Attached files
file | filename |
---|---|
8-K - FORM 8-K - ABERCROMBIE & FITCH CO /DE/ | c96429e8vk.htm |
EX-99.3 - EXHIBIT 99.3 - ABERCROMBIE & FITCH CO /DE/ | c96429exv99w3.htm |
EX-99.2 - EXHIBIT 99.2 - ABERCROMBIE & FITCH CO /DE/ | c96429exv99w2.htm |
Exhibit 99.1
ABERCROMBIE & FITCH REPORTS FOURTH QUARTER AND FISCAL YEAR-END RESULTS
BOARD OF DIRECTORS DECLARES QUARTERLY DIVIDEND OF $0.175
New Albany, Ohio, February 16, 2010: Abercrombie & Fitch Co. (NYSE: ANF) today reported unaudited
results which reflected net income of $47.5 million and net income per diluted share of $0.53 for
the thirteen weeks ended January 30, 2010, compared to net income of $68.4 million and net income
per diluted share of $0.78 for the thirteen weeks ended January 31, 2009.
Excluding a net loss from discontinued operations and non-cash asset impairment charges, the
Company reported non-GAAP net income per diluted share of $0.91 for the thirteen weeks ended
January 30, 2010, compared to non-GAAP net income per diluted share of $1.06 for the comparable
period last year. A reconciliation of net income per diluted share on a GAAP basis to net income
per diluted share excluding net loss from discontinued operations and non-cash asset impairment
charges, a non-GAAP financial measure, is summarized in a table accompanying the Condensed
Consolidated financial statements included with this release.
The Company also reported net income of $0.3 million and net income per diluted share of $0.00 for
the fifty-two weeks ended January 30, 2010, compared to net income of $272.3 million and net income
per diluted share of $3.05 for the fifty-two weeks ended January 31, 2009.
Excluding a net loss from discontinued operations and non-cash asset impairment charges, the
Company reported non-GAAP net income per diluted share of $1.12 for the fifty-two weeks ended
January 30, 2010, compared to non-GAAP net income per diluted of $3.51 for the comparable period
last year.
The Company completed the closure of its Ruehl branded stores and related direct-to-consumer
operations during the fourth quarter. Accordingly, the after-tax operating results for Ruehl are
included in discontinued operations for all periods presented in the Companys Condensed
Consolidated Statements of Income.
Fourth Quarter Sales Highlights From Continuing Operations
| Total Company net sales, including direct-to-consumer net sales, decreased 5% to $936.0 million |
| Total Company domestic net sales, including direct-to-consumer net sales, decreased 12% to $793.1 million |
| Total Company international net sales, including direct-to-consumer net sales, increased 86% to $142.9 million |
| Comparable store sales decreased 13% |
| Total Company direct-to-consumer net merchandise sales were $93.1 million, flat compared to last year |
| Abercrombie & Fitch net sales of $398.0 million; Abercrombie & Fitch comparable store sales decreased 8% |
| abercrombie kids net sales of $111.8 million; abercrombie kids comparable store sales decreased 11% |
| Hollister Co. net sales of $417.1 million; Hollister Co. comparable store sales decreased 19% |
Mike Jeffries, Chief Executive Officer and Chairman of the Board of Abercrombie & Fitch Co., said:
Having managed through a very difficult retail environment in 2009 with a long-term mindset of protecting our brands, we look forward to 2010 as we intend to grow the business internationally and improve the profitability of the domestic business.
Having managed through a very difficult retail environment in 2009 with a long-term mindset of protecting our brands, we look forward to 2010 as we intend to grow the business internationally and improve the profitability of the domestic business.
Fourth Quarter and Fiscal Year 2009 Financial Results
Net sales for the thirteen weeks ended January 30, 2010 decreased 5% to $936.0 million from $980.8
million for the thirteen weeks ended January 31, 2009. Total Company direct-to-consumer net
merchandise sales were $93.1 million for the thirteen week period ended January 30, 2010, flat to
the comparable period last year. Total Company fourth quarter comparable store sales decreased 13%.
For the fifty-two week fiscal year ended January 30, 2010, the Company reported a net sales
decrease of 16% to $2.93 billion from $3.48 billion for the fifty-two week fiscal year ended
January 31, 2009. Total Company direct-to-consumer net merchandise sales decreased 6% to $249.4
million for the fifty-two week fiscal year ended January 30, 2010, compared to the fifty-two week
fiscal year ended January 31, 2009. Fiscal 2009 total Company comparable store sales decreased
23%.
The gross profit rate for the fourth quarter was 63.5%, 110 basis points lower than last years
fourth quarter gross profit rate. The decrease in gross profit rate was primarily driven by a lower
average unit retail, partially off-set by a reduction in average unit cost. In addition, gross
profit for the quarter was affected by unplanned markdowns on spring product that will go straight
to clearance or outlet stores. For Fiscal 2009, the gross profit rate was 64.3% versus 66.9% last
year.
Stores and distribution expense, as a percentage of net sales, increased to 44.2% from 39.3% for
the fourth quarter. For the thirteen weeks ended January 30, 2010 and January 31, 2009, stores and
distribution expense included non-cash, pre-tax asset impairment charges related to 99 stores of
$33.2 million, or 3.5% of net sales, and charges related to 20 stores of $8.3 million, or 0.8% of
net sales, respectively. Excluding the effect of impairment charges, the increase in stores and
distribution expense as a percentage of net sales was primarily attributable to higher store
occupancy costs, including rent, depreciation and other occupancy costs. For Fiscal 2009, stores
and distribution expense, as a percentage of net sales, increased to 48.7% versus 41.2% last year.
Marketing, general and administrative expense for the fourth quarter was $92.4 million, compared to
$97.5 million during the same period last year. Marketing, general and administrative expense
reflects reductions related to employee compensation and benefits, travel, outside services and
marketing. For Fiscal 2009, marketing, general and administrative expense was $353.3 million
compared to $405.2 million last year.
The income tax rate for continuing operations for the fourth quarter was 35.3% compared to 44.4%
during the same period last year. The fourth quarter income tax rate for continuing operations for
Fiscal 2009 benefitted from foreign operations. The income tax rate for the fourth quarter of
Fiscal 2008 included a charge of $9.9 million related to IRC Section 162(m). For Fiscal 2009, the
income tax rate from continuing operations was 33.9% compared to 39.5% last year.
Net income from continuing operations was $61.0 million and net income per diluted share from
continuing operations was $0.68 for the thirteen weeks ended January 30, 2010, compared to net
income from continuing operations of $88.0 million and net income per diluted share from continuing
operations of $1.00 for the comparable period last year. The results included non-cash,
store-related
asset impairment charges of $0.23 per diluted share and $0.06 per diluted share for the thirteen
weeks ended January 30, 2010 and January 31, 2009, respectively, and a charge of $0.11 per diluted
share related to expense associated with IRC Section 162(m) for the thirteen weeks ended January
31, 2009. For Fiscal 2009, net income from continuing operations was $79.0 million and net income
per diluted share from continuing operations was $0.89, compared to net income from continuing
operations of $308.2 million and net income per diluted share from continuing operations of $3.45
for the comparable period last year, including the above charges.
Net loss from discontinued operations was $13.6 million and net loss per diluted share from
discontinued operations was $0.15 for the fourth quarter, compared to net loss from discontinued
operations of $19.6 million and net loss per diluted share from discontinued operations of $0.22
for the comparable period last year. Net loss from discontinued operations for the fourth quarter
of Fiscal 2009 includes an after-tax charge of $13.7 million, or $0.15 per diluted share,
associated with the closure of the Ruehl business, primarily related to lease termination costs.
Net loss from discontinued operations for the fourth quarter of Fiscal 2008 includes an after-tax,
store-related asset impairment charge of $13.6 million, or $0.15 per diluted share. For Fiscal
2009, net loss from discontinued operations was $78.7 million and net loss per diluted share from
discontinued operations was $0.89, compared to net loss from discontinued operations of $35.9
million and net loss per diluted share from discontinued operations of $0.40 for the comparable
period last year. Net loss from discontinued operations includes after-tax charges of $34.2
million, or $0.39 per diluted share, associated with the closure of the Ruehl business for Fiscal
2009, and after-tax charges of $31.4 million, or $0.35 per diluted share, and $13.6 million, or
$0.15 per diluted share, associated with the impairment of Ruehl-related store assets for Fiscal
2009 and Fiscal 2008, respectively.
The Company ended the fourth quarter with $680.1 million in cash and cash equivalents, and
borrowings under the credit agreement of $50.9 million and outstanding letters of credit of $50.0
million.
Fiscal 2009 total capital expenditures were $175.5 million, which consisted of approximately $136.5
million for new stores, store refreshes and remodels and $39.0 million related to information
technology, distribution center and other home office projects.
During Fiscal 2009, the Company opened 24 new stores, 11 domestically and 13 internationally, and
closed 53 stores, including 29 Ruehl stores.
Ruehl Update Discontinued Operations
As previously announced, on June 16, 2009, the Board of Directors approved the closure of the
Companys 29 Ruehl branded stores and related direct-to-consumer operations. The Company completed
the closure during the fourth quarter of Fiscal 2009 and accordingly the after-tax operating
results of Ruehl for each period presented are included in discontinued operations on the Condensed
Consolidated Statements of Income. As compared to the previous estimate of $60 million, during
Fiscal 2009 the Company incurred aggregate pre-tax charges with a net present value of
approximately $56.1 million to exit the Ruehl business, of which $22.4 million was incurred in the
fourth quarter.
In addition to the $56.1 million in aggregate pre-tax exit charges incurred during Fiscal 2009, the
Company incurred non-cash, pre-tax asset impairment charges related to Ruehl of $51.5 million
during Fiscal 2009 and $22.3 million during Fiscal 2008.
The net loss from discontinued operations for the fourth quarter and fiscal year includes the
operating results, exit charges and non-cash impairment charges for Ruehl as summarized in the
table accompanying the condensed consolidated financial statements included with this release.
Other Developments
During the quarter, the Company opened a flagship location in Tokyo, as well as five Hollister
mall-based stores in Europe.
The Board of Directors declared a quarterly cash dividend of $0.175 per share on the Class A Common
Stock of Abercrombie & Fitch Co. payable on March 16, 2010 to shareholders of record at the close
of business on February 26, 2010.
2010 Outlook
In Fiscal 2010, the Company expects to open Abercrombie & Fitch flagship stores in Copenhagen,
Denmark and Fukuoka, Japan and a Hollister Epic store on Fifth Avenue in New York. Additionally,
the Company expects to open approximately 30 international mall-based Hollister stores.
Based on current new store plans and other planned expenditures, the Company expects total capital
expenditures to be in the range of $250 million to $260 million, including $215 million to $225
million related to new stores, store refreshes and remodels, and approximately $35 million related
to information technology, distribution center and other home office projects.
At the end of Fiscal 2009, the Company operated a total of 1,096 stores. The Company operated 340
Abercrombie & Fitch stores, 205 abercrombie stores, 507 Hollister Co. stores and 16 Gilly Hicks
stores domestically. The Company also operated six Abercrombie & Fitch stores, four abercrombie
kids stores and 18 Hollister Co. stores internationally. The Company operates e-commerce websites
at www.abercrombie.com, www.abercrombiekids.com, www.hollisterco.com and www.gillyhicks.com.
Today at 8:30 AM, Eastern Time, the Company will conduct a conference call. Management will
discuss the Companys performance and its plans for the future and will accept questions from
participants. To listen to the live conference call, dial (888) 204-4317 or internationally at
(913) 981-5589. To listen via the Internet, go to www.abercrombie.com, select the Investors page
and scroll through the Calendar of Events. Replays of the call will be available shortly after its
completion. The audio replay can be accessed for two weeks following the reporting date by calling
(888) 203-1112 or internationally at (719) 457-0820 followed by the conference ID number 6042496;
or for 12 months by visiting the Companys website at www.abercrombie.com.
# # # #
For further information, call:
|
Eric Cerny | |
Manager, Investor Relations | ||
(614) 283-6385 |
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
A&F cautions that any forward-looking statements (as such term is defined in the Private Securities
Litigation Reform Act of 1995) contained in this Press Release or made by management of A&F involve
risks and uncertainties and are subject to change based on various important factors, many of which
may be beyond the Companys control. Words such as estimate, project, plan, believe,
expect, anticipate, intend, and similar expressions may identify forward-looking statements.
The following factors, in addition to those included in the disclosure under the heading
FORWARD-LOOKING STATEMENTS AND RISK FACTORS in ITEM 1A. RISK FACTORS of A&Fs Annual Report on
Form 10-K for the fiscal year ended January 31, 2009, in some cases have affected and in the future
could affect the Companys financial performance and could cause actual results for the 2009 fiscal
year and beyond to differ materially from those expressed or implied in any of the forward-looking
statements included in this Press Release or otherwise made by management: current general and
financial economic conditions; changes in consumer spending patterns and consumer preferences; the
effects of political and economic events and conditions domestically and in foreign jurisdictions
in which the Company operates, including, but not limited to, acts of terrorism or war; the impact
of competition and pricing; changes in weather patterns; availability and market prices of key raw
materials; ability to source product from its global supplier base; political stability; currency
and exchange risks and changes in existing or potential duties, tariffs or quotas; availability of
suitable store locations at appropriate terms; ability to develop new merchandise; ability to hire,
train and retain associates; estimates of expenses which the Company may incur in connection with
the closure of the Ruehl stores and related direct-to-consumer operations; and the outcome of
pending litigation or other adversarial proceedings. Future economic and industry trends that could
potentially impact revenue and profitability are difficult to predict. Therefore, there can be no
assurance that the forward-looking statements included in this Press Release will prove to be
accurate. In light of the significant uncertainties in the forward-looking statements included
herein, the inclusion of such information should not be regarded as a representation by the
Company, or any other person, that the objectives of the Company will be achieved. The
forward-looking statements herein are based on information presently available to the management of
the Company. Except as may be required by applicable law, the Company assumes no obligation to
publicly update or revise its forward-looking statements even if experience or future changes make
it clear that any projected results expressed or implied therein will not be realized.
# # # #
Abercrombie & Fitch Co.
Condensed Consolidated Statements of Income
(Unaudited)
Thirteen Weeks Ended January 30, 2010 and Thirteen Weeks Ended January 31, 2009
(in thousands, except per share data)
Condensed Consolidated Statements of Income
(Unaudited)
Thirteen Weeks Ended January 30, 2010 and Thirteen Weeks Ended January 31, 2009
(in thousands, except per share data)
ACTUAL | ACTUAL | |||||||||||||||
2009 | % of Net Sales | 2008 | % of Net Sales | |||||||||||||
Net Sales |
$ | 935,991 | 100.0 | % | $ | 980,809 | 100.0 | % | ||||||||
Cost of Goods Sold |
341,449 | 36.5 | % | 346,960 | 35.4 | % | ||||||||||
Gross Profit |
594,542 | 63.5 | % | 633,849 | 64.6 | % | ||||||||||
Total Stores and Distribution Expense |
413,983 | 44.2 | % | 385,017 | 39.3 | % | ||||||||||
Total Marketing, General and Administrative Expense |
92,390 | 9.9 | % | 97,464 | 9.9 | % | ||||||||||
Other Operating Income, Net |
(7,268 | ) | -0.8 | % | (5,431 | ) | -0.6 | % | ||||||||
Operating Income |
95,437 | 10.2 | % | 156,799 | 16.0 | % | ||||||||||
Interest Expense (Income), Net |
1,093 | 0.1 | % | (1,419 | ) | -0.1 | % | |||||||||
Income from Continuing Operation Before Income Taxes |
94,344 | 10.1 | % | 158,218 | 16.1 | % | ||||||||||
Income Tax Expense for Continuing Operations |
33,319 | 3.6 | % | 70,197 | 7.2 | % | ||||||||||
Net Income from Continuing Operations |
61,025 | 6.5 | % | 88,021 | 9.0 | % | ||||||||||
Net Loss from Discontinued Operations (net of taxes) |
(13,566 | ) | -1.4 | % | (19,614 | ) | -2.0 | % | ||||||||
Net Income |
$ | 47,459 | 5.1 | % | $ | 68,407 | 7.0 | % | ||||||||
Net Income Per Share from Continuing Operations: |
||||||||||||||||
Basic |
$ | 0.69 | $ | 1.01 | ||||||||||||
Diluted |
$ | 0.68 | $ | 1.00 | ||||||||||||
Net Loss Per Share from Discontinued Operations: |
||||||||||||||||
Basic |
$ | (0.15 | ) | $ | (0.23 | ) | ||||||||||
Diluted |
$ | (0.15 | ) | $ | (0.22 | ) | ||||||||||
Total Net Income Per Share: |
||||||||||||||||
Basic |
$ | 0.54 | $ | 0.79 | ||||||||||||
Diluted |
$ | 0.53 | $ | 0.78 | ||||||||||||
Weighted-Average Shares Outstanding: |
||||||||||||||||
Basic |
87,977 | 87,052 | ||||||||||||||
Diluted |
89,114 | 88,258 |
Abercrombie & Fitch Co.
Condensed Consolidated Statements of Income
(Unaudited)
Fifty-Two Weeks Ended January 30, 2010 and Fifty-Two Weeks Ended January 31, 2009
(in thousands, except per share data)
Condensed Consolidated Statements of Income
(Unaudited)
Fifty-Two Weeks Ended January 30, 2010 and Fifty-Two Weeks Ended January 31, 2009
(in thousands, except per share data)
ACTUAL | ACTUAL | |||||||||||||||
2009 | % of Net Sales | 2008 | % of Net Sales | |||||||||||||
Net Sales |
$ | 2,928,626 | 100.0 | % | $ | 3,484,058 | 100.0 | % | ||||||||
Cost of Goods Sold |
1,045,028 | 35.7 | % | 1,152,963 | 33.1 | % | ||||||||||
Gross Profit |
1,883,598 | 64.3 | % | 2,331,095 | 66.9 | % | ||||||||||
Total Stores and Distribution Expense |
1,425,950 | 48.7 | % | 1,436,363 | 41.2 | % | ||||||||||
Total Marketing, General and Administrative Expense |
353,269 | 12.1 | % | 405,248 | 11.6 | % | ||||||||||
Other Operating Income, Net |
(13,533 | ) | -0.5 | % | (8,778 | ) | -0.3 | % | ||||||||
Operating Income |
117,912 | 4.0 | % | 498,262 | 14.3 | % | ||||||||||
Interest Income, Net |
(1,598 | ) | -0.1 | % | (11,382 | ) | -0.3 | % | ||||||||
Income from Continuing Operation Before Income Taxes |
119,510 | 4.1 | % | 509,644 | 14.6 | % | ||||||||||
Income Tax Expense for Continuing Operations |
40,557 | 1.4 | % | 201,475 | 5.8 | % | ||||||||||
Net Income from Continuing Operations |
78,953 | 2.7 | % | 308,169 | 8.8 | % | ||||||||||
Net Loss from Discontinued Operations (net of taxes) |
(78,699 | ) | -2.7 | % | (35,914 | ) | -1.0 | % | ||||||||
Net Income |
$ | 254 | 0.0 | % | $ | 272,255 | 7.8 | % | ||||||||
Net Income Per Share from Continuing Operations: |
||||||||||||||||
Basic |
$ | 0.90 | $ | 3.55 | ||||||||||||
Diluted |
$ | 0.89 | $ | 3.45 | ||||||||||||
Net Loss Per Share from Discontinued Operations: |
||||||||||||||||
Basic |
$ | (0.90 | ) | $ | (0.41 | ) | ||||||||||
Diluted |
$ | (0.89 | ) | $ | (0.40 | ) | ||||||||||
Total Net Income Per Share: |
||||||||||||||||
Basic |
$ | 0.00 | $ | 3.14 | ||||||||||||
Diluted |
$ | 0.00 | $ | 3.05 | ||||||||||||
Weighted-Average Shares Outstanding: |
||||||||||||||||
Basic |
87,874 | 86,816 | ||||||||||||||
Diluted |
88,609 | 89,291 |
Abercrombie & Fitch Co.
Condensed Consolidated Balance Sheets
(in thousands)
Condensed Consolidated Balance Sheets
(in thousands)
(Unaudited) | ||||||||
January 30, 2010 | January 31, 2009 | |||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and Equivalents |
$ | 680,113 | $ | 522,122 | ||||
Marketable Securities |
32,356 | | ||||||
Receivables |
102,450 | 53,110 | ||||||
Inventories |
310,645 | 372,422 | ||||||
Deferred Income Taxes |
44,570 | 43,408 | ||||||
Other Current Assets |
89,942 | 93,763 | ||||||
Total Current Assets |
1,260,076 | 1,084,825 | ||||||
Property and Equipment, Net |
1,244,019 | 1,398,655 | ||||||
Non-Current Marketable Securities |
141,794 | 229,081 | ||||||
Other Assets |
187,562 | 135,620 | ||||||
TOTAL ASSETS |
$ | 2,833,451 | $ | 2,848,181 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts Payable and Outstanding Checks |
$ | 150,134 | $ | 149,753 | ||||
Accrued Expenses |
264,109 | 241,231 | ||||||
Deferred Lease Credits |
43,597 | 42,358 | ||||||
Income Taxes Payable |
9,352 | 16,455 | ||||||
Total Current Liabilities |
467,192 | 449,797 | ||||||
Long-Term Liabilities |
||||||||
Deferred Income Taxes |
47,142 | 34,085 | ||||||
Deferred Lease Credits |
212,052 | 211,978 | ||||||
Debt |
71,213 | 100,000 | ||||||
Other Liabilities |
207,935 | 206,743 | ||||||
Total Long-Term Liabilities |
538,342 | 552,806 | ||||||
Total Shareholders Equity |
1,827,917 | 1,845,578 | ||||||
TOTAL LIABILITIES AND
SHAREHOLDERS EQUITY |
$ | 2,833,451 | $ | 2,848,181 | ||||
Reconciliation
of GAAP to non-GAAP financial measures
This release contains non-GAAP financial measures reflecting adjustments to the Companys net
income per diluted share for the thirteen and fifty-two weeks ended January 30, 2010 and January
31, 2009. Provided in the tables below are reconciliations between the relevant GAAP financial
measures and the non-GAAP financial measures contained in this release. As used herein, GAAP
refers to accounting principles generally accepted in the United States of America.
The Company believes that the non-GAAP financial measures presented in the release and below in the
reconciliation tables are useful to investors as they provide the ability to measure the Companys
operating performance and compare it against that of prior periods without reference to the
Condensed Consolidated Statements of Income impact of discontinued operations and non-cash, store
related asset impairment charges. These non-GAAP financial measures should not be used as
alternatives to net income per diluted share as indicators of the ongoing operating performance of
the Company and are also not intended to supersede or replace the Companys GAAP financial
measures.
Abercrombie & Fitch Co.
Reconciliation of net income per diluted share on a GAAP basis to net income per diluted share on a non-GAAP basis
(Unaudited)
(Unaudited)
Thirteen Weeks Ended | ||||||||
January 30, 2010 | January 31, 2009 | |||||||
Net income per diluted share on a GAAP
basis |
$ | 0.53 | $ | 0.78 | ||||
Plus: Net loss from discontinued
operations (1) |
$ | 0.15 | $ | 0.22 | ||||
Plus: Non-cash, store-related asset
impairment charges (2) |
$ | 0.23 | $ | 0.06 | ||||
Net income per diluted share on a
non-GAAP basis |
$ | 0.91 | $ | 1.06 |
Fifty-two Weeks Ended | ||||||||
January 30, 2010 | January 31, 2009 | |||||||
Net income per diluted share
on a GAAP basis |
$ | 0.00 | $ | 3.05 | ||||
Plus: Net loss from discontinued
operations (1) |
$ | 0.89 | $ | 0.40 | ||||
Plus: Non-cash, store-related asset
impairment charges (2) |
$ | 0.23 | $ | 0.06 | ||||
Net income per diluted share on a
non-GAAP basis |
$ | 1.12 | $ | 3.51 |
(1) | Net loss from discontinued operations for the fourth quarter and fiscal year includes the operating results, exit charges and non-cash impairment charges for Ruehl as summarized in a table accompanying the condensed consolidated financial statements included with this release. | |
(2) | The non-cash, store-related asset impairment charges relate to stores whose asset carrying value exceeded the fair value. For Fiscal 2009 the charge was associated with 34 Abercrombie & Fitch, 46 abercrombie kids and 19 Hollister stores. For Fiscal 2008 the charge was associated with 11 Abercrombie & Fitch, six abercrombie kids and three Hollister stores. |
Abercrombie & Fitch Co.
Analysis of Net Loss from Discontinued Operations
(Unaudited)
(in thousands)
Analysis of Net Loss from Discontinued Operations
(Unaudited)
(in thousands)
Thirteen Weeks Ended | ||||||||||||||||||||||||||||||||
January 30, 2010 | January 31, 2009 | |||||||||||||||||||||||||||||||
Operating | Exit | Impairment | Operating | Exit | Impairment | |||||||||||||||||||||||||||
Results | Charges | Charges | Total | Results | Charges | Charges | Total | |||||||||||||||||||||||||
Net Sales |
$ | 15,032 | $ | | $ | | $ | 15,032 | $ | 17,146 | $ | | $ | | $ | 17,146 | ||||||||||||||||
Cost of Goods Sold |
4,629 | 608 | | 5,237 | 8,381 | | | 8,381 | ||||||||||||||||||||||||
Gross Profit |
10,403 | (608 | ) | | 9,795 | 8,765 | | | 8,765 | |||||||||||||||||||||||
Stores and Distribution Expense |
10,177 | 21,754 | | 31,931 | 15,170 | | 22,272 | 37,442 | ||||||||||||||||||||||||
Marketing, General and Administrative Expense |
82 | 22 | | 104 | 3,514 | | | 3,514 | ||||||||||||||||||||||||
Other Operating Income, Net |
| | | | (37 | ) | | | (37 | ) | ||||||||||||||||||||||
Operating Income (Loss) |
144 | (22,384 | ) | | (22,240 | ) | (9,882 | ) | | (22,272 | ) | (32,154 | ) | |||||||||||||||||||
Tax Expense (Benefit) for Discontinued Operations |
56 | (8,730 | ) | | (8,674 | ) | (3,854 | ) | | (8,686 | ) | (12,540 | ) | |||||||||||||||||||
Net Income (Loss) from Discontinued Operations |
88 | (13,654 | ) | | (13,566 | ) | (6,028 | ) | | (13,586 | ) | (19,614 | ) | |||||||||||||||||||
Net Income (Loss) Per Share from Discontinued Operations: |
||||||||||||||||||||||||||||||||
Basic |
$ | 0.00 | $ | (0.15 | ) | $ | | $ | (0.15 | ) | $ | (0.07 | ) | $ | | $ | (0.16 | ) | $ | (0.23 | ) | |||||||||||
Diluted |
$ | 0.00 | $ | (0.15 | ) | $ | | $ | (0.15 | ) | $ | (0.07 | ) | $ | | $ | (0.15 | ) | $ | (0.22 | ) |
Fifty-two Weeks Ended | ||||||||||||||||||||||||||||||||
January 30, 2010 | January 31, 2009 | |||||||||||||||||||||||||||||||
Operating | Exit | Impairment | Operating | Exit | Impairment | |||||||||||||||||||||||||||
Results | Charges | Charges | Total | Results | Charges | Charges | Total | |||||||||||||||||||||||||
Net Sales |
$ | 48,393 | $ | | $ | | $ | 48,393 | $ | 56,218 | $ | | $ | | $ | 56,218 | ||||||||||||||||
Cost of Goods Sold |
21,429 | 608 | | 22,037 | 25,621 | | | 25,621 | ||||||||||||||||||||||||
Gross Profit |
26,964 | (608 | ) | | 26,356 | 30,597 | | | 30,597 | |||||||||||||||||||||||
Stores and Distribution Expense |
43,407 | 54,903 | 48,516 | 146,826 | 52,876 | | 22,272 | 75,148 | ||||||||||||||||||||||||
Marketing, General and Administrative Expense |
4,942 | 594 | 3,020 | 8,556 | 14,411 | | | 14,411 | ||||||||||||||||||||||||
Other Operating Income, Net |
(11 | ) | | | (11 | ) | (86 | ) | | | (86 | ) | ||||||||||||||||||||
Operating Income (Loss) |
(21,374 | ) | (56,105 | ) | (51,536 | ) | (129,016 | ) | (36,604 | ) | | (22,272 | ) | (58,876 | ) | |||||||||||||||||
Tax Expense (Benefit) for Discontinued Operations |
(8,336 | ) | (21,881 | ) | (20,099 | ) | (50,316 | ) | (14,275 | ) | | (8,686 | ) | (22,962 | ) | |||||||||||||||||
Net Income (Loss) from Discontinued Operations |
(13,038 | ) | (34,224 | ) | (31,437 | ) | (78,699 | ) | (22,328 | ) | | (13,586 | ) | (35,914 | ) | |||||||||||||||||
Net Income (Loss) Per Share from Discontinued Operations: |
||||||||||||||||||||||||||||||||
Basic |
$ | (0.15 | ) | $ | (0.39 | ) | $ | (0.36 | ) | $ | (0.90 | ) | $ | (0.26 | ) | $ | | $ | (0.16 | ) | $ | (0.41 | ) | |||||||||
Diluted |
$ | (0.15 | ) | $ | (0.39 | ) | $ | (0.35 | ) | $ | (0.89 | ) | $ | (0.25 | ) | $ | | $ | (0.15 | ) | $ | (0.40 | ) |