Gold Merger Sub, LLC - FORM 10-K - EX-12 - EXHIBIT 12 - February 26, 2010

Attached files

file filename
10-K - FORM 10-K - Gold Merger Sub, LLCc96271e10vk.htm
EX-11 - EXHIBIT 11 - Gold Merger Sub, LLCc96271exv11.htm
EX-21 - EXHIBIT 21 - Gold Merger Sub, LLCc96271exv21.htm
EX-32 - EXHIBIT 32 - Gold Merger Sub, LLCc96271exv32.htm
EX-23.1 - EXHIBIT 23.1 - Gold Merger Sub, LLCc96271exv23w1.htm
EX-4.26 - EXHIBIT 4.26 - Gold Merger Sub, LLCc96271exv4w26.htm
EX-10.9 - EXHIBIT 10.9 - Gold Merger Sub, LLCc96271exv10w9.htm
EX-99.1 - EXHIBIT 99.1 - Gold Merger Sub, LLCc96271exv99w1.htm
EX-4.30 - EXHIBIT 4.30 - Gold Merger Sub, LLCc96271exv4w30.htm
EX-23.2 - EXHIBIT 23.2 - Gold Merger Sub, LLCc96271exv23w2.htm
EX-31.1 - EXHIBIT 31.1 - Gold Merger Sub, LLCc96271exv31w1.htm
EX-4.33 - EXHIBIT 4.33 - Gold Merger Sub, LLCc96271exv4w33.htm
EX-99.4 - EXHIBIT 99.4 - Gold Merger Sub, LLCc96271exv99w4.htm
EX-10.48 - EXHIBIT 10.48 - Gold Merger Sub, LLCc96271exv10w48.htm
EX-10.56 - EXHIBIT 10.56 - Gold Merger Sub, LLCc96271exv10w56.htm
EX-10.55 - EXHIBIT 10.55 - Gold Merger Sub, LLCc96271exv10w55.htm
EX-10.16 - EXHIBIT 10.16 - Gold Merger Sub, LLCc96271exv10w16.htm
EX-10.54 - EXHIBIT 10.54 - Gold Merger Sub, LLCc96271exv10w54.htm
EX-31.2 - EXHIBIT 31.2 - Gold Merger Sub, LLCc96271exv31w2.htm
EX-10.17 - EXHIBIT 10.17 - Gold Merger Sub, LLCc96271exv10w17.htm
Exhibit 12
Pinnacle Entertainment, Inc.
Computation of Ratio of Earnings to Fixed Charges
                                         
    2005     2006     2007     2008     2009  
    (in thousands)  
Earnings:
                                        
Pre-tax income (loss)
   $ (17,350 )   $ 102,909     $ (1,851 )   $ (424,741 )   $ (255,086 )
Add fixed charges
     62,385       62,023       72,339       82,521       102,228  
Less capitalized interest
     (7,130 )     (5,750 )     (42,851 )     (25,144 )     (13,758 )
 
                              
Total earnings
   $ 37,905     $ 159,182     $ 27,637     $ (367,364 )   $ (166,616 )
Fixed charges
                                        
Interest expense — inclusive of the amortization of debt issuance costs
   $ 49,535     $ 53,678     $ 25,715     $ 53,049     $ 84,315  
Capitalized interest
     7,130       5,750       42,851       25,144       13,758  
Estimated interest portion of rent expense
     5,720       2,595       3,773       4,328       4,155  
 
                              
Total fixed charges
   $ 62,385     $ 62,023     $ 72,339     $ 82,521     $ 102,228  
 
                              
Ratio of earnings to fixed charges
     0.61 x       2.57 x       0.38 x     $ (4.45)x     $ (1.63)x  
 
                              

 

Stock widget

Investing forum

Gold Merger Sub, LLC Reports

Also read