Attached files
| file | filename |
|---|---|
| 10-K - FORM 10-K - SERVICE CORP INTERNATIONAL | h69695e10vk.htm |
| EX-21.1 - EX-21.1 - SERVICE CORP INTERNATIONAL | h69695exv21w1.htm |
| EX-10.15 - EX-10.15 - SERVICE CORP INTERNATIONAL | h69695exv10w15.htm |
| EX-10.42 - EX-10.42 - SERVICE CORP INTERNATIONAL | h69695exv10w42.htm |
| EX-10.34 - EX-10.34 - SERVICE CORP INTERNATIONAL | h69695exv10w34.htm |
| EX-32.2 - EX-32.2 - SERVICE CORP INTERNATIONAL | h69695exv32w2.htm |
| EX-32.1 - EX-32.1 - SERVICE CORP INTERNATIONAL | h69695exv32w1.htm |
| EX-31.2 - EX-31.2 - SERVICE CORP INTERNATIONAL | h69695exv31w2.htm |
| EX-31.1 - EX-31.1 - SERVICE CORP INTERNATIONAL | h69695exv31w1.htm |
| EX-24.1 - EX-24.1 - SERVICE CORP INTERNATIONAL | h69695exv24w1.htm |
| EX-23.1 - EX-23.1 - SERVICE CORP INTERNATIONAL | h69695exv23w1.htm |
Exhibit 12.1
SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
| Twelve Months Ended December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| (Thousands, except ratio amounts) | ||||||||||||||||||||
Pretax income from continuing operations |
$ | 199,368 | $ | 163,295 | $ | 386,987 | $ | 97,449 | $ | 87,127 | ||||||||||
Add fixed charges as adjusted (from below) |
135,341 | 141,924 | 155,643 | 129,794 | 121,464 | |||||||||||||||
| $ | 334,709 | $ | 305,219 | $ | 542,630 | $ | 227,243 | $ | 208,591 | |||||||||||
Fixed charges: |
||||||||||||||||||||
Interest expense: |
||||||||||||||||||||
Corporate |
$ | 121,406 | $ | 130,701 | $ | 140,593 | $ | 107,071 | $ | 92,945 | ||||||||||
Amortization of debt cost |
7,575 | 3,573 | 6,261 | 16,328 | 10,788 | |||||||||||||||
1/3 of rental expense |
6,360 | 7,650 | 8,789 | 6,395 | 17,731 | |||||||||||||||
Fixed charges |
$ | 135,341 | $ | 141,924 | $ | 155,643 | $ | 129,794 | $ | 121,464 | ||||||||||
Ratio (earnings divided by fixed charges) |
2.47 | 2.15 | 3.49 | 1.75 | 1.72 | |||||||||||||||