Attached files

file filename
10-K - FORM 10-K - DiamondRock Hospitality Cow77491e10vk.htm
EX-21.1 - EX-21.1 - DiamondRock Hospitality Cow77491exv21w1.htm
EX-10.21 - EX-10.21 - DiamondRock Hospitality Cow77491exv10w21.htm
EX-10.20 - EX-10.20 - DiamondRock Hospitality Cow77491exv10w20.htm
EX-31.2 - EX-31.2 - DiamondRock Hospitality Cow77491exv31w2.htm
EX-23.1 - EX-23.1 - DiamondRock Hospitality Cow77491exv23w1.htm
EX-32.1 - EX-32.1 - DiamondRock Hospitality Cow77491exv32w1.htm
EX-31.1 - EX-31.1 - DiamondRock Hospitality Cow77491exv31w1.htm
EXHIBIT 12.1
Ratio of Earnings to Combined Fixed Charges and Preferered Stock Dividends
                         
    Year Ended
    December 31, 2009   December 31, 2008   December 31, 2007
            (in thousands)        
(Loss) Income from Continuing Operations Before Income Taxes
  $ (32,121 )   $ 43,553     $ 68,161  
Fixed Charges
    54,670       53,698       54,514  
Amortization of Capitalized Interest
    175       166       159  
Capitalized Interest
    (19 )     (259 )     (50 )
     
 
                       
Earnings
  $ 22,705     $ 97,158     $ 122,784  
     
 
                       
Fixed Charges:
                       
 
                       
Interest Expense
  $ 51,609     $ 50,404     $ 51,445  
Portion of Rent Related to Interest
    3,042       3,035       3,019  
Capitalized Interest
    19       259       50  
     
 
                       
Fixed Charges
    54,670       53,698       54,514  
     
 
                       
Preferred Stock Dividends
                 
     
 
                       
Combined Fixed Charges and Preferred Stock Dividends
  $ 54,670     $ 53,698     $ 54,514  
     
 
                       
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
    0.4       1.8       2.3