Energy Future Intermediate Holding CO LLC - FORM 10-K - EX-12.(A) - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES, AND RATIO OF EARNINGS - February 25, 2010

Attached files

file filename
10-K - FORM 10-K - Energy Future Intermediate Holding CO LLCd10k.htm
EX-31.(B) - SECTION 302 CFO CERTIFICATION - Energy Future Intermediate Holding CO LLCdex31b.htm
EX-32.(A) - SECTION 906 CEO CERTIFICATION - Energy Future Intermediate Holding CO LLCdex32a.htm
EX-18.(B) - ONCOR ELECTRIC DELIVERY HOLDINGS COMPANY LLC PREFERABILITY LETTER - Energy Future Intermediate Holding CO LLCdex18b.htm
EX-31.(A) - SECTION 302 CEO CERTIFICATION - Energy Future Intermediate Holding CO LLCdex31a.htm
EX-99.(F) - ONCOR ELECTRIC DELIVERY HOLDINGS COMPANY LLC FINANCIAL STATEMENTS - Energy Future Intermediate Holding CO LLCdex99f.htm
EX-99.(B) - ENERGY FUTURE HOLDINGS CORP. CONSOLIDATED ADJUSTED EBITDA - Energy Future Intermediate Holding CO LLCdex99b.htm
EX-18.(A) - ENERGY FUTURE INTERMEDIATE HOLDING COMPANY LLC PREFERABILITY LETTER - Energy Future Intermediate Holding CO LLCdex18a.htm
EX-32.(B) - SECTION 906 CFO CERTIFICATION - Energy Future Intermediate Holding CO LLCdex32b.htm
EX-99.(A) - ENERGY FUTURE INTERMEDIATE HOLDING COMPANY LLC CONSOLIDATED ADJUSTED EBITDA - Energy Future Intermediate Holding CO LLCdex99a.htm

Exhibit 12(a)

ENERGY FUTURE INTERMEDIATE HOLDING COMPANY LLC (SUCCESSOR) AND

ONCOR ELECTRIC DELIVERY COMPANY LLC (PREDECESSOR)

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

     Successor          Predecessor
                Period from
October 11,
2007
through
December 31,
2007		          Period from
January 1,
2007
through
October 10,
2007		          
     Year Ended
December 31,		              Year Ended
December 31,
     2009    2008              2006    2005

EARNINGS:

                      

Income (loss) from continuing operations

    $ 138    $ (655 )    $ 19         $ 263    $ 344    $ 351

Add: Total federal income taxes

      80      129        8           159      170      174

Fixed charges (see detail below)

      632      588        140           251      295      281
                                               

Total earnings

    $ 850    $ 62      $ 167         $ 673    $ 809    $ 806
                                               
 

FIXED CHARGES:

                      

Interest expense, excluding capitalized interest

    $ 627    $ 584      $ 139         $ 248    $ 292    $ 275

Rentals representative of the interest factor

      5      4        1           3      3      6
                                               

Total fixed charges

    $ 632    $ 588      $ 140         $ 251    $ 295    $ 281
                                               
 

RATIO OF EARNINGS TO FIXED CHARGES (a)

      1.34      —        1.19           2.68      2.74      2.87
                                               

 

(a) Fixed charges exceeded earnings by $526 million for the year ended December 31, 2008.

Energy Future Intermediate Holding CO LLC Reports