Attached files

file filename
10-K - FORM 10-K - ENCORE ACQUISITION COd71106e10vk.htm
EX-32.1 - EX-32.1 - ENCORE ACQUISITION COd71106exv32w1.htm
EX-23.2 - EX-23.2 - ENCORE ACQUISITION COd71106exv23w2.htm
EX-23.1 - EX-23.1 - ENCORE ACQUISITION COd71106exv23w1.htm
EX-31.1 - EX-31.1 - ENCORE ACQUISITION COd71106exv31w1.htm
EX-31.2 - EX-31.2 - ENCORE ACQUISITION COd71106exv31w2.htm
EX-21.1 - EX-21.1 - ENCORE ACQUISITION COd71106exv21w1.htm
EX-99.1 - EX-99.1 - ENCORE ACQUISITION COd71106exv99w1.htm
EX-32.2 - EX-32.2 - ENCORE ACQUISITION COd71106exv32w2.htm
Exhibit 12.1
ENCORE ACQUISITION COMPANY
RATIOS OF EARNINGS (LOSS) TO FIXED CHARGES
(in thousands, except ratios)
                                         
    Year ended December 31,  
    2009     2008     2007     2006     2005  
Income (loss) before income taxes
  $ (130,060 )   $ 726,685     $ 24,153     $ 147,804     $ 157,373  
Adjustments:
                                       
Add fixed charges:
                                       
Interest expense
    79,017       73,173       88,704       45,131       34,055  
Rental expense attributable to interest
    1,644       1,943       1,831       1,547       1,049  
 
                             
Total fixed charges
    80,661       75,116       90,535       46,678       35,104  
 
                             
Adjusted earnings (loss)
  $ (49,399 )   $ 801,801     $ 114,688     $ 194,482     $ 192,477  
 
                             
 
                                       
Ratio of earnings (loss) to fixed charges (a)
    (0.6 )     10.7       1.3       4.2       5.5  
 
                             
 
(a)   For 2009, earnings as defined were inadequate to cover fixed charges as defined by $130.1 million.