Attached files

file filename
EX-32.1 - CERTIFICATION - James River Coal COjrcc_10k-ex3201.htm
EX-10.8 - AGREEMENT NO. 2 FOR PURCHASE AND SALE OF COAL - James River Coal COjrcc_10k-ex1008.htm
EX-23.2 - CONSENT - James River Coal COjrcc_10k-ex2302.htm
EX-31.1 - CERTIFICATION - James River Coal COjrcc_10k-ex3101.htm
EX-23.1 - CONSENT - James River Coal COjrcc_10k-ex2301.htm
EX-32.2 - CERTIFICATION - James River Coal COjrcc_10k-ex3202.htm
EX-31.2 - CERTIFICATION - James River Coal COjrcc_10k-ex3102.htm
EX-10.8A - FIRST AMENDMENT TO AGREEMENT NO. 2 FOR PURCHASE AND SALE OF COAL - James River Coal COjrcc_10k-ex1008a.htm
EX-10.9A - FUEL SUPPLY AGREEMENT - James River Coal COjrcc_10k-ex1009a.htm
10-K - FORM 10-K - James River Coal COjrcc_10k-123109.htm
Exhibit 12.1
 
James River Coal Company
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
 
 
   
Year Ended December 31,
 
   
2009
   
2008
   
2007
   
2006
   
2005
 
Earnings:
                             
Income (loss) before income taxes
  $ 52,513     $ (96,266 )   $ (71,859 )   $ (53,320 )   $ (26,621 )
Fixed Charges
    21,373       22,034       22,757       17,751       13,316  
Total Earnings
    73,886       (74,322 )     (49,102 )     (35,569 )     (13,305 )
Fixed Charges:
                                       
Interest expense, including amortization of debt issue costs
    17,057       17,746       19,764       16,782       12,892  
Estimated interest factor of rental expense
    4,316       4,288       2,993       969       424  
Total fixed charges
    21,373       22,034       22,757       17,751       13,316  
                                         
Ratio of earnings to fixed charges and preferred dividends
    3.5                          
Deficiency of earnings to fixed charges and preferred dividends
    -     $ 96,266     $ 71,859     $ 53,320     $ 26,621