Attached files
| file | filename |
|---|---|
| 10-K - NSTAR ELECTRIC FORM 10-K FOR YEAR ENDED DECEMBER 31, 2009 - NSTAR ELECTRIC CO | nelectric10k123109.htm |
| EX-23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - NSTAR ELECTRIC CO | nelectric10kexh23.htm |
| EX-32.1 - CERTIFICATION 906 FOR THOMAS J. MAY - NSTAR ELECTRIC CO | nelectric10kexh321.htm |
| EX-31.2 - CERTIFICATION 302 FOR JAMES J. JUDGE - NSTAR ELECTRIC CO | nelectric10kexh312.htm |
| EX-32.2 - CERTIFICATION 906 FOR JAMES J. JUDGE - NSTAR ELECTRIC CO | nelectric10kexh322.htm |
| EX-31.1 - CERTIFICATION 302 FOR THOMAS J. MAY - NSTAR ELECTRIC CO | nelectric10kexh311.htm |
Exhibit 12.1
NSTAR Electric Company
Computation of Ratio of Earnings to Fixed Charges
Year Ended December 31, 2009
(in thousands)
Net income from continuing operations |
| $ | 240,691 |
Less: equity income from investees |
|
| 891 |
Plus: distributed income of equity investees |
|
| 1,661 |
Income taxes |
|
| 151,224 |
Fixed charges (including securitization certificates) |
|
| 84,824 |
Total |
| $ | 477,509 |
|
|
|
|
Interest expense |
| $ | 77,497 |
Interest component of rentals (estimated as one-third of rental expense) |
|
| 7,327 |
Total |
| $ | 84,824 |
|
|
|
|
Ratio of earnings to fixed charges |
|
| 5.63 |
|
|
|
|
Exhibit 12.2
NSTAR Electric Company
Computation of Ratio of Earnings to Fixed Charges
and Preferred Stock Dividend Requirements
Year Ended December 31, 2009
(in thousands)
Net income from continuing operations (before preferred stock dividend) |
| $ | 240,691 |
Less: equity income from investees |
|
| 891 |
Plus: distributed income of equity investees |
|
| 1,661 |
Income taxes |
|
| 151,224 |
Fixed charges (including securitization certificates) |
|
| 84,824 |
Total |
| $ | 477,509 |
|
|
|
|
Interest expense |
| $ | 77,497 |
Interest component of rentals (estimated as one-third of rental expense) |
|
| 7,327 |
Subtotal |
|
| 84,824 |
Preferred stock dividend requirements |
|
| 3,191 |
Total |
| $ | 88,015 |
|
|
|
|
Ratio of earnings to fixed charges and preferred stock dividend requirements |
|
| 5.43 |
|
|
|
|