Attached files

file filename
EX-21.1 - EXHIBIT 21.1 - EnLink Midstream Partners, LPc96830exv21w1.htm
EX-32.1 - EXHIBIT 32.1 - EnLink Midstream Partners, LPc96830exv32w1.htm
EX-31.2 - EXHIBIT 31.2 - EnLink Midstream Partners, LPc96830exv31w2.htm
EX-23.1 - EXHIBIT 23.1 - EnLink Midstream Partners, LPc96830exv23w1.htm
EX-10.9 - EXHIBIT 10.9 - EnLink Midstream Partners, LPc96830exv10w9.htm
EX-10.6 - EXHIBIT 10.6 - EnLink Midstream Partners, LPc96830exv10w6.htm
EX-31.1 - EXHIBIT 31.1 - EnLink Midstream Partners, LPc96830exv31w1.htm
10-K - FORM 10-K - EnLink Midstream Partners, LPc96830e10vk.htm
EXHIBIT 12.1
RATIO OF EARNINGS TO FIXED CHARGES
                         
    Years Ended December 31,  
    2009     2008     2007  
    (In thousands)  
Earnings Before Fixed Charges
                       
Earnings from continuing operations before non-controlling interest or tax
  $ (75,695 )   $ (61,361 )   $ (16,534 )
Capitalized interest
    (1,076 )     (2,655 )     (4,614 )
Depreciation of capitalized interest
    16       30       262  
Non-controlling interest
    (60 )     (311 )     (160 )
 
                 
Total earnings before fixed charges
  $ (76,815 )   $ (64,297 )   $ (21,046 )
 
                 
 
                       
Fixed Charges
                       
Interest expense includes discontinued operations
  $ 125,903     $ 102,675     $ 79,403  
Capitalized interest includes discontinued operations
    1,076       2,655       4,765  
 
                 
Total Fixed Charges
  $ 126,979     $ 105,330     $ 84,168  
 
                 
 
                       
Total Earnings & Fixed Charges
  $ 50,164     $ 41,033     $ 63,122  
 
                 
 
                       
Ratio of earnings to fixed charges
    0.40       0.39       0.75  
Deficiency
  $ (76,815 )   $ (64,297 )   $ (21,046 )