Attached files
| file | filename |
|---|---|
| 10-K - 10-K - IRON MOUNTAIN INC | a2196707z10-k.htm |
| EX-21 - EXHIBIT 21 - IRON MOUNTAIN INC | a2196707zex-21.htm |
| EX-31.1 - EXHIBIT 31.1 - IRON MOUNTAIN INC | a2196707zex-31_1.htm |
| EX-31.2 - EXHIBIT 31.2 - IRON MOUNTAIN INC | a2196707zex-31_2.htm |
| EX-32.1 - EXHIBIT 32.1 - IRON MOUNTAIN INC | a2196707zex-32_1.htm |
| EX-32.2 - EXHIBIT 32.2 - IRON MOUNTAIN INC | a2196707zex-32_2.htm |
| EX-23.1 - EXHIBIT 23.1 - IRON MOUNTAIN INC | a2196707zex-23_1.htm |
| EX-10.34 - EXHIBIT 10.34 - IRON MOUNTAIN INC | a2196707zex-10_34.htm |
Exhibit-12
IRON MOUNTAIN INCORPORATED
STATEMENT OF THE CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)
|
|
|
Year Ended December 31, |
|
|||||||||||||
|
|
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
|||||
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income before Provision for Income Taxes |
|
$ |
197,018 |
|
$ |
224,218 |
|
$ |
223,024 |
|
$ |
224,867 |
|
$ |
332,833 |
|
|
Add: Fixed Charges |
|
245,431 |
|
264,211 |
|
308,871 |
|
330,088 |
|
311,474 |
|
|||||
|
|
|
$ |
442,449 |
|
$ |
488,429 |
|
$ |
531,895 |
|
$ |
554,955 |
|
$ |
644,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest Expense, Net |
|
$ |
183,584 |
|
$ |
194,958 |
|
$ |
228,593 |
|
$ |
236,635 |
|
$ |
227,790 |
|
|
Interest Portion of Rent Expense |
|
61,847 |
|
69,253 |
|
80,278 |
|
93,453 |
|
83,684 |
|
|||||
|
|
|
$ |
245,431 |
|
$ |
264,211 |
|
$ |
308,871 |
|
$ |
330,088 |
|
$ |
311,474 |
|
|
Ratio of Earnings to Fixed Charges |
|
1.8 |
x |
1.8 |
x |
1.7 |
x |
1.7 |
x |
2.1 |
x |
|||||