Attached files

file filename
10-K - FORM 10-K - COVANTA HOLDING CORPc55585e10vk.htm
EX-31.2 - EX-31.2 - COVANTA HOLDING CORPc55585exv31w2.htm
EX-23.1 - EX-23.1 - COVANTA HOLDING CORPc55585exv23w1.htm
EX-32.1 - EX-32.1 - COVANTA HOLDING CORPc55585exv32w1.htm
EX-31.1 - EX-31.1 - COVANTA HOLDING CORPc55585exv31w1.htm
EX-21.1 - EX-21.1 - COVANTA HOLDING CORPc55585exv21w1.htm
Exhibit 12.1
 
Covanta Holding Corporation
Computation of Ratio of Earnings to Fixed Charges
 
                                         
    For the Years Ended December 31,  
    2009     2008     2007     2006     2005  
          (In thousands, except ratios)        
 
Earnings as defined in Regulation S-K(1):
                                       
Income before income tax expense and equity in net income from unconsolidated investments
  $ 137,436     $ 196,899     $ 132,636     $ 122,228     $ 77,565  
Fixed Charges
    125,913       134,697       153,865       187,254       157,315  
Capitalized Interest
    (508 )     (346 )                  
                                         
Total Earnings
  $   262,841     $   331,250     $   286,501     $   309,482     $   234,880  
                                         
Fixed Charges as defined in Regulation S-K(2):
                                       
Interest expense
  $ 111,305     $ 118,863     $ 137,060     $ 169,717     $ 142,404  
Imputed interest on operating leases
    14,608       15,834       16,805       17,537       14,911  
                                         
Total Fixed Charges
  $ 125,913     $ 134,697     $ 153,865     $ 187,254     $ 157,315  
                                         
Ratio of Earnings to Fixed Charges
    2.09       2.46       1.86       1.65       1.49  
                                         
 
 
(1) For purposes of computing the ratio of earnings to fixed charges, the term “earnings” shall be defined as income before income tax expense and equity in net income from unconsolidated investments plus fixed charges less capitalized interest.
 
(2) For purposes of computing the ratio of earnings to fixed charges, the term “fixed charges” shall be defined as interest expense and imputed interest for operating leases.


137