Attached files
Exhibit 12
SS&C Technologies, Inc.
Computation of Ratio of Earnings to Fixed Charges (Unaudited)
($ in thousands)
Computation of Ratio of Earnings to Fixed Charges (Unaudited)
($ in thousands)
Successor | Predecessor | ||||||||||||||||||||||||
November 23 | January 1 | ||||||||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | through | through | ||||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | November 22, | ||||||||||||||||||||
(in thousands, except ratios) | 2009 | 2008 | 2007 | 2006 | 2005 | 2005 | |||||||||||||||||||
Income (loss) before income taxes |
$ | 28,822 | $ | 25,947 | $ | 6,117 | $ | (2,714 | ) | $ | 831 | $ | 3,370 | ||||||||||||
Distributed income and (gains)/losses of equity investee |
| 2,137 | 295 | $ | (393 | ) | | | |||||||||||||||||
Interest expense and amortization of deferred financing costs |
36,891 | 41,539 | 45,463 | 47,427 | 4,920 | 2,092 | |||||||||||||||||||
Portion of rentals deemed to be a reasonable approximation of the interest factor |
2,821 | 2,711 | 2,629 | 2,642 | 208 | 2,119 | |||||||||||||||||||
Income available for fixed charges |
$ | 68,534 | $ | 72,334 | $ | 54,504 | $ | 46,962 | $ | 5,959 | $ | 7,581 | |||||||||||||
Fixed Charges: |
|||||||||||||||||||||||||
Interest expense and amortization of deferred financing costs |
$ | 36,891 | $ | 41,539 | $ | 45,463 | $ | 47,427 | $ | 4,920 | $ | 2,092 | |||||||||||||
Portion of rentals deemed to be a reasonable approximation of the interest factor |
2,821 | 2,711 | 2,629 | 2,642 | 208 | 2,119 | |||||||||||||||||||
Total fixed charges |
$ | 39,712 | $ | 44,250 | $ | 48,092 | $ | 50,069 | $ | 5,128 | $ | 4,211 | |||||||||||||
Ratio of earnings to fixed charges |
1.7 | 1.6 | 1.1 | * | 1.2 | 1.8 |
* | Earnings for the year ended December 31, 2006 were inadequate to cover fixed charges by $3.1 million. |