Attached files
| file | filename |
|---|---|
| EX-32.2 - EX-32.2 - Booking Holdings Inc. | a09-35847_2ex32d2.htm |
| 10-K - 10-K - Booking Holdings Inc. | a09-35847_210k.htm |
| EX-21 - EX-21 - Booking Holdings Inc. | a09-35847_2ex21.htm |
| EX-31.1 - EX-31.1 - Booking Holdings Inc. | a09-35847_2ex31d1.htm |
| EX-32.1 - EX-32.1 - Booking Holdings Inc. | a09-35847_2ex32d1.htm |
| EX-31.2 - EX-31.2 - Booking Holdings Inc. | a09-35847_2ex31d2.htm |
| EX-23.1 - EX-23.1 - Booking Holdings Inc. | a09-35847_2ex23d1.htm |
| EX-10.59 - EX-10.59 - Booking Holdings Inc. | a09-35847_2ex10d59.htm |
Exhibit 12.1
Ratio of Earnings to Fixed Charges — As adjusted (See Note 2 to the Consolidated Financial Statements)
(in thousands)
|
|
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
|||||
|
Fixed Charges Computation: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred stock dividend |
|
$ |
— |
|
$ |
— |
|
$ |
1,555 |
|
$ |
1,927 |
|
$ |
1,854 |
|
|
Interest expense |
|
24,084 |
|
34,853 |
|
38,574 |
|
12,467 |
|
5,075 |
|
|||||
|
Assumed interest element included in rent expense |
|
2,608 |
|
2,313 |
|
1,446 |
|
1,278 |
|
935 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total fixed charges and preferred stock dividend |
|
$ |
26,692 |
|
$ |
37,166 |
|
$ |
41,575 |
|
$ |
15,672 |
|
$ |
7,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Earnings Computation: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Earnings before income taxes and equity in loss of investees and noncontrolling interests |
|
$ |
442,302 |
|
$ |
276,105 |
|
$ |
121,861 |
|
$ |
60,225 |
|
$ |
35,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred stock dividend |
|
— |
|
— |
|
(1,555 |
) |
(1,927 |
) |
(1,854 |
) |
|||||
|
Noncontrolling interests |
|
— |
|
(4,386 |
) |
(6,083 |
) |
(2,824 |
) |
(816 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fixed charges |
|
26,692 |
|
37,166 |
|
41,575 |
|
15,672 |
|
7,864 |
|
|||||
|
Earnings as adjusted |
|
$ |
468,994 |
|
$ |
308,885 |
|
$ |
155,798 |
|
$ |
71,146 |
|
$ |
40,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ratio of earning to fixed charges |
|
17.6x |
|
8.3x |
|
3.9x |
|
5.2x |
|
6.8x |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ratio of earnings to fixed charges and preferred stock dividend |
|
17.6x |
|
8.3x |
|
3.7x |
|
4.5x |
|
5.2x |
|
|||||