Attached files

file filename
10-K - FORM 10-K - AMKOR TECHNOLOGY, INC.p16892e10vk.htm
EX-31.1 - EX-31.1 - AMKOR TECHNOLOGY, INC.p16892exv31w1.htm
EX-21.1 - EX-21.1 - AMKOR TECHNOLOGY, INC.p16892exv21w1.htm
EX-31.2 - EX-31.2 - AMKOR TECHNOLOGY, INC.p16892exv31w2.htm
EX-23.1 - EX-23.1 - AMKOR TECHNOLOGY, INC.p16892exv23w1.htm
EX-32 - EX-32 - AMKOR TECHNOLOGY, INC.p16892exv32.htm
Exhibit 12.1
 
AMKOR TECHNOLOGY, INC.
 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
                                         
    Year Ended December 31,  
    2009     2008     2007     2006     2005  
 
Earnings
                                       
Income (loss) before income taxes
  $ 126,523     $ (425,688 )   $ 234,837     $ 182,494     $ (145,288 )
Equity in (earnings) losses of unconsolidated affiliate
    (2,373 )                       55  
                                         
Income (loss) before income taxes and equity in earnings (losses) of unconsolidated affiliate
    124,150       (425,688 )     234,837       182,494       (145,233 )
Interest expense
    110,747       120,513       134,819       160,909       163,125  
Amortization of debt issuance costs
    4,649       4,466       5,326       7,250       7,948  
Interest portion of rent (1)
    5,879       6,559       6,452       5,583       6,215  
                                         
    $ 245,425     $ (294,150 )   $ 381,434     $ 356,236     $ 32,055  
                                         
Fixed Charges
                                       
Interest expense
  $ 110,747     $ 120,513     $ 134,819     $ 160,909     $ 163,125  
Amortization of debt issuance costs
    4,649       4,466       5,326       7,250       7,948  
Interest portion of rent
    5,879       6,559       6,452       5,583       6,215  
                                         
    $ 121,275     $ 131,538     $ 146,597     $ 173,742     $ 177,288  
                                         
Ratio of earnings to fixed charges
    2.0       (2)     2.6       2.1       (2)
                                         
 
 
(1) Represents one-third of total rent expense which we believe is a reasonable estimate of the interest component of rent expense.
 
(2) The ratio of earnings to fixed charges was less than 1:1 for 2008. In order to achieve a ratio of earnings to fixed charges of 1:1, we would have had to generate an additional $425.7 million of earnings in 2008. The ratio of earnings to fixed charges was less than 1:1 for 2005. In order to achieve a ratio of earnings to fixed charges of 1:1, we would have had to generate an additional $145.2 million of earnings in 2005.