Attached files
| file | filename |
|---|---|
| 10-K - FORM 10-K - PEPSIAMERICAS INC/IL/ | c56340e10vk.htm |
| EX-21 - EX-21 - PEPSIAMERICAS INC/IL/ | c56340exv21.htm |
| EX-24 - EX-24 - PEPSIAMERICAS INC/IL/ | c56340exv24.htm |
| EX-4.8 - EX-4.8 - PEPSIAMERICAS INC/IL/ | c56340exv4w8.htm |
| EX-4.7 - EX-4.7 - PEPSIAMERICAS INC/IL/ | c56340exv4w7.htm |
| EX-32.1 - EX-32.1 - PEPSIAMERICAS INC/IL/ | c56340exv32w1.htm |
| EX-32.2 - EX-32.2 - PEPSIAMERICAS INC/IL/ | c56340exv32w2.htm |
| EX-31.1 - EX-31.1 - PEPSIAMERICAS INC/IL/ | c56340exv31w1.htm |
| EX-31.2 - EX-31.2 - PEPSIAMERICAS INC/IL/ | c56340exv31w2.htm |
| EX-10.3 - EX-10.3 - PEPSIAMERICAS INC/IL/ | c56340exv10w3.htm |
| EX-10.4 - EX-10.4 - PEPSIAMERICAS INC/IL/ | c56340exv10w4.htm |
EXHIBIT 12
PEPSIAMERICAS, INC.
STATEMENT OF CALCULATION
OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)
STATEMENT OF CALCULATION
OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)
| Fiscal Years | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
Earnings: |
||||||||||||||||||||
Income from continuing operations before income taxes and
equity in net earnings (loss) of nonconsolidated companies |
$ | 275.6 | $ | 354.2 | $ | 326.3 | $ | 243.0 | $ | 298.5 | ||||||||||
Fixed charges |
81.9 | 129.7 | 121.3 | 114.0 | 104.8 | |||||||||||||||
Earnings as adjusted |
$ | 357.5 | $ | 483.9 | $ | 447.6 | $ | 357.0 | $ | 403.3 | ||||||||||
Fixed Charges: |
||||||||||||||||||||
Interest expense |
$ | 70.9 | $ | 117.9 | $ | 112.4 | $ | 105.2 | $ | 93.4 | ||||||||||
Portion of rents representative of interest factor |
11.0 | 11.8 | 8.9 | 8.8 | 11.4 | |||||||||||||||
Total fixed charges |
$ | 81.9 | $ | 129.7 | $ | 121.3 | $ | 114.0 | $ | 104.8 | ||||||||||
Ratio of Earnings to Fixed Charges |
4.4 | x | 3.7 | x | 3.7 | x | 3.1 | x | 3.8 | x | ||||||||||