based on Synovus’ historical stock price volatility. The expected volatility of the stock option awards in 2008 was based on historical volatility of peer companies and the expected volatility for stock option awards in 2007 was determined with equal weighting of Synovus’ implied and historical volatility. The expected life for stock options granted during 2009, 2008, and 2007 was calculated using the “simplified” method as


F-47


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
prescribed by the SAB 107 and SAB 110. See Note 1 for a summary description of the provisions of SAB 110.
 
The grant-date fair value of the single option granted during 2009 was $1.53 and the weighted-average grant-date fair value of stock options granted during 2008 and 2007 was $1.85 and $7.22, respectively.
 
A summary of stock option activity (including performance-accelerated stock options as described below) and changes during the three years ended December 31, 2009 is presented below:
 
                                                 
    2009     2008     2007  
          Weighted-
          Weighted-
          Weighted-
 
          Average
          Average
          Average
 
          Exercise
          Exercise
          Exercise
 
Stock Options
  Shares     Price     Shares     Price     Shares     Price  
 
Outstanding at beginning of year
    30,954,180     $ 10.89       28,999,602     $ 10.58       23,639,261     $ 22.83  
Options granted
    20,000       3.96       3,090,911       13.17       246,660       31.93  
Options exercised
    (17,256 )     2.47       (722,244 )     7.18       (4,362,785 )     18.74  
Options forfeited
    (400,000 )     13.18       (90,702 )     13.54       (471,600 )     19.34  
Options expired
    (2,389,913 )     9.99       (323,387 )     12.36       (68,079 )     19.19  
Options converted to TSYS options on December 31, 2007 due to TSYS spin-off
                            (5,437,719 )     27.32  
Options outstanding and price adjustment due to TSYS spin-off on December 31, 2007
                            15,453,864       (12.06 )
                                                 
Options outstanding at end of year
    28,167,011     $ 10.94       30,954,180     $ 10.89       28,999,602     $ 10.58  
                                                 
Options exercisable at end of year
    25,552,988     $ 10.71       27,259,468     $ 10.58       25,148,449     $ 10.10  
                                                 
 
 
For both outstanding and exercisable stock options at December 31, 2009, there was no aggregate intrinsic value. The weighted average remaining contractual life was 3.04 years for options outstanding and 2.52 years for options exercisable as of December 31, 2009.
 
The intrinsic value of stock options exercised during the years ended December 31, 2009, 2008, and 2007 was $31 thousand, $2.7 million, and $44.6 million, respectively. The total grant date fair value of stock options vested during 2009, 2008, and 2007 was $1.2 million, $13.1 million, and $33.5 million, respectively. At December 31, 2009, total unrecognized compensation cost related to non-vested stock options was approximately $2.4 million. This cost is expected to be recognized over a weighted-average remaining period of 1.73 years.
 
Synovus granted performance-accelerated stock options to certain key executives in 2000 that fully vested during 2007. The exercise price per share was equal to the fair market value at the date of grant. The grant-date fair value was amortized on a straight-line basis over seven years with the portion related to periods from January 1, 2006 through the vesting date in 2007 being recognized in the Consolidated Statements of Income.
 
Summary information regarding these performance-accelerated stock options including adjustments resulting from the December 31, 2007 spin-off of TSYS is presented below. There were no performance-accelerated stock options granted during 2009, 2008, or 2007.
 
                         
                Options
 
Year
  Number
    Exercise
    Outstanding at
 
Options
  of Stock
    Price
    December 31,
 
Granted
  Options     Per Share     2009  
 
2000
    8,777,563     $ 8.27-8.44       7,921,210  
 
 
Non-Vested Shares and Restricted Share Units
 
Compensation expense is measured based on the grant date fair value of non-vested shares and restricted share units. The fair value of non-vested shares and restricted share units is equal to the market price of Synovus’ common stock on the grant date. During 2009, Synovus granted a single award of 5,556 restricted share units at a grant-date fair value of $3.48. The weighted-average grant-date fair value of non-vested shares and restricted share units granted during 2008 and 2007 was $12.87 and $28.37, respectively. The total fair value of non-vested shares and restricted share units vested during


F-48


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
2009, 2008, and 2007 was $10.6 million, $11.2 million, and $5.9 million, respectively.
 
A summary of non-vested shares outstanding (excluding the performance-vesting shares described below) and changes during the three years ended December 31, 2009 is presented below:
 
                 
          Weighted-
 
          Average
 
          Grant-Date
 
Non-Vested Shares
  Shares     Fair Value  
 
Outstanding at January 1, 2007
    684,554     $ 27.19  
Granted
    574,601       28.37  
Vested
    (215,666 )     27.32  
Forfeited
    (20,946 )     27.23  
                 
Outstanding at December 31, 2007
    1,022,543       27.83  
Granted
    24,391       12.44  
Vested
    (406,215 )     27.61  
Forfeited
    (63,235 )     27.67  
                 
Outstanding at December 31, 2008
    577,484     $ 27.35  
                 
Granted
           
Vested
    (360,072 )     27.62  
Forfeited
    (29,179 )     27.82  
                 
Outstanding at December 31, 2009
    188,233     $ 26.75  
                 
 
 
Additionally, holders of non-vested Synovus common shares also hold 100,747 non-vested shares of TSYS common stock as of December 31, 2009 as a result of the spin-off of TSYS on December 31, 2007.
 
A summary of restricted share units outstanding and changes during the years ended December 31, 2009 and 2008 is presented below:
 
                 
          Weighted-
 
          Average
 
          Grant-Date
 
Restricted Share Units
  Share Units     Fair Value  
 
Outstanding at January 1, 2008
        $  
Granted
    125,415       12.95  
Dividend equivalents granted
    5,010       10.20  
Vested
           
Forfeited
    (4,000 )     12.50  
                 
Outstanding at December 31, 2008
    126,425     $ 12.86  
                 
Granted
    5,556       3.48  
Dividend equivalents granted
    1,071       2.90  
Vested
    (42,203 )     12.85  
Forfeited
    (16,034 )     12.89  
                 
Outstanding at December 31, 2009
    74,815     $ 12.01  
                 
 
 
As of December 31, 2009, total unrecognized compensation cost related to the foregoing non-vested shares and restricted share units was approximately $3.2 million. This cost is expected to be recognized over a weighted-average remaining period of 1.02 years.
 
During 2005, Synovus authorized a total grant of 63,386 shares of non-vested stock to a key executive with a performance-vesting schedule (performance-vesting shares). These performance-vesting shares have seven one-year performance periods (2005-2011) during each of which the Compensation Committee establishes an earnings per share goal and, if such goal is attained during any performance period, 20% of the performance-vesting shares will vest. Compensation expense for each tranche of this grant is measured based on the quoted market value of Synovus stock as of the date that each period’s earnings per share goal is determined and is recorded as a charge to expense on a straight-line basis during each year in which the performance criteria is met. The total fair value of performance-vesting shares vested during 2009 was $119 thousand. No performance vesting shares vested in 2008. The total fair value of performance-vesting shares vested during 2007 was $351 thousand. At December 31, 2009 there


F-49


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
remained 25,355 performance-vesting shares to be granted in 2010 and 2011.
 
Cash received from option exercises under all share-based payment arrangements of Synovus common stock for the years ended December 31, 2009, 2008, and 2007 was $296 thousand, $3.0 million, and $63.9 million, respectively.
 
As stock options for the purchase of Synovus common stock are exercised and non-vested shares and share units vest, Synovus recognizes a tax benefit or deficiency which is recorded as a component of additional paid-in capital within equity for tax amounts not recognized in the Consolidated Statements of Income. Synovus recognized net tax deficiencies of $2.8 million and $115 thousand for the years ended December 31, 2009 and 2008, respectively. Synovus recognized a net tax benefit of $15.9 million for the year ended December 31, 2007.
 
The following table provides aggregate information regarding grants under all Synovus equity compensation plans through December 31, 2009:
 
                         
                (c)
 
    (a)
    (b)
    Number of shares
 
    Number of securities
    Weighted-average
    remaining available for
 
    to be issued
    exercise price of
    issuance excluding
 
    upon exercise of
    outstanding
    shares reflected
 
Plan Category(1)
  outstanding options     options     in column(a)  
 
Shareholder approved equity compensation plans for shares of Synovus stock
    27,620,140 (2)   $ 11.04       22,723,782 (3)
Non-shareholder approved equity compensation plans
                 
                         
Total
    27,620,140     $ 11.04       22,723,782  
                         
 
(1) Does not include information for equity compensation plans assumed by Synovus in mergers. A total of 546,871 shares of common stock were issuable upon exercise of options granted under plans assumed in mergers and outstanding at December 31, 2009. The weighted average exercise price of all options granted under plans assumed in mergers and outstanding at December 31, 2009 was $5.70. Synovus cannot grant additional awards under these assumed plans.
 
(2) Does not include an aggregate number of 288,403 shares of non-vested stock and restricted share units which will vest over the remaining years through 2011.
 
(3) Includes 22,723,782 shares available for future grants as share awards under the 2007 Omnibus Plan.
 


F-50


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
Note 23   Income Taxes
 
The aggregate amount of income taxes included in the consolidated statements of income and in the consolidated statements of changes in equity for each of the years in the three-year period ended December 31, 2009, is presented below:
 
                         
(In thousands)   2009     2008     2007  
 
Consolidated Statements of Income:
                       
Income tax (benefit) expense related to continuing operations
  $ (171,977 )     (80,430 )     182,066  
Income tax expense related to discontinued operations
    3,137       2,735       147,897  
Consolidated Statements of Changes in Equity:
                       
Income tax (benefit) expense related to:
                       
Cumulative effect of a change in accounting principle
          33       230  
Postretirement unfunded health benefit obligation
    14       110       498  
Unrealized gains (losses) on investment securities available for sale
    (14,374 )     47,047       19,563  
Unrealized gains (losses) on cash flow hedges
    (12,404 )     13,339       11,525  
Gains and losses on foreign currency translation
                1,470  
Share-based compensation
    2,770       115       (15,937 )
                         
Total
  $ (192,834 )     (17,051 )     347,312  
                         
 
 
For the years ended December 31, 2009, 2008, and 2007, income tax expense (benefit) consists of:
 
                         
(In thousands)   2009     2008     2007  
 
Current:
                       
Federal
  $ (337,421 )     17,191       200,456  
State
    (9,749 )     9,980       14,955  
                         
      (347,170 )     27,171       215,411  
                         
Deferred:
                       
Federal
    161,838       (87,810 )     (29,272 )
State
    13,355       (19,791 )     (4,073 )
                         
      175,193       (107,601 )     (33,345 )
                         
Total income tax (benefit) expense
  $ (171,977 )     (80,430 )     182,066  
                         
 


F-51


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
Income tax expense (benefit) as shown in the consolidated statements of income differed from the amounts computed by applying the U.S. federal income tax rate of 35% to (loss) income from continuing operations before income taxes as a result of the following:
 
                         
(Dollars in thousands)   2009     2008     2007  
 
Taxes at statutory federal income tax rate
  $ (562,069 )     (233,980 )     182,012  
Tax-exempt income
    (3,257 )     (3,043 )     (3,249 )
State income tax (benefit) expense, net of federal income tax (benefit) expense, before valuation allowance
    (50,947 )     (11,445 )     7,073  
Tax credits
    (1,555 )     (2,474 )     (2,643 )
Goodwill impairment
    5,282       167,866        
Other, net
    2,305       (2,422 )     (1,127 )
                         
Sub-total income tax (benefit) expense before valuation allowance
    (610,241 )     (85,498 )     182,066  
Change in valuation allowance for deferred tax assets
    438,264       5,068        
                         
Total income tax (benefit) expense
  $ (171,977 )     (80,430 )     182,066  
                         
Effective income tax rate before valuation allowance
    38.00 %     12.17       35.01  
                         
Effective income tax rate after valuation allowance
    10.71       12.17       35.01  
                         
 


F-52


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
The tax effects of temporary differences that gave rise to significant portions of the deferred income tax assets and liabilities at December 31, 2009 and 2008 are presented below:
 
                 
(In thousands)   2009     2008  
 
Deferred income tax assets:
               
Provision for losses on loans
  $ 443,152       239,558  
Finance lease transactions
    19,754       19,216  
Non-accrual interest
    639       16,964  
Share-based compensation
    10,955       11,987  
Deferred compensation
    5,332       11,965  
Tax credit and net operating loss carryforward
    82,110       9,067  
Litigation expense
    4,893       7,360  
Deferred revenue
    3,752       6,664  
Unrealized loss on derivative instruments
          1,194  
Other
    14,469       8,154  
                 
Total gross deferred income tax assets
    585,056       332,129  
Less valuation allowance
    (443,332 )     (5,068 )
                 
Total deferred income tax assets
    141,724       327,061  
                 
Deferred income tax liabilities:
               
Excess tax over financial statement depreciation
    (59,102 )     (58,753 )
Net unrealized gain on investment securities available for sale
    (43,013 )     (57,387 )
Net unrealized gain on cash flow hedges
    (11,354 )     (23,758 )
Purchase accounting adjustments
    (6,332 )     (8,944 )
Ownership interest in partnership
    (3,233 )     (7,993 )
Other
    (6,745 )     (6,956 )
                 
Total gross deferred income tax liabilities
    (129,779 )     (163,791 )
                 
Net deferred income tax assets
  $ 11,945       163,270  
                 
 
 
At December 31, 2009, Synovus had total alternative minimum tax (AMT) and other credits of $42.8 million that will be available to reduce the regular income tax liability in future years. There is an unlimited carryforward period for the $19.3 million of AMT credits and the other credits expire in annual installments through the year 2019. The federal and state net operating loss carryforwards (NOLs) outstanding at December 31, 2009 are $778.1 million which will be available to reduce taxable income in future years. These carryforwards expire in annual installments beginning in 2018 and run through 2029.
 
A valuation allowance is recognized against deferred tax assets when, based on the consideration of all available evidence using a more likely than not criteria, it is determined that some portion of these tax benefits may not be realized. This assessment requires consideration of all sources of taxable income available to realize the deferred tax asset including, taxable income in prior carry-back years, future reversals of existing temporary differences, tax planning strategies and future taxable income exclusive of reversing temporary differences and carryforwards. The predictability that future taxable income, exclusive of reversing temporary differences, will occur is the most subjective of these four sources. The presence of cumulative losses in recent years is considered significant negative evidence, making it difficult for a company to rely on future taxable income, exclusive of reversing temporary differences and carryforwards, as a reliable source of future taxable income to realize a deferred tax asset. Judgment is a critical element in making this assessment.
 
During 2009, Synovus reached a three-year cumulative pre-tax loss position. The positive evidence considered in support of its use of future earnings as a source of realizing deferred tax assets was insufficient to overcome the negative


F-53


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
evidence. Synovus estimated its realization of future tax benefits based on taxable income in available prior year carryback periods, future reversals of existing taxable temporary differences and prudent and feasible state tax planning strategies. Significant existing taxable temporary differences include depreciation of fixed assets and unrealized gains on securities. Each state tax planning strategy involves a plan to collapse one or more wholly-owned subsidiaries with income into an entity with losses.
 
Synovus recorded a valuation allowance of $5.1 million in 2008 and $438.2 million in 2009 for a total of $443.3 million (net of the federal benefit on state income taxes). At December 31, 2009, management also concluded that it is more likely than not that $11.9 million of its deferred tax assets will be realized. This amount of deferred tax assets is based on actual separate entity state income tax liabilities and tax planning strategies.
 
Synovus’ income tax returns are subject to review and examination by federal, state, and local taxing jurisdictions. Synovus is no longer subject to U.S. federal income tax examinations by the IRS for years before 2005 and, with few exceptions, is no longer subject to income tax examinations from state and local income tax authorities for years before 2006. Currently, there are no years for which a federal income tax return is under examination by the IRS. However, certain state income tax examinations are currently in progress. Although Synovus is unable to determine the ultimate outcome of these examinations, Synovus believes that current income tax accruals are adequate for any uncertain income tax positions relating to these jurisdictions. The income tax accruals were determined in accordance with sections 25 and 40 of ASC 740-10 and ASC 835-10-60-14 regarding accounting for uncertainty in income taxes as described in ASC 740-10-05-6. Adjustments to income tax accruals are made when necessary to reflect a change in the probability outcome. The establishment and calculation of the deferred tax asset valuation allowance took into consideration the reserve for uncertain income tax positions.
 
A reconciliation of the beginning and ending amount of unrecognized income tax benefits is as follows (unrecognized state income tax benefits are not adjusted for the federal income tax impact):
 
                 
    Years Ended December 31,  
(In thousands)   2009     2008  
 
Balance at January 1,
  $ 8,021       7,074  
Additions based on income tax positions related to current year
    243       766  
Additions for income tax positions of prior years
    114       2,353  
Deductions for income tax positions of prior years
    (205 )     (1,690 )
Settlements
    (899 )     (482 )
                 
Balance at December 31,
  $ 7,274       8,021  
                 
 
 
Accrued interest and penalties on unrecognized income tax benefits totaled $1.5 million as of December 31, 2009 and 2008, respectively. The total amount of unrecognized income tax benefits as of December 31, 2009 and 2008 that, if recognized, would affect the effective income tax rate is $5.8 million and $6.2 million (net of the federal benefit on state income tax issues) respectively, which includes interest and penalties of $1.0 million and $1.1 million, respectively.
 
Synovus is not able to reasonably estimate the amount by which the liability will increase or decrease over time; however, at this time, Synovus does not expect a significant payment related to these obligations within the next year. Synovus expects that approximately $1.3 million of uncertain income tax positions will be either settled or resolved during the next twelve months.
 


F-54


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
Note 24   Condensed Financial Information of Synovus Financial Corp. (Parent Company only)
 
 
Condensed Balance Sheets
 
                 
    December 31,  
(In thousands)   2009     2008  
 
Assets
               
Cash and due from banks
  $ 30,103       2,797  
Investment in consolidated bank subsidiaries, at equity
    2,888,134       3,450,142  
Investment in consolidated nonbank subsidiaries, at equity(1)
    (32,042 )     149,300  
Notes receivable from bank subsidiaries
    421,317       363,941  
Notes receivable from nonbank subsidiaries
    397,519       438,134  
Other assets
    309,729       286,226  
                 
Total assets
  $ 4,014,760       4,690,540  
                 
Liabilities and Equity
               
Liabilities:
               
Long-term debt
  $ 701,781       782,383  
Other liabilities
    461,938       120,999  
                 
Total liabilities
    1,163,719       903,382  
                 
Shareholders’ equity:
               
Preferred stock
    928,207       919,635  
Common stock
    495,514       336,011  
Additional paid-in capital
    1,605,097       1,165,875  
Treasury stock
    (114,155 )     (114,117 )
Accumulated other comprehensive income
    84,806       129,253  
Accumulated (deficit) retained earnings
    (148,428 )     1,350,501  
                 
Total shareholders’ equity
    2,851,041       3,787,158  
                 
Total liabilities and shareholders’ equity
  $ 4,014,760       4,690,540  
                 
 
(1) Includes non-bank subsidiary formed during 2008 that has incurred losses on the disposition of non-performing assets.
 


F-55


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
 
Condensed Statements of Income
 
                         
    Years Ended December 31,  
(In thousands)   2009     2008     2007  
 
Income:
                       
Cash dividends received from bank subsidiaries
  $ 64,044       349,462       365,024  
Management and information technology fees from affiliates
    162,648       115,050       117,934  
Interest income
    50,174       26,868       6,693  
Other income
    74,771       55,294       42,347  
                         
Total income
    351,637       546,674       531,998  
                         
Expenses:
                       
Interest expense
    25,081       33,041       41,224  
Other expenses
    234,083       219,382       250,944  
                         
Total expenses
    259,164       252,423       292,168  
                         
Income (loss) before income taxes and equity in undistributed net income (loss) of subsidiaries
    92,473       294,251       239,830  
Allocated income tax (benefit) expense
    229,680       (18,390 )     (50,854 )
                         
Income before equity in undistributed net income (loss) of subsidiaries
    (137,207 )     312,641       290,684  
Equity in undistributed (loss) income of subsidiaries
    (1,299,088 )     (900,729 )     47,285  
                         
(Loss) income from continuing operations attributable to controlling interest
    (1,436,295 )     (588,088 )     337,969  
Income from discontinued operations, net of income taxes
    4,590       5,650       188,336  
                         
Net (loss) income
    (1,431,705 )     (582,438 )     526,305  
Dividends and accretion of discount on preferred stock
    56,966       2,057        
                         
Net (loss) income available to common shareholders
  $ (1,488,671 )     (584,495 )     526,305  
                         
 


F-56


 

Notes to Consolidated Financial Statements ­ ­  (SYNOVUS LOGO)

 
 
Condensed Statements of Cash Flows
 
                         
    Years Ended December 31,  
(In thousands)   2009     2008     2007  
 
Operating Activities
                       
Net (loss) income
  $ (1,431,705 )     (582,438 )     526,305  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
                       
Equity in undistributed loss (income) of subsidiaries
    1,294,497       895,079       (244,150 )
Equity in undistributed income of equity method investees
          (3,517 )     (6,107 )
Provision for deferred income taxes
    286,404              
Depreciation, amortization, and accretion, net
    (68 )     24,395       20,063  
Share-based compensation
    8,361       13,716       21,540  
Net increase (decrease) in other liabilities
    439,398       (19,029 )     18,034  
Gain on redemption of Visa shares
          (38,450 )      
Gain on sale of Visa shares
    (51,900 )            
Net increase in other assets
    (497,644 )     (71,513 )     (95,108 )
Other, net
    83,371       109,325       53,797  
                         
Net cash provided by operating activities
    130,714       327,568       294,374  
                         
Investing Activities
                       
Net investment in subsidiaries
    (632,459 )     (408,119 )     (71,963 )
Equity method investments
                (12,186 )
Purchases of investment securities available for sale
    (24,974 )           (5,600 )
Purchases of premises and equipment
    (14,835 )     (41,265 )     (22,670 )
Proceeds from sale of private equity investments
    65,786              
Proceeds from redemption of Visa shares
          38,450        
Proceeds from sale of Visa shares
    51,900              
Net (increase) decrease in short-term notes receivable from bank subsidiaries
    (57,376 )     (223,409 )     26,907  
Net (increase) decrease in short-term notes receivable from non-bank subsidiaries
    40,615       (435,752 )     1,391  
                         
Net cash used in investing activities
    (571,343 )     (1,070,095 )     (84,121 )
                         
Financing Activities
                       
Dividends paid to common and preferred shareholders
    (73,568 )     (199,722 )     (264,930 )
Principal repayments on long-term debt
    (29,685 )     (27,810 )     (10,310 )
Purchase of treasury shares
    (38 )     (173 )      
Proceeds from issuance of preferred stock
          967,870        
Proceeds from issuance of common stock
    571,226       3,002       63,850  
                         
Net cash (used in) provided by financing activities
    467,935       743,167       (211,390 )
                         
Increase (decrease) in cash
    27,306       640       (1,137 )
Cash at beginning of year
    2,797       2,157       3,294  
                         
Cash at end of year
  $ 30,103       2,797       2,157  
                         
 
 
For the year ended December 31, 2009, the Parent Company received income tax refunds of $87.3 million and paid interest in the amount of $36.1 million. For the years ended December 31, 2008 and 2007, the Parent Company paid income taxes (net of refunds received) of $57.1 million and $429.8 million and interest in the amount of $38.1 million and $41.5 million, respectively.


F-57


 

 ­ ­  (SYNOVUS LOGO)

 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
The Board of Directors and Shareholders
Synovus Financial Corp.:
 
We have audited the accompanying consolidated balance sheets of Synovus Financial Corp. and subsidiaries as of December 31, 2009 and 2008, and the related consolidated statements of income, changes in equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2009. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Synovus Financial Corp. and subsidiaries as of December 31, 2009 and 2008, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2009, in conformity with U.S. generally accepted accounting principles.
 
As discussed in Note 1 to the consolidated financial statements, Synovus Financial Corp. changed its method of accounting for split-dollar life insurance arrangements and elected the fair value option for mortgage loans held for sale and certain callable brokered certificates of deposit in 2008.
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Synovus Financial Corp.’s internal control over financial reporting as of December 31, 2009, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 1, 2010 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
 
-s- KPMG LLP
 
Atlanta, Georgia
March 1, 2010


F-58


 

 ­ ­  (SYNOVUS LOGO)

 
The management of Synovus Financial Corp. (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934.
 
The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2009. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework.
 
Based on our assessment, we believe that, as of December 31, 2009, the Company’s internal control over financial reporting is effective based on the criteria set forth in Internal Control — Integrated Framework.
 
Management’s assessment of the effectiveness of internal control over financial reporting as of December 31, 2009 has been audited by KPMG LLP, the independent registered public accounting firm which also audited the Company’s consolidated financial statements. KPMG LLP’s attestation report on management’s assessment of the Company’s internal control over financial reporting appears on page F-60 hereof.
 
     
-s- Richard E. Anthony   -s- Thomas J. Prescott
Richard E. Anthony   Thomas J. Prescott
Chairman &
  Executive Vice President &
Chief Executive Officer
  Chief Financial Officer


F-59


 

 ­ ­  (SYNOVUS LOGO)

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
The Board of Directors and Shareholders
Synovus Financial Corp.:
 
We have audited Synovus Financial Corp.’s internal control over financial reporting as of December 31, 2009, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Synovus Financial Corp.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
 
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
 
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
In our opinion, Synovus Financial Corp. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2009, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Synovus Financial Corp. as of December 31, 2009 and 2008, and the related consolidated statements of income, changes in equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2009, and our report dated March 1, 2010 expressed an unqualified opinion on those consolidated financial statements.
 
-s- KPMG LLP
 
Atlanta, Georgia
March 1, 2010


F-60


 

 
                                         
    Years Ended December 31,  
(In thousands, except per share data)   2009     2008     2007     2006     2005  
 
Income Statement:
                                       
Total revenues(a)
  $ 1,406,913       1,495,090       1,519,606       1,472,347       1,284,015  
Net interest income
    1,010,310       1,077,893       1,148,948       1,125,789       965,216  
Provision for losses on loans
    1,805,599       699,883       170,208       75,148       82,532  
Non-interest income
    410,670       417,241       371,638       344,440       319,262  
Non-interest expense
    1,221,289       1,456,057       830,343       756,746       642,521  
(Loss) income from continuing operations, net of income taxes
    (1,433,931 )     (580,376 )     337,969       410,431       365,517  
Income from discontinued operations, net of income taxes and minority interest(b)
    4,590       5,650       188,336       206,486       159,929  
Net (loss) income
    (1,429,341 )     (574,726 )     526,305       616,917       516,446  
Net income attributable to non-controlling interest
    2,364       7,712                    
Net income (loss) attributable to controlling interest
    (1,431,705 )     (582,438 )     526,305       616,917       516,446  
Dividends on and accretion of discount on preferred stock
    56,966       2,057                    
Net (loss) income available to common shareholders
    (1,488,671 )     (584,495 )     526,305       616,917       516,446  
Per share data:
                                       
Basic earnings (loss) per common share:
                                       
(Loss) income from continuing operations
    (4.00 )     (1.79 )     1.03       1.28       1.14  
Net (loss) income
    (3.99 )     (1.77 )     1.61       1.92       1.66  
Diluted earnings (loss) per common share:
                                       
(Loss) income from continuing operations
    (4.00 )     (1.79 )     1.02       1.27       1.13  
Net (loss) income
    (3.99 )     (1.77 )     1.60       1.90       1.64  
Cash dividends declared on common stock
    0.04       0.46       0.82       0.78       0.73  
Book value per common share(e)
    3.93       8.68       10.43       11.39       9.43  
Balance Sheet:
                                       
Investment securities
    3,188,735       3,770,022       3,554,878       3,263,483       2,852,075  
Loans, net of unearned income
    25,383,068       27,920,177       26,498,585       24,654,552       21,392,347  
Deposits
    27,433,534       28,617,179       24,959,816       24,528,463       20,806,979  
Long-term debt
    1,751,592       2,107,173       1,890,235       1,343,358       1,928,005  
Shareholders’ equity
    2,851,041       3,787,158       3,441,590       3,708,650       2,949,329  
Average total shareholders’ equity
    3,285,014       3,435,574       3,935,910       3,369,954       2,799,496  
Average total assets
    34,423,617       34,051,637       32,895,295       29,831,172       26,293,003  
Performance ratios and other data:
                                       
Return on average assets from continuing operations
    (4.17 )%     (1.70 )     1.03       1.39       1.37  
Return on average assets
    (4.16 )     (1.72 )     1.60       2.07       1.96  
Return on average equity from continuing operations
    (43.65 )     (16.89 )     8.59       12.24       12.83  
Return on average equity
    (43.58 )     (16.95 )     13.37       18.19       18.45  
Net interest margin
    3.19       3.47       3.97       4.27       4.18  
Dividend payout ratio(c)
    nm       nm       51.25       40.99       44.51  
Average shareholders’ equity to average assets
    9.54       10.09       11.96       11.30       10.65  
Tangible common equity to risk-adjusted assets(d)
    7.03       8.74       9.19       10.55       9.93  
Tangible common equity to tangible assets
    5.74       7.86       8.90       10.54       9.92  
Earnings to fixed charges ratio
    (2.17x )     0.16 x     1.47 x     1.71 x     2.04 x
Average common shares outstanding, basic
    372,943       329,319       326,849       321,241       311,495  
Average common shares outstanding, diluted
    372,943       329,319       329,863       324,232       314,815  
 
 
(a) Consists of net interest income and non-interest income, excluding securities gains (losses).
 
(b) On December 31, 2007, Synovus completed the tax-free spin-off of its shares of TSYS common stock to Synovus shareholders. In accordance with the provisions of ASC 360-10-35, Accounting for the Impairment or Disposal of Long-Lived Assets, and ASC 420-10-50, Exit or Disposal Cost Obligations, the historical consolidated results of operations and financial position of TSYS, as well as all costs recorded by Synovus associated with the spin-off of TSYS, are now presented as discontinued operations. Additionally, discontinued operations for the year ended December 31, 2007 include a $4.2 million after-tax gain related to the transfer of Synovus’ proprietary mutual funds to a non-affiliated third party. During 2009, Synovus committed to a plan to sell its merchant services business. As of December 31, 2009, the proposed sale transaction met the held for sale criteria under ASC 360-10-15-49, and accordingly, the revenues and expenses of the merchant services business have been reported as a component of discontinued operations.
 
(c) Determined by dividing cash dividends declared per common share by diluted net income per share.
 
(d) The tangible common equity to risk-weighted assets ratio is a non-GAAP measure which is calculated as follows: (total shareholders’ equity minus preferred stock minus goodwill minus other intangible assets) divided by total risk-adjusted assets (see “Non-GAAP Financial Measures”).
 
(e) Total shareholders’ equity less cumulative perpetual preferred stock, divided by common stock outstanding.
 
(nm) Not meaningful.
 


F-61


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Forward-Looking Statements
 
Certain statements made or incorporated by reference in this document which are not statements of historical fact, including those under “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this document, constitute forward-looking statements within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements with respect to Synovus’ beliefs, plans, objectives, goals, targets, expectations, anticipations, assumptions, estimates, intentions, and future performance and involve known and unknown risks, many of which are beyond Synovus’ control and which may cause Synovus’ actual results, performance, or achievements or the commercial banking industry or economy generally, to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.
 
All statements other than statements of historical fact are forward-looking statements. You can identify these forward-looking statements through Synovus’ use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “should,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Synovus’ future business and financial performance and/or the performance of the commercial banking industry and economy in general. Forward-looking statements are based on the current beliefs and expectations of Synovus’ management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this document. Many of these factors are beyond Synovus’ ability to control or predict. These factors include, but are not limited to: (1) competitive pressures arising from aggressive competition from other financial service providers; (2) further deteriorations in credit quality, particularly in residential construction and commercial development real estate loans, may continue to result in increased non-performing assets and credit losses, which could adversely impact Synovus’ earnings and capital; (3) declining values of residential and commercial real estate may result in further write-downs of assets and realized losses on disposition of non-performing assets, which may increase Synovus’ credit losses and negatively affect Synovus’ financial results; (4) continuing weakness in the residential real estate environment, which may negatively impact Synovus’ ability to liquidate non-performing assets; (5) the impact on Synovus’ borrowing costs, capital costs, and liquidity due to further adverse changes in credit ratings; (6) the risk that Synovus’ allowance for loan losses may prove to be inadequate or may be negatively affected by credit risk exposures; (7) Synovus’ ability to manage fluctuations in the value of assets and liabilities to maintain sufficient capital and liquidity to support operations; (8) the concentration of Synovus’ non-performing assets by loan type, in certain geographic regions and with affiliated borrowing groups; (9) the risk of additional future losses if the proceeds Synovus receives upon the liquidation of assets are less than the carrying value of such assets; (10) changes in the interest rate environment which may increase funding costs or reduce earning asset yields, thus reducing margins; (11) restrictions or limitations on access to funds from subsidiaries and potential obligations to contribute additional capital to subsidiaries, which may restrict Synovus’ ability to make payments on its obligations or dividend payments; (12) the availability and cost of capital and liquidity on favorable terms, if at all; (13) changes in accounting standards or applications and determinations made thereunder; (14) slower than anticipated rates of growth in non-interest income and increased non-interest expense; (15) changes in the cost and availability of funding due to changes in the deposit market and credit market, or the way in which Synovus is perceived in such markets, including a further reduction in debt ratings; (16) the risk that the recoverability of the deferred tax asset balance may extend beyond 2010; (17) the strength of the U.S. economy in general and the strength of the local economies and financial markets in which operations are conducted may be different than expected; (18) the effects of and changes in trade, monetary and fiscal policies, and laws including interest rate policies of the Federal Reserve Board; (19) inflation, interest rate, market and monetary fluctuations; (20) the impact of the Emergency Economic Stabilization Act of 2008 (EESA), the American Recovery and Reinvestment Act (ARRA), the Financial Stability Plan, and other recent and proposed changes in governmental policy, laws, and regulations including proposed and recently enacted changes in the regulation of banks and financial institutions, or the interpretation or application thereof, including restrictions, increased capital requirements, limitations and/or penalties arising from banking, securities and insurance laws, regulations and examinations; (21) the risk that Synovus will not be able to complete the proposed consolidation of its subsidiary banks or, if completed, realize the anticipated benefits of the proposed consolidation; (22) the impact on Synovus’ financial results, reputation, and business if Synovus is unable to comply with all applicable federal and state regulations and applicable memoranda of understanding, other supervisory actions, and any necessary capital initiatives;


F-62


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

(23) the costs and effects of litigation, investigations, inquiries, or similar matters, or adverse facts and developments related thereto; (24) the volatility of Synovus’ stock price; (25) the impact on the valuation of investments due to market volatility or counterparty payment risk; (26) the risks that Synovus may be required to seek additional capital to satisfy applicable regulatory capital standards and pressures in addition to the capital realized through the execution of Synovus’ capital plan announced during 2009; (27) the risk that, if economic conditions worsen or regulatory capital requirements for our subsidiary banks are modified, Synovus may be required to seek additional capital at the holding company from external sources; (28) the costs of services and products to us by third parties, whether as a result of financial condition, credit ratings, the way Synovus is perceived by such parties, the economy, or otherwise; (29) the risk that Synovus could have an “ownership change” under Section 382 of the Internal Revenue Code, which could impair Synovus’ ability to timely and fully utilize net operating losses and built-in losses that may exist when our “ownership change” occurs; and (30) other factors and other information contained in this document and in other reports and filings that Synovus makes with the SEC under the Exchange Act, including, without limitation, Part I — Item 1A — Risk Factors — of Synovus’ Annual Report on Form 10-K for 2009.
 
For a discussion of these and other risks that may cause actual results to differ from expectations, refer to Part I — Item 1A — Risk Factors — and other information of Synovus’ Annual Report on Form 10-K for 2009, and other periodic filings, including quarterly reports on Form 10-Q and current reports on Form 8-K, that Synovus files with the SEC. All written or oral forward-looking statements that are made by or are attributable to Synovus are expressly qualified by this cautionary notice. Undue reliance on any forward-looking statements should not be placed given that those statements speak only as of the date on which the statements are made. Synovus undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made to reflect the occurrence of new information or unanticipated events, except as may otherwise be required by law.
 
Executive Summary
 
The following financial review provides a discussion of Synovus’ financial condition, changes in financial condition, and results of operations as well as a summary of Synovus’ critical accounting policies. This section should be read in conjunction with the preceding audited consolidated financial statements and accompanying notes.
 
About Our Business
 
Synovus Financial Corp. (Parent Company) is a financial services holding company, based in Columbus, Georgia, with approximately $32.8 billion in assets. Synovus provides integrated financial services including commercial and retail banking, financial management, insurance, and mortgage services through 30 wholly-owned subsidiary banks and other Synovus offices in Georgia, Alabama, South Carolina, Tennessee, and Florida (collectively, Synovus). At December 31, 2009, Synovus banks ranged in size from $221.5 million to $7.20 billion in total assets.
 
Industry Overview
 
2009 continued to reflect the adverse impact of severe macro economic conditions which have negatively impacted liquidity, credit quality, and capital. Concerns regarding increased credit losses from the weakening economy have negatively affected capital and earnings of most financial institutions. Financial institutions experienced significant declines in the value of collateral for real estate loans and heightened credit losses, which have resulted in record levels of non-performing assets, charge-offs, foreclosures and losses on disposition of the underlying assets. The federal funds rate set by the Federal Reserve has remained in a range of 0% to 0.25% since December 2008, following a decline from 4.25% to 0.25% during 2008 through a series of seven rate reductions.
 
It is uncertain how long the economic pressures will continue before the U.S. economy shows signs of a sustained recovery; however, the economy may remain challenging through at least the first half of 2010. Accordingly, financial institutions like Synovus could continue to experience heightened credit losses and higher levels of non-performing assets, charge-offs and foreclosures. In light of these conditions, financial institutions also face heightened levels of scrutiny and capital and liquidity requirements from federal and state regulators. As a result, financial institutions experienced, and could continue to experience, pressure on credit costs, liquidity, and capital.
 
Strategic Highlights
 
During 2009, Synovus took a number of steps to position itself to emerge from the current economic crisis as a stronger organization prepared to capture the growth opportunities that Synovus expects will present themselves:
 
  •  Capital position — Synovus announced and executed a number of capital initiatives to bolster Synovus’ capital position against further credit deterioration


F-63


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

and to provide additional capital as Synovus pursued its aggressive asset disposition strategy. Through a combination of a public equity offering, liability management, and strategic dispositions, Synovus generated $644 million of Tier 1 capital during 2009. Synovus is identifying, considering, and pursuing additional capital management strategies to bolster its capital position.
 
  •  Risk management —  Synovus completed the centralization of a number of key functions, including credit and loan review, deposit operations, loan operations, procurement and facilities management. These changes emphasize a one-company view of Synovus’ operating structure and reduce the risks of managing these complex internal functions.
 
  •  Aggressive management of credit issues —  Synovus announced and executed an aggressive strategy to dispose of non-performing assets and manage credit quality. In 2009, Synovus disposed of an aggregate of $1.18 billion of non-performing assets.
 
  •  Deposit growth — Synovus’ deposits remain a strength of its business. As of December 31, 2009, total deposits were $27.43 billion. Synovus continues to focus on improving the mix of deposits. As of December 31, 2009, non-interest-bearing deposits (DDA’s), were $4.17 billion, a 17.1% increase compared to December 31, 2008. In addition, non-CD deposits, excluding national market brokered money market accounts, as of December 31, 2009 were $14.80 billion, an increase of 9.9% compared to December 31, 2008.
 
  •  Focus on expense control — Synovus has controlled expenses and reduced fundamental non-interest expense in each of the last four quarters. Synovus continually reviews its operations to identify ways to enhance efficiency and create an enhanced banking experience for customers. Total non-interest expense for 2009 was $1.22 billion compared to $1.46 billion for 2008. Excluding discontinued operations, other credit costs, FDIC insurance expense, restructuring charges, net litigation contingency expense, and goodwill impairment charges, non-interest expense for 2009 was $743.8 million compared to $794.9 million for 2008. The total number of full-time employees at December 31, 2009 was 6,385 compared to 6,876 at December 31, 2008.
 
Charter Consolidation
 
In January 2010, Synovus announced its intention to transition from 30 subsidiary banks with 30 individual charters to a single subsidiary bank with a single charter, pending receipt of all required regulatory approvals. Synovus believes that this legal change in charter structure will:
 
  •  simplify regulatory oversight;
 
  •  improve capital efficiency;
 
  •  enhance risk management;
 
  •  increase opportunities for efficiency; and
 
  •  better position Synovus to emerge stronger from the current economic downturn.
 
The announced charter consolidation is only a change in the legal structure of Synovus’ organization and does not change the relationship-banking business model. Synovus presently expects to complete the consolidation of bank charters into a single charter by mid-2010, subject to receipt of the required regulatory approvals. See Part I — Item 1A — Risk Factors — of Synovus’ Annual Report on Form 10-K for 2009 — Synovus may be unable to successfully implement the Charter Consolidation and Synovus may not realize the expected benefits from the Charter Consolidation.
 
Key Financial Performance Indicators
 
In terms of how Synovus measures success in business, the following are key financial performance indicators:
 
     
•   Capital Strength
  •   Expense Management
•   Liquidity
  •   Loan Growth
•   Credit Quality
  •   Core Deposit Growth
•   Net Interest Margin
  •   Fee Income Growth
 
Overview of 2009
 
On January 28, 2010, Synovus reported results of operations for the three and twelve months ended December 31, 2009. The results included a net loss available to common shareholders of $264 million and $1,470 million for the three and twelve months ended December 31, 2009, respectively. The accompanying statement of income for the year ended December 31, 2009 reflects an $18.7 million non-cash reduction in the income tax benefit for the three and twelve months ended December 31, 2009, as compared to the previously reported results on January 28, 2010. The decrease in the tax benefit is due to the determination of a limitation on the amount that can be currently recovered through the carryback provisions of the federal income tax code. This limitation has resulted in an $18.7 million reduction of the previously recorded federal income tax refund receivable (for taxes paid in 2007 and 2008) of $346 million and has yielded a corresponding $18.7 million federal Alternative Minimum Tax credit carryforward (AMT credit carryforward) which is recorded on the accompanying balance sheet as a deferred tax asset


F-64


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

(previously recorded as a current income tax receivable). While the federal AMT credit has an indefinite life, the resulting deferred tax asset is subject to the same valuation allowance requirements as the other deferred tax asset, thus requiring a corresponding $18.7 million increase in the valuation allowance. The AMT credit carryforward is available for an indefinite period to offset future non-AMT federal income tax obligations.
 
Accordingly, the net loss for the year ended December 31, 2009 was $1.43 billion, or $3.99 per common share. The results for 2009 were impacted by non-cash charges of approximately $438 million to record an increase in the valuation allowance for deferred tax assets. Total credit costs (including provision for losses on loans, losses on ORE, reserve for unfunded commitments and charges related to impaired loans held for sale) for the year ended December 31, 2009 were $2.19 billion, including provision for losses on loans of $1.81 billion and charges related to foreclosed real estate of $354.3 million. The credit costs were largely driven by valuation charges on new non-performing loans and existing non-performing assets, losses from dispositions of non-performing assets, as well as charges for estimated losses on future asset dispositions. Problem asset dispositions totaled $1.18 billion in 2009.
 
The loss from continuing operations before income taxes for 2009 and 2008 was $1.61 billion and $660.8, which included total credit costs of $2.19 billion and $862.7 million, respectively. Pre-tax, pre-credit costs income (which excludes provision for losses on loans, other credit costs, and certain other items), was $553.9 million for 2009, down $87.7 million from 2008. See “Non-GAAP Financial Measures” herein. The net interest margin decreased 28 basis points to 3.19% for 2009 compared to 3.47% for 2008. The net interest margin in 2009 was impacted by a net decrease in loans outstanding, an excess liquidity position, and the negative impact of non-performing assets. Excluding the negative impact of non-performing assets, the net interest margin was 3.56% in 2009 compared to $3.71% for 2008. See “Non-GAAP Financial Measures” herein.
 
Average total deposits were $27.97 billion in 2009, increasing $1.47 billion, or 5.5%, as compared to 2008. Average core deposits in 2009 grew by $1.25 billion, or 5.8%, as compared to 2008. See “Non-GAAP Financial Measures” herein. Average non-interest bearing deposits grew by $475.9 million, or 13.8%, as compared to the prior year.
 
Non-interest expense decreased $235 million, or 16.1%, to $1.22 billion in 2009. Fundamental non-interest expense (non-interest expense excluding other credit costs, FDIC insurance expense, restructuring charges, net litigation (recovery) expense, and goodwill impairment charges) in 2009 declined to $743.7 million, or 6.4%, from the prior year. See “Non-GAAP Financial Measures” herein. Lower salaries and other personnel expense contributed significantly to the reduced expenses. Total employees (6,385 at December 31, 2009) are down 7.1% from year end 2008, and 12.9% from the peak level of 7,331 in the first quarter of 2008.
 


F-65


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Financial Performance Summary
 
A summary of Synovus’ financial performance for the years ended December 31, 2009 and 2008, is set forth in the table below.
 
 
Table 1 Financial Performance Summary
 
                         
    Years Ended December 31,  
(In thousands)   2009     2008     Change  
 
Loss from continuing operations before income taxes
  $ (1,605,908 )     (660,806 )     nm  
Pre-tax, pre-credit costs income
    553,919       641,591       (13.6 )%
Net loss from continuing operations
    (1,433,931 )     (580,376 )     nm  
Net loss attributable to controlling interest
    (1,431,705 )     (582,438 )     nm  
Diluted earnings (loss) per share (EPS):
                       
Loss from continuing operations available to common shareholders
  $ (4.00 )     (1.79 )     nm  
Net loss available to common shareholders
    (3.99 )     (1.77 )     nm  
Loans, net of unearned income
  $ 25,383,068       27,920,177       (9.1 )
Average core deposits
    22,613,900       21,368,657       5.8  
Net interest margin
    3.19 %     3.47       (28 )bp
Non-performing assets ratio
    7.14       4.15       299 bp
Past dues over 90 days
    0.08       0.14       (6 )bp
Net charge-off ratio
    5.37       1.71       366 bp
Non-interest income
  $ 410,670       417,241       (1.6 )%
Non-interest expense
    1,221,289       1,456,057       (16.1 )
Fundamental non-interest expense
    743,709       794,933       (6.4 )
Return on assets
    (4.16 )     (1.71 )     (245 ) bp
Return on equity
    (43.58 )     (16.95 )     (2,663 )
 
 
Critical Accounting Policies
 
The accounting and financial reporting policies of Synovus conform to GAAP and to general practices within the banking and financial services industries. Synovus has identified certain of its accounting policies as “critical accounting policies.” In determining which accounting policies are critical in nature, Synovus has identified the policies that require significant judgment or involve complex estimates. The application of these policies has a significant impact on Synovus’ financial statements. Synovus’ financial results could differ significantly if different judgments or estimates are applied in the application of these policies.
 
Allowance for Loan Losses
 
Notes 1 and 7 to Synovus’ consolidated financial statements contain a discussion of the allowance for loan losses. The allowance for loan losses at December 31, 2009 was $943.7 million.
 
The allowance for loan losses is a significant estimate and is regularly evaluated by Synovus for adequacy. The allowance for loan losses is determined based on an analysis which assesses the probable loss within the loan portfolio. The allowance for loan losses consists of two components: the allocated and unallocated allowances. Both components of the allowance are available to cover inherent losses in the portfolio. Significant judgments or estimates made in the determination of the allowance for loan losses consist of the risk ratings for loans in the commercial loan portfolio, the valuation of the collateral for loans that are classified as impaired loans, the qualitative loss factors, and management’s plan for disposition of non-performing loans. In determining an adequate allowance for loan losses, management makes numerous assumptions, estimates, and assessments which are inherently subjective and subject to change. The use of different estimates or assumptions could produce different provisions for losses on loans.
 
Commercial Loans — Risk Ratings and Loss Factors
 
Commercial loans are assigned a risk rating on a nine point scale. For commercial loans that are not considered impaired, the allocated allowance for loan losses is determined


F-66


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

based upon the expected loss percentage factors that correspond to each risk rating.
 
The risk ratings are based on the borrowers’ credit risk profile considering factors such as debt service history and capacity, inherent risk in the credit (e.g., based on industry type and source of repayment), and collateral position. Ratings 7 through 9 are modeled after the bank regulatory classifications of substandard, doubtful, and loss. Expected loss percentage factors are based on the probable loss including qualitative factors. The probable loss considers the probability of default, the loss given default, and certain qualitative factors as determined by loan category and risk rating. Through March 31, 2009, the probability of default loss factors were based on industry data. Beginning April 1, 2009, the probability of default loss factors are based on internal default experience because this was the first reporting period when sufficient internal default data became available. This change resulted in a net increase in the allocated allowance for loan losses for the commercial portfolio of approximately $30 million during the three months ended June 30, 2009. The loss given default factors are based on industry data, which will continue to be used until sufficient internal data becomes available. The qualitative factors consider credit concentrations, recent levels and trends in delinquencies and nonaccrual loans, and growth in the loan portfolio. The occurrence of certain events could result in changes to the expected loss factors. Accordingly, these expected loss factors are reviewed periodically and modified as necessary.
 
Each loan is assigned a risk rating during the approval process. This process begins with a rating recommendation from the loan officer responsible for originating the loan. The rating recommendation is subject to approvals from other members of management and/or loan committees depending on the size and type of credit. For larger credits, ratings are re-evaluated no less frequently than annually and more frequently when there is an indication of potential deterioration of a specific credit relationship. Additionally, an independent Parent Company loan review function evaluates each bank’s risk rating process quarterly.
 
Impaired Loans
 
Management considers a loan to be impaired when the ultimate collectability of all amounts due according to the contractual terms of the loan agreement are in doubt. A majority of Synovus’ impaired loans are collateral-dependent. The net carrying amount of collateral-dependent impaired loans is equal to the lower of the loans’ principal balance or the fair value of the collateral (less estimated costs to sell) not only at the date at which impairment is initially recognized, but also at each subsequent reporting period. Accordingly, policy requires that Synovus update the fair value of the collateral securing collateral-dependent impaired loans each calendar quarter. Impaired loans (excluding accruing restructured loans of $213.6 million) had a net carrying value of $1.31 billion at December 31, 2009. Most of these loans are secured by real estate, with the majority classified as collateral-dependent loans. The fair value of the real estate securing these loans is generally determined based upon appraisals performed by a certified or licensed appraiser. Management also considers other factors or recent developments, such as selling costs and anticipated sales values considering management’s plans for disposition, which could result in adjustments to the collateral value estimates indicated in the appraisals.
 
Total collateral dependent impaired loans had a carrying value of $1.02 billion at December 31, 2009. Estimated losses on collateral-dependent impaired loans are typically charged-off. At December 31, 2009, $784.6 million, or 59.8%, of impaired loans consisted of collateral-dependent impaired loans for which there is no allowance for loan losses as the estimated losses have been charged-off. These loans are recorded at the lower of cost or estimated fair value of the underlying collateral net of selling costs. However, if a collateral-dependent loan is placed on impaired status at or near the end of a calendar quarter, management records an allowance for loan losses based on the loan’s risk rating while an updated appraisal is being obtained. The estimated losses on these loans will be recorded as a charge-off during the following quarter after the receipt of a current appraisal or fair value estimate based on current market conditions, including absorption rates. At December 31, 2009, Synovus had $236.4 million in collateral-dependent impaired loans with a recorded allocated allowance for loan losses of $68.9 million, or 29.2% of the principal balance. Management does not expect a material difference between the current allocated allowance on these loans and the actual charge-off. Total impaired loans also include $291.9 million in loans which are not collateral dependent and for which impairment is measured based upon the present value of discounted cash flows.
 
Synovus has a significant amount of non-performing assets. In order to reduce non-performing asset levels, Synovus began aggressively selling non-performing loans during 2009. During the second quarter of 2009, Synovus was able to significantly accelerate the pace of asset dispositions. This experience provided management a basis to estimate the loan sales (consisting primarily of non-performing loans) that would be completed over the next two quarters. This accelerated sales strategy puts pressure on pricing and has resulted in liquidation type yields rather than pricing that might be realized under a traditional sales life cycle. In addition, some sales have been conducted through auctions and packaged sales to


F-67


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

investors. These types of sales yield lower proceeds than traditional sales. Based upon this, beginning in the second quarter of 2009, the allowance for loan losses includes management’s estimate of losses associated with planned asset dispositions that are both probable and can be reasonably estimated. Such losses are not directly allocated on an asset by asset basis due to the fact that the specific assets to be sold have not yet been individually identified.
 
The amount of the allowance allocated for losses on asset dispositions is estimated by projecting the book value of assets to be disposed of within a six month period and applying an assumed additional loss factor on those dispositions. Loss factors are determined based upon a combination of historical sales prices and current indicative market pricing. When determining loss factors, consideration is given to anticipated exit mechanisms, expected market activity as well as the marketability of the non-performing asset portfolio. Asset disposition projections are developed by senior credit officers based upon historical trends, projected available inventory, and anticipated market appetite. Synovus only considers a six month period of projected dispositions for purposes of recording these allowances as that time period is all that management believes is appropriate for determining dispositions that are probable of occurring given the current economic environment and the level of non-performing assets. The loss factors and projected volume of dispositions can be impacted significantly by changes in the asset disposition market including number of market participants as well as market demand. Accordingly, these expected loss factors are reviewed quarterly and modified as deemed necessary.
 
Retail Loans — Loss Factors
 
The allocated allowance for loan losses for retail loans is generally determined by segregating the retail loan portfolio into pools of homogeneous loan categories. Expected loss factors applied to these pools are based on the probable loss including qualitative factors. The probable loss considers the probability of default, the loss given default, and certain qualitative factors as determined by loan category and risk rating. Through December 31, 2007, the probability of default loss factors were based on industry data. Beginning January 1, 2008, the probability of default loss factors are based on internal default experience because this was the first reporting period when sufficient internal default data became available. Synovus believes that this data provides a more accurate estimate of probability of default. This change resulted in a reduction in the allocated allowance for loan losses for the retail portfolio of approximately $19 million during the three months ended March 31, 2008. The loss given default factors continue to be based on industry data because sufficient internal data is not yet available. The qualitative factors consider credit concentrations, recent levels and trends in delinquencies and nonaccrual loans, and growth in the loan portfolio. The occurrence of certain events could result in changes to the loss factors. Accordingly, these loss factors are reviewed periodically and modified as necessary.
 
Unallocated Component
 
The unallocated component of the allowance for loan losses is considered necessary to provide for certain environmental and economic factors that affect the probable loss inherent in the entire loan portfolio and imprecision in assigned loan risk ratings . Unallocated loss factors included in the determination of the unallocated allowance are economic factors, changes in the experience, ability, and depth of lending management and staff, and changes in lending policies and procedures, including underwriting standards and results of Parent Company loan reviews. Certain macro-economic factors and changes in business conditions and developments could have a material impact on the collectability of the overall portfolio. As an example, a rapidly rising interest rate environment could have a material impact on certain borrowers’ ability to pay. The unallocated component is meant to cover such risks.
 
Other Real Estate
 
Other real estate (ORE), consisting of properties obtained through foreclosure or through an in-substance foreclosure in satisfaction of loans, is reported at the lower of cost or fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. Management also considers other factors, or recent developments, such as management’s plans for disposition, which have resulted in adjustments to the value estimates indicated in certain appraisals. At the time of foreclosure or initial possession of collateral, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses. Gains or losses on sale and any subsequent adjustments to the value are recorded as a component of foreclosed real estate expense. Significant judgments and complex estimates are required in estimating the fair value of other real estate, and the period of time within which such estimates can be considered current is significantly shortened during periods of market volatility, as experienced during 2008 and 2009. In response to market conditions and other economic factors, management may utilize liquidation sales as part of its problem asset disposition strategy. As a result of the significant judgments required in estimating fair value and the variables involved in different methods of disposition, the net proceeds realized from sales


F-68


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

transactions could differ significantly from appraisals, comparable sales, and other estimates used to determine the fair value of other real estate.
 
Private Equity Investments
 
Private equity investments are recorded at fair value on the balance sheet with realized and unrealized gains and losses included in non-interest income in the results of operations in accordance with the American Institute of Certified Public Accountants (AICPA) Audit and Accounting Guide for Investment Companies. For private equity investments, Synovus uses information provided by the fund managers in the initial determination of estimated fair value. Valuation factors such as recent or proposed purchase or sale of debt or equity, pricing by other dealers in similar securities, size of position held, liquidity of the market, comparable market multiples, and changes in economic conditions affecting the issuer are used in the final determination of estimated fair value. The valuation of private equity investments requires significant management judgment due to the absence of quoted market prices, inherent lack of liquidity and the long-term nature of such investments. As a result, the net proceeds realized from transactions involving these assets could differ significantly from their estimated fair value.
 
Income Taxes
 
Synovus is a domestic corporation that files a consolidated federal income tax return with its wholly-owned subsidiaries and files state income tax returns on a consolidated and a separate entity basis with the various taxing jurisdictions based on its taxable presence. Synovus accounts for income taxes in accordance with the asset and liability method. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement (GAAP) carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in income tax rates is recognized in income in the period that includes the enactment date.
 
ASC 740-30-25 provides accounting guidance for determining when a company is required to record a valuation allowance on its deferred tax assets. A valuation allowance is required for deferred tax assets if, based on available evidence, it is more likely than not that all or some portion of the asset may not be realized due to the inability to generate sufficient taxable income in the period and/or of the character necessary to utilize the benefit of the deferred tax asset. In making this assessment, all sources of taxable income available to realize the deferred tax asset are considered including taxable income in prior carry-back years, future reversals of existing temporary differences, tax planning strategies and future taxable income exclusive of reversing temporary differences and carryforwards. The predictability that future taxable income, exclusive of reversing temporary differences, will occur is the most subjective of these four sources. The presence of cumulative losses in recent years is considered significant negative evidence, making it difficult for a company to rely on future taxable income, exclusive of reversing temporary differences and carryforwards, as a reliable source of taxable income to realize a deferred tax asset. Judgment is a critical element in making this assessment. Changes in the valuation allowance that result from favorable changes in circumstances that cause a change in judgment about the realization of deferred tax assets in future years are recorded through income tax expense.
 
Significant estimates used in accounting for income taxes relate to the determination of taxable income, the determination of temporary differences between book and tax bases, and the valuation allowance for deferred tax assets, as well as estimates on the realizability of income tax credits and utilization of net operating losses.
 
Income tax expense or benefit for the year is allocated among continuing operations, discontinued operations, and other comprehensive income (loss), as applicable. The amount allocated to continuing operations is the income tax effect of the pretax income or loss from continuing operations that occurred during the year, plus or minus income tax effects of (a) changes in circumstances that cause a change in judgment about the realization of deferred tax assets in future years, (b) changes in income tax laws or rates, and (c) changes in income tax status, subject to certain exceptions.
 
Synovus accrues tax liabilities for uncertain income tax positions based on current assumptions regarding the ultimate outcome through an examination process by weighing the facts and circumstances available at the reporting date. If related income tax benefits of a transaction are not more likely than not of being sustained upon examination, Synovus will accrue a tax liability for the expected taxes associated with the transaction. Events and circumstances on the estimates and assumptions used in the analysis of its income tax positions may change and, accordingly, Synovus’ effective tax rate may fluctuate in the future. Synovus also recognizes accrued interest and penalties related to unrecognized income tax benefits as a component of income tax expense.


F-69


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Asset Impairment
 
Long-Lived Assets and Other Intangibles
 
Synovus reviews long-lived assets, such as property and equipment and other intangibles subject to amortization, including core deposit premiums and customer relationships, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the actual cash flows are not consistent with Synovus’ estimates, an impairment charge may result.
 
Discontinued Operations
 
Transfer of Mutual Funds
 
During 2007, Synovus transferred its proprietary mutual funds to a non-affiliated third party. As a result of the transfer, Synovus received gross proceeds of $8.0 million and incurred transaction related costs of $1.1 million, resulting in a pre-tax gain of $6.9 million, or $4.2 million, after tax. The net gain has been reported as a component of income from discontinued operations on the 2007 consolidated statement of income. Financial results for 2007 of the business have not been presented as discontinued operations as such amounts are inconsequential. This business did not have significant assets, liabilities, revenues, or expenses associated with it.
 
TSYS Spin-off
 
On December 31, 2007, Synovus completed the tax-free spin-off of its shares of TSYS common stock to Synovus shareholders. Synovus owned approximately 80.6% of TSYS’ outstanding shares on the date of the spin-off. Each Synovus shareholder received 0.483921 of a share of TSYS common stock for each share of Synovus common stock held as of December 18, 2007. Synovus shareholders received cash in lieu of fractional shares for amounts of less than one TSYS share.
 
Pursuant to the agreement and plan of distribution, TSYS paid on a pro rata basis to its shareholders, including Synovus, a one-time cash dividend of $600 million or $3.0309 per TSYS share based on the number of TSYS shares outstanding as of the record date of December 17, 2007. Synovus received $483.8 million in proceeds from this one-time cash dividend. The dividend was paid on December 31, 2007.
 
In accordance with the provisions included in sections 15 and 35 of ASC 360-10 regarding accounting for the impairment or disposal of long-lived assets and ASC 420-10, the current period and historical consolidated results of operations of TSYS, as well as all costs associated with the spin-off of TSYS, are now presented as income from discontinued operations.
 
Merchant Services
 
During 2009, Synovus committed to a plan to sell its merchant services business. As of December 31, 2009, the proposed sale transaction met the held for sale criteria under ASC 360-10-15-49. Synovus expects the operations and cash flows of the merchant services business will be eliminated from the ongoing operations of Synovus as a result of the proposed sales transaction. In addition, Synovus does not expect it will have significant continuing involvement in the operations of this component after the planned sale. Therefore, the 2009, 2008, and 2007 revenues and expenses of the merchant services business have been reported as a component of income from discontinued operations on the accompanying consolidated statements of income. There were no significant assets or liabilities associated with the merchant services business.
 
The following table shows the components of income from discontinued operations for the years ended December 31, 2009, 2008, and 2007.
 
Table 2  Discontinued Operations
 
                         
    Years Ended December 31,  
(In thousands)   2009     2008     2007  
 
Merchant services net income
  $ 4,590       5,650       4,966  
TSYS net income, (excluding spin-off related expenses)
                210,147  
Spin-off related expenses, net of income taxes:
                       
TSYS
                (18,248 )
Synovus
                (12,729 )
Gain on transfer of mutual funds, net of income taxes
                4,200  
                         
Total income from discontinued operations, net of income taxes
  $ 4,590       5,650       188,336  
                         
 
 
See note 2 to the consolidated financial statements for further discussion regarding discontinued operations.


F-70


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Capital
 
Cumulative Perpetual Preferred Stock
 
On December 19, 2008, Synovus issued to the Treasury 967,870 shares of Synovus’ Fixed Rate Cumulative Perpetual Preferred Stock, Series A, without par value (the Series A Preferred Stock), having a liquidation amount per share equal to $1,000, for a total price of $967,870,000. The Series A Preferred Stock pays cumulative dividends at a rate of 5% per year for the first five years and thereafter at a rate of 9% per year. Synovus may not redeem the Series A Preferred Stock during the first three years except with the proceeds from a qualified equity offering of not less than $241,967,500. After February 15, 2012, Synovus may, with the consent of the Federal Deposit Insurance Corporation, redeem, in whole or in part, the Series A Preferred Stock at the liquidation amount per share plus accrued and unpaid dividends. The Series A Preferred Stock is generally non-voting. Prior to December 19, 2011, unless Synovus has redeemed the Series A Preferred Stock or the Treasury has transferred the Series A Preferred Stock to a third party, the consent of the Treasury will be required for Synovus to (1) declare or pay any dividend or make any distribution on common stock, par value $1.00 per share, other than regular quarterly cash dividends of not more than $0.06 per share, or (2) redeem, repurchase or acquire Synovus common stock or other equity or capital securities, other than in connection with benefit plans consistent with past practice. A consequence of the Series A Preferred Stock purchase includes certain restrictions on executive compensation that could limit the tax deductibility of compensation that Synovus pays to executive management.
 
As part of its purchase of the Series A Preferred Stock, Synovus issued the Treasury a warrant to purchase up to 15,510,737 shares of Synovus common stock (the Warrant) at an initial per share exercise price of $9.36. The Warrant provides for the adjustment of the exercise price and the number of shares of Synovus common stock issuable upon exercise pursuant to customary anti-dilution provisions, such as upon stock splits or distributions of securities or other assets to holders of Synovus common stock, and upon certain issuances of Synovus common stock at or below a specified price relative to the initial exercise price. The Warrant expires on December 19, 2018. If, on or prior to December 31, 2009, Synovus receives aggregate gross cash proceeds of not less than $967,870,000 from “qualified equity offerings” announced after October 13, 2008, the number of shares of common stock issuable pursuant to the Treasury’s exercise of the Warrant will be reduced by one-half of the original number of shares, taking into account all adjustments, underlying the Warrant. Pursuant to the Securities Purchase Agreement, the Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the Warrant.
 
The offer and sale of the Series A Preferred Stock and the Warrant were effected without registration under the Securities Act in reliance on the exemption from registration under Section 4(2) of the Securities Act. Synovus has allocated the total proceeds received from the United States Department of the Treasury based on the relative fair values of the Series A Preferred Stock and the Warrants. This allocation resulted in the preferred shares and the Warrants being initially recorded at amounts that are less than their respective fair values at the issuance date.
 
The $48.5 million discount on the Series A Preferred Stock is being accreted using a constant effective yield over the five-year period preceding the 9% perpetual dividend. Synovus records increases in the carrying amount of the preferred shares resulting from accretion of the discount by charges against retained earnings.
 
Common Stock
 
On September 22, 2009, Synovus completed a public offering of 150,000,000 shares of Synovus’ $1.00 par value common stock at a price of $4.00 per share, generating proceeds of $570.9 million, net of issuance costs.
 
Exchange of Subordinated Debt for Common Stock
 
On November 5, 2009, Synovus completed an exchange offer (Exchange Offer) of $29,820,000 in aggregate principal amount of its outstanding 4.875% Subordinated Notes Due 2013 (the “Notes”). The notes exchanged in the Exchange Offer represent 12.6% of the $236,570,000 aggregate principal amount of the Notes outstanding prior to the Exchange Offer. Pursuant to the terms of the Exchange Offer, Synovus has issued 9.44 million shares of Synovus common stock as consideration for the Notes. The Exchange Offer resulted in a pre-tax gain of $6.1 million which was recognized as other non-interest income during the fourth quarter of 2009.
 
Goodwill Impairment
 
Synovus performed its annual goodwill evaluation at June 30, 2008. The Step 1 testing indicated potential impairment at one reporting unit, and accordingly, a Step 2 evaluation was performed. Synovus recognized a preliminary $27.0 million non-cash impairment charge during the three months ended June 30, 2008 as Step 2 calculations were not complete at the time. An additional $9.9 million non-cash goodwill impairment charge was recognized when Step 2 calculations were completed for this reporting unit during the three months ended September 30, 2008. The impairment charges for this reporting unit were primarily related to a decrease in valuation based on


F-71


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

lower market capitalization, transaction multiples of tangible book value, and lower expected operating performance.
 
At December 31, 2008, Synovus determined that goodwill should be reevaluated for impairment based on an adverse change in the general business environment, significantly higher loan losses, reduced net interest margins, and a decline in Synovus’ market capitalization during the second half of 2008. Historically, Synovus determined fair value of reporting units based on the combination of the income approach, utilizing DCF method; the public company comparables approach, utilizing multiples of tangible book value; and the transaction approach, utilizing readily observable market valuation multiples for closed transactions. At December 31, 2008, management enhanced the valuation methodology by using a discounted cash flows analysis due to the lack of observable market data. Thus, in performing the Step 1 of the goodwill impairment testing and measurement process, the estimated fair values of the reporting units with goodwill were developed using the DCF method. The results of the DCF method were corroborated with market price to earnings, price to book value, price to tangible book value, and Synovus’ market capitalization plus a control premium. The results of this Step 1 process indicated potential impairment in four reporting units, as the book values of each reporting unit exceeded their respective estimated fair values. As a result, Synovus performed Step 2 to quantify the goodwill impairment, if any, for these four reporting units. In Step 2, the estimated fair values for each of the four reporting units were allocated to their respective assets and liabilities in order to determine an implied value of goodwill, in a manner similar to the calculation performed in a business combination. Based on the results of Step 2, Synovus recognized a $442.7 million (pre-tax and after-tax) charge for goodwill impairment during the three months ended December 31, 2008, which represented a total goodwill write-off for each of the four reporting units. The primary driver of the goodwill impairment for these four reporting units was the decline in Synovus’ market capitalization, which declined 31% from June 30, 2008 to December 31, 2008.
 
During 2009, Synovus recognized an additional charge of $15.1 million for impairment of goodwill. The 2009 impairment charge was due to a decline in Synovus’ market capitalization as well as further financial deterioration in the associated banking reporting units. At December 31, 2009, the remaining goodwill of $24.4 million consists of goodwill associated with two financial management services reporting units.
 
Restructuring Charges
 
Project Optimus, launched in April 2008, is a team member-driven effort to create an enhanced banking experience for customers and a more efficient organization that delivers greater value for Synovus shareholders. As a result of this process, Synovus expects to achieve $75 million in annual run rate pre-tax earnings benefit by late 2010. This benefit consists of approximately $50 million in efficiency gains and $25 million in earnings from new revenue growth initiatives. Revenue growth is expected primarily through new sales initiatives, improved product offerings, and improved pricing strategies for consumer and commercial assets and liabilities. Cost savings are expected to be generated primarily through increased process efficiencies and streamlining of support functions. Synovus incurred restructuring charges of approximately $22.1 million in conjunction with the project, including approximately $10.7 million in severance charges. For years ended December 31, 2009 and 2008, Synovus recognized a total of $6.0 million and $16.1 million in restructuring charges, respectively, including $5.5 million and $5.2 million in severance charges, respectively.
 
Visa Shares and Litigation Expense
 
Synovus is a member of the Visa USA network. Synovus received shares of Visa Class B common stock in exchange for its membership interest in Visa USA as Visa, Inc. prepared for an initial public offering (Visa IPO). Visa Class B shares will convert to Class A shares upon the release from transfer restrictions described below using a conversion ratio maintained by Visa. The Visa IPO was completed in March 2008. Under Visa USA bylaws, Visa members are obligated to indemnify Visa USA and/or its parent company, Visa, Inc., for potential future settlement of, or judgments resulting from, certain litigation (Visa litigation), which Visa refers to as the “covered litigation.” Visa’s retrospective responsibility plan provides for settlements and/or judgments from covered litigation to be paid from a litigation escrow which was established from proceeds from the sale of Visa Class B shares, which would otherwise have been available for conversion to Visa Class A shares and then sold by Visa USA members upon the release from transfer restrictions. When proceeds are deposited to the escrow, the conversion ratio is adjusted whereby a greater amount of Class B shares will be required to convert to one Class A share.
 
In the fourth quarter of 2007, Synovus recognized a $36.8 million contingent liability for its membership proportion of the amount which Synovus estimated would be required for Visa to settle the covered litigation. In March 2008, Visa used $3.0 billion of the proceeds from the Visa IPO to establish an escrow for settlement of covered litigation and used substantially all of the remaining portion of the proceeds to redeem Class B and Class C shares held by Visa issuing members. Synovus recognized a pre-tax gain of $38.5 million on


F-72


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

redemption proceeds received from Visa, Inc. and reduced the litigation accrual for its pro-rata share of Visa’s deposit to establish the litigation escrow. Following the redemption, Synovus held approximately 1.43 million shares of Visa Class B common stock which were subject to restrictions until the later of March 2011 or settlement of all covered litigation. Synovus further adjusted the litigation accrual in September 2008 following Visa’s settlement of its Discover litigation, and again following Visa’s deposit to the litigation escrow in December 2008. The total reduction in the Visa litigation accrual in 20089 was $17.5 million. In July 2009, Synovus reduced its litigation accrual by $4.1 million following Visa’s $700 million deposit to the litigation escrow.
 
In November 2009, Synovus sold its remaining Visa Class B shares to another Visa USA member financial institution for $51.9 million and recognized a gain on sale of $51.9 million. In conjunction with the sale, Synovus entered into a derivative contract with the purchaser which provides for settlements between the parties based upon a change in the ratio for conversion of Visa Class B shares to Visa Class A shares. The fair value of the conversion rate derivative is measured using a discounted cash flow methodology for estimated future cash flows determined through use of probability weighting for estimates of Visa’s aggregate exposure to the covered litigation. At December 31, 2009, the fair value of the derivative liability was $12.9 million. Management believes that the estimate of Visa’s exposure to litigation liability is adequate based on current information; however, future developments in the litigation could require changes to the estimate.
 
Fair Value Accounting
 
ASC 820-10 establishes a framework for measuring fair value in accordance with GAAP, clarifies the definition of fair value within that framework, and expands disclosures about the use of fair value measurements. ASC 820-10 permits entities to make an irrevocable election, at specified election dates, to measure eligible financial instruments and certain other items at fair value. Fair value is used on a recurring basis for certain assets and liabilities in which fair value is the primary basis of accounting. Fair value is used on a non-recurring basis for collateral-dependent impaired loans, goodwill, and other real estate. Examples of recurring use of fair value include trading account assets, mortgage loans held for sale, investment securities available for sale, private equity investments, derivative instruments, and trading account liabilities. The extent to which fair value is used on a recurring basis was expanded upon the adoption of ASC 820-10 during the first quarter, effective on January 1, 2008. At December 31, 2009, approximately $4.8 billion, or 14.7%, of total assets were recorded at fair value, which includes items measured on a recurring and non-recurring basis.
 
Fair value is the price that could be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value determination in accordance with ASC 820-10 requires that a number of significant judgments be made. The standard also establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Synovus has an established and well-documented process for determining fair values and fair value hierarchy classifications. Fair value is based upon quoted market prices, where available (Level 1). Where prices for identical assets and liabilities are not available, ASC 820-10 requires that similar assets and liabilities are identified (Level 2). If observable market prices are unavailable or impracticable to obtain, or similar assets cannot be identified, then fair value is estimated using internally-developed valuation modeling techniques such as discounted cash flow analyses that primarily use as inputs market-based or independently sourced market parameters (Level 3). These modeling techniques incorporate assessments regarding assumptions that market participants would use in pricing the asset or the liability. The assessments with respect to assumptions that market participants would make are inherently difficult to determine and use of different assumptions could result in material changes to these fair value measurements.
 


F-73


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
The following table summarizes the assets accounted for at fair value on a recurring basis by level within the valuation hierarchy at December 31, 2009.
 
Table 3  Assets Accounted for at Fair Value on a Recurring Basis
 
                                                 
    December 31, 2009  
          Mortgage
    Investment
                   
    Trading
    Loans
    Securities
    Private
             
    Account
    Held
    Available
    Equity
    Derivative
       
(Dollars in millions)   Assets     for Sale     for Sale     Investments     Assets     Total  
 
Level 1
    5 %           4                   4  
Level 2
    95       100       96             100       94  
Level 3
                      100             2  
                                                 
Total
    100 %     100       100       100       100       100  
                                                 
Total assets held at fair value on the balance sheet
  $ 14.4       138.1       3,188.7       48.5       114.5       3,504.2  
Level 3 assets as a percentage of total assets measured at fair value
                                            1.77 %
 
 
The following table summarizes the liabilities accounted for at fair value on a recurring basis by level within the valuation hierarchy at December 31, 2009.
 
 
Table 4  Liabilities Accounted for at Fair Value on a Recurring Basis
 
                         
    December 31, 2009  
    Trading
             
    Account
    Derivative
       
(Dollars in millions)   Liabilities     Liabilities     Total  
 
Level 1
    %            
Level 2
    100       87       88  
Level 3
          13       12  
                         
Total
    100 %     100       100  
                         
Total liabilities held at fair value on the balance sheet
  $ 7.1       99.0       106.1  
Level 3 liabilities as a percentage of total assets measured at fair value
                    0.37 %
 
 
In estimating the fair values for investment securities and most derivative financial instruments, independent, third-party market prices are the best evidence of exit price and, where available, Synovus bases estimates on such prices. If such third-party market prices are not available on the exact securities that Synovus owns, fair values are based on the market prices of similar instruments, third-party broker quotes, or are estimated using industry-standard or proprietary models whose inputs may be unobservable. When market observable data is not available, the valuation of financial instruments becomes more subjective and involves substantial judgment. The need to use unobservable inputs generally results from the lack of market liquidity for certain types of loans and securities, which results in diminished observability of both actual trades and assumptions that would otherwise be available to value these instruments. When fair values are estimated based on internal models, relevant market indices that correlate to the underlying collateral are considered, along with assumptions such as interest rates, prepayment speeds, default rates, and discount rates.
 
The valuation for mortgage loans held for sale (MLHFS) is based upon forward settlement of a pool of loans of identical coupon, maturity, product, and credit attributes. The model is continuously updated with available market and historical data. The valuation methodology of nonpublic private equity investments requires significant management judgment due to


F-74


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

the absence of quoted market prices, inherent lack of liquidity, and the long-term nature of such assets. Private equity investments are valued initially based upon transaction price. Thereafter, Synovus uses information provided by the fund managers in the initial determination of estimated fair value. Valuation factors such as recent or proposed purchase or sale of debt or equity of the issuer, pricing by other dealers in similar securities, size of position held, liquidity of the market and changes in economic conditions affecting the issuer are used in the final determination of estimated fair value.
 
Valuation methodologies are reviewed each quarter to ensure that fair value estimates are appropriate. Any changes to the valuation methodologies are reviewed by management to confirm the changes are justified. As markets and products develop and the pricing for certain products becomes more or less transparent, Synovus continues to refine its valuation methodologies. For a detailed discussion of valuation methodologies, refer to Note 16 to the consolidated financial statements as of and for the year ended December 31, 2009.
 
Earning Assets, Sources of Funds, and Net Interest Income
 
Earning Assets and Sources of Funds
 
Average total assets for 2009 increased $371.6 million to $34.42 billion, an increase of 1.1% over average total assets for 2008. Average earning assets increased $640.9 million, or 2.1%, in 2009 as compared to the prior year. Average earning assets represented 92.6% and 91.7% of average total assets for 2009 and 2008, respectively. The primary funding source supporting this growth in average total assets and average earning assets was a $1.47 billion increase in average deposits, including core deposit growth of $1.25 billion. A portion of the funding described above was used to reduce average short-term borrowings and long-term debt by $801.2 million and $87.1 million, respectively. The primary components of the $640.9 million earning asset growth were a $1.37 billion increase in balances held with the Federal Reserve Bank, offset in part by decreases in net loans and investment securities of $606.0 million and $260.8 million, respectively.
 
Average total assets for 2008 were $34.05 billion, or 3.5% over 2007 average total assets of $32.90 billion. Average earning assets for 2008 were $31.23 billion, which represented 91.7% of average total assets. Average earning assets increased $2.12 billion, or 7.3%, over 2007. The $2.12 billion increase consisted primarily of a $1.86 billion increase in average net loans and a $110.2 million increase in average investment securities available for sale. The primary funding sources for the growth in interest earning assets were a $1.68 billion increase in average deposits and a $432.0 million increase in average long-term debt. For more detailed information on the average balance sheets for the years ended December 31, 2009, 2008, and 2007, refer to Table 6.
 
Net Interest Income
 
Net interest income (interest income less interest expense) is a major component of net income, representing the earnings of the primary business of gathering funds from customer deposits and other sources and investing those funds in loans and investment securities. Synovus’ long-term objective is to manage those assets and liabilities to maximize net interest income while balancing interest rate, credit, liquidity, and capital risks.
 
Net interest income is presented in this discussion on a tax-equivalent basis, so that the income from assets exempt from federal income taxes is adjusted based on a statutory marginal federal tax rate of 35% in all years (See Table 5). The net interest margin is defined as taxable-equivalent net interest income divided by average total interest earning assets and provides an indication of the efficiency of the earnings from balance sheet activities. The net interest margin is affected by changes in the spread between interest earning asset yields and interest bearing liability costs (spread rate), and by the percentage of interest earning assets funded by non-interest bearing funding sources.
 
Net interest income for 2009 was $1.01 billion, down $67.6 million, or 6.3%, from 2008. On a taxable equivalent basis, net interest income decreased $67.6 million, or 6.2%, from 2008. During 2009, average interest earning assets increased $640.9 million, or 2.1%, which primarily results from an increased balance held with the Federal Reserve Bank, offset in part by declines in net loans and investment securities.
 
Net interest income for 2008 was $1.08 billion, down $71.1 million, or 6.2%, from 2007. On a taxable-equivalent basis, net interest income was $1.08 billion, down $71.2 million, or 6.2%, over 2007. During 2008, average interest earning assets increased $2.12 billion, or 7.3%, with the majority of this increase attributable to loan growth. Increases in the level of deposits and long term debt were the primary funding sources for the increase in earning assets.
 
Net Interest Margin
 
The net interest margin was 3.19% for 2009, down 28 basis points from 2008. The yield on earning assets decreased 121 basis points, which was partially offset by a 93 basis point decrease in the effective cost of funds. The effective cost of funds includes non-interest bearing funding sources, primarily consisting of demand deposits.


F-75


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
The primary components of the yield on interest earning assets are the yield on investment securities and loan yields. Yields on investment securities increased 5 basis points primarily due to higher realized yields on mortgage-backed securities. Loan yields, which decreased 113 basis points, were unfavorably impacted by a 184 basis point decrease in the average prime rate and increased costs to carry elevated levels of non-performing assets in 2009 as compared to 2008. The yield on interest earning assets was also impacted by a higher level of short term liquidity in 2009. A significant portion of this liquidity resulted from capital raised in December 2008 and September 2009 from the issuance of preferred and common stock, respectively, plus the decline in net loans. Synovus expects to continue holding a higher level of liquidity in 2010, relative to prior periods, due to the continued difficult economic and capital market conditions.
 
The primary factors driving the 93 basis point decrease in the effective cost of funds in 2009 were a 112 basis point decrease in the cost of money market accounts and a 103 basis point decrease in the cost of time deposits. The downward re-pricing of maturing time deposits during 2009 is expected to further benefit the net interest margin in 2010.
 
The net interest margin was 3.47% for 2008, down 50 basis points from 2007. The yield on earning assets decreased 175 basis points, which was partially offset by a 125 basis point decrease in the effective cost of funds.
 
Yields on investment securities increased 17 basis points, primarily due to higher spreads on government agency debentures and mortgage-backed securities. Loan yields, which decreased 198 basis points, were unfavorably impacted by a 296 basis point decrease in the average prime rate in 2008 as compared to 2007 and the maturity and repricing of higher yielding fixed rate loans throughout the year. Loan yields were negatively impacted as well by an increase in the cost to carry elevated levels of non-performing assets in 2008 compared to 2007.
 
The primary factors driving the 125 basis point decrease in the effective cost of funds were a 251 basis point decrease in the cost of federal funds purchased and securities sold under repurchase agreements, a 209 basis point decrease in the cost of money market accounts, and a 108 basis point decrease in the cost of time deposits. The effective cost of funds was also negatively influenced by significant deposit pricing competition. Promotional rates on time deposit and money market products were prevalent in 2008 in Synovus’ local markets. These pricing pressures limited the ability to lower rates on these products in line with prime rate decreases. This competitive environment additionally resulted in a deposit mix shift to higher cost time deposit and brokered deposits.
Table 5  Net Interest Income
 
                         
    Years Ended December 31,  
(In thousands)   2009     2008     2007  
 
Interest income
  $ 1,509,189       1,857,580       2,238,404  
Taxable-equivalent adjustment
    4,846       4,909       5,059  
                         
Interest income, taxable-equivalent
    1,514,035       1,862,489       2,243,463  
Interest expense
    498,879       779,687       1,089,456  
                         
Net interest income, taxable-equivalent
  $ 1,015,156       1,082,802       1,154,007  
                         
 


F-76


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

Table 6  Consolidated Average Balances, Interest, and Yields
 
                                                                         
    2009     2008     2007  
    Average
          Yield/
    Average
          Yield/
    Average
          Yield/
 
(Dollars in thousands)   Balance     Interest     Rate     Balance     Interest     Rate     Balance     Interest     Rate  
 
Assets
                                                                       
Interest earning assets:
                                                                       
Taxable loans, net(a)(b)
  $ 27,053,391       1,319,404       4.88 %   $ 27,382,247       1,657,647       6.05 %   $ 25,467,316       2,043,589       8.02 %
Tax-exempt loans, net(a)(b)(c)
    169,349       7,003       4.14       88,191       5,262       5.97       55,007       3,987       7.25  
Allowance for loan losses
    (777,332 )                 (418,984 )                 (335,032 )            
                                                                         
Loans, net
    26,445,408       1,326,407       5.02       27,051,454       1,662,909       6.15       25,187,291       2,047,576       8.13  
                                                                         
Investment securities available for sale:
                                                                       
Taxable investment securities
    3,249,124       162,956       5.02       3,477,025       172,335       4.96       3,327,981       158,538       4.76  
Tax-exempt investment securities(c)
    102,681       7,210       7.02       135,590       9,468       6.98       174,430       11,817       6.77  
                                                                         
Total investment securities
    3,351,805       170,166       5.08       3,612,615       181,803       5.03       3,502,411       170,355       4.86  
                                                                         
Trading account assets
    17,556       1,091       6.21       30,870       1,924       6.23       52,274       3,418       6.53  
Interest earning deposits with banks
    50,267       324       0.64       12,075       188       1.56       21,025       1,104       5.25  
Due from Federal Reserve Bank
    1,461,965       3,650       0.25       90,543       391       0.43                    
Federal funds sold and securities purchased under resale agreements
    207,618       357       0.17       193,895       3,386       1.75       97,462       5,258       5.39  
Federal Home Loan Bank and Federal Reserve Bank stock
    132,415       1,203       0.91       119,311       4,551       3.81       101,195       6,093       6.02  
Mortgage loans held for sale
    206,085       10,837       5.26       121,425       7,342       6.05       152,007       9,659       6.35  
                                                                         
Total interest earning assets
    31,873,119       1,514,035       4.75       31,232,188       1,862,494       5.96       29,113,665       2,243,463       7.71  
                                                                         
Cash and due from banks
    522,256                       505,374                       529,306                  
Premises and equipment, net
    596,148                       581,508                       514,280                  
Other real estate
    262,600                       180,493                       52,735                  
Other assets(d)
    1,169,494                       1,552,451                       1,355,137                  
Assets of discontinued operations(e)
                                                1,330,172                  
                                                                         
Total assets
  $ 34,423,617                     $ 34,052,014                     $ 32,895,295                  
                                                                         
Liabilities and Equity
                                                                       
Interest bearing liabilities:
                                                                       
Interest bearing demand deposits
  $ 3,586,798       15,916       0.44 %   $ 3,158,228       35,792       1.13 %   $ 3,125,802       68,779       2.20 %
Money market accounts
    7,943,855       91,199       1.15       7,984,231       181,482       2.27       7,714,360       336,286       4.36  
Savings deposits
    469,419       711       0.15       452,661       1,137       0.25       483,368       2,525       0.52  
Time deposits
    12,050,867       348,422       2.89       11,463,905       449,041       3.92       10,088,353       504,882       5.00  
Federal funds purchased and securities sold under repurchase agreements
    918,735       3,840       0.42       1,719,978       38,583       2.24       1,957,990       92,970       4.75  
Long-term debt
    1,964,411       38,791       1.97       2,051,521       73,657       3.59       1,619,536       84,014       5.19  
                                                                         
Total interest bearing liabilities
    26,934,085       498,879       1.85       26,830,524       779,692       2.91       24,989,409       1,089,456       4.36  
                                                                         
Non-interest bearing demand deposits
    3,915,925                       3,440,047                       3,409,506                  
Other liabilities
    252,254                       319,396                       246,213                  
Liabilities of and minority interest in discontinued operations(e)
                                                314,257                  
Equity
    3,321,353                       3,462,047                       3,935,910                  
                                                                         
Total liabilities and equity
  $ 34,423,617                     $ 34,052,014                     $ 32,895,295                  
                                                                         
Net interest income/margin
            1,015,156       3.19 %             1,082,802       3.47 %             1,154,007       3.97 %
                                                                         
Taxable-equivalent adjustment
            (4,846 )                     (4,909 )                     (5,059 )        
                                                                         
Net interest income, actual
            1,010,310                       1,077,893                       1,148,948          
                                                                         
 
 
(a) Average loans are shown net of unearned income. Non-performing loans are included.
 
(b) Interest income includes loan fees as follows: 2009 — $22.8 million, 2008 — $29.5 million, 2007 — $36.2 million.
 
(c) Reflects taxable-equivalent adjustments, using the statutory federal income tax rate of 35%, in adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis.
 
(d) Includes average net unrealized gains (losses) on investment securities available for sale of $133.1 million, $46.7 million, and ($15.1) million for the years ended December 31, 2009, 2008, and 2007, respectively.
 
(e) On December 31, 2007, Synovus completed the tax-free spin-off of its shares of TSYS common stock to Synovus shareholders; accordingly, the assets and liabilities of TSYS are presented as discontinued operations.


F-77


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Table 7  Rate/Volume Analysis
 
                                                 
    2009 Compared to 2008     2008 Compared to 2007  
    Change Due to(a)     Change Due to(a)  
(In thousands)   Volume     Yield/Rate     Net Change     Volume     Yield/Rate     Net Change  
 
Interest earned on:
                                               
Taxable loans, net
  $ (19,896 )     (318,347 )     (338,243 )     153,577       (539,519 )     (385,942 )
Tax-exempt loans, net(b)
    4,845       (3,104 )     1,741       2,406       (1,131 )     1,275  
Taxable investment securities
    (11,304 )     1,925       (9,379 )     7,095       6,702       13,797  
Tax-exempt investment securities(b)
    (2,297 )     39       (2,258 )     (2,630 )     281       (2,349 )
Trading account assets
    (829 )     (4 )     (833 )     (1,398 )     (96 )     (1,494 )
Interest earning deposits with banks
    596       (460 )     136       (470 )     (446 )     (916 )
Due from Federal Reserve Bank
    5,897       (2,638 )     3,259       391             391  
Federal funds sold and securities purchased under resale agreements
    240       (3,269 )     (3,029 )     5,198       (7,070 )     (1,872 )
Federal Home Loan Bank and Federal Reserve Bank stock
    499       (3,847 )     (3,348 )     1,091       (2,633 )     (1,542 )
Mortgage loans held for sale
    5,122       (1,627 )     3,495       (1,942 )     (375 )     (2,317 )
                                                 
Total interest income
    (17,127 )     (331,332 )     (348,459 )     163,318       (544,287 )     (380,969 )
                                                 
Interest paid on:
                                               
Interest bearing demand deposits
    4,843       (24,719 )     (19,876 )     713       (33,700 )     (32,987 )
Money market accounts
    (917 )     (89,366 )     (90,283 )     11,766       (166,570 )     (154,804 )
Savings deposits
    42       (468 )     (426 )     (160 )     (1,228 )     (1,388 )
Time deposits
    23,009       (123,628 )     (100,619 )     68,778       (124,619 )     (55,841 )
Federal funds purchased and securities sold under repurchase agreements
    (17,948 )     (16,795 )     (34,743 )     (11,306 )     (43,081 )     (54,387 )
Other borrowed funds
    (3,127 )     (31,739 )     (34,866 )     22,420       (32,777 )     (10,357 )
                                                 
Total interest expense
    5,902       (286,715 )     (280,813 )     92,211       (401,975 )     (309,764 )
                                                 
Net interest income
  $ (23,029 )     (44,617 )     (67,646 )     71,107       (142,312 )     (71,205 )
                                                 
 
 
(a) The change in interest due to both rate and volume has been allocated to the yield/rate component.
 
(b) Reflects taxable-equivalent adjustments, using the statutory federal income tax rate of 35%, in adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis.


F-78


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

Non-Interest Income
 
Non-interest income consists of a wide variety of fee generating services. Total non-interest income was $410.7 million in 2009, down 1.6% compared to 2008. Total non-interest income for 2008 was $417.2 million, up 12.3% over 2007. The following table shows the principal components of non-interest income.
 
Table 8  Non-Interest Income
 
                         
    Years Ended December 31,  
(In thousands)   2009     2008     2007  
 
Service charges on deposit accounts
  $ 117,751       111,837       112,142  
Fiduciary and asset management fees
    44,168       48,779       50,761  
Brokerage and investment banking revenue
    28,475       33,119       31,980  
Mortgage banking income
    38,521       23,493       27,006  
Bankcard fees
    36,139       35,283       30,393  
Net gains on sales of investment securities available for sale
    14,067       45       980  
Other fee income
    31,200       37,246       39,307  
Increase in fair value of private equity investments, net
    1,379       24,995       16,497  
Proceeds from sale of MasterCard shares
    8,351       16,186       6,304  
Proceeds from redemption of Visa shares
          38,542        
Gain from sale of Visa shares
    51,900              
Other non-interest income
    38,719       47,716       56,268  
                         
Total non-interest income
  $ 410,670       417,241       371,638  
                         
 
Service charges on deposit accounts represent the single largest fee income component. Service charges on deposits totaled $117.8 million in 2009, an increase of 5.3% from the previous year, and $111.8 million in 2008, a decrease of 0.3% from 2007. Service charges on deposit accounts consist of non-sufficient funds (NSF) fees (which represent approximately 60.9% of the total for 2009), account analysis fees, and all other service charges. NSF fees decreased by $321 thousand or 0.5% from 2008. Account analysis fees were up $4.8 million or 20.7% from 2008 levels. The increase in account analysis fees was primarily due to lower earnings credits on commercial demand deposit accounts. All other service charges on deposit accounts, which consist primarily of monthly fees on consumer demand deposit and savings accounts, were up $1.4 million or 8.5% compared to 2008. The increase in all other service charges was driven by improvement in pricing strategies implemented through Project Optimus.
 
Synovus anticipates that changes to Regulation E, which are effective beginning in 2010, will have a negative impact on NSF revenues. These changes limit the ability of a financial institution to assess an overdraft fee for paying ATM and one-time debit card transactions that overdraw a customer’s account, unless the customer affirmatively consents, or opts-in, to the institution’s payment of overdrafts for these transactions. Synovus is not able to estimate the impact of this change on its results of operations at the present time.
 
Fiduciary and asset management fees are derived from providing estate administration, employee benefit plan administration, personal trust, corporate trust, investment management and financial planning services. Fiduciary and asset management fees were $44.2 million for 2009, a decrease of 9.5% from the prior year, and $48.8 million for 2008, a decrease of 3.9% from 2007. The decrease in fiduciary and asset management fees for 2009 from 2008 is primarily due to market decline, a decline in employer contributions to managed plans, and the tendency of certain customers to move to more conservative investment vehicles in the current volatile market (e.g. certificates of deposit). The decrease for 2008 from 2007 is primarily due to lower market value of assets under management.
 
At December 31, 2009, 2008 and 2007, the market value of assets under management was approximately $7.61 billion, $7.39 billion and $9.56 billion, respectively. Assets under management at December 31, 2009 and 2008 increased 2.9% and decreased 22.7% from December 31, 2008 and 2007, respectively. Assets under management consist of all assets where Synovus has investment authority. Assets under advisement were approximately $3.19 billion, $3.38 billion, and $3.53 billion at December 31, 2009, 2008 and 2007, respectively. Assets under advisement consist of non-managed assets as well as non-custody assets where Synovus earns a consulting fee. Assets under advisement at December 31, 2009 and 2008 decreased 5.5% and decreased 4.2% from December 31, 2008 and 2007, respectively. Total assets under management and advisement were $10.80 billion at December 31, 2009 compared to $10.77 billion at December 31, 2008 and $13.09 billion at December 31, 2007. Many of the fiduciary and asset management fees charged are based on asset values, and changes in these values directly impact fees earned.

F-79


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Brokerage and investment banking revenue was $28.5 million in 2009, a 14.0% decrease from the $33.1 million reported in 2008. Brokerage assets were $3.98 billion and $3.64 billion as of December 31, 2009 and 2008, respectively. The decrease in revenue was driven by general declines in market value as well as modest declines in brokerage trading value. Advisory fees, which are based upon market value of assets, were $2.4 million in 2009, a decrease of 38.7% from 2008. Brokerage commissions were $25.5 million in 2009, a decrease of 8.1% from 2008.
 
Total brokerage and investment banking revenue for 2008 was $33.1 million, up 3.6% over 2007. The increase in revenue was primarily driven by increased activity within the capital markets division especially in the first half of 2008.
 
Mortgage banking income was $38.5 million in 2009, a 64.0% increase from 2008 levels. Mortgage production volume was $2.04 billion in 2009, up 68.5% compared to 2008. The increase in mortgage banking income and production volume in 2009 compared to 2008 is primarily due to an increase in refinance activity as a result of Federal Reserve Bank purchases of agency MBS which drove down mortgage rates to near record lows. Also, mortgage volumes experienced a slight increase in purchase business resulting from the government’s attempt to stabilize the purchase market with the first time home buyer credits and an increase in home affordability following market depreciation.
 
Total mortgage banking income for 2008 was $23.5 million, a 13.0% decrease from 2007 levels. Total mortgage production volume was $1.21 billion in 2008, down 15.6% compared to 2007. The decline in mortgage banking income and production volume in 2008 compared to 2007 is primarily due to the slow-down in residential housing during 2008. The 2008 results included a $1.2 million increase in mortgage revenues due to the adoption of the SAB 109, Written Loan Commitments Recorded at Fair Value through Earnings.
 
Bankcard fees totaled $36.1 million in 2009, an increase of 2.4% over the previous year, and $35.3 million in 2008, an increase of 16.1% from 2007. Bankcard fees consist of credit card interchange fees and debit card interchange fees. Debit card interchange fees were $21.4 million in 2009, an increase of 6.1% over the previous year, and $20.2 million in 2008, an increase of 30.5% from 2007. The increase in debit card interchange fees for 2009 and 2008 was primarily driven by an increase in volume. Credit card fees were $14.7 million in 2009, a decrease of 2.4% compared to 2008, and $15.1 million in 2008, an increase of 1.1% compared to 2007.
 
Other fee income includes fees for letters of credit, safe deposit box fees, access fees for automatic teller machine use, official check issuance fees, customer swap dealer fees, and other miscellaneous fee-related income. Other fee income was $31.2 million in 2009, a decrease of 16.2% from 2008, and $37.2 million in 2008, a decrease of 5.2% compared to 2007. The decline in 2009 from 2008 was driven by customer swap dealer fees and letter of credit fees, which were down approximately $7.0 million and $4.0 million, respectively. The volumes for these two types of transactions significantly declined in 2009.
 
Gain from sale of Visa shares totaled $51.9 million in 2009. For further discussion of Visa, see the section titled “Visa Shares and Litigation Expense.”
 
Gain from redemption of Visa shares totaled $38.5 million in 2008. This represents the redemption of a portion of Synovus’ membership interest in Visa, Inc. as a result of the Visa IPO. For further discussion of Visa, see the section titled “Visa Shares and Litigation Expense.”
 
Other non-interest income was $38.7 million in 2009, compared to $47.7 million in 2008. The main components of other non-interest income are income from company-owned life insurance policies, insurance commissions, card service fees and other miscellaneous items. The decline in other non-interest income was driven by the decline in the crediting rate of the underlying company-owned life insurance policies.
 
Non-Interest Expense
 
Non-interest expense for 2009 was $1.22 billion, down $234.8 million or 16.1% from 2008. The following table summarizes this data for the years ended December 31, 2009, 2008, and 2007.
Table 9  Non-Interest Expense
 
                         
    Years Ended December 31,  
(In thousands)   2009     2008     2007  
 
Salaries and other personnel expense
  $ 425,170       455,395       451,742  
Net occupancy and equipment expense
    123,105       123,529       112,026  
FDIC insurance and other regulatory fees
    76,314       25,161       10,347  
Foreclosed real estate expense
    354,269       136,678       15,736  
Losses on other loans held for sale
    1,703       9,909        
Goodwill impairment
    15,090       479,617        
Professional fees
    38,802       30,210       20,961  
Data processing expense
    45,131       46,914       45,435  
Visa litigation (recovery) expense
    (6,441 )     (17,473 )     36,800  
Restructuring charges
    5,995       16,125        
Other operating expenses
    142,151       149,992       137,296  
                         
Total non-interest expense
  $ 1,221,289       1,456,057       830,343  
                         
 


F-80


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
2009 vs. 2008
 
Total salaries and other personnel expense declined $30.2 million, or 6.6%, in 2009 compared to 2008. Total employees were 6,385 at December 31, 2009, down 491 or 7.1% from 6,876 employees at December 31, 2008. The decline in expense was largely due to planned reductions in headcount that resulted from the Project Optimus initiative launched by Synovus in April, 2008. Additionally, employee retirement and share-based compensation expense declined as a result of decisions in early 2009 to reduce contributions to the employee money purchase plan and suspend share-based awards in light of business performance and economic conditions.
 
Net occupancy and equipment expense declined $424 thousand, or 0.3% during 2009 with savings realized from Project Optimus ideas and 9 branch closings.
 
FDIC insurance and other regulatory fees increased $51.2 million, or 203.3% over 2008. The increase in FDIC insurance and other regulatory fees is primarily a result of the FDIC’s increase in base assessment rates during 2009 as well as a $16.2 million special assessment in June 2009, which was assessed as 5 basis points of total assets minus Tier 1 capital. The increase in FDIC insurance expense is also a result of Synovus’ voluntary participation in the FDIC Temporary Liquidity Guarantee Program. This FDIC program allows Synovus to offer 100% deposit protection for non-interest bearing deposit transaction accounts regardless of dollar amount at FDIC-insured institutions.
 
Foreclosed real estate costs increased $217.6 million in 2009 as a result of heightened levels of foreclosures. These costs primarily consist of charges related to declines in fair value or reductions in estimated realizable value subsequent to the date of foreclosure. For further discussion of foreclosed real estate, see the section captioned “Other Real Estate.”
 
Goodwill impairment was evaluated during 2009 and resulted in non-cash charges for goodwill impairment of $15.1 million. Goodwill impairment non-cash charges in 2008 totaled $479.6 million. For further discussion, see the section titled “Goodwill Impairment” and Note 8 to the consolidated financial statements.
 
Professional fees increased $8.6 million, or 28.4% in 2009 compared to 2008. The increase in professional fees includes increased legal fees paid in connection with sales of non-performing assets during 2009.
 
Visa litigation resulted in a net recovery of $6.4 million in 2009 compared to a net recovery of $17.5 million in 2008. During 2009, Synovus reduced its litigation accrual by $4.0 million for its membership proportion of the amount which Visa deposited to the litigation escrow during the year, and adjusted its litigation accrual by $2.4 million upon sale of Synovus’ remaining Visa Class B shares. For further discussion of the Visa litigation expense, see the section titled “Visa Shares and Litigation Expense.”
 
Restructuring charges of $6 million in 2009 are comprised of implementation costs for Project Optimus and reflect a decline of $10.1 million from prior year restructuring charges. During 2009, Synovus recognized a total of $6 million in restructuring charges including $5.5 million in severance charges. For further discussion of restructuring charges, see the section titled “Restructuring Charges.”
 
Other operating expenses declined $7.8 million, or 5.2%, from 2008 due to savings realized from Project Optimus ideas and overall efforts to manage the organization more tightly.
 
2008 vs. 2007
 
Reported total non-interest expense for 2008 was $1.46 billion, up $625.7 million or 75.4% over 2007.
 
Total salaries and other personnel expense increased $3.7 million, or 0.8%, in 2008 compared to 2007. Total employees were 6,876 at December 31, 2008, down 509 or 6.9% from 7,385 employees at December 31, 2007. The most significant driver for this expense line was the decrease in the average number of employees (140) as well as the absence of executive bonuses in 2008, which were partially offset by annual merit raises and higher employee insurance costs.
 
Net occupancy and equipment expense increased $11.5 million, or 10.3% during 2008. Rent expense and building depreciation expense increased approximately $4.8 million, driven by the net addition of 7 branches in 2008 consisting of 15 branch additions, 7 closings, and 1 sale, in addition to other rent increases across Synovus. Other depreciation expense increased by $3.7 million in 2008 as compared to 2007 as a result of several information technology projects.
 
FDIC insurance and other regulatory fees increased $14.8 million, or 143.2% over 2007. During 2007, the FDIC reinstituted the FDIC insurance assessment. In conjunction with the reinstituted assessment, the FDIC granted credits, which were fully utilized by early 2008.
 
Foreclosed real estate costs increased $120.9 million in 2008. The increase is primarily due to additional write-downs to current fair value of other real estate, which increased $76.4 million, and net losses on the sale of other real estate, which increased $29.8 million, compared to the prior year. For further discussion of foreclosed real estate, see the section captioned “Other Real Estate.”


F-81


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Losses on other loans held for sale were $9.9 million. For further discussion, see the section titled “Other Loans Held for Sale.”
 
Visa litigation resulted in a net recovery of $17.5 million in 2008 compared to a $36.8 million expense in 2007. During 2008, Synovus decreased its litigation accrual by a net amount of $17.5 million including a decrease for Synovus’ membership proportion of amounts deposited by Visa into a litigation escrow, and an increase in Synovus’ accrual in connection with Visa’s announcement of its litigation settlement with Discover Financial Services. For further discussion of the Visa litigation expense, see the section titled “Visa Shares and Litigation Expense.”
 
Goodwill impairment was evaluated at June 30, 2008 and again at December 31, 2008, resulting in non-cash charges for goodwill impairment of $479.6 million in 2008. For further discussion, see the section titled “Goodwill Impairment” and Note 8 to the consolidated financial statements.
 
Professional fees increased $9.2 million, or 44.1% in 2008 compared to 2007. The increase in professional fees includes legal fees paid in connection with the FDIC investigation. Legal fees paid in connection with the FDIC investigation and Synovus’ litigation with CompuCredit is discussed in further detail in the section titled “Legal Proceedings”.
 
Restructuring charges of $16.1 million in 2008 are comprised of implementation costs for Project Optimus. During 2008, Synovus recognized a total of $16.1 million in restructuring charges including $5.2 million in severance charges. For further discussion of restructuring charges, see the section titled “Restructuring Charges.”
 
Other operating expenses increased $12.7 million, or 9.2%, over 2007. The increase was largely driven by provision for losses on unfunded commitments of $8.8 million.
 
Other Loans Held for Sale
 
With the exception of certain first lien residential mortgage loans, Synovus originates loans with the intent to hold to maturity. Loans or pools of loans are transferred to the other loans held for sale portfolio when the intent to hold the loans has changed due to portfolio management or risk mitigation strategies and when there is a plan to sell the loans. The value of the loans or pools of loans is primarily determined by analyzing the underlying collateral of the loan and the external market prices of similar assets. At the time of transfer, if the fair value is less than the cost, the difference attributable to declines in credit quality is recorded as a charge-off against the allowance for loan losses. Decreases in fair value subsequent to the transfer as well as losses (gains) from sale of these loans are recognized as a component of non-interest expense.
 
At December 31, 2009 and 2008, the carrying value of other loans held for sale was $36.8 million and $3.5 million, respectively. All such loans were considered impaired as of December 31, 2009 and 2008. During the year ended December 31, 2009, Synovus transferred loans with a cost basis totaling $225.8 million to the other loans held for sale portfolio. Synovus recognized charge-offs totaling $89.2 million on these loans, resulting in a new cost basis for loans transferred to the other loans held for sale portfolio of $136.6 million. The $89.2 million in charge-offs were estimated based on the projected sales price of the loans. Subsequent to their transfer to the other loans held for sale portfolio, Synovus recognized additional write-downs of $6.7 million and recognized additional net losses on sales of $1.7 million. The additional write-downs were based on the estimated sales proceeds from pending sales.
 
Other Real Estate
 
Other real estate, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at the lower of cost or fair value determined on the basis of current appraisals, comparable sales, and other estimates of fair value obtained principally from independent sources and adjusted for estimated selling costs. Management also considers other factors or recent developments such as changes in absorption rates or market conditions from the time of valuation and anticipated sales values considering management’s plans for disposition which could result in adjustment to the collateral value estimates indicated in the appraisals. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is recorded as a charge against the allowance for loan losses. Subsequent declines in the fair value of ORE below the new cost basis are recorded through use of a valuation allowance. Management reviews the value of other real estate each quarter and adjusts the valuation allowance as appropriate. Revenue and expenses from ORE operations, as well as gains or losses on sales and any subsequent adjustments to the value, are recorded as foreclosed real estate expense, a component of non-interest expense.
 
The carrying value of other real estate was $238.8 million and $246.1 million at December 31, 2009 and 2008 respectively. During the twelve months ended December 31, 2009, approximately $664.5 million of loans and $1.7 million of other loans held for sale were foreclosed and transferred to other real estate. During the years ended December 31, 2009, 2008, and 2007, Synovus recognized foreclosed real estate costs of $354.3 million, $136.7 million, and $15.7 million, respectively. These costs primarily consist of charges related to declines in


F-82


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

fair value or reductions in estimated realizable value subsequent to the date of foreclosure.
 
Investment Securities Available for Sale
 
The investment securities portfolio consists principally of debt and equity securities classified as available for sale. Investment securities available for sale provide Synovus with a source of liquidity and a relatively stable source of income. The investment securities portfolio also provides management with a tool to balance the interest rate risk of its loan and deposit portfolios. See Table 11 for maturity and average yield information of the investment securities available for sale portfolio.
 
The investment strategy focuses on the use of the investment securities portfolio to manage the interest rate risk created by the inherent mismatch between the loan and deposit portfolios. Synovus held portfolio duration at a relatively constant level for most of 2009, though the size of the portfolio decreased from the prior year. The average duration of Synovus’ investment securities portfolio was 3.21 years at December 31, 2009 compared to 3.02 years at December 31, 2008.
 
Synovus also utilizes a significant portion of its investment portfolio to secure certain deposits and other liabilities requiring collateralization. At December 31, 2009, approximately $2.4 billion of these investment securities were pledged as required collateral for certain deposits, securities sold under repurchase agreements, and FHLB advances. As such, the investment securities are primarily U.S. government agencies and government agency sponsored mortgage-backed securities, both of which have a high degree of liquidity and limited credit risk. A mortgage-backed security depends on the underlying pool of mortgage loans to provide a cash flow pass-through of principal and interest. At December 31, 2009, all of the collateralized mortgage obligations and mortgage-backed pass-through securities held by Synovus were issued or backed by federal agencies.
 
As of December 31, 2009 and 2008, the estimated fair value of investment securities available for sale as a percentage of their amortized cost was 103.6% and 104.1%, respectively. The investment securities available for sale portfolio had gross unrealized gains of $112.0 million and gross unrealized losses of $2.2 million, for a net unrealized gain of $109.8 million as of December 31, 2009. As of December 31, 2008, the investment securities available for sale portfolio had gross unrealized gains of $151.6 million and gross unrealized losses of $2.4 million, for a net unrealized gain of $149.2 million. Shareholders’ equity included net unrealized gains of $67.1 million and $92.1 million on the available for sale portfolio as of December 31, 2009 and 2008, respectively.
 
During 2009, the average balance of investment securities available for sale decreased to $3.35 billion from $3.61 billion in 2008. Synovus earned a taxable-equivalent rate of 5.08% and 5.03% for 2009 and 2008, respectively, on its investment securities available for sale portfolio. As of December 31, 2009 and 2008, average investment securities available for sale represented 10.52% and 11.57%, respectively, of average interest earning assets.
 
The calculation of weighted average yields for investment securities available for sale in Table 11 is based on the amortized cost and effective yields of each security. The yield on state and municipal securities is computed on a taxable-equivalent basis using the statutory federal income tax rate of 35%. Maturity information is presented based upon contractual maturity. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
Table 10  Investment Securities Available for Sale
 
                 
(In thousands)   2009     2008  
 
U.S. Treasury
  $ 121,589       4,578  
Other U.S. Government agency securities
    927,626       1,552,636  
Government agency issued mortgage-backed securities
    1,873,980       1,955,971  
Government agency issued collateralized mortgage obligations
    86,903       116,442  
State and municipal securities
    82,801       123,281  
Equity securities
    9,981       8,167  
Other investments
    85,855       8,947  
                 
Total
  $ 3,188,735       3,770,022  
                 
 


F-83


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Table 11  Maturities and Average Yields of Investment Securities Available for Sale
 
                 
    December 31, 2009  
    Investment Securities
 
    Available for Sale  
    Estimated
    Average
 
(Dollars in thousands)   Fair Value     Yield  
 
U.S. Treasury:
               
Within 1 year
  $ 25,248       0.26 %
1 to 5 years
    96,341       2.21  
5 to 10 years
           
More than 10 years
           
                 
Total
  $ 121,589       1.80 %
                 
U.S. Government agency securities:
               
Within 1 year
  $ 272,286       4.94 %
1 to 5 years
    337,472       3.93  
5 to 10 years
    289,978       4.77  
More than 10 years
    27,890       5.24  
                 
Total
  $ 927,626       4.71 %
                 
State and municipal securities:
               
Within 1 year
  $ 8,503       6.72 %
1 to 5 years
    38,556       7.14  
5 to 10 years
    26,090       6.97  
More than 10 years
    9,652       6.79  
                 
Total
  $ 82,801       7.00 %
                 
Other investments:
               
Within 1 year
  $       %
1 to 5 years
    80,810       1.59  
5 to 10 years
    900        
More than 10 years
    4,145       6.30  
                 
Total
  $ 85,855       1.80 %
                 
Equity securities
  $ 9,981       3.43 %
                 
Government agency issued mortgage-backed securities
  $ 1,873,980       4.94 %
                 
Government agency issued collateralized mortgage obligations
  $ 86,903       4.92 %
                 
Total investment securities
  $ 3,188,735       4.71 %
                 
Total investment securities:
               
Within 1 year
  $ 306,037       4.59 %
1 to 5 years
    553,179       3.79  
5 to 10 years
    316,968       4.93  
More than 10 years
    41,687       5.71  
Equity securities
    9,981       3.43  
Government agency issued mortgage-backed securities
    1,873,980       4.94  
Government agency issued collateralized mortgage obligations
    86,903       4.92  
                 
Total
  $ 3,188,735       4.71 %
                 


F-84


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Loans
 
Table 12  Loans by Type
 
                                 
    2009     2008  
(Dollars in thousands)   Total Loans     % *     Total Loans     % *  
 
Multi-family
  $ 925,017       3.6 %   $ 589,708       2.1 %
Hotels
    1,018,460       4.0       965,886       3.5  
Office buildings
    1,010,212       4.0       1,036,837       3.7  
Shopping centers
    1,087,181       4.3       1,090,807       3.9  
Commercial development
    608,333       2.4       763,962       2.7  
Warehouses
    493,455       1.9       461,402       1.7  
Other investment property
    547,406       2.2       614,149       2.2  
                                 
Total investment properties
    5,690,064       22.4       5,522,751       19.8  
                                 
1-4 family construction
    715,315       2.8       1,611,779       5.8  
1-4 family perm/mini-perm
    1,310,324       5.2       1,441,798       5.1  
Residential development
    1,361,264       5.3       2,123,669       7.6  
                                 
Total 1-4 family properties
    3,386,903       13.3       5,177,246       18.5  
                                 
Land acquisition
    1,410,425       5.6       1,620,370       5.8  
                                 
Total commercial real estate
    10,487,392       41.3       12,320,367       44.1  
                                 
Commercial, financial, and agricultural
    6,118,516       24.1       6,747,928       24.2  
Owner-occupied
    4,584,278       18.1       4,499,339       16.1  
                                 
Total commercial and industrial
    10,702,794       42.2       11,247,267       40.3  
                                 
Home equity
    1,714,994       6.8       1,725,075       6.2  
Consumer mortgages
    1,637,978       6.5       1,763,449       6.3  
Credit card
    294,126       1.2       295,055       1.0  
Other retail loans
    565,132       2.1       606,347       2.2  
                                 
Total retail
    4,212,230       16.6       4,389,926       15.7  
Unearned income
    (19,348 )     (0.1 )     (37,383 )     (0.1 )
                                 
Total loans, net of unearned income
  $ 25,383,068       100.0 %   $ 27,920,177       100.0 %
                                 
 
Loan balance in each category expressed as a percentage of total loans, net of unearned income.


F-85


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Portfolio Composition
 
The loan portfolio spreads across five southeastern states within Synovus’ footprint as follows:
 
Table 13  Loans by State
 
                                 
    December 31, 2009     December 31, 2008  
          As a% of
          As a% of
 
          Total Loan
          Total Loan
 
(Dollars in thousands)   Total Loans     Portfolio     Total Loans     Portfolio  
 
Georgia
  $ 13,754,691       54.2 %   $ 14,663,865       52.6 %
Atlanta
    4,023,982       15.9       5,287,116       18.9  
Florida
    3,224,642       12.7       3,631,524       13.0  
South Carolina
    3,539,635       13.9       4,245,765       15.2  
Tennessee
    1,085,311       4.3       1,348,649       4.8  
Alabama
    3,778,789       14.9       4,030,374       14.4  
                                 
Consolidated
  $ 25,383,068       100.0 %   $ 27,920,177       100.0 %
                                 
 
At December 31, 2009, total loans outstanding were $25.38 billion, a decrease of 9.1% from 2008. Average loans decreased 2.2%, or $606.0 million, compared to 2008, representing 83.0% of average earning assets and 76.8% of average total assets. The decline in loan balances was driven by reduced demand in the commercial loan portfolio as commercial customers have a propensity to de-leverage in a weak economic environment. The decline was also impacted by charge-offs and the deliberate reduction of non-performing assets through Synovus’ aggressive asset disposition strategy.
 
Total commercial loans at December 31, 2009 were $21.19 billion, or 83.5% of the total loan portfolio. The commercial loan portfolio consists of commercial and industrial loans and commercial real estate loans. Driven by lower demand, charge-offs, and asset dispositions, total commercial loans declined by $2.38 billion or 10.1% from December 31, 2008.
 
Total commercial real estate loans, which represent 41.3% of the total loan portfolio at December 31, 2009, were $10.49 billion, a decline of $1.83 billion or 14.9% from year-end 2008. The commercial real estate loan portfolio at December 31, 2009 and 2008 includes loans in the Atlanta market totaling $1.94 billion and $2.86 billion, respectively, of which $403.0 million and $1.09 billion, respectively, at each year end are a combination of 1-4 family construction and residential development loans. The South Carolina market represents $1.67 billion and $2.07 billion of the total commercial real estate portfolio as of December 31, 2009 and 2008, respectively, of which $550.1 million and $756.3 million, respectively, at each year end are a combination of 1-4 family construction and residential development loans.
 
As shown in Table 12, the commercial real estate loan portfolio is diversified among various property types: investment properties, 1-4 family properties, and land acquisition. The investment properties portfolio comprises 54.3% of the total commercial real estate portfolio. Synovus’ investment properties portfolio is diverse with no concentrations by property type, geography, or tenants. Investment property loans are generally recourse in nature with short-term maturities (3 years or less), allowing for restructuring opportunities which reduces vintage exposures. In addition, as part of its risk management strategy, in early 2008, Synovus placed restrictions on both hotel and shopping center lending.
 
Total residential construction and development loans (consisting of 1-4 family construction loans and residential development loans) were $2.08 billion at December 31, 2009, a decline of 44.4% from December 31, 2008. Synovus’ exposure on performing residential construction and development loans has declined $1.7 billion or 52.9% from December 31, 2008, with the greatest decline in the Atlanta market.


F-86


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Table 14  Residential Construction and Development Loans by State
 
                                 
    December 31, 2009  
                      % of
 
          % of Total
    1-4 Family
    1-4 Family
 
    1-4 Family
    1-4 Family
    Construction
    Construction
 
    Construction
    Construction
    and
    and
 
    and
    and
    Residential
    Residential
 
    Residential
    Residential
    Development
    Development
 
(Dollars in thousands)   Development     Development     NPL     NPL  
 
Georgia
  $ 993,737       47.9 %   $ 388,508       71.4 %
Atlanta
    402,960       19.4       183,732       33.8  
Florida
    244,559       11.8       47,008       8.6  
South Carolina
    550,102       26.4       88,368       16.3  
Tennessee
    49,627       2.4       6,232       1.2  
Alabama
    238,553       11.5       13,685       2.5  
                                 
Consolidated
  $ 2,076,578       100.0 %   $ 543,801       100.0 %
                                 
 
                                 
    December 31, 2008  
                      % of
 
          % of Total
    1-4 Family
    1-4 Family
 
    1-4 Family
    1-4 Family
    Construction
    Construction
 
    Construction
    Construction
    and
    and
 
    and
    and
    Residential
    Residential
 
    Residential
    Residential
    Development
    Development
 
(Dollars in thousands)   Development     Development     NPL     NPL  
 
Georgia
  $ 2,102,290       56.3 %   $ 387,973       79.7 %
Atlanta
    1,088,738       29.1       221,080       45.4  
Florida
    417,818       11.2       47,894       9.8  
South Carolina
    756,313       20.2       12,612       2.6  
Tennessee
    119,806       3.2       10,385       2.1  
Alabama
    339,221       9.1       28,059       5.8  
                                 
Consolidated
  $ 3,735,448       100.0 %   $ 486,923       100.0 %
                                 
 
Total commercial and industrial loans at December 31, 2009 were $10.70 billion, down $544.5 million or 4.8% from 2008. Commercial and industrial loan demand remained relatively low throughout 2009 due to borrowers’ prudent efforts to de-leverage in the current economic environment. Synovus’ commercial and industrial portfolio has diverse industry exposure. The portfolio is relationship focused; Synovus lenders have in-depth knowledge of the borrowers, most of which have guaranty arrangements. Synovus concentrates on small to middle market commercial and industrial lending, and the portfolio is disbursed throughout the southeast. At December 31, 2009, $4.58 billion of total commercial and industrial loans represent loans for the purpose of financing owner-occupied properties. The primary source of repayment on these loans is revenue generated from products or services offered by the business or organization. The secondary source of repayment on these loans is the real estate.
 
Total retail loans as of December 31, 2009 were $4.21 billion. Retail loans consist of residential mortgages, home equity lines, credit card loans, and other retail loans. Synovus does not have indirect automobile loans. Retail lending decisions are made based upon the cash flow or earning power of the borrower that represents the primary source of repayment. However, in many lending transactions, collateral is taken to provide an additional measure of security. Collateral securing these loans provides a secondary source of repayment in that the collateral may be liquidated. Synovus determines the need for collateral on a case-by-case basis. Factors considered include the purpose of the loan, current and prospective credit-worthiness of the customer, terms of the loan, and economic conditions. Synovus’ home equity loan portfolio


F-87


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

consists primarily of loans with strong credit scores, conservative debt-to-income ratios, and loan-to-value ratios based upon prudent guidelines. These loans are primarily extended to customers who have an existing banking relationship with Synovus. Synovus does not encourage high loan-to-value lending. The utilization rate (total amount outstanding as a percentage of total available lines) of this portfolio at December 31, 2009 and 2008 was approximately 62% and 61%, respectively. Synovus continuously monitors this portfolio and maintains allowances that management believes are sufficient to absorb probable losses. Retail loans decreased by $177.7 million or 4.0% from year-end 2008, driven by a $135.6 million, or 3.9%, decline in mortgage loans.
 
At December 31, 2009, Synovus had 36 loan relationships with total commitments of $50 million or more (including amounts funded). The average funded balance of these relationships at December 31, 2009 was approximately $74 million.
 
 
Table 15  Five Year Composition of Loan Portfolio
 
                                                                                 
    December 31,  
    2009     2008     2007     2006     2005  
(Dollars in thousands)   Amount     % *     Amount     % *     Amount     % *     Amount     % *     Amount     % *  
 
Commercial
                                                                               
Commercial, financial, and agricultural
  $ 6,118,516       24.1 %   $ 6,747,928       24.2 %   $ 6,420,689       24.2 %   $ 5,874,204       23.8 %   $ 5,268,042       24.6 %
Owner occupied
    4,584,278       18.1       4,499,339       16.1       4,226,707       16.0       4,054,728       16.4       3,685,026       17.2  
Real estate — construction
    5,208,218       20.5       7,295,727       26.1       8,022,179       30.3       7,517,611       30.5       5,745,169       26.8  
Real estate — mortgage
    5,279,174       20.8       5,024,640       18.0       3,877,808       14.6       3,595,798       14.6       3,392,989       15.9  
                                                                                 
Total commercial
    21,190,186       83.5       23,567,634       84.4       22,547,383       85.1       21,042,341       85.3       18,091,226       84.5  
                                                                                 
Retail
                                                                               
Real estate — mortgage
    3,352,972       13.2       3,488,524       12.5       3,211,625       12.1       2,881,880       11.8       2,559,339       12.0  
Retail loans — credit card
    294,126       1.2       295,055       1.0       291,149       1.1       276,269       1.1       268,348       1.3  
Retail loans — other
    565,132       2.2       606,347       2.2       494,591       1.9       500,757       2.0       521,521       2.4  
                                                                                 
Total retail
    4,212,230       16.6       4,389,926       15.7       3,997,365       15.1       3,658,906       14.9       3,349,208       15.7  
                                                                                 
Total loans
    25,402,416               27,957,560               26,544,748               24,701,247               21,440,434          
Unearned income
    (19,348 )     (0.1 )     (37,383 )     (0.1 )     (46,163 )     (0.2 )     (46,695 )     (0.2 )     (48,087 )     (0.2 )
                                                                                 
Total loans, net of unearned income
  $ 25,383,068       100.0 %   $ 27,920,177       100.0 %   $ 26,498,585       100.0 %   $ 24,654,552       100.0 %   $ 21,392,347       100.0 %
                                                                                 
 
Loan balance in each category, expressed as a percentage of total loans, net of unearned income.


F-88


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
The table below shows the maturity of selected loan categories as of December 31, 2009. Also provided are the amounts due after one year, classified according to the sensitivity in interest rates.
 
Actual repayments of loans may differ from the contractual maturities reflected in the table below because borrowers have the right to prepay obligations with and without prepayment penalties. Additionally, the refinancing of such loans or the potential delinquency of such loans could create differences between the contractual maturities and the actual repayment of such loans.
 
Table 16  Loan Maturity and Interest Rate Sensitivity Table
 
                                 
    December 31, 2009  
          Over One Year
    Over
       
    One Year
    Through Five
    Five
       
(In thousands)   Or Less     Years     Years     Total  
 
Selected loan categories:
                               
Commercial, financial, and agricultural
  $ 3,289,383       2,295,263       533,872       6,118,518  
Real estate-construction
    3,762,408       1,348,543       97,268       5,208,219  
                                 
Total
    7,051,791       3,643,806       631,140       11,326,737  
                                 
Loans due after one year:
                               
Having predetermined interest rates
                            1,815,620  
Having floating or adjustable interest rates
                            2,459,323  
                                 
Total
                            4,274,943  
                                 
 
Credit Quality
 
Synovus continuously monitors credit quality and maintains an allowance for loan losses that management believes is sufficient to absorb probable and estimable losses inherent in its loan portfolio. During 2009, Synovus took, and continues to take, an aggressive approach to address problem assets and reduce future exposures through an accelerated asset disposition strategy as well as aggressive recognition of expected losses on problem loans. As of December 31, 2009, total allowance and cumulative write-downs on non-performing loans and non-performing assets (as a percentage of unpaid principal balance) were approximately 42% and 45%, respectively. While asset quality is expected to remain stressed in the near term, Synovus presently believes that it is beginning to see stabilization of certain credit quality metrics/indicators and presently expects further improvement in 2010. The inflow of non-performing loans declined each of the last three quarters of 2009, and management presently expects this downward trend to continue. The charge-off ratio for the fourth quarter of 2009 was 5.58%, a decline of 175 basis points from a peak of 7.33% at September 30, 2009. In addition, past dues greater than ninety days were 0.08% at December 31, 2009, down from 0.14% at December 31, 2008.
 
The allowance for loan losses at December 31, 2009 was $943.7 million, or 3.72% of total loans, compared to $598.3 million, or 2.14% of total loans as of December 31, 2008. The allowance for loan losses at December 31, 2009 includes estimated losses on problem loans which are planned for disposition during the first and second quarters of 2010. Non-performing assets increased by $661.2 million, or 56.5%, from 2008. Total past due loans still accruing interest as a percentage of outstanding loans decreased from 1.30% to 1.03%, or $262.4 million, as compared to $362.5 million at December 31. 2008.
 
Total credit costs for the year ended December 31, 2009 were $2.19 billion, including provision for losses on loans of $1.83 billion and expenses related to foreclosed real estate of $354.3 million. The credit costs were largely driven by valuation charges on new non-performing loans and existing non-performing assets, losses from dispositions of non-performing assets, as well as charges for estimated losses on future asset dispositions. For a further discussion of the potential impact of additional credit losses on results of operations and capital, see “Capital Resources” and “Liquidity” and Part I — Item 1A — Risk Factors — of Synovus’ Annual Report on Form 10-K for 2009.
 
During 2009, Synovus began execution of an aggressive asset disposition strategy whereby Synovus completed sales of problem assets with carrying values of approximately $1.2 billion. Asset sales were comprised of approximately $755.9 million of residential real estate loans and ORE properties, $126.0 million of investment real estate loans and ORE properties, and $266.2 million of loans and ORE properties which are primarily comprised of owner occupied commercial and


F-89


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

industrial loans and land acquisition loans. Approximately 39% of these asset sales were from the Atlanta market.  While it is very difficult to predict the volume or speed of the migration of performing loans to problem assets, and while market conditions, regulatory directives and a number of other factors may ultimately affect that migration and the attractiveness of selling problem assets, Synovus presently believes that it will sell an additional $600 million in problem assets during the first and second quarters of 2010.
 
Provision and Allowance for Loan Losses
 
Despite credit standards, internal controls, and a continuous loan review process, the inherent risk in the lending process results in periodic charge-offs. The provision for losses on loans is the charge to operating earnings necessary to maintain an adequate allowance for loan losses. Through the provision for losses on loans, Synovus maintains an allowance for losses on loans that management believes is adequate to absorb probable losses within the loan portfolio. However, future additions to the allowance may be necessary based on changes in economic conditions, as well as changes in assumptions regarding a borrower’s ability to pay and/or collateral values. In addition, various regulatory agencies, as an integral part of their examination procedures, periodically review each bank’s allowance for loan losses. Based on their judgments about information available to them at the time of their examination, such agencies may require the banks to recognize additions to their allowance for loan losses.
 
Allowance for Loan Losses Methodology
 
During the second quarter of 2007, Synovus implemented certain refinements to its allowance for loan losses methodology, specifically the way that loss factors are derived. These refinements resulted in a reallocation of the factors used to determine the allocated and unallocated components of the allowance along with a more disaggregated approach to estimate the required allowance by loan portfolio classification. These changes did not have a significant impact on the total allowance for loan losses or provision for losses on loans upon implementation.
 
The allowance for loan losses is a significant estimate and is regularly evaluated by Synovus for adequacy. To determine the adequacy of the allowance for loan losses, a formal analysis is completed quarterly to assess the probable loss within the loan portfolio. This assessment, conducted by lending officers and each bank’s loan administration department, as well as an independent holding company credit review function, contains significant judgment and includes analyses of historical performance (including the level of charge-offs), past due trends, the level of non-performing loans, reviews of certain impaired loans, loan activity since the previous quarter, consideration of current economic conditions, and other pertinent information. Each loan is assigned a rating, either individually or as part of a homogeneous pool, based on an internally developed risk rating system. The resulting conclusions are reviewed and approved by senior management. The process for determining the appropriate level of the allowance for loan losses and, accordingly, the amount of the provisions that should be made to that allowance during each period, is based upon a number of assumptions, estimates, and judgments that are inherently subjective and subject to change.
 
The allowance for loan losses consists of two components: the allocated and unallocated allowances. Both components of the allowance are available to cover inherent losses in the portfolio. The allocated component of the allowance is determined by type of loan within the commercial and retail portfolios. The allocated allowance for commercial loans includes an allowance for certain impaired loans which is determined as described below. Additionally, the allowance for commercial loans includes an allowance for non-impaired loans which is based on application of loss reserve factors to the components of the portfolio based on the assigned loan grades. The allocated allowance for retail loans is generally determined on pools of homogeneous loan categories. Loss percentage factors are based on the probable loss including qualitative factors. The probable loss considers the probability of default, the loss given default, and certain qualitative factors as determined by loan category and loan grade. Through December 31, 2007, the probability of default loss factors for commercial and retail loans were based on industry data. Beginning January 1, 2008, the probability of default loss factors for retail loans are based on internal default experience because this was the first reporting period when sufficient internal default data became available. Synovus believes that this data provides a more accurate estimate of probability of default. Beginning April 1, 2009, the probability of default loss factors for commercial loans are based on internal default data experience because this was the first reporting period when sufficient internal default data became available. This change in 2009 resulted in a net increase in the allocated allowance for loan losses for the commercial portfolio of approximately $30 million during the three months ended June 30, 2009. The loss given default factors for both retail and commercial loans continue to be based on industry data because sufficient internal data is not yet available. The qualitative factors consider credit concentrations, recent levels and trends in delinquencies and nonaccrual loans, and growth in the loan portfolio. The occurrence of certain events could result in changes to the loss factors. Accordingly, these loss factors are reviewed periodically and modified as necessary.


F-90


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Synovus has a significant amount of non-performing assets. In order to reduce non-performing asset levels, during 2009, Synovus began aggressively selling non-performing loans. During the second quarter of 2009, Synovus was able to significantly accelerate the pace of asset dispositions. This experience provided management a basis to estimate the loan sales (consisting primarily of non-performing loans) that would be completed over the next two quarters. This accelerated sales strategy puts pressure on pricing and has resulted in liquidation type yields rather than pricing that might be realized under a traditional sales life cycle. In addition, some sales have been conducted through auctions and packaged sales to investors. These types of sales yield proceeds lower than traditional sales. Based upon this, beginning in the second quarter of 2009, the allowance for loan losses included management’s estimate of losses associated with these asset dispositions that were both probable and could be reasonably estimated. Such losses are not directly allocated on an asset by asset basis due to the fact that the specific assets to be sold have not yet been individually identified.
 
The amount of the allowance allocated for losses on asset dispositions is estimated by projecting the book value of assets to be disposed of within a six month period and applying an assumed additional loss factor on those dispositions. Loss factors are determined based upon a combination of historical sales prices and current indicative market pricing. When determining loss factors, consideration is given to anticipated exit mechanisms, expected market activity, as well as the marketability of the non-performing asset portfolio. Asset disposition projections are developed by senior credit officers based upon historical trends, projected available inventory, and anticipated market appetite. Synovus only considers a six month period of projected dispositions for purposes of recording these allowances as that time period is all that management believes is appropriate for determining dispositions that are probable of occurring given the current economic environment and the level of classified assets.
 
The unallocated component of the allowance is established for losses that specifically exist in the remainder of the portfolio, but have yet to be identified. The unallocated component also compensates for imprecision in assigned loan risk ratings and uncertainty in estimating loan losses. The unallocated component of the allowance is based upon economic factors, changes in the experience, ability, and depth of lending management and staff, and changes in lending policies and procedures, including underwriting standards and results of Parent Company loan reviews. Certain macro-economic factors and changes in business conditions and developments could have a material impact on the collectability of the overall portfolio.
 
Considering current information and events regarding the borrowers’ ability to repay their obligations, management considers a loan to be impaired when the ultimate collectability of all principal and interest amounts due, according to the contractual terms of the loan agreement, is in doubt. When a loan becomes impaired, management calculates the impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate. If the loan is collateral dependent, the fair value of the collateral (net of selling costs) is used to measure the amount of impairment. The amount of impairment and any subsequent changes are recorded through a charge to earnings as an adjustment to the allowance for loan losses. When management considers a loan, or a portion thereof, as uncollectible, it is charged against the allowance for loan losses. A majority of Synovus’ impaired loans are collateral dependent. Any deficiency of the collateral coverage is charged against the allowance. The required allowance (or the actual losses) on these impaired loans could differ significantly if the ultimate fair value of the collateral is significantly different from the fair value estimates used by Synovus in estimating such potential losses.
 
A summary by loan category of loans charged off, recoveries of loans previously charged off, and additions to the allowance through provision expense is presented in Table 20.
 
Total net charge-offs were $1.46 billion or 5.37% of average loans for 2009, compared to $469.2 million or 1.71% for 2008. The increase in charge offs is related both to credit deterioration within the loan portfolio as well as significantly declining collateral values due to prevailing real estate market conditions. The residential construction and development portfolio (a component of the 1-4 family category) represented $623.4 million or 42.7% of total net charge-offs for 2009. Net charge offs in these categories also increased by $375.9 million from 2008 levels, representing 37.9% of the total increase of $991.0 million in total net charge offs for the year. The South Carolina market and Atlanta market represented $83.9 million and $265.0 million, respectively, of the total residential construction and development net charge-offs for 2009. Retail real estate mortgage net charge-offs, including home equity lines of credit, were $77.2 million in 2009, compared to $18.9 million in 2008.


F-91


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
The following tables show net charge-offs by geography and type for the years ended December 31, 2009 and December 31, 2008.
 
Table 17  Net Charge-Offs by Geography
 
                 
    December 31,  
(In thousands)   2009     2008  
 
Georgia
  $ 798,161       277,002  
Atlanta
    453,233       164,003  
Florida
    270,792       93,914  
South Carolina
    276,188       48,595  
Tennessee
    55,476       26,755  
Alabama
    59,558       22,929  
                 
Consolidated
  $ 1,460,175       469,195  
                 
 
Table 18  Net Charge-Offs by Loan Type
 
                 
    December 31,  
(In thousands)   2009     2008  
 
Investment properties
  $ 165,666       17,742  
1 — 4 Family properties
    685,033       264,165  
Land for future development
    202,302       54,742  
                 
Total commercial real estate
    1,053,001       336,649  
Commercial and industrial
    296,052       97,373  
Retail
    111,122       35,173  
                 
Total
  $ 1,460,175       469,195  
                 
 
Allocation of the Allowance for Loan Losses
 
Table 21 shows a five year comparison of the allocation of the allowance for loan losses. The allocation of the allowance for loan losses is based on several essential loss factors which could differ from the specific amounts or loan categories in which charge-offs may ultimately occur.
 
The allowance for loan losses to non-performing loans coverage was 60.66% at December 31, 2009, compared to 65.00% at December 31, 2008. This ratio is impacted by collateral-dependent impaired loans, which have no allowance for loan losses as the estimated losses on these credits have been charged-off. Therefore, a more meaningful allowance for loan losses coverage ratio is the allowance to non-performing loans excluding collateral-dependent impaired loans for which there is no related allowance for loan losses, which was 124.7% at December 31, 2009, compared to 192.8% at December 31, 2008. During times when non-performing loans are not significant, this coverage ratio — which measures the allowance for loan losses (which is there for the entire loan portfolio) against a small non-performing loans total — appears very large. As non-performing loans increase, this ratio will decline even with significant incremental additions to the allowance.
 
The allowance for loan losses allocated to non-performing loans (exclusive of collateral-dependent impaired loans which have no allowance, as the estimated losses on these loans have already been recognized) is as follows:
 
Table 19  Allowance for Loan Losses Allocated to Non-performing Loans
 
                 
    December 31,  
(Dollars in thousands)   2009     2008  
 
Non-performing loans, excluding collateral-dependent impaired loans which have no allowance
  $ 771.2       303.6  
Total allocated allowance for loan losses on above loans
    161.9       68.5  
Allocated allowance as a% of loans
    21.0 %     22.6  
 
Collateral-dependent impaired loans which have no allowance at December 31, 2009 (because they are carried at fair value net of selling costs) totaled $784.6 million, or 50.4% of non-performing loans. Synovus has recognized net charge-offs amounting to approximately 39% of the principal balance on these loans since they were placed on impaired status.
 
Commercial loans had an allocated allowance of $805.5 million, an increase of $312.2 million or 63.3% increase from the prior year. Approximately 46% of the increase is related to the reserve for asset dispositions that was established during 2009.
 
Commercial, financial, and agricultural loans had an allocated allowance of $114.3 million or 1.9% of loans in the respective category at December 31, 2009, compared to $126.7 million or 1.9% at December 31, 2008. The decrease in the allocated allowance is primarily due to a decline in loan balances of $629.4 million from the previous year-end.
 
The allocated allowance for owner occupied loans was $72.0 million at December 31, 2009, an increase of $32.7 million or 83.3% from December 31, 2008. The increase was driven by negative credit migration in this loan category.
 
At December 31, 2009, the allocated component of the allowance for loan losses related to commercial real estate construction loans was $306.4 million, up 24.0% from $247.2 million in 2008. As a percentage of commercial real


F-92


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

estate construction loans, the allocated allowance in this category was 5.9% at December 31, 2009, compared to 3.4% the previous year-end. The increase is primarily due to negative credit migration in the land acquisition category. As a percentage of total loans, the allowance for loan losses in this category was 6.3%, compared to approximately 2.0% of total loans in the prior year.
 
Commercial real estate mortgage loans had an allocated allowance of $168.8 million at December 31, 2009, up $88.6 million from $80.2 million at December 31, 2008. The increase in this category was related to negative loan migration, with approximately half of the increase attributed to the investment real estate category.
 
The unallocated allowance is 0.32% of total loans at December 31, 2009. This compares to 0.22% of total loans at December 31, 2008. The increase in the unallocated allowance during 2009 is primarily due to the macroeconomic downturn and imprecision in loan risk ratings. Management believes that this level of unallocated allowance is adequate to provide for probable losses that are inherent in the loan portfolio and that have not been fully provided through the allocated allowance. Factors considered in determining the adequacy of the unallocated allowance include economic factors, changes in the experience, ability, and depth of lending management and staff, and changes in lending policies and procedures, including underwriting standards and results of Parent Company loan reviews.


F-93


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Table 20  Allowance for Loan Losses – Summary of Activity by Loan Type
 
                                         
    December 31,  
(Dollars in thousands)   2009     2008     2007     2006     2005  
 
Allowance for loan losses at beginning of year
  $ 598,301       367,613       314,459       289,612       265,745  
Allowance for loan losses of acquired subsidiaries, net
                      9,915        
Loans charged off:
                                       
Commercial:
                                       
Commercial, financial, and agricultural
    242,843       95,186       35,443       44,676       38,087  
Owner occupied
    67,347       11,803       1,347       2,695       2,603  
Real estate — construction
    913,032       311,716       61,055       3,899       1,367  
Real estate — mortgage
    153,741       28,640       13,318       4,795       3,972  
                                         
Total commercial
    1,376,963       447,345       111,163       56,065       46,029  
                                         
Retail:
                                       
Real estate — mortgage
    79,016       20,014       6,964       3,604       4,393  
Retail loans — credit card
    20,854       13,213       8,172       8,270       11,383  
Retail loans — other
    15,773       5,699       4,910       4,867       5,421  
                                         
Total retail
    115,643       38,926       20,046       16,741       21,197  
                                         
Total loans charged off
    1,492,606       486,271       131,209       72,806       67,226  
                                         
Recoveries on loans previously charged off:
                                       
Commercial:
                                       
Commercial, financial, and agricultural
    12,321       9,219       7,735       7,304       3,890  
Owner occupied
    1,817       397       119       185       331  
Real estate — construction
    10,140       2,673       1,713       132       50  
Real estate — mortgage
    3,632       1,035       471       729       152  
                                         
Total commercial
    27,910       13,324       10,038       8,350       4,423  
                                         
Retail:
                                       
Real estate — mortgage
    1,846       1,138       894       527       511  
Retail loans — credit card
    1,161       1,557       1,669       2,130       1,828  
Retail loans — other
    1,514       1,057       1,554       1,583       1,799  
                                         
Total retail
    4,521       3,752       4,117       4,240       4,138  
                                         
Recoveries of loans previously charged off
    32,431       17,076       14,155       12,590       8,561  
                                         
Net loans charged off
    1,460,175       469,195       117,054       60,216       58,665  
                                         
Provision for losses on loans
    1,805,599       699,883       170,208       75,148       82,532  
                                         
Allowance for loan losses at end of year
  $ 943,725       598,301       367,613       314,459       289,612  
                                         
Allowance for loan losses to loans, net of unearned income
    3.72 %     2.14       1.39       1.28       1.35  
                                         
Ratio of net loans charged off to average loans outstanding, net of unearned income
    5.37 %     1.71       0.46       0.26       0.29  
                                         


F-94


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Table 21  Allocation of Allowance for Loan Losses
 
                                                                                 
    December 31,  
    2009     2008     2007     2006     2005  
(Dollars in thousands)   Amount     % *     Amount     % *     Amount     % *     Amount     % *     Amount     % *  
 
Commercial:
                                                                               
Commercial, financial, and agricultural
  $ 137,031       24.1     $ 126,695       24.2     $ 94,741       24.2     $ 74,649       23.8     $ 83,995       24.6  
Owner occupied
    72,002       18.1       39,276       16.1       29,852       16.0       38,712       16.4       34,000       17.2  
Real estate — construction
    379,618       20.5       247,151       26.1       116,791       30.3       73,799       30.5       55,095       26.8  
Real estate — mortgage
    216,840       20.8       80,172       18.0       41,737       14.6       40,283       14.6       40,108       15.9  
                                                                                 
Total commercial
    805,491       83.5       493,294       84.4       283,121       85.1       227,443       85.3       213,198       84.5  
                                                                                 
Retail:
                                                                               
Real estate — mortgage
    34,860       13.2       27,656       12.5       27,817       12.1       6,625       11.8       6,445       12.0  
Retail loans — credit card
    15,751       1.2       11,430       1.0       10,900       1.1       8,252       1.1       8,733       1.3  
Retail loans — other
    6,701       2.2       5,766       2.2       8,017       1.9       9,237       2.0       8,403       2.4  
                                                                                 
Total retail
    57,312       16.6       44,852       15.7       46,734       15.1       24,114       14.9       23,581       15.7  
                                                                                 
Unearned income
            (0.1 )             (0.1 )             (0.2 )             (0.2 )             (0.2 )
Unallocated
    80,922               60,155               37,758               62,902               52,833          
                                                                                 
Total allowance for loan losses
  $ 943,725       100.0     $ 598,301       100.0     $ 367,613       100.0     $ 314,459       100.0     $ 289,612       100.0  
                                                                                 
 
* Loan balance in each category expressed as a percentage of total loans, net of unearned income.
 
Non-performing Assets and Past Due Loans
 
Non-performing assets consist of loans classified as non-accrual, impaired or held for sale and real estate acquired through foreclosure. Accrual of interest on loans is discontinued when reasonable doubt exists as to the full collection of interest or principal, or when they become contractually in default for 90 days or more as to either interest or principal, unless they are both well-secured and in the process of collection. Non-accrual loans consist of those loans on which recognition of interest income has been discontinued. Demand and time loans, whether secured or unsecured, are generally placed on non-accrual status when principal and/or interest is 90 days or more past due, or earlier if it is known or expected that the collection of all principal and/or interest is unlikely. Loans past due 90 days or more, which based on a determination of collectability are accruing interest, are classified as past due loans. Non-accrual loans are reduced by the direct application of interest and principal payments to loan principal, for accounting purposes only.
 
During the third quarter of 2009, Synovus revised its definition of non-performing loans to exclude accruing TDRs. Such loans are not considered to be non-performing because they are performing in accordance with the restructured terms. Management believes that this change better aligns our definition of non-performing loans and non-performing assets with the definition used by our peers and therefore improves the comparability of this measure across the industry. All prior periods presented have been reclassified to conform to the new presentation. Accruing TDRs were approximately $213.6 million at December 31, 2009, compared to $1.2 million at December 31, 2008. At December 31, 2009, the allowance for loan losses allocated to these accruing restructured loans was approximately $20.6 million. The increase in accruing restructured loans since the prior year is directly related to the challenges our commercial customers continue to face in the current economic environment and Synovus’ efforts to work with creditworthy customers to find solutions that are in the best interest of both the customer and Synovus. Restructurings are primarily in the form of extension of terms or reduction in interest rate.
 
Non-performing assets increased $661.2 million to $1.83 billion at December 31, 2009 compared to year-end 2008. The non-performing assets as a percentage of loans, other loans held for sale, and other real estate increased to 7.14% as of December 31, 2009 compared to 4.15% as of year-end 2008. The increase in non-performing assets was driven primarily by investment properties, mainly hotels and residential real estate. Total non-performing loans increased


F-95


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

$635.27 million or 69.0% over year-end 2008. As shown on Table 27, 1-4 family property loans represent $622.0 million or 40.0% of total non-performing loans at December 31, 2009. Additionally, investment properties represent 26.1% and land acquisition loans represent 12.7%, respectively, of total non-performing loans at December 31, 2009. At December 31, 2009, non-performing loans in the Atlanta market totaled $454.1 million while non-performing loans in the South Carolina market totaled $266.7 million, which together represents 46.3% of total non-performing loans. Atlanta and South Carolina represent $309.2 million or 49.7% of 1-4 family property non-performing loans at December 31, 2009. While total non-performing assets at December 31, 2009 showed a significant increase from the prior year, total new non-performing assets have declined for each of the last three quarters in 2009. Synovus presently anticipates stabilization of non-performing asset balances in the near term and improvement in on-boarding of non-performing assets in 2010. In addition, Synovus continues to aggressively manage its non-performing asset portfolio through its asset disposition strategy.
 
Provision expense for the year ended December 31, 2009 was $1.81 billion, an increase of $1.11 billion compared to the prior year. The Atlanta market accounted for $410.4 million of the total provision expense, while the South Carolina market accounted for $347.3 million of the total provision expense.
 
Other real estate totaled $238.8 million at December 31, 2009, which represented a $7.3 million decrease from year-end 2008. While Synovus transferred a significant amount of properties into other real estate during 2009, asset dispositions, including sales of $477.0 million of other real estate properties, contributed to the decline from the prior year. Residential real estate represented 72.1% of the other real estate total at December 31, 2009. The Atlanta and South Carolina markets represented 54.4% of other real estate at December 31, 2009.
 
As a percentage of total loans outstanding, loans 90 days past due and still accruing interest were 0.08% at December 31, 2009. This compares to 0.14% at year-end 2008. These loans are in the process of collection, and management believes that sufficient collateral value securing these loans exists to cover contractual interest and principal payments.
 
Management continuously monitors non-performing and past due loans, to prevent further deterioration regarding the condition of these loans. Potential problem loans are defined by management as certain performing loans with a well defined weakness and where there is information about possible credit problems of borrowers which causes management to have doubts as to the ability of such borrowers to comply with the present repayment terms. Management’s decision to include performing loans in the category of potential problem loans means that management has recognized a higher degree of risk associated with these loans. In addition to accruing loans 90 days past due, Synovus had approximately $1.43 billion of potential problem commercial and commercial real estate loans at December 31, 2009, as compared to $1.25 billion at September 30, 2009 and $830 million at December 31, 2008. Management’s current expectation of probable losses from potential problem loans is included in the allowance for loan losses at December 31, 2009. At December 31, 2009, the allowance for loan losses allocated to these potential problem loans was approximately $196 million. The increase in potential problem loans from the prior year is primarily related to credits within the residential and commercial development categories. Synovus cannot predict at this time whether these potential problem loans ultimately will become problem loans or result in losses.
 


F-96


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Table 22 Selected Credit Quality Metrics
 
                                         
    December 31,  
(Dollars in thousands)   2009     2008     2007     2006     2005  
 
Non-performing loans(1)(4)
  $ 1,555,776       920,506       340,656       96,242       80,026  
Impaired loans held for sale(2)
    36,816       3,527                    
Other real estate
    238,807       246,121       101,487       25,923       16,500  
                                         
Non-performing assets(3)(4)
  $ 1,831,399       1,170,154       442,143       122,165       96,526  
                                         
Net charge-offs
  $ 1,460,175       469,195       117,054       60,216       58,665  
Net charge-offs/average loans
    5.37 %     1.71       0.44       0.24       0.27  
Loans 90 days past due and still accruing
  $ 19,938       38,794       33,663       34,495       16,023  
As a% of loans
    0.08 %     0.14       0.13       0.14       0.07  
Total past due loans and still accruing
  $ 262,446       362,538       270,496       155,058       93,291  
As a% of loans
    1.03 %     1.30       1.02       0.63       0.44  
Restructured loans (accruing)(4)
  $ 213,552       1,202       1,427       380       2,149  
Allowance for loan losses
  $ 943,725       598,301       367,613       314,459       289,612  
Allowance for loan losses as a% of loans
    3.72 %     2.14       1.39       1.28       1.35  
Non-performing loans as a% of total loans
    6.13       3.30       1.29       0.39       0.37  
Non-performing assets as a% of total loans, other loans held for sale, and ORE
    7.14       4.15       1.66       0.49       0.45  
Allowance to non-performing loans
    60.66       65.00       107.91       326.74       361.89  
Collateral-dependent impaired loans(5)
  $ 1,021,038       421,034       264,902       42,164       95,303  
 
 
(1) Allowance and cumulative write-downs on non-performing loans as a percentage of unpaid principal balance at December 31, 2009 was approximately 42%, compared to 36% at December 31, 2008.
 
(2) Represent only the impaired loans that have been specifically identified to be sold. Impaired loans held for sale are carried at the lower of cost or fair value.
 
(3) Allowance and cumulative write-downs on non-performing assets as a percentage of unpaid principal balance at December 31, 2009 was approximately 45%.
 
(4) During the third quarter of 2009, Synovus revised its definition of non-performing assets to exclude TDRs that remain on accruing status. These loans are not considered to be non-performing because they are performing in accordance with the restructured terms. Management believes that this change better aligns Synovus’ definition of non-performing loans and non-performing assets with the definition used by peers and therefore improves the comparability of this measure across the industry. All prior periods presented have been reclassified to conform to the new presentation.
 
(5) Collateral-dependent impaired loans for which there was no associated reserve were: $784.6 million at December 31, 2009 and $610.1 million as of December 31, 2008.
 
Interest income on non-performing loans outstanding on December 31, 2009, that would have been recorded if the loans had been current and performed in accordance with their original terms was $145.0 million for the year ended December 31, 2009. Interest income recorded on these loans for the year ended December 31, 2009 was $67.3 million.


F-97


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Table 23  Non-performing Assets Ratio by State
 
                 
    December 31,  
    2009     2008  
 
Georgia
    8.45 %     5.27  
Atlanta
    14.51       8.61  
Florida
    7.11       5.51  
South Carolina
    9.04       1.68  
Tennessee
    4.28       2.62  
Alabama
    3.69       1.86  
                 
Consolidated
    7.14 %     4.15  
 
The investment properties portfolio represents the largest category of loans within the commercial real estate portfolio, comprising 54.3% of such loans as of December 31, 2009. Synovus has provided below further detail regarding non-performing loans by loan type within the investment properties portfolio as of December 31, 2009.
 
Table 24  Selected Credit Quality Metrics by Category – Investment Property Portfolio
 
                         
    Outstanding
          30+ Past
 
(Dollars in thousands)   Balance     NPL Ratio     Due Ratio  
 
Multi-family
  $ 925,017       1.5 %     0.1  
Hotels
    1,018,460       21.8 *     0.2  
Office buildings
    1,010,212       3.0       0.8  
Shopping centers
    1,087,181       1.9       1.7  
Commercial development
    608,333       7.6       1.1  
Warehouses
    493,454       7.8        
Other investment property
    547,407       6.4       0.8  
                         
Total investment property loans
  $ 5,690,064       7.1 %*     0.7  
                         
 
* Excluding one large credit, NPL ratio would be 0.09% for hotels and 3.25% for total investment properties as of December 31, 2009.
 
Commercial and Industrial loans represent 50.5% of the total commercial loan portfolio as of December 31, 2009. Synovus has provided below further detail of the non-performing loan balances related to commercial and industrial loan portfolio as of December 31, 2009.
 
Table 25  Selected Credit Quality Metrics by Type – Commercial and Industrial Loan Portfolio
 
                         
    Outstanding
          30+ Past
 
(Dollars in thousands)   Balance     NPL Ratio     Due Ratio  
 
Commercial, financial, and agricultural
  $ 6,118,516       2.75 %     0.89  
Owner occupied real estate
    4,584,278       2.04       0.47  
                         
Total commercial and industrial loans
  $ 10,702,794       2.44 %     0.71  
                         
 
Retail loans represent 16.6% of the total Synovus loan portfolio as of December 31, 2009. Synovus has provided below further detail of the non-performing loan balances related to the retail loan portfolio as of December 31, 2009.


F-98


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Table 26  Selected Credit Quality Metrics by Type – Retail Loan Portfolio
 
                         
    Outstanding
          30+ Past
 
(Dollars in thousands)   Balance     NPL Ratio     Due Ratio  
 
Home equity lines
  $ 1,714,994       0.91 %     0.75  
Consumer mortgage
    1,637,978       2.94       2.08  
Small business
    186,837       1.14       1.74  
Credit card
    294,126             3.85  
Other consumer loans
    378,295       0.84       1.32  
                         
Total retail loans
  $ 4,212,230       1.64 %     1.58  
                         


F-99


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
The following table shows the composition of the loan portfolio and non-performing loans classified by loan type as of December 31, 2009 and 2008. The commercial real estate category is further segmented into the various property types determined in accordance with the purpose of the loan. Commercial real estate represents 41.3% of total loans and is diversified among many property types. These include commercial investment properties, 1-4 family properties, and land acquisition. As shown in the table below, commercial investment properties represent 22.4% of total loans and 54.3% of total commercial real estate loans at December 31, 2009. No category of commercial investment properties exceeds 5% of the total loan portfolio. 1-4 family properties include 1-4 family construction, commercial 1-4 family mortgages, and residential development loans. These properties are further diversified geographically; approximately 17% of 1-4 family property loans are secured by properties in the Atlanta market and approximately 9% are secured by properties in coastal markets. Land acquisition represents less than 6% of total loans.
 
Table 27  Composition of Loan Portfolio and Non-performing Loans
 
                                 
    December 31, 2009     December 31, 2008  
          Non-performing
          Non-performing
 
    Loans as a
    Loans as a
    Loans as a
    Loans as a
 
    Percentage
    Percentage
    Percentage
    Percentage
 
    of Total
    of Total
    of Total
    of Total
 
    Loans
    Non-performing
    Loans
    Non-performing
 
Loan Type
  Outstanding     Loans     Outstanding     Loans  
 
Multi-family
    3.6 %     0.9       2.1       0.4  
Hotels
    4.0       14.3       3.5       1.1  
Office buildings
    4.0       1.9       3.7       0.8  
Shopping centers
    4.3       1.3       3.9       0.4  
Commercial development
    2.4       3.0       2.7       2.8  
Warehouses
    1.9       2.5       1.7       0.3  
Other investment property
    2.2       2.2       2.2       0.8  
                                 
Total Investment Properties
    22.4       26.1       19.8       6.6  
                                 
1-4 family construction
    2.8       12.4       5.8       27.8  
1-4 family perm/mini-perm
    5.2       5.0       5.1       5.7  
Residential development
    5.3       22.6       7.6       25.1  
                                 
Total 1-4 Family Properties
    13.3       40.0       18.5       58.6  
Land Acquisition
    5.6       12.7       5.8       11.6  
                                 
Total Commercial Real Estate
    41.3       78.8       44.1       76.8  
                                 
Commercial, Financial, Agricultural
    24.1       10.8       24.2       11.2  
Owner-Occupied
    18.1       6.0       16.1       7.9  
                                 
Total Commercial and Industrial Loans
    42.2       16.8       40.3       19.1  
                                 
Home Equity
    6.8       1.0       6.2       0.9  
Consumer Mortgages
    6.5       3.1       6.3       2.9  
Credit Card
    1.2             1.0        
Other Retail Loans
    2.1       0.3       2.2       0.3  
                                 
Total Retail
    16.6       4.4       15.7       4.1  
Unearned Income
    (0.1 )           (0.1 )      
                                 
Total
    100.0 %     100.0       100.0       100.0  
                                 


F-100


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
Deposits
 
Deposits provide the most significant funding source for interest earning assets. The following table shows the relative composition of deposits for 2009 and 2008. See Table 6 for information on average deposits, including average rates paid in 2009, 2008, and 2007.
 
Table 28  Composition of Deposits
 
                                 
(Dollars in thousands)   2009     %(1)     2008     %(1)  
 
Non-interest bearing demand deposits
  $ 4,172,697       15.2     $ 3,563,619       12.6  
Interest bearing demand deposits
    3,894,243       14.2       3,359,410       11.7  
Money market accounts
    7,363,677       26.8       8,094,452       28.3  
National market brokered money market accounts
    1,098,117       4.0       1,985,465       6.9  
Savings deposits
    463,967       1.7       437,656       1.5  
Time deposits under $100,000
    2,791,060       10.2       3,274,327       11.4  
Time deposits $100,000 and over
    8,747,889       31.9       9,887,715       34.5  
National market brokered time deposits
    3,941,211       14.4       4,352,614       15.2  
                                 
Total deposits
    27,433,533       100.0       28,617,179       100.0  
                                 
Core deposits(2)
  $ 22,394,205       81.6     $ 22,279,100       77.9  
                                 
 
 
(1) Deposits balance in each category expressed as percentage of total deposits.
 
(2) Core deposits include total deposits less national market brokered deposits.
 
Core deposits (total deposits excluding national market brokered money market and time deposits) grew 0.5% from December 31, 2008 to December 31, 2009. During 2009, the overall mix of core deposits improved with non-interest bearing demand deposits and interest bearing demand deposits replacing higher priced time deposits. The year over year increase was driven by growth within non-interest bearing demand deposits, which increased $609.1 million, or 17.1%, and interest bearing demand deposits, which increased $534.8 million, or 15.9%.
 
Synovus continues to maintain a strong base of large denomination time deposits from customers within the local market areas of subsidiary banks. Synovus also utilizes national market brokered time deposits as a funding source while continuing to maintain and grow its local market large denomination time deposit base. Time deposits of $100,000 and greater at December 31, 2009 and 2008 were $8.75 billion and $9.89 billion, respectively. Refer to Table 29 for the maturity distribution of time deposits of $100,000 or more. These larger deposits represented 31.9% and 34.5% of total deposits at December 31, 2009 and 2008, respectively.
 
With the multiple charter structure, Synovus has had the unique ability to offer certain shared deposit products (Synovus® Shared Deposit). At December 31, 2009, Synovus’ Shared CD and Money Market accounts offered customers the unique opportunity to access up to $7.5 million in FDIC insurance by spreading deposits across its 30 separately-chartered banks. Shared deposit products at December 31, 2009 were $1.86 billion, an increase of $120.9 million compared to December 31, 2008. Upon completion of the Charter Consolidation, as discussed in the Executive Summary of Management’s Discussion and Analysis, Synovus’ shared deposit customers will have a six month grace period, per FDIC regulations, during which their total deposit will remain fully insured. Additionally, during that grace period, shared CD customers whose CDs mature during the grace period can elect to renew their shared CD on a fully insured basis for the same term as a one-time rollover. Synovus will work with its shared deposit products customers during and after this grace period to offer additional deposit products to meet their needs.
 
During the first quarter of 2009, Synovus received notification from the FDIC that deposits obtained through Synovus® Shared Deposit products should be listed as brokered deposits in bank subsidiary Call Reports. Therefore, beginning with March 31, 2009, Synovus’ bank subsidiary Call Reports, reflect customer deposits held in Synovus® Shared Deposit products as brokered deposits as requested by the FDIC. The FDIC defines brokered deposits as “funds which the reporting bank obtains, directly or indirectly, by or through any deposit broker for deposit into one or more deposit accounts.” The FDIC further defines the term deposit broker to include: “(1) any person engaged in the business of placing deposits, or


F-101


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

facilitating the placement of deposits, of third parties with insured depository institutions or the business of placing deposits with insured depository institutions for the purpose of selling interests in those deposits to third parties, and (2) an agent or trustee who establishes a deposit account to facilitate a business arrangement with an insured depository institution to use the proceeds of the account to fund a prearranged loan.” The FDIC also provides the following 9 exclusions for what the term deposit broker does not include: “(1) an insured depository institution, with respect to funds placed with that depository institution; (2) an employee of an insured depository institution, with respect to funds placed with the employing depository institution; (3) a trust department of an insured depository institution, if the trust in question has not been established for the primary purpose of placing funds with insured depository institutions; (4) the trustee of a pension or other employee benefit plan, with respect to funds of the plan; (5) a person acting as a plan administrator or an investment adviser in connection with a pension plan or other employee benefit plan provided that that person is performing managerial functions with respect to the plan; (6) the trustee of a testamentary account; (7) the trustee of an irrevocable trust (other than a trustee who establishes a deposit account to facilitate a business arrangement with an insured depository institution to use the proceeds of the account to fund a prearranged loan), as long as the trust in question has not been established for the primary purpose of placing funds with insured depository institutions; (8) a trustee or custodian of a pension or profit-sharing plan qualified under Section 401(d) or 430(a) of the Internal Revenue Code of 1986; or (9) an agent or nominee whose primary purpose is not the placement of funds with depository institutions. (For purposes of applying this ninth exclusion from the definition of deposit broker, “primary purpose” does not mean “primary activity,” but should be construed as “primary intent.”)” The FDIC requested this reporting change since Synovus facilitates the placement of customer deposits among its separately-chartered bank subsidiaries. At a consolidated level, Synovus includes and reports Synovus® Shared Deposit product balances held throughout its bank subsidiaries as core deposits (total deposits excluding national market brokered deposits).
 
Due to the significant turmoil in financial markets during the second half of 2008, national market brokered deposits became more attractive to financial market participants and investors as an FDIC insured alternative to money market and other investment accounts. Synovus grew this funding source as demand for these products increased during the second half of 2008, but has reduced its dependence on funding from these products through normal run off during 2009. National market brokered deposits were $5.04 billion at December 31, 2009 as compared to $6.34 billion at December 31, 2008.
 
Table 29  Maturity Distribution of Time Deposits of $100,000 or More
 
         
(In thousands)   December 31, 2009  
 
3 months or less
  $ 2,289,011  
Over 3 months through 6 months
    1,639,099  
Over 6 months through 12 months
    2,385,732  
Over 12 months
    2,434,047  
         
Total outstanding
  $ 8,747,889  
         
 
Market Risk and Interest Rate Sensitivity
 
Market risk reflects the risk of economic loss resulting from adverse changes in market prices and interest rates. This risk of loss can be reflected in either diminished current market values or reduced current and potential net income. Synovus’ most significant market risk is interest rate risk. This risk arises primarily from Synovus’ core community banking activities of extending loans and accepting deposits.
 
Managing interest rate risk is a primary goal of the asset liability management function. Synovus attempts to achieve consistent growth in net interest income while limiting volatility arising from changes in interest rates. Synovus seeks to accomplish this goal by balancing the maturity and repricing characteristics of assets and liabilities along with the selective use of derivative instruments. Synovus manages its exposure to fluctuations in interest rates through policies established by its Asset Liability Management Committee (ALCO) and approved by the Board of Directors. ALCO meets periodically and has responsibility for developing asset liability management policies, reviewing the interest rate sensitivity of Synovus, and developing and implementing strategies to improve balance sheet structure and interest rate risk positioning.
 
Simulation modeling is the primary tool used by Synovus to measure its interest rate sensitivity. On at least a quarterly basis, the following twenty-four month time period is simulated to determine a baseline net interest income forecast and the sensitivity of this forecast to changes in interest rates. The baseline forecast assumes an unchanged or flat interest rate environment. These simulations include all of Synovus’ earning assets, liabilities, and derivative instruments. Forecasted balance sheet changes, primarily reflecting loan and deposit growth expectations, are included in the periods modeled. Projected rates for new loans and deposits are based on management’s outlook and local market conditions.


F-102


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

 
The magnitude and velocity of rate changes among the various asset and liability groups exhibit different characteristics for each possible interest rate scenario; additionally, customer loan and deposit preferences can vary in response to changing interest rates. Simulation modeling enables Synovus to capture the effect of these differences. Synovus is also able to model expected changes in the shape of interest rate yield curves for each rate scenario. Simulation also enables Synovus to capture the effect of expected prepayment level changes on selected assets and liabilities subject to prepayment.
 
During 2009, the Federal Reserve Bank continued to provide significant liquidity to the markets through various targeted liquidity programs. In conjunction with these programs, the Federal Reserve Bank continued to maintain a targeted federal funds rate of 0.0% to 0.25%. Market expectations are that these rates will eventually increase as the economy becomes more stable and the Federal Reserve Bank seeks to limit any potential inflationary pressure. In this environment, Synovus would seek to position its balance sheet to benefit from an increase in interest rates.
 
Synovus’ rate sensitivity position is indicated by selected results of net interest income simulations. In these simulations, Synovus has modeled the impact of a gradual increase in short-term interest rates of 100 and 200 basis points to determine the sensitivity of net interest income for the next twelve months. Due to short-term interest rates being at or near 0% at this time, only rising rate scenarios have been modeled. As illustrated in Table 30, the net interest income sensitivity model indicates that, compared with a net interest income forecast assuming stable rates, net interest income is projected to increase by 0.9% and increase by 2.5% if interest rates increased by 100 and 200 basis points, respectively. These changes were within Synovus’ policy limit of a maximum 5% negative change.
 
The actual realized change in net interest income would depend on several factors. These factors include, but are not limited to, actual realized growth in asset and liability volumes, as well as the mix experienced over these time horizons. Market conditions and their resulting impact on loan, deposit, and wholesale funding pricing would also be a primary determinant in the realized level of net interest income.
 
Synovus is also subject to market risk in certain of its fee income business lines. Financial management services revenues, which include trust, brokerage, and financial planning fees, can be affected by risk in the securities markets, primarily the equity securities market. A significant portion of the fees in this unit are determined based upon a percentage of asset values. Weaker securities markets and lower equity values have an adverse impact on the fees generated by these operations. Mortgage banking income is also subject to market risk. Mortgage loan originations are sensitive to levels of mortgage interest rates and therefore, mortgage revenue could be negatively impacted during a period of rising interest rates. The extension of commitments to customers to fund mortgage loans also subjects Synovus to market risk. This risk is primarily created by the time period between making the commitment and closing and delivering the loan. Synovus seeks to minimize this exposure by utilizing various risk management tools, the primary of which are forward sales commitments and best efforts commitments.
 
Table 30  Twelve Month Net Interest Income Sensitivity
 
         
Change in
  Estimated change in Net Interest Income
Short-Term
  As of
  As of
Interest Rates
  December 31,
  December 31,
(In basis points)
  2009   2008
 
    + 200
  2.5%   3.9
    + 100
  0.9   0.9
    Flat
  —%  
 
Derivative Instruments for Interest Rate Risk Management
 
As part of its overall interest rate risk management activities, Synovus utilizes derivative instruments to manage its exposure to various types of interest rate risks. These instruments are in the form of interest rate swaps where Synovus receives a fixed rate of interest and pays a floating rate tied to either the prime rate or LIBOR. These swaps are utilized to hedge the variability of cash flows or fair values of on-balance sheet assets and liabilities.
 
Interest rate derivative contracts utilized by Synovus include end-user hedges, all of which are designated as hedging specific assets or liabilities. These hedges are executed and managed in coordination with the overall interest rate risk management function. Management believes that the utilization of these instruments provides greater financial flexibility and efficiency in managing interest rate risk.
 
The notional amount of interest rate swap contracts utilized by Synovus as part of its overall interest rate risk management activities as of December 31, 2009 and 2008 was $815 million and $1.84 billion, respectively. The notional amounts represent the amount on which calculations of interest payments to be exchanged are based.
 
Entering into interest rate derivatives contracts potentially exposes Synovus to the risk of counterparties’ failure to


F-103


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

fulfill their legal obligations including, but not limited to, potential amounts due or payable under each derivative contract. This credit risk is normally a small percentage of the notional amount and fluctuates based on changes in interest rates. Synovus analyzes and approves credit risk for all potential derivative counterparties prior to execution of any derivative transaction. Synovus seeks to limit credit risk by dealing with highly-rated counterparties and by obtaining collateralization for exposures above certain predetermined limits.
 
A summary of these interest rate contracts and their terms at December 31, 2009 and 2008 is shown in the table below. The fair value (net unrealized gains and losses) of these contracts has been recorded on the consolidated balance sheets.
 
During 2009, a total of $843.9 million in notional amounts of interest rate contracts matured, $75.0 million were called, and $350 million were terminated. A total notional amount of $1.3 billion matured in 2008 and $377.5 million were terminated. Interest rate contracts contributed additional net interest income of $47.4 million and a 15 basis point increase in the net interest margin for 2009. For 2008, interest rate contracts contributed an increase in net interest income of $42.3 million and a 14 basis point increase to the net interest margin.
 
Table 31  Interest Rate Contracts
 
                                                         
          Weighted
    Weighted
    Weighted
                Net
 
          Average
    Average
    Average
                Unrealized
 
    Notional
    Receive
    Pay
    Maturity
    Unrealized
    Unrealized
    Gains
 
(Dollars in thousands)   Amount     Rate     Rate *     In Months     Gains     Losses     (Losses)  
 
December 31, 2009
                                                       
Receive fixed swaps:
                                                       
Fair value hedges
  $ 265,000       1.32 %     0.40       6     $ 1,020       (29 )     991  
Cash flow hedges
    550,000       7.97       3.25       16       27,394             27,394  
                                                         
Total
  $ 815,000       5.80 %     2.32       13     $ 28,414       (29 )     28,385  
                                                         
December 31, 2008
                                                       
Receive fixed swaps:
                                                       
Fair value hedges
  $ 993,936       3.88 %     1.52       25     $ 38,482       (1 )     38,481  
Cash flow hedges
    850,000       7.86       3.25       25       65,125             65,125  
                                                         
Total
  $ 1,843,936       5.72 %     2.31       25     $ 103,607       (1 )     103,606  
                                                         
 
* Variable pay rate based upon contract rates in effect at December 31, 2009 and 2008.
 
Liquidity
 
Liquidity represents the extent to which Synovus has readily available sources of funding needed to meet the needs of depositors, borrowers and creditors, to support asset growth, to maintain reserve requirements, and to otherwise sustain operations of Synovus and its subsidiary banks, at a reasonable cost, on a timely basis, and without adverse consequences. ALCO, operating under liquidity and funding policies approved by the Board of Directors and in coordination with subsidiary banks, actively analyzes contractual and anticipated cash flows in order to properly manage Synovus’ liquidity position.
 
Synovus generates liquidity through maturities and repayments of loans by customers, deposit growth, and access to sources of funds other than deposits. Management must ensure that adequate liquidity, at a reasonable cost, is available to meet the cash flow needs of depositors, borrowers, and creditors. Management constantly monitors and maintains appropriate levels of liquidity so as to provide adequate funding sources to meet estimated customer deposit withdrawals and future loan requests. Liquidity is also enhanced by the acquisition of new deposits. Each of the 30 subsidiary banks monitors deposit flows and evaluates alternate pricing structures in an effort to retain and grow deposits. In the current market environment, customer confidence is a critical element in growing and retaining deposits. In this regard, Synovus subsidiary banks’ asset quality could play a larger role in the stability of the deposit base. In the event asset quality declines significantly from its current level, the subsidiary banks’ ability to grow and retain deposits could be diminished, which in turn could reduce deposits as a liquidity source.
 
Synovus has also grown deposits through the offering of shared deposit products which allow customers the opportunity to access up to $7.5 million in FDIC insurance by spreading deposits across our 30 separately chartered banks. As discussed in the Executive Summary of Management’s Discussion and Analysis, Synovus intends to transition from 30 subsidiary


F-104


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

banks to a single subsidiary bank structure. This charter consolidation, should it be completed, will result in the inability to offer the shared deposit products in the future. Upon completion of the charter consolidation, Synovus’ shared deposit customers will have a six month grace period, per FDIC regulations, during which their total deposit will remain fully insured. Additionally, CD customers whose CDs mature during the grace period can elect to renew their shared CD on a fully insured basis for the same term as a one-time rollover. Synovus intends to work with these customers during and after this grace period to offer additional deposit products to meet their needs. While Synovus intends to aggressively pursue retention of this deposit base, there can be no assurance that a significant portion of these deposits will remain on deposit at Synovus subsidiary banks after their final maturity. The possibility of this deposit outflow is a potential liquidity risk. Due to this and other liquidity risks, Synovus expects to maintain an above average short term liquidity cushion, primarily in the form of interest bearing funds with the Federal Reserve Bank.
 
Synovus subsidiary banks also generate liquidity through the national deposit markets. These subsidiary banks issue longer-term certificates of deposit across a broad geographic base to increase their liquidity and funding positions. For individual Synovus banks, access to these deposits could become more limited if their asset quality and financial performance were to significantly deteriorate. Selected Synovus subsidiary banks have the capacity to access funding through their membership in the FHLB. At December 31, 2009, most Synovus subsidiary banks had access to incremental funding, subject to available collateral and FHLB credit policies, through utilization of FHLB advances.
 
In addition to bank level liquidity management, Synovus must manage liquidity at the holding company level for various operating needs including capital infusions into subsidiaries, the servicing of debt, the payment of general corporate expenses, and the payment of dividends to shareholders. The primary source of liquidity for Synovus consists of dividends from the subsidiary banks, which are governed by certain rules and regulations of various state and federal banking regulatory agencies. Dividends from subsidiaries in 2009 were, and Synovus expects that dividends from subsidiaries in 2010 will be, significantly lower than those received in previous years. Should Synovus’ subsidiaries continue to require additional capital resources, either due to asset growth or realized losses, Synovus may be required to provide capital infusions to these subsidiaries. During 2009, Synovus was required to provide capital to certain subsidiary banks and expects to continue to do so during 2010. In addition, during 2009, several of Synovus’ subsidiary state chartered banks were required to hold regulatory capital levels in excess of minimum well-capitalized requirements primarily as a result of increases in non-performing assets. See Note 13, Regulatory Capital, in the notes to the consolidated financial statements. There is an increasing possibility that additional Synovus subsidiary banks may be directed by their regulators to increase their capital levels as a result of weakened financial conditions and/or formal or informal regulatory pressures. This may require that Synovus contribute additional capital to these banks at a time when Synovus is not receiving a meaningful amount of dividend payments from its other banks to offset those capital infusions. In addition, current conditions in the public markets for bank holding companies, together with the dividend payments on Series A Preferred Stock and other obligations and expenses of Synovus’ holding company, will likely continue to put further pressure on liquidity.
 
Synovus’ holding company has historically enjoyed a solid reputation and credit standing in the capital markets and historically has been able to raise funds in the form of either short or long-term borrowings or equity issuances, including the public offering executed in September 2009 as part of the Capital Plan. However, given the weakened economy, current market conditions, Synovus’ recent financial performance, and related credit ratings, there can be no assurance that Synovus would be able to obtain new borrowings or issue additional equity on favorable terms, if at all. See Part I — Item 1A — Risk Factors — of Synovus’ Annual Report on Form 10-K for 2009. Additionally, Synovus may be unable to receive dividends from its subsidiary banks, and may be required to contribute capital to those banks, which could adversely affect liquidity and cause it to raise capital on terms that are unfavorable. Due to these factors, Synovus is currently maintaining a cash position in excess of what it considers to be historically normal levels. In order to enhance this cash position, Synovus sold its ownership in Visa stock and certain private equity investments during the fourth quarter of 2009. For further discussion of these transactions, see Note 18, Visa Shares and Litigation Expense, and the section “Private Equity Investments”, under Note 16, Fair Value Accounting, in the notes to the consolidated financial statements. Synovus also continues to identify, consider, and pursue additional cash management and capital strategies. See “Capital Resources.”
 
While liquidity is an ongoing challenge for all financial institutions, Synovus presently believes that the sources of liquidity discussed above, including existing liquid funds on hand, are sufficient to meet its anticipated funding needs through the near future. However, if economic conditions or other factors worsen to a greater degree than the assumptions underlying Synovus’ internal financial performance projections, if minimum regulatory capital requirements for Synovus or its subsidiary banks increase as the result of regulatory


F-105


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

directives or otherwise, or if Synovus’ capital projections for any reason fail to adequately address some of the more complex dynamics of our current operating structure, then Synovus may be required to seek additional liquidity from external sources. Given the weakened economy, current market conditions and Synovus’ recent financial performance and related credit ratings, there can be no assurance that the additional liquidity will be available on favorable terms, if at all. See Part I — Item 1A — Risk Factors — of Synovus’ Annual Report on Form 10-K for 2009.
 
Table 32 Contractual Cash Obligations
 
                                         
    Payments Due After December 31, 2009  
    1 Year or Less     Over 1 - 3 Years     4 - 5 Years     After 5 Years     Total  
 
(In thousands)
                                       
Long-term debt
  $ 620,923       416,610       212,013       460,764       1,710,310  
Capital lease obligations
    366       820       933       4,146       6,265  
Operating leases
    20,487       39,834       35,587       125,788       221,696  
                                         
Total contractual cash obligations
  $ 641,776       457,264       248,533       590,698       1,938,271  
                                         
 
Capital Resources
 
Synovus has always placed great emphasis on maintaining a solid capital base and continues to satisfy applicable regulatory capital requirements. Management is committed to maintaining a capital level sufficient to assure shareholders, customers, and regulators that Synovus is financially sound and to enable Synovus to provide a desirable level of long-term profitability.
 
The following table presents certain ratios used to measure Synovus’ capitalization:
 
Table 33 Capitalization
 
                         
    December 31,
    December 31,
    December 31,
 
    2009     2008     2007  
 
(In thousands)
                       
Tier 1 capital
  $ 2,721,287       3,602,848       2,870,558  
Tier 1 common equity
    1,782,998       2,673,055       2,860,323  
Total risk-based capital
    3,637,712       4,674,476       3,988,171  
Tier 1 capital ratio
    10.16 %     11.22       9.11  
Tier 1 common equity ratio
    6.66       8.33       9.08  
Total risk-based capital to risk-weighted assets ratio
    13.58       14.56       12.66  
Leverage ratio
    8.12       10.28       8.65  
Common equity to assets ratio
    5.86       8.01       10.41  
Tangible common equity to tangible assets ratio(1)
    5.74       7.86       8.90  
Tangible common equity to risk-weighted assets(1)
    7.03 %     8.74       9.19  
 
 
(1) See reconciliation of non-GAAP Financial Measures.
 
As a financial holding company, Synovus and its subsidiary banks are required to maintain capital levels required for a well-capitalized institution, as defined by federal banking regulations. The capital measures used by the federal banking regulators are the total risk-based capital ratio, Tier 1 risk-based capital ratio, and the leverage ratio. Under the regulations, a national or state chartered bank will be well-capitalized if it has a total capital ratio of 10% or greater, a Tier 1 capital ratio of 6% or greater, a leverage ratio of 5% or greater, and is not subject to any written agreement, order, capital directive, or prompt corrective action directive by a federal bank regulatory agency to meet and maintain a specific


F-106


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

capital level for any capital measure. However, even if a bank satisfies all applicable quantitative criteria to be considered well-capitalized, the regulations also establish procedures for “downgrading” an institution to a lower capital category based on supervisory factors other than capital. At December 31, 2009, several of Synovus’ subsidiary state chartered banks were required to hold regulatory capital levels in excess of minimum well-capitalized requirements primarily as a result of increases in non-performing assets. Management believes that as of December 31, 2009, Synovus and its subsidiary banks meet all capital requirements to which they are subject.
 
Since the third quarter of 2007, the credit markets, and the residential and commercial development real estate markets, have experienced severe difficulties and challenging economic conditions. As a result, Synovus’ capital has been negatively impacted by credit costs since mid-2008. Synovus continually monitors its capital position and has taken a number of steps focused on strengthening Synovus’ capital position, as described below. However, credit deterioration, further regulatory directives (including formal or informal increases in minimum capital requirements), and increases in non-performing assets and the allowance for loan losses exceeding current expectations could adversely impact our liquidity position and capital ratios. Accordingly, Synovus continues to actively monitor its capital position and to identify, consider, and pursue additional strategies designed to bolster its capital position.
 
In December 2008, Synovus issued 967,870 shares of Series A Preferred Stock to the United States Department of the Treasury as part of the Capital Purchase Program (CPP), generating $967.9 million of Tier 1 Capital. See Note 12 Equity in Notes to Consolidated Financial Statements.
 
During 2009, as Synovus continued to carefully monitor the dramatically evolving financial services landscape in general and its position in that landscape compared to its peers in particular, Synovus considered a number of factors, including, but not limited to: the regulators’ urging for Synovus to bolster its capital position; strategies pursued by Synovus’ peers to improve their capital position; market conditions and the ability to raise available capital; and available strategic opportunities resulting from the distressed banking environment.
 
In light of these factors, on September 14, 2009, Synovus announced a Capital Plan, (2009 Capital Plan) pursuant to which Synovus implemented certain initiatives that it expected would increase Synovus’ Tier 1 capital and improve its tangible common equity to tangible assets ratio. Synovus has substantially completed the execution of the 2009 Capital Plan as described below:
 
  •  On September 22, 2009, Synovus completed a public offering of 150,000,000 shares of common stock at a price of $4.00 per share, generating net proceeds of $570.9 million.
 
  •  On November 5, 2009, Synovus completed the exchange offer (Exchange Offer) of $29,820,000 in aggregate principal amount of its outstanding 4.875% Subordinated Notes Due 2013 (Notes) for 9.44 million shares of Synovus common stock. The Notes exchanged in the Exchange Offer represent 12.6% of the $236,570,000 aggregate principal amount of Notes outstanding prior to the Exchange Offer. The Exchange Offer resulted in an increase to tangible common equity of approximately $28 million.
 
  •  On November 6, 2009, Synovus completed the sale of its remaining shares of Visa Class B common stock. Synovus recognized a pre-tax gain of $51.9 million on the sale of the Visa Class B common stock during the three months ended December 31, 2009.
 
As of December 31, 2009, implementation of the 2009 Capital Plan generated an aggregate of approximately $644 million of tangible common equity.
 
Synovus’ current internal capital projections and assessment of its capital position are based upon a consolidated review of asset quality and operating performance and resulting capital position over an extended period ending December 31, 2011. Synovus continually monitors its capital position, particularly as capital is impacted by current credit conditions, economic conditions and regulatory requirements, and engages in regular discussions with its regulators regarding capital at both the Parent Company and Synovus subsidiary banks. During 2009, Synovus experienced significant declines in the value of collateral for real estate loans and heightened credit losses, which resulted in record levels of non-performing assets, charge-offs, foreclosures, and losses on disposition of the underlying assets. Although Synovus presently expects that certain of these levels will begin to flatten out over the near term, it is difficult to predict the effects of further negative developments in the credit, economic and regulatory environments, which could cause these levels to worsen.
 
Management currently believes, based on internal capital analysis and projections, that Synovus’ capital position is adequate under current regulatory standards. Synovus continues to monitor economic conditions, actual performance against forecasted credit losses, peer capital levels, and regulatory capital standards and pressures. In light of these factors, as well as continuing discussions with regulators,


F-107


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

Synovus is identifying, considering, and pursuing additional strategic initiatives to bolster its capital position. Given current economic and market conditions and Synovus’ recent financial performance and related credit ratings, there can be no assurance that additional capital will be available on favorable terms, if at all. See Part I — Item 1A — Risk Factors — “If economic conditions worsen or regulatory capital rules are modified, we may be required to undertake one or more strategic initiatives to improve our capital position” in Synovus’ Annual Report on Form 10-K for 2009.
 
Market and Stock Price Information
 
The table below presents stock price information for the years ended December 31, 2009 and 2008 based on the closing stock price as reported on the New York Stock Exchange.
 
Table 34 Stock Price Information
 
                 
    High     Low  
 
2009
               
Quarter ended December 31, 2009
  $ 3.85       1.49  
Quarter ended September 30, 2009
    4.43       2.55  
Quarter ended June 30, 2009
    5.16       2.95  
Quarter ended March 31, 2009
    8.20       2.47  
2008
               
Quarter ended December 31, 2008
  $ 11.50       6.68  
Quarter ended September 30, 2008
    11.60       7.56  
Quarter ended June 30, 2008
    12.84       8.73  
Quarter ended March 31, 2008
    13.49       10.80  
 
As of February 5, 2010, there were approximately 22,338 shareholders of record of Synovus common stock, some of which are holders in nominee name for the benefit of a number of different shareholders. Table 34 displays high and low stock price quotations of Synovus common stock which are based on actual transactions.
 
Dividends
 
Synovus has historically paid a quarterly cash dividend to the holders of its common stock. Management closely monitors trends and developments in credit quality, liquidity, financial markets and other economic trends, as well as regulatory requirements regarding the payment of dividends, all of which impact our capital position, and will continue to periodically review dividend levels to determine if they are appropriate in light of these factors. In the current environment, regulatory restrictions may limit Synovus’ ability to continue to pay dividends. Synovus must inform and consult with the Federal Reserve Board prior to declaring and paying any future dividends, and the Federal Reserve Board could decide at any time that paying any common stock dividends could be an unsafe or unsound banking practice. See “Part I — Business — Supervision, Regulation and Other Factors — Dividends” and “Part I — Item 1A — Risk Factors — “We presently are subject to, and in the future may become subject to additional, supervisory actions and/or enhanced regulation that could have a material negative effect on our business, operating flexibility, financial condition and the value of our common stock” in Synovus’ Annual Report on Form 10-K for 2009.
 
Synovus’ ability to pay dividends is partially dependent upon dividends and distributions that it receives from its banking and non-banking subsidiaries, which are restricted by various regulations administered by federal and state bank regulatory authorities. Dividends from subsidiaries in 2009 were, and Synovus expects that dividends from subsidiaries in 2010 will be, significantly lower than those received in previous years.
 
In addition to dividends paid on Synovus’ common stock, Synovus paid dividends of $43.8 million to the Treasury on its Series A Preferred Stock during 2009. There were no dividends paid during 2008 on the Series A Preferred Stock, which was issued on December 19, 2008.
 
Synovus’ participation in the Capital Purchase Program limits its ability to increase the dividend on Synovus’ common stock (without the consent of the Treasury) until the earlier of December 19, 2011 or until the Series A Preferred Stock has been redeemed in whole or until the Treasury has transferred all of the Series A Preferred Stock to a third party. In addition, Synovus must seek the Federal Reserve’s permission to increase the quarterly dividend on its common stock above $0.01 per common share. Synovus is presently subject to, and in the future may become subject to, additional supervisory actions and/or enhanced regulation that could have a material negative effect on business, operating flexibility, financial condition, and the value of Synovus common stock. See “Part I — Business — Supervision, Regulation and Other Factors — Dividends” and “Part I — Item 1A — Risk factors — “We presently are subject to, and in the future may become subject to, additional supervisory actions and/or enhanced regulation that could have a material negative effect on our business, operating flexibility, financial condition and the value of our common stock” in Synovus’ Annual Report on Form 10-K for 2009.
 
On September 10, 2008, Synovus announced that its board of directors voted to reduce the quarterly dividend on Synovus’ common stock by 65%, from $0.17 per share to $0.06 per share, to further strengthen Synovus’ financial position by preserving


F-108


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

its capital base. On March 10, 2009, Synovus announced that its board of directors voted to further reduce the quarterly dividend by 83%, from $.06 per share to $0.01 per share, to further enable Synovus to preserve its capital base.
 
The table below presents information regarding dividends on Synovus common stock declared during the years ended December 31, 2009 and 2008.
 
Table 35 Dividends
 
                 
          Per Share
 
Date Declared
  Date Paid     Amount  
 
2009
               
December 15, 2009
    January 4, 2010     $ .0100  
September 14, 2009
    October 1, 2009       .0100  
June 10, 2009
    July 1, 2009       .0100  
March 10, 2009
    April 1, 2009       .0100  
2008
               
December 9, 2008
    January 2, 2009     $ .0600  
September 10, 2008
    October 1, 2008       .0600  
June 9, 2008
    July 1, 2008       .1700  
March 10, 2008
    April 1, 2008       .1700  
 
Issuer Purchases of Equity Securities
 
Synovus’ participation in the Capital Purchase Program restricts its ability to repurchase its common stock. Prior to December 19, 2011, unless Synovus has redeemed the Series A preferred stock or the Treasury has transferred the Series A preferred stock to a third party, the consent of the Treasury will be required for Synovus to redeem, repurchase or acquire its common stock or other equity or capital securities, other than in connection with benefit plans consistent with past practice and certain other limited circumstances.
 
In prior periods, Synovus received previously owned shares of its common stock in payment of the exercise price of stock options and shares withheld to cover taxes on vesting for non-vested shares granted. No shares of Synovus’ common stock were delivered during the three months ended December 31, 2009. Synovus does not have a publicly announced share repurchase plan in place.
 
Commitments and Contingencies
 
Table 36 and Note 11 to the consolidated financial statements provide additional information on short-term and long-term borrowings.
 
Legal Proceedings
 
Synovus and its subsidiaries are subject to various legal proceedings and claims that arise in the ordinary course of its business. In the ordinary course of business, Synovus and its subsidiaries are also subject to regulatory examinations, information gathering requests, inquiries, and investigations. Synovus establishes accruals for litigation and regulatory matters when those matters present loss contingencies that Synovus determines to be both probable and reasonably estimable. Based on current knowledge, advice of counsel and available insurance coverage, management does not believe that the eventual outcome of pending litigation and/or regulatory matters, including those described below, will have a material adverse effect on Synovus’ consolidated financial condition, results of operations or cash flows. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to Synovus’ results of operations for any particular period.
 
Synovus is a member of the Visa USA network. Under Visa USA bylaws, Visa members are obligated to indemnify Visa USA and/or its parent company, Visa, Inc., for potential future settlement of, or judgments resulting from, certain litigation, which Visa refers to as the “covered litigation.” Synovus’ indemnification obligation is limited to its membership proportion of Visa USA. See Note 18 for further discussion of the Visa litigation.
 
As previously disclosed, the FDIC conducted an investigation of the policies, practices and procedures used by Columbus Bank and Trust Company (CB&T), a wholly owned banking subsidiary of Synovus Financial Corp. (Synovus), in connection with the credit card programs offered pursuant to its Affinity Agreement with CompuCredit Corporation (CompuCredit). CB&T issues credit cards that are marketed and serviced by CompuCredit pursuant to the Affinity Agreement. A provision of the Affinity Agreement generally requires CompuCredit to indemnify CB&T for losses incurred as a result of the failure of credit card programs offered pursuant to the Affinity Agreement to comply with applicable law. Synovus is subject to a per event 10% share of any such loss, but Synovus’ 10% payment obligation is limited to a cumulative total of $2 million for all losses incurred.
 
On June 9, 2008, the FDIC and CB&T entered into a settlement related to this investigation. CB&T did not admit or deny any alleged violations of law or regulations or any unsafe and unsound banking practices in connection with the settlement. As a part of the settlement, CB&T and the FDIC entered into a Cease and Desist Order and Order to Pay whereby CB&T agreed to: (1) pay a civil money penalty in the amount of


F-109


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

$2.4 million; (2) institute certain changes to CB&T’s policies, practices and procedures in connection with credit card programs; (3) continue to implement its compliance plan to maintain a sound risk-based compliance management system and to modify them, if necessary, to comply with the Order; and (4) maintain its previously established Director Compliance Committee to oversee compliance with the Order. CB&T has paid the civil money penalty, and that payment is not subject to the indemnification provisions of the Affinity Agreement described above.
 
CB&T and the FDIC also entered into an Order for Restitution pursuant to which CB&T agreed to establish and maintain an account in the amount of $7.5 million to ensure the availability of restitution with respect to categories of consumers, specified by the FDIC, who activated Aspire credit card accounts issued pursuant to the Affinity Agreement on or before May 31, 2005. The FDIC may require the account to be applied if, and to the extent that, CompuCredit defaults, in whole or in part, on its obligation to pay restitution to any consumers required under the settlement agreements CompuCredit entered into with the FDIC and the Federal Trade Commission (FTC) on December 19, 2008. Those settlement agreements require CompuCredit to credit approximately $114 million to certain customer accounts that were opened between 2001 and 2005 and subsequently charged off or were closed with no purchase activity. CompuCredit has stated that this restitution involves mostly non-cash credits — in effect, reversals of amounts for which payments were never received. In addition, CompuCredit has stated that cash refunds to consumers are estimated to be approximately $3.7 million. This $7.5 million account represents a contingent liability of CB&T. At December 31, 2009, CB&T has not recorded a liability for this contingency. Any amounts paid from the restitution account are expected to be subject to the indemnification provisions of the Affinity Agreement described above. Synovus does not currently expect that the settlement will have a material adverse effect on its consolidated financial condition, results of operations or cash flows.
 
On May 23, 2008, CompuCredit and its wholly owned subsidiary, CompuCredit Acquisition Corporation, sued CB&T and Synovus in the State Court of Fulton County, Georgia, alleging breach of contract with respect to the Affinity Agreement. This case has subsequently been transferred to Georgia Superior Court, CompuCredit Corp,. v. Columbus Bank and Trust Co., Case No. 08-CV-157010 (Ga. Super Ct.) (the “Superior Court Litigation”). CompuCredit seeks compensatory and general damages in an unspecified amount, a full accounting of the shares received by CB&T and Synovus in connection with the MasterCard and Visa initial public offerings and remittance of certain of those shares to CompuCredit, and the transfer of accounts under the Affinity Agreement to a third-party. The parties are actively engaged in settlement discussions to resolve the Superior Court Litigation. Although no assurances can be given as to whether the litigation will settle, Synovus recorded a contingent liability in the amount of $10.5 million in the third quarter of 2009 relating to this potential settlement. CB&T and Synovus intend to continue to vigorously defend themselves against these allegations. Based on current knowledge and advice of counsel, management does not believe that the eventual outcome of this case will have a material adverse effect on Synovus’ consolidated financial condition, results of operations or cash flows. It is possible, however, that in the event of unexpected future developments the ultimate resolution of this matter, if unfavorable, may be material to Synovus’ results of operations for any particular period.
 
On October 24, 2008, a putative class action lawsuit was filed against CompuCredit and CB&T in the United States District Court for the Northern District of California, Greenwood v. CompuCredit, et. al., Case No. 4:08-cv-04878 (CW) (“Greenwood”), alleging that the solicitations used in connection with the credit card programs offered pursuant to the Affinity Agreement violated the Credit Repair Organization Act, 15 U.S.C. § 1679 (“CROA”), and the California Unfair Competition Law, Cal. Bus. & Prof. Code § 17200. CB&T intends to vigorously defend itself against these allegations. On January 22, 2009, the court in the Superior Court Litigation ruled that CompuCredit must pay the reasonable attorneys’ fees incurred by CB&T in connection with the Greenwood case pursuant to the indemnification provision of the Affinity Agreement described above. Any losses that CB&T incurs in connection with Greenwood are also expected to be subject to the indemnification provisions of the Affinity Agreement described above. Based on current knowledge and advice of counsel, management does not believe that the eventual outcome of this case will have a material adverse effect on Synovus’ consolidated financial condition, results of operations or cash flows.
 
On July 7, 2009, the City of Pompano Beach General Employees’ Retirement System filed suit against Synovus, and certain of Synovus’ current and former officers, in the United States District Court, Northern District of Georgia (Civil Action File No. 1 09-CV-1811) (the “Securities Class Action”) alleging, among other things, that Synovus and the named individual defendants misrepresented or failed to disclose material facts that artificially inflated Synovus’ stock price in violation of the federal securities laws, including purported exposure to Synovus’ Sea Island lending relationship and the impact of real estate values as a threat to Synovus’ credit, capital position, and business, and failed to adequately and timely record losses


F-110


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

for impaired loans. The plaintiffs in the Securities Class Action seek damages in an unspecified amount.
 
On November 4, 2009, a shareholder filed a putative derivative action purportedly on behalf of Synovus in the United States District Court, Northern District of Georgia (Civil Action File No. 1 09-CV-3069) (the “Federal Shareholder Derivative Lawsuit”), against certain current and/or former directors and executive officers of Synovus. The Federal Shareholder Derivative Lawsuit asserts that the individual defendants violated their fiduciary duties based upon substantially the same facts as alleged in the Securities Class Action described above. The plaintiff is seeking to recover damages in an unspecified amount and equitable and/or injunctive relief.
 
On December 1, 2009, the Court consolidated the Securities Class Action and Federal Shareholder Derivative Lawsuit for discovery purposes, captioned In re Synovus Financial Corp., 09-CV-1811-JOF, holding that the two cases involve “common issues of law and fact.”
 
On December 21, 2009, a shareholder filed a putative derivative action purportedly on behalf of Synovus in the Superior Court of Fulton County, Georgia (the “State Shareholder Derivative Lawsuit”), against certain current and/or former directors and executive officers of Synovus. The State Shareholder Derivative Lawsuit asserts that the individual defendants violated their fiduciary duties based upon substantially the same facts as alleged in the Federal Shareholder Derivative Lawsuit described above. The plaintiff is seeking to recover damages in an unspecified amount and equitable and/or injunctive relief.
 
Synovus and the individual named defendants collectively intend to vigorously defend themselves against the Securities Class Action and Shareholder Derivative Lawsuit allegations. There are significant uncertainties involved in any potential class action and derivative litigation. Based upon information that presently is available to it, Synovus’ management is unable to predict the outcome of the purported Securities Class Action and Shareholder Derivative Lawsuits and cannot currently reasonably determine the probability of a material adverse result or reasonably estimate a range of potential exposure, if any. Although the ultimate outcome of these lawsuits cannot be ascertained at this time, based upon information that presently is available to it, Synovus’ management presently does not believe that the Securities Class Action or the Shareholder Derivative Lawsuits, when resolved, will have a material adverse effect on Synovus’ consolidated financial condition, results of operations, or cash flows.
 
Synovus has received a letter from the SEC Atlanta regional office, dated December 15, 2009, informing Synovus that it is conducting an informal inquiry “to determine whether any person or entity has violated the federal securities laws”. The SEC has not asserted, nor does management believe, that Synovus or any person or entity has committed any securities violations. Synovus intends to cooperate fully with the SEC’s informal inquiry. Based upon information that presently is available to it, Synovus’ management is unable to predict the outcome of the informal SEC inquiry and cannot currently reasonably determine the probability of a material adverse result or reasonably estimate a range of potential exposure, if any. Although the ultimate outcome of this informal inquiry cannot be ascertained at this time, based upon information that presently is available to it, Synovus’ management presently does not believe that informal inquiry, when resolved, will have a material adverse effect on Synovus’ consolidated financial condition, results of operations, or cash flows.
 
Short-Term Borrowings
 
The following table sets forth certain information regarding federal funds purchased and securities sold under repurchase agreements, the principal components of short-term borrowings.
 
Table 36  Short-Term Borrowings
 
                         
(Dollars in thousands)   2009     2008     2007  
 
Balance at December 31
  $ 475,062       725,869       2,319,412  
Weighted average interest rate at December 31
    0.53 %     0.68       3.81  
Maximum month end balance during the year
  $ 1,580,259       2,544,913       2,767,055  
Average amount outstanding during the year
    918,736       1,719,978       1,957,990  
Weighted average interest rate during the year
    0.42 %     2.24       4.75  
 
Income Tax Expense
 
Income tax benefits from continuing operations amounted to $172.0 million for the year-ended December 31, 2009, up from a benefit of $80.4 million in 2008 and an expense of $182.1 million in 2007. The 2009 effective income tax rate was 10.7%, compared to 12.2% and 35.1% in 2008 and 2007, respectively. During 2009, Synovus increased the valuation allowance on deferred income tax assets by $438.2 million,


F-111


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

resulting in a total valuation allowance of $443.3 million at December 31, 2009. The income tax expense of discontinued operations is reflected as a component of “income from discontinued operations, net of taxes and non-controlling interest” in the consolidated statement of income. The deferred tax assets and valuation allowance pertains to continuing operations. See Note 23 to the consolidated financial statements for a detailed analysis of income taxes.
 
Synovus’ participation in the Troubled Asset Relief Program (TARP) made Synovus ineligible to claim the extended net operating loss carryback period (five year carryback provision) enacted in 2009. If Synovus had been able to carry back net operating losses to all of these years, it would have substantially reduced the valuation allowance for deferred tax assets. Synovus expects to receive federal and state income tax refunds of approximately $339.1 million from filing claims carrying back the 2009 operating loss to prior years. These claims will substantially exhaust Synovus ability to obtain additional income tax refunds from prior years from most taxing jurisdictions.
 
Synovus reached a three-year cumulative pre-tax loss position during the second quarter of 2009. Cumulative losses in recent years are considered significant negative evidence which was difficult to overcome in assessing the realizability of deferred tax assets. Synovus evaluated all available evidence in considering whether a valuation allowance was needed pursuant to the requirements under ASC 740-30-25. After considering this evidence, Synovus concluded it was necessary to increase its valuation allowance for deferred tax assets by $438.2 million during 2009. Synovus has estimated its realization of deferred tax assets solely based on future reversals of existing taxable temporary differences, taxable income in prior carryback years, and state tax planning strategies. Significant existing taxable temporary differences include depreciation of fixed assets and unrealized gains on investment securities. Changes in market conditions and other factors could periodically impact values assigned to tax planning strategies which would require increases or decreases in the valuation allowance, as well. Management will continuously reassess the need for a valuation allowance for its deferred tax assets each reporting period based on the criteria of ASC 740-30-25.
 
If additional losses are incurred or if income tax credits are generated in 2010, Synovus will expect to record a deferred tax asset with a corresponding valuation allowance with no impact to current earnings. To the extent that the financial results of the operations improve, Synovus will not recognize an income tax expense, except in certain state jurisdictions, but will rather begin to reduce the valuation allowance. Reversal of the remaining valuation allowance through earnings will occur when the positive evidence considered outweighs the negative evidence and the total of all sources of future taxable earnings are adequate to support its reversal of the remaining deferred tax valuation allowance. Changes in the valuation allowance are subject to considerable judgment. Additionally, regulatory limits could disallow a portion of deferred tax assets for the purpose of determining regulatory capital ratios, even with the reversal of the valuation allowance.
 
Synovus files income tax returns in the U.S. federal jurisdiction and various state jurisdictions, and is subject to examinations by these taxing authorities until statutory examination periods lapse. Synovus’ U.S. federal income tax return is filed on a consolidated basis. Most state income tax returns are filed on a separate entity basis. Synovus is no longer subject to U.S. federal income tax examinations by the IRS for years before 2005 and, with few exceptions, is no longer subject to income tax examinations from state and local income tax authorities for years before 2006. Currently, there are no years for which a federal income tax return is under examination by the IRS. However, certain state income tax examinations are currently in progress. Although Synovus is unable to determine the ultimate outcome of these examinations, Synovus believes that current income tax accruals are adequate for any uncertain income tax positions relating to these jurisdictions. These income tax accruals reference issues outside the scope of any net operating loss carryback potential that currently exists at December 31, 2009 and, therefore, the establishment of the valuation allowance had no bearing on these income tax accruals.
 
During the twelve months ended December 31, 2009, Synovus incurred a decrease in the amount of unrecognized income tax benefits of $0.7 million. This decrease was primarily due to state statute expirations and state income tax audits and notices being settled. The total liability for uncertain income tax positions at December 31, 2009 is $5.8 million. Synovus is not able to reasonably estimate the amount by which the liability will increase or decrease over time; however, at this time, Synovus does not expect a significant payment related to these income tax obligations within the next year. Synovus expects that approximately $1.3 million of uncertain income tax positions will be either settled or resolved during the next twelve months.
 
Inflation
 
A financial institution’s assets and liabilities are primarily monetary in nature; therefore, inflation can have an important impact on the growth of total assets in the banking industry and may create a need to increase equity capital at higher than normal rates in order to maintain an appropriate equity to assets ratio. Interest rate levels are also significantly influenced by changes in the rate of inflation although they do not


F-112


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

necessarily change at the same time or magnitude as the inflation rate. Said changes could adversely impact Synovus’ financial position and profitability. Synovus attempts to mitigate the effects of inflation and changing interest rates by managing its interest rate sensitivity position through its asset/liability management program and by periodically adjusting its pricing of services and banking products in an effort to take into consideration such costs. See “Market Risk and Interest Rate Sensitivity” herein.
 
Deflation
 
An extended period of deflation could negatively impact the banking industry and may be associated with lower growth and a general deterioration of the economy. Such a scenario could impair bank earnings and profitability in a variety of ways, including, but not limited to, through decreases in the value of collateral for loans and leases, a diminished ability of borrowers to service their debts, increases in the value of certain bank liabilities, and lessened demand for loans and leases. While these effects cannot be fully accounted for, Synovus attempts to mitigate such risks through prudent underwriting of loans and leases and through the interest rate sensitivity position of its asset/liability management program.
 
Parent Company
 
The Parent Company’s assets, primarily its investment in subsidiaries, are funded, for the most part, by shareholders’ equity. It also utilizes short-term and long-term debt. The Parent Company is responsible for providing the necessary funds to strengthen the capital of its subsidiaries, acquire new businesses, fund internal growth, pay corporate operating expenses, and pay dividends to its shareholders. These operations have historically been funded by dividends and fees received from subsidiaries, and borrowings from outside sources. However, as a result of the challenging economic conditions, dividends from subsidiaries were significantly lower in 2009 than in previous years. Additionally, the Parent Company was required to provide higher levels of capital infusions to subsidiaries during 2009, and may be required to do so in 2010. Thus, Synovus has taken a number of steps to strengthen its capital and liquidity positions as described below.
 
On December 19, 2008, the Parent Company received proceeds of $967.9 million from the sale of preferred stock and warrants to the U.S. Treasury as part of the government’s Capital Purchase Program. On September 22, 2009, the Parent Company received proceeds of $570.9 million, net of issuance costs, from the public offering of 150,000,000 shares of Synovus common stock at a price of $4.00 per share. On November 6, 2009, the Parent Company recognized a gain of $51.9 million from the sale of its remaining shares of Visa Class B common stock. Additionally, during 2009, the Parent Company received proceeds of $65.8 million from the sale of certain private equity investments.
 
Recently Issued Accounting Standards
 
In June 2009, the FASB issued SFAS 166, Accounting for Transfers of Financial Assets — an amendment of FASB Statement 140. SFAS 166 removes the concept of a qualifying special-purpose entity from SFAS 140, Accounting for Transfers of Financial Assets, and removes the exception from applying FASB Interpretation 46 (revised December 2003), Consolidation of Variable Interest Entities, to qualifying special-purpose entities. SFAS 166 clarifies that the objective of paragraph 9 of SFAS 140 is to determine whether a transferor and all of the entities included in the transferor’s financial statements being presented have surrendered control over transferred financial assets. This determination must consider the transferor’s continuing involvement in the transferred financial asset, including all arrangements or agreements made contemporaneously with, or in contemplation of, the transfer, even if they were not entered into at the time of the transfer. SFAS 166 modifies the financial-components approach used in SFAS 140 and limits the circumstances in which a financial asset, or portion of a financial asset, should be derecognized when the transferor has not transferred the entire financial asset to an entity that is not consolidated with the transferor in the financial statements being presented and/or when the transferor has continuing involvement. The special provisions of SFAS 140 and SFAS 65, Accounting for Certain Mortgage Banking Activities, for guaranteed mortgage securitizations are removed to require those securitizations to be treated the same as any other transfer of financial assets within the scope of SFAS 140, as amended by SFAS 166. If the transfer does not meet the requirements for sale accounting, the securitized mortgage loans should continue to be classified as loans in the transferor’s statement of financial position. SFAS 166 requires that a transferor recognize and initially measure at fair value all assets obtained (including a transferor’s beneficial interest) and liabilities incurred as a result of a transfer of financial assets accounted for as a sale. Enhanced disclosures are required to provide financial statement users with greater transparency about transfers of financial assets and a transferor’s continuing involvement with transferred financial assets. The provisions of this statement are effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Early application is prohibited. Synovus is currently evaluating the impact of SFAS 166, but does not presently expect that the provisions of SFAS 166


F-113


 

Management’s Discussion and Analysis ­ ­  (SYNOVUS LOGO)

will have a material impact on its financial position, results of operations and cash flows.
 
In June 2009, the FASB issued SFAS 167, Amendments to FASB Interpretation 46(R). The FASB expects SFAS 167 to improve financial reporting by enterprises involved with variable interest entities. The FASB undertook this project to address (1) the effects on certain provisions of FASB Interpretation 46 (revised December 2003), Consolidation of Variable Interest Entities (FIN 46), as a result of the elimination of the qualifying special-purpose entity concept in FASB 166, and (2) constituent concerns about the application of certain key provisions of Interpretation 46(R), including those in which the accounting and disclosures under FIN 46 do not always provide timely and useful information about an enterprise’s involvement in a variable interest entity. SFAS 167 is effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited. Synovus does not expect that the provisions of SFAS 167 will have a material impact on its financial position, results of operations and cash flows.
 
In December 2009, the FASB issued ASU 2009-15, Transfers and Servicing (Topic 860): Accounting for Transfers of Financial Assets. This ASU incorporates SFAS 166 into the Codification. Synovus does not expect that the provisions of ASU 2009-15, which are effective as of the beginning of the first annual reporting period that begins after November 15, 2009, will have an impact on its financial position, results of operations or cash flows.
 
In December 2009, the FASB issued ASU 2009-16, Consolidations (Topic 810): Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities. This ASU incorporates SFAS 167 into the Codification. Synovus does not expect that the provisions of ASU 2009-16, which are effective as of the beginning of the first annual reporting period that begins after November 15, 2009, will have an impact on its financial position, results of operations or cash flows.


F-114


 

Non-GAAP Financial Measures ­ ­  (SYNOVUS LOGO)

Non-GAAP Financial Measures
 
The measures entitled pre-tax, pre-credit costs income; fundamental non-interest expense; net interest margin excluding the negative impact of non-performing assets; average core deposits; the tangible common equity to tangible assets ratio; and the tangible common equity to risk-weighted assets are not measures recognized under GAAP, and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are income (loss) before income taxes, total non-interest expense, net interest margin, average total deposits, and the ratio of total common shareholders’ equity to total assets, respectively.
 
Management uses these non-GAAP financial measures to assess the performance of Synovus’ core business and the strength of its capital position. Synovus believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist investors in evaluating Synovus’ operating results, financial strength, and capitalization. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures at other companies. Pre-tax, pre-credit costs income is a measure used by management to evaluate core operating results exclusive of credit costs as well as certain non-core expenses such as goodwill impairment charges, restructuring charges, and Visa litigation expense (recovery). Fundamental non-interest expense is a measure used by management to evaluate core non-interest expense exclusive of other credit costs, FDIC insurance expense, restructuring charges, Visa litigation expense (recovery), and goodwill impairment charges. Net interest margin excluding the impact of non-performing assets is a measure used by management to measure the net interest margin exclusive of the impact of non-performing assets and associated net interest charge-offs on the net interest margin. Average core deposits is a measure used by management to evaluate organic growth of deposits and the quality of deposits as a funding source. Total risk-weighted assets is a required measure used by banks and financial institutions in reporting regulatory capital and regulatory capital ratios to federal and state regulatory agencies. The tangible common equity to tangible assets ratio and the tangible common equity to risk-weighted assets ratio are used by management and investment analysts to assess the strength of Synovus’ capital position.


F-115


 

Non-GAAP Financial Measures ­ ­  (SYNOVUS LOGO)

 
The computations of pre-tax, pre-credit costs income; fundamental non-interest expense; net interest margin excluding the impact of non-performing assets; core deposits; the tangible common equity to tangible assets ratio; and the tangible common equity to risk-weighted assets, and the reconciliation of these measures to income (loss) before income taxes, total non-interest expense, net interest margin, total deposits, and the ratio of total common shareholders’ equity to total assets are set forth in the tables below:
 
                                         
Reconciliation of Non-GAAP Financial Measures
                             
    December 31,  
(Dollars in thousands)   2009     2008     2007     2006     2005  
 
Tangible Common Equity Ratios:
                                       
Total risk-weighted assets
  $ 26,781,973       32,106,501       31,505,022       29,930,284       26,008,797  
Total assets
  $ 32,831,418       35,786,269       33,064,481       30,496,950       26,401,125  
Goodwill
    (24,431 )     (39,521 )     (519,138 )     (515,719 )     (338,649 )
Other intangible assets, net
    (16,649 )     (21,266 )     (28,007 )     (35,693 )     (29,263 )
                                         
Tangible assets
  $ 32,790,338       35,725,482       32,517,336       29,945,538       26,033,213  
                                         
Total shareholders’ equity
  $ 2,851,041       3,787,158       3,441,590       3,708,650       2,949,329  
Goodwill
    (24,431 )     (39,521 )     (519,138 )     (515,719 )     (338,649 )
Other intangible assets, net
    (16,649 )     (21,266 )     (28,007 )     (35,693 )     (29,263 )
Cumulative perpetual preferred stock
    (928,207 )     (919,635 )                  
                                         
Tangible common equity
  $ 1,881,754       2,806,736       2,894,445       3,157,238       2,581,417  
                                         
Total common shareholders’ equity to total assets(1)
    5.86 %     8.01       10.41       12.16       11.17  
Tangible common equity to tangible assets
    5.74 %     7.86       8.90       10.54       9.92  
Tangible common equity to risk-weighted assets
    7.03 %     8.74       9.19       10.55       9.93  
Average Core Deposits:
                                       
Average total deposits
  $ 27,966,863       26,499,070       24,821,390       22,780,062       19,625,819  
Average national market brokered deposits
    (5,352,963 )     (5,130,413 )     (3,516,746 )     (3,140,840 )     (2,257,660 )
                                         
Average core deposits
  $ 22,613,900       21,368,657       21,304,644       19,639,222       17,368,159  
                                         
Net Interest Margin Excluding the Negative Impact of Non-performing Assets:
                                       
Average earning assets
  $ 31,873,119       31,232,188                          
Net interest income (taxable equivalent)
  $ 1,015,156       1,082,802                          
Add: Negative impact of non-performing assets on net interest income(2)
    119,149       74,531                          
                                         
Net interest income excluding the negative impact of non-performing assets
  $ 1,134,305       1,157,333                          
                                         
Net interest margin
    3.19 %     3.47                          
Add: Negative impact of non-performing assets on net interest margin
    0.37       0.24                          
                                         
Net interest margin excluding the negative impact of non-performing assets
    3.56 %     3.71                          
                                         
 
 
(1) Total shareholders’ equity less preferred stock divided by total assets.
 
(2) Represents pro forma interest income on non-performing loans at current commercial loan portfolio yield, carrying cost of ORE, and net interest charge-offs on loans recognized during the quarter.


F-116


 

Non-GAAP Financial Measures ­ ­  (SYNOVUS LOGO)

Reconciliation of Non-GAAP Financial Measures
                                         
    Years Ended December 31,  
(Dollars in thousands)   2009     2008     2007     2006     2005  
 
Pre-Tax Pre-Credit Costs Income:
                                       
Income (loss) from continuing operations before income taxes
  $ (1,605,908 )     (660,805 )     520,035       638,335       559,425  
Add: Provision for losses on loans
    1,805,599       699,883       170,208       75,148       82,532  
Add: Other credit costs(3)
    380,984       162,786       22,355       7,724       7,102  
Add: Goodwill impairment
    15,090       479,617                    
Add: Restructuring costs
    5,995       16,125                    
Add: (Subtract) Net litigation contingency expense (recovery)
    4,059       (17,473 )     36,800              
Less: Gain on sale/redemption of Visa shares
    (51,900 )     (38,542 )                  
                                         
Pre-tax pre-credit costs income
  $ 553,919       641,591       749,398       721,207       649,059  
                                         
Fundamental Non-Interest Expense:
                                       
Total non-interest expense
  $ 1,221,289       1,456,056       830,343       756,747       642,521  
Less: Other credit costs(3)
    (380,984 )     (162,786 )     (22,355 )     (7,724 )     (7,102 )
Less: FDIC insurance expense
    (71,452 )     (20,068 )     (4,322 )     (2,709 )     (2,519 )
Less: Restructuring charges
    (5,995 )     (16,125 )                  
Less: Net litigation contingency (expense) recovery
    (4,059 )     17,473       (36,800 )            
Less: Goodwill impairment expense
    (15,090 )     (479,617 )                  
                                         
Fundamental non-interest expense
  $ 743,709       794,933       766,866       746,314       632,900  
                                         
 
 
(3) Other credit costs consist primarily of losses on ORE, reserve for unfunded commitments, and charges related to impaired loans held for sale.


F-117


 

Summary of Quarterly Financial Data (Unaudited) ­ ­  (SYNOVUS LOGO)

 
Presented below is a summary of the unaudited consolidated quarterly financial data for the years ended December 31, 2009 and 2008.
 
                                 
    Fourth
    Third
    Second
    First
 
(In thousands, except per share data)   Quarter     Quarter     Quarter     Quarter  
 
2009
                               
Interest income
  $ 361,685       376,620       384,491       386,393  
                                 
Net interest income
    255,832       254,631       256,608       243,239  
                                 
Provision for losses on loans
    387,114       496,522       631,526 (1)     290,437  
                                 
Loss from continuing operations before income taxes
    (243,929 )     (472,476 )     (665,651 )     (223,852 )
                                 
Net loss(2)
    (268,558 )     (439,802 )     (584,252 )     (136,729 )
                                 
Net loss available to common shareholders(2)
  $ (282,848 )     (453,805 )     (601,154 )     (150,864 )
                                 
Basic earnings per common share:
                               
Net loss from continuing operations available to common shareholders
  $ (0.58 )     (1.32 )     (1.83 )     (0.46 )
                                 
Net loss available to common shareholders
    (0.58 )     (1.32 )     (1.82 )     (0.46 )
                                 
Diluted earnings per common share:
                               
Net loss from continuing operations available to common shareholders
  $ (0.58 )     (1.32 )     (1.83 )     (0.46 )
                                 
Net loss available to common shareholders
    (0.58 )     (1.32 )     (1.82 )     (0.46 )
                                 
2008
                               
Interest income
  $ 440,337       455,223       458,140       503,881  
                                 
Net interest income
    258,025       267,798       273,421       278,649  
                                 
Provision for losses on loans
    363,867       151,351       93,616       91,049  
                                 
Income (loss) from continuing operations before income taxes
    (742,445 )(3)     (61,611 )     19,131       124,119  
                                 
Net income (loss)
    (635,410 )     (40,121 )     12,099       80,994  
                                 
Net income (loss) available to common shareholders
  $ (637,467 )     (40,121 )     12,099       80,994  
                                 
Basic earnings per common share:
                               
Net income (loss) from continuing operations available to common shareholders
  $ (1.94 )     (0.13 )     0.03       0.24  
                                 
Net income (loss) available to common shareholders
    (1.93 )     (0.12 )     0.04       0.25  
                                 
Diluted earnings per common share:
                               
Net income (loss) from continuing operations available to common shareholders
  $ (1.94 )     (0.13 )     0.03       0.24  
                                 
Net income (loss) available to common shareholders
    (1.93 )     (0.12 )     0.04       0.24  
                                 
 
 
(1) Synovus recognized provision expense for future asset dispositions of $200.0 million during the second quarter of 2009. For further discussion of the provision for loan losses and the associated reserve for future asset dispositions, see the sections within Management’s Discussion and Analysis titled “Critical Accounting Policies” and “Provision and Allowance for Loan Losses”.
 
(2) Synovus recognized a valuation allowance recorded against deferred tax assets of $443.3 million during 2009. For a full discussion of the valuation allowance for the deferred tax assets, see Note 23 to the consolidated financial statements and the section within Management’s Discussion and Analysis titled “Income Tax Expense”.
 
(3) Synovus recognized a $442.7 million charge for impairment of goodwill during the fourth quarter of 2008. For a full discussion of goodwill impairment, see Note 8 to the consolidated financial statements and the section titled “Goodwill Impairment” in Management’s Discussion and Analysis.


F-118