Attached files

file filename
10-K - 10-K - DIVERSIFIED HEALTHCARE TRUSTa2196416z10-k.htm
EX-8.1 - EXHIBIT 8.1 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-8_1.htm
EX-31.2 - EXHIBIT 31.2 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-31_2.htm
EX-21.1 - EXHIBIT 21.1 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-21_1.htm
EX-31.3 - EXHIBIT 31.3 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-31_3.htm
EX-31.4 - EXHIBIT 31.4 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-31_4.htm
EX-31.1 - EXHIBIT 31.1 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-31_1.htm
EX-23.1 - EXHIBIT 23.1 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-23_1.htm
EX-32.1 - EXHIBIT 32.1 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-32_1.htm
EX-10.82 - EXHIBIT 10.82 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-10_82.htm
EX-10.29 - EXHIBIT 10.29 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-10_29.htm
EX-10.26 - EXHIBIT 10.26 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-10_26.htm
EX-10.32 - EXHIBIT 10.32 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-10_32.htm
EX-10.25 - EXHIBIT 10.25 - DIVERSIFIED HEALTHCARE TRUSTa2196416zex-10_25.htm

Exhibit 12.1

 

Senior Housing Properties Trust

Computation of Ratio of Earnings to Fixed Charges

(dollars in thousands)

 

 

 

Year Ended December 31,

 

 

 

2009

 

2008

 

2007

 

2006

 

2005

 

Earnings

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

109,715

 

$

106,511

 

$

85,303

 

$

66,101

 

$

63,912

 

Fixed charges

 

56,404

 

40,154

 

37,755

 

47,020

 

46,633

 

Adjusted earnings

 

$

166,119

 

$

146,665

 

$

123,058

 

$

113,121

 

$

110,545

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

56,404

 

$

40,154

 

$

37,755

 

$

47,020

 

$

46,633

 

Ratio of earnings to fixed charges

 

2.9x

 

3.7x

 

3.3x

 

2.4x

 

2.4x