Attached files
file | filename |
---|---|
8-K - UNUM GROUP 8-K - Unum Group | a6159327.htm |
EX-99.1 - EXHIBIT 99.1 - Unum Group | a6159327ex991.htm |
Exhibit
99.2
unum
Fourth Quarter 2009 Statistical Supplement
Unum
Group
|
|||||
Statistical
Supplement Fourth Quarter 2009
|
|||||
TABLE
OF CONTENTS
|
|||||
(dollars
in millions, except share data and where noted)
|
|||||
Interim
Results are Unaudited
|
|||||
Page
|
|||||
Financial
Highlights
|
1
|
||||
Consolidated
Statements of Income
|
2
|
||||
Sales
Data
|
3
|
||||
Consolidated
Balance Sheets
|
4
|
||||
Financial
Results by Segment
|
5
|
||||
Quarterly
Historical Financial Results by Segment
|
6
|
||||
Financial
Results and Selected Statistics by Segment
|
|||||
|
Unum
US
|
7
|
|||
Unum
UK
|
8
|
||||
Colonial
Life
|
9
|
||||
Individual
Disability - Closed Block
|
10
|
||||
Corporate
and Other
|
11
|
||||
Reserves
|
12
|
||||
Investment
Fact Sheets
|
13
|
||||
Statutory-Basis
Financial Information
|
14
|
||||
Notes
to Statistical Supplement
|
15
|
||||
Throughout
this supplement, segment operating results exclude income taxes and
realized investment gains and
losses.
|
|||||
See
"Notes to Statistical Supplement" on page 15 for a discussion of non-GAAP
financial measures and significant transactions
and events.
|
|||||
N.M.
= not a meaningful percentage
|
Unum
Group Financial Highlights
|
||||||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||||||
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
||||||||||||||||
Financial
Results
|
||||||||||||||||||||
Premium
Income
|
$ | 1,865.7 | $ | 1,917.7 | $ | 7,475.5 | $ | 7,783.3 | $ | 7,901.1 | ||||||||||
Segment
Operating Revenue
|
$ | 2,522.5 | $ | 2,581.4 | $ | 10,079.3 | $ | 10,448.2 | $ | 10,585.1 | ||||||||||
Net
Realized Investment Gain (Loss)
|
(25.9 | ) | (257.7 | ) | 11.7 | (465.9 | ) | (65.2 | ) | |||||||||||
Revenue
|
$ | 2,496.6 | $ | 2,323.7 | $ | 10,091.0 | $ | 9,982.3 | $ | 10,519.9 | ||||||||||
Income
from Continuing Operations
|
$ | 199.4 | $ | 41.8 | $ | 852.6 | $ | 553.2 | $ | 672.4 | ||||||||||
Income
from Discontinued Operations, net of tax
|
- | - | - | - | 6.9 | |||||||||||||||
Net
Income
|
$ | 199.4 | $ | 41.8 | $ | 852.6 | $ | 553.2 | $ | 679.3 | ||||||||||
Assets
|
$ | 54,505.7 | $ | 49,417.4 | $ | 52,701.9 | ||||||||||||||
Stockholders'
Equity
|
$ | 8,500.1 | $ | 6,397.9 | $ | 8,039.9 | ||||||||||||||
2007
|
||||||||||||||||||||
• Full year 2007 results include a claim reassessment charge of $53.0 million before tax, or $34.5 million after tax. | ||||||||||||||||||||
• Full year 2007 results include costs related to early retirement of debt of $58.8 million before tax, or $38.3 million after tax. |
1
Unum
Group Financial Highlights
|
||||||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||||||
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
||||||||||||||||
Per
Common Share Information
|
||||||||||||||||||||
Assuming
Dilution:
|
||||||||||||||||||||
Income
from Continuing Operations
|
$ | 0.60 | $ | 0.13 | $ | 2.57 | $ | 1.62 | $ | 1.89 | ||||||||||
Income
from Discontinued Operations, net of tax
|
- | - | - | - | 0.02 | |||||||||||||||
Net
Income
|
$ | 0.60 | $ | 0.13 | $ | 2.57 | $ | 1.62 | $ | 1.91 | ||||||||||
Basic:
|
||||||||||||||||||||
Income
from Continuing Operations
|
$ | 0.60 | $ | 0.13 | $ | 2.57 | $ | 1.62 | $ | 1.90 | ||||||||||
Income
from Discontinued Operations, net of tax
|
- | - | - | - | 0.02 | |||||||||||||||
Net
Income
|
$ | 0.60 | $ | 0.13 | $ | 2.57 | $ | 1.62 | $ | 1.92 | ||||||||||
Dividends
Paid
|
$ | 0.0825 | $ | 0.0750 | $ | 0.315 | $ | 0.300 | $ | 0.300 | ||||||||||
Book
Value per Share:
|
||||||||||||||||||||
As
Reported
|
$ | 25.62 | $ | 19.32 | $ | 22.28 | ||||||||||||||
Excluding
Net Unrealized Gain (Loss) on Securities
|
||||||||||||||||||||
and
Net Gain on Cash Flow Hedges
|
$ | 23.36 | $ | 20.45 | $ | 20.79 | ||||||||||||||
Excluding
Total Accumulated Other Comprehensive
|
||||||||||||||||||||
Income
(Loss) (AOCI)
|
$ | 24.59 | $ | 22.22 | $ | 20.99 | ||||||||||||||
Price
(UNM closing price on last trading day of period)
|
$ | 19.52 | $ | 18.60 | $ | 23.79 | ||||||||||||||
See page
4 of this statistical supplement for detail on the components of AOCI excluded
from Total Stockholders' Equity in computing the book
value per share measures listed above. Total Stockholders' Equity, AOCI,
Net Unrealized Gain on Securities and Net Gain on Cash Flow
Hedges at December 31, 2007 are $8,039.9 million, $463.5 million, $356.1
million, and $182.5 million, respectively.
1.1
Unum
Group Consolidated Statements of Income
|
||||||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||||||
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
||||||||||||||||
Revenue
|
||||||||||||||||||||
Premium
Income
|
$ | 1,865.7 | $ | 1,917.7 | $ | 7,475.5 | $ | 7,783.3 | $ | 7,901.1 | ||||||||||
Net
Investment Income
|
595.7 | 589.8 | 2,346.6 | 2,389.0 | 2,409.9 | |||||||||||||||
Net
Realized Investment Gain (Loss)
|
(25.9 | ) | (257.7 | ) | 11.7 | (465.9 | ) | (65.2 | ) | |||||||||||
Other
Income
|
61.1 | 73.9 | 257.2 | 275.9 | 274.1 | |||||||||||||||
Total
Revenue
|
2,496.6 | 2,323.7 | 10,091.0 | 9,982.3 | 10,519.9 | |||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||
Benefits
and Change in Reserves for Future Benefits
|
1,566.6 | 1,648.5 | 6,291.6 | 6,626.4 | 6,988.2 | |||||||||||||||
Commissions
|
204.9 | 208.5 | 837.1 | 853.3 | 841.1 | |||||||||||||||
Interest
and Debt Expense - Non-recourse Debt
|
3.2 | 7.9 | 17.6 | 39.3 | 15.8 | |||||||||||||||
Interest
and Debt Expense - All Other Debt
|
31.3 | 26.9 | 107.8 | 117.0 | 167.3 | |||||||||||||||
Cost
Related to Early Retirement of Debt
|
- | - | - | 0.4 | 58.8 | |||||||||||||||
Deferral
of Acquisition Costs
|
(147.8 | ) | (146.3 | ) | (593.6 | ) | (590.9 | ) | (556.3 | ) | ||||||||||
Amortization
of Deferred Acquisition Costs
|
131.2 | 132.5 | 526.2 | 519.1 | 480.4 | |||||||||||||||
Other
Expenses
|
411.3 | 393.2 | 1,612.0 | 1,593.7 | 1,527.4 | |||||||||||||||
Total
Benefits and Expenses
|
2,200.7 | 2,271.2 | 8,798.7 | 9,158.3 | 9,522.7 | |||||||||||||||
Income
from Continuing Operations Before
|
||||||||||||||||||||
Income
Taxes
|
295.9 | 52.5 | 1,292.3 | 824.0 | 997.2 | |||||||||||||||
Income
Taxes
|
96.5 | 10.7 | 439.7 | 270.8 | 324.8 | |||||||||||||||
Income
from Continuing Operations
|
199.4 | 41.8 | 852.6 | 553.2 | 672.4 | |||||||||||||||
Income
from Discontinued Operations, net of tax
|
- | - | - | - | 6.9 | |||||||||||||||
Net
Income
|
$ | 199.4 | $ | 41.8 | $ | 852.6 | $ | 553.2 | $ | 679.3 | ||||||||||
Average
Number of Shares Outstanding
|
||||||||||||||||||||
Basic
|
331,672,760 | 330,845,996 | 331,266,247 | 341,022,792 | 352,969,131 | |||||||||||||||
Dilutive
Securities:
|
||||||||||||||||||||
Purchase
Contracts
|
- | - | - | - | 1,672,949 | |||||||||||||||
Options
and Other Nonvested Stock Awards
|
1,325,720 | 135,475 | 869,934 | 537,505 | 1,134,373 | |||||||||||||||
Assuming
Dilution
|
332,998,480 | 330,981,471 | 332,136,181 | 341,560,297 | 355,776,453 | |||||||||||||||
Actual
Number of Shares Outstanding
|
331,809,247 | 331,120,345 | 360,893,475 |
2
Unum
Group Sales Data
|
||||||||||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||||||||||
12/31/2009
|
12/31/2008
|
%
Change
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||||||
Unum
US Segment
|
||||||||||||||||||||||||
Fully
Insured Products
|
$ | 247.8 | $ | 254.9 | (2.8 | ) % | $ | 709.2 | $ | 701.5 | $ | 631.0 | ||||||||||||
Administrative
Services Only (ASO) Products
|
4.5 | 3.7 | 21.6 | 7.7 | 7.2 | 7.2 | ||||||||||||||||||
Total
Unum US Segment
|
252.3 | 258.6 | (2.4 | ) | 716.9 | 708.7 | 638.2 | |||||||||||||||||
Unum
UK Segment
|
42.0 | 27.0 | 55.6 | 123.2 | 99.5 | 105.4 | ||||||||||||||||||
Colonial
Life Segment
|
119.7 | 115.4 | 3.7 | 343.8 | 340.2 | 334.9 | ||||||||||||||||||
Individual
Disability - Closed Block Segment
|
0.3 | 0.7 | (57.1 | ) | 1.5 | 2.4 | 3.0 | |||||||||||||||||
Total
Sales
|
$ | 414.3 | $ | 401.7 | 3.1 | $ | 1,185.4 | $ | 1,150.8 | $ | 1,081.5 |
3
Unum
Group Sales Data for Unum US Segment
|
||||||||||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||||||||||
12/31/2009
|
12/31/2008
|
%
Change
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||||||
Sales
by Product
|
||||||||||||||||||||||||
Fully
Insured Products
|
||||||||||||||||||||||||
Group
Disability, Group Life, and AD&D
|
||||||||||||||||||||||||
Group
Long-term Disability
|
$ | 75.4 | $ | 77.4 | (2.6 | ) % | $ | 182.1 | $ | 190.3 | $ | 177.7 | ||||||||||||
Group
Short-term Disability
|
34.8 | 31.0 | 12.3 | 83.9 | 71.5 | 64.7 | ||||||||||||||||||
Group
Life
|
76.5 | 82.6 | (7.4 | ) | 184.9 | 165.4 | 134.0 | |||||||||||||||||
AD&D
|
7.8 | 9.2 | (15.2 | ) | 18.7 | 17.2 | 13.8 | |||||||||||||||||
Subtotal
|
194.5 | 200.2 | (2.8 | ) | 469.6 | 444.4 | 390.2 | |||||||||||||||||
Supplemental
and Voluntary
|
||||||||||||||||||||||||
Individual
Disability - Recently Issued
|
12.1 | 13.5 | (10.4 | ) | 51.6 | 57.9 | 59.7 | |||||||||||||||||
Group
Long-term Care
|
7.2 | 10.0 | (28.0 | ) | 22.4 | 32.2 | 32.8 | |||||||||||||||||
Individual
Long-term Care
|
1.0 | 1.9 | (47.4 | ) | 3.7 | 8.4 | 9.9 | |||||||||||||||||
Voluntary
Benefits
|
33.0 | 29.3 | 12.6 | 161.9 | 158.6 | 138.4 | ||||||||||||||||||
Subtotal
|
53.3 | 54.7 | (2.6 | ) | 239.6 | 257.1 | 240.8 | |||||||||||||||||
Total
Fully Insured Products
|
247.8 | 254.9 | (2.8 | ) | 709.2 | 701.5 | 631.0 | |||||||||||||||||
ASO
Products
|
4.5 | 3.7 | 21.6 | 7.7 | 7.2 | 7.2 | ||||||||||||||||||
Total
Sales
|
$ | 252.3 | $ | 258.6 | (2.4 | ) | $ | 716.9 | $ | 708.7 | $ | 638.2 | ||||||||||||
Sales
by Market Sector
|
||||||||||||||||||||||||
Group
Disability, Group Life, and AD&D
|
||||||||||||||||||||||||
Core
Market (< 2,000 lives)
|
$ | 139.5 | $ | 140.6 | (0.8 | ) | $ | 320.6 | $ | 297.2 | $ | 240.3 | ||||||||||||
Large
Case Market
|
55.0 | 59.6 | (7.7 | ) | 149.0 | 147.2 | 149.9 | |||||||||||||||||
Subtotal
|
194.5 | 200.2 | (2.8 | ) | 469.6 | 444.4 | 390.2 | |||||||||||||||||
Supplemental
and Voluntary
|
53.3 | 54.7 | (2.6 | ) | 239.6 | 257.1 | 240.8 | |||||||||||||||||
Total
Fully Insured Products
|
247.8 | 254.9 | (2.8 | ) | 709.2 | 701.5 | 631.0 | |||||||||||||||||
ASO
Products
|
4.5 | 3.7 | 21.6 | 7.7 | 7.2 | 7.2 | ||||||||||||||||||
Total
Sales
|
$ | 252.3 | $ | 258.6 | (2.4 | ) | $ | 716.9 | $ | 708.7 | $ | 638.2 |
3.1
Unum
Group Sales Data for Unum UK Segment
|
||||||||||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||||||||||
12/31/2009
|
12/31/2008
|
%
Change
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||||||
Group
Long-term Disability
|
$ | 18.5 | $ | 18.5 | - | % | $ | 63.8 | $ | 72.7 | $ | 84.4 | ||||||||||||
Group
Life
|
22.0 | 6.9 | 218.8 | 53.8 | 19.6 | 13.2 | ||||||||||||||||||
Individual
Disability
|
1.5 | 1.6 | (6.3 | ) | 5.6 | 7.2 | 7.8 | |||||||||||||||||
Total
Sales
|
$ | 42.0 | $ | 27.0 | 55.6 | $ | 123.2 | $ | 99.5 | $ | 105.4 | |||||||||||||
(in
millions of pounds)
|
||||||||||||||||||||||||
Group
Long-term Disability
|
£ | 11.3 | £ | 12.0 | (5.8 | ) % | £ | 40.9 | £ | 39.7 | £ | 42.1 | ||||||||||||
Group
Life
|
13.4 | 4.3 | 211.6 | 33.4 | 10.9 | 6.6 | ||||||||||||||||||
Individual
Disability
|
1.0 | 1.1 | (9.1 | ) | 3.6 | 3.9 | 3.9 | |||||||||||||||||
Total
Sales
|
£ | 25.7 | £ | 17.4 | 47.7 | £ | 77.9 | £ | 54.5 | £ | 52.6 | |||||||||||||
Unum
Group Sales Data for Colonial Life Segment
|
||||||||||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||||||||||
12/31/2009
|
12/31/2008
|
%
Change
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||||||
Accident,
Sickness, and Disability
|
$ | 75.5 | $ | 75.0 | 0.7 | % | $ | 221.1 | $ | 222.1 | $ | 211.3 | ||||||||||||
Life
|
23.6 | 20.4 | 15.7 | 68.3 | 64.0 | 66.7 | ||||||||||||||||||
Cancer
and Critical Illness
|
20.6 | 20.0 | 3.0 | 54.4 | 54.1 | 56.9 | ||||||||||||||||||
Total
Sales
|
$ | 119.7 | $ | 115.4 | 3.7 | $ | 343.8 | $ | 340.2 | $ | 334.9 |
3.2
Unum
Group Consolidated Balance Sheets
|
||||||||
December
31,
|
||||||||
2009
|
2008
|
|||||||
Assets
|
||||||||
Investments
|
||||||||
Fixed
Maturity Securities
|
$ | 37,914.4 | $ | 32,134.1 | ||||
Mortgage
Loans
|
1,404.0 | 1,274.8 | ||||||
Policy
Loans
|
2,878.0 | 2,753.8 | ||||||
Other
Long-term Investments
|
233.5 | 520.1 | ||||||
Short-term
Investments
|
865.5 | 1,183.1 | ||||||
Total
Investments
|
43,295.4 | 37,865.9 | ||||||
Cash
and Bank Deposits
|
71.6 | 49.9 | ||||||
Accounts
and Premiums Receivable
|
1,761.1 | 1,784.8 | ||||||
Reinsurance
Recoverable
|
4,996.9 | 4,974.2 | ||||||
Accrued
Investment Income
|
642.5 | 605.6 | ||||||
Deferred
Acquisition Costs
|
2,482.5 | 2,472.4 | ||||||
Goodwill
|
201.6 | 200.5 | ||||||
Property
and Equipment
|
443.5 | 409.4 | ||||||
Deferred
Income Tax
|
- | 438.8 | ||||||
Other
Assets
|
610.6 | 615.9 | ||||||
Total
Assets
|
$ | 54,505.7 | $ | 49,417.4 | ||||
Liabilities
|
||||||||
Policy
and Contract Benefits
|
$ | 1,736.9 | $ | 1,769.5 | ||||
Reserves
for Future Policy and Contract Benefits
|
37,740.8 | 34,581.5 | ||||||
Unearned
Premiums
|
452.0 | 463.9 | ||||||
Other
Policyholders' Funds
|
1,662.3 | 1,675.6 | ||||||
Income
Tax Payable
|
114.5 | 115.5 | ||||||
Deferred
Income Tax
|
273.2 | - | ||||||
Short-term
Debt
|
- | 190.5 | ||||||
Long-term
Debt - Non-recourse
|
785.2 | 843.2 | ||||||
Long-term
Debt - All Other
|
1,764.4 | 1,416.2 | ||||||
Other
Liabilities
|
1,476.3 | 1,963.6 | ||||||
Total
Liabilities
|
46,005.6 | 43,019.5 | ||||||
Stockholders'
Equity
|
||||||||
Common
Stock
|
36.4 | 36.3 | ||||||
Additional
Paid-in Capital
|
2,587.4 | 2,546.9 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
||||||||
Net
Unrealized Gain (Loss) on Securities
|
379.6 | (832.6 | ) | |||||
Net
Gain on Cash Flow Hedges
|
370.8 | 458.5 | ||||||
Foreign
Currency Translation Adjustment
|
(78.7 | ) | (177.6 | ) | ||||
Unrecognized
Pension and Postretirement Benefit Costs
|
(330.7 | ) | (406.5 | ) | ||||
Retained
Earnings
|
6,289.5 | 5,527.1 | ||||||
Treasury
Stock
|
(754.2 | ) | (754.2 | ) | ||||
Total
Stockholders' Equity
|
8,500.1 | 6,397.9 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 54,505.7 | $ | 49,417.4 |
4
Unum
US
|
Unum
UK
|
Colonial
Life
|
Consolidated
|
|||||||||||||
Balances
at December 31, 2006
|
$ | 2,205.2 | $ | 165.1 | $ | 612.8 | $ | 2,983.1 | ||||||||
Cumulative
Effect of Accounting Principle Change
|
(589.8 | ) | (88.3 | ) | - | (678.1 | ) | |||||||||
Capitalized
|
304.2 | 41.2 | 210.9 | 556.3 | ||||||||||||
Amortized
|
(277.1 | ) | (49.4 | ) | (153.9 | ) | (480.4 | ) | ||||||||
Foreign
Currency and Other
|
- | 1.0 | - | 1.0 | ||||||||||||
Balances
at December 31, 2007
|
1,642.5 | 69.6 | 669.8 | 2,381.9 | ||||||||||||
Capitalized
|
329.7 | 37.4 | 223.8 | 590.9 | ||||||||||||
Amortized
|
(320.3 | ) | (32.4 | ) | (166.4 | ) | (519.1 | ) | ||||||||
Foreign
Currency and Other
|
9.9 | (19.9 | ) | 28.7 | 18.7 | |||||||||||
Balances
at December 31, 2008
|
1,661.8 | 54.7 | 755.9 | 2,472.4 | ||||||||||||
Capitalized
|
335.5 | 29.1 | 229.0 | 593.6 | ||||||||||||
Amortized
|
(317.2 | ) | (30.5 | ) | (178.5 | ) | (526.2 | ) | ||||||||
Foreign
Currency and Other
|
(17.7 | ) | 5.6 | (45.2 | ) | (57.3 | ) | |||||||||
Balances
at December 31, 2009
|
$ | 1,662.4 | $ | 58.9 | $ | 761.2 | $ | 2,482.5 |
4.1
Unum
Group Balance Sheets by Segment - December 31, 2009
|
||||||||||||||||||||||||||||||||||||
Unum US | ||||||||||||||||||||||||||||||||||||
Group Life | ||||||||||||||||||||||||||||||||||||
and Accidental | Supplemental | Individual | ||||||||||||||||||||||||||||||||||
Group |
Death
&
|
and | Total |
Colonial
|
Disability - | Corporate | ||||||||||||||||||||||||||||||
Disability | Dismemberment | Voluntary |
Unum
US
|
Unum UK | Life | Closed Block | and Other | Consolidated | ||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Investments
|
$ | 10,072.4 | $ | 2,186.4 | $ | 8,289.1 | $ | 20,547.9 | $ | 3,006.1 | $ | 1,838.4 | $ | 12,186.6 | $ | 5,716.4 | $ | 43,295.4 | ||||||||||||||||||
Deferred Acquisition Costs
|
123.5 | 87.8 | 1,451.1 | 1,662.4 | 58.9 | 761.2 | - | - | 2,482.5 | |||||||||||||||||||||||||||
Goodwill
|
2.5 | - | 187.5 | 190.0 | 11.6 | - | - | - | 201.6 | |||||||||||||||||||||||||||
All Other
|
593.7 | 142.2 | 203.7 | 939.6 | 232.8 | 206.1 | 3,052.2 | 4,095.5 | 8,526.2 | |||||||||||||||||||||||||||
Total
Assets
|
$ | 10,792.1 | $ | 2,416.4 | $ | 10,131.4 | $ | 23,339.9 | $ | 3,309.4 | $ | 2,805.7 | $ | 15,238.8 | $ | 9,811.9 | $ | 54,505.7 | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Reserves and Policyholder | ||||||||||||||||||||||||||||||||||||
Benefits
|
$ | 8,726.4 | $ | 1,536.0 | $ | 6,957.1 | $ | 17,219.5 | $ | 2,352.0 | $ | 1,587.5 | $ | 12,952.7 | $ | 7,480.3 | $ | 41,592.0 | ||||||||||||||||||
Debt
|
92.5 | - | - | 92.5 | - | - | 692.7 | 1,764.4 | 2,549.6 | |||||||||||||||||||||||||||
All Other
|
186.4 | 12.3 | 469.3 | 668.0 | 239.4 | 183.1 | 153.7 | 619.8 | 1,864.0 | |||||||||||||||||||||||||||
Total Liabilities
|
9,005.3 | 1,548.3 | 7,426.4 | 17,980.0 | 2,591.4 | 1,770.6 | 13,799.1 | 9,864.5 | 46,005.6 | |||||||||||||||||||||||||||
Other
Allocated Stockholders' Equity
|
1,715.0 | 842.9 | 2,439.9 | 4,997.8 | 639.8 | 993.0 | 1,318.5 | (199.4 | ) | 7,749.7 | ||||||||||||||||||||||||||
Net
Unrealized Gain/Loss
on Securities and
|
||||||||||||||||||||||||||||||||||||
Net Gain on Cash Flow Hedges | 71.8 | 25.2 | 265.1 | 362.1 | 78.2 | 42.1 | 121.2 | 146.8 | 750.4 | |||||||||||||||||||||||||||
Total Allocated Stockholders' | ||||||||||||||||||||||||||||||||||||
Equity | 1,786.8 | 868.1 | 2,705.0 | 5,359.9 | 718.0 | 1,035.1 | 1,439.7 | (52.6 | ) | 8,500.1 | ||||||||||||||||||||||||||
Total
Liabilities and Allocated
|
||||||||||||||||||||||||||||||||||||
Stockholders' Equity | $ | 10,792.1 | $ | 2,416.4 | $ | 10,131.4 | $ | 23,339.9 | $ | 3,309.4 | $ | 2,805.7 | $ | 15,238.8 | $ | 9,811.9 | $ | 54,505.7 |
Allocated
stockholders' equity is determined on the basis of an internal allocation
formula that reflects the volume and risk components of the business and aligns
with the Company's
target capital levels for regulatory and rating agency purposes. This
formula is modified periodically to recognize changes in the views of capital
requirements.
4.2
Unum
Group Balance Sheets by Segment - December 31, 2008
|
||||||||||||||||||||||||||||||||||||
Unum
US
|
||||||||||||||||||||||||||||||||||||
Group
Life
|
||||||||||||||||||||||||||||||||||||
and
Accidental
|
Supplemental
|
Individual
|
||||||||||||||||||||||||||||||||||
Group
|
Death
&
|
and
|
Total
|
Colonial
|
Disability
-
|
Corporate
|
||||||||||||||||||||||||||||||
Disability
|
Dismemberment
|
Voluntary
|
Unum
US
|
Unum
UK
|
Life
|
Closed
Block
|
and
Other
|
Consolidated
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Investments
|
$ | 9,227.2 | $ | 2,011.9 | $ | 6,782.6 | $ | 18,021.7 | $ | 2,568.5 | $ | 1,570.5 | $ | 11,112.4 | $ | 4,592.8 | $ | 37,865.9 | ||||||||||||||||||
Deferred Acquisition Costs
|
128.3 | 85.7 | 1,447.8 | 1,661.8 | 54.7 | 755.9 | - | - | 2,472.4 | |||||||||||||||||||||||||||
Goodwill
|
2.5 | - | 187.5 | 190.0 | 10.5 | - | - | - | 200.5 | |||||||||||||||||||||||||||
All Other
|
460.5 | 120.6 | (13.7 | ) | 567.4 | 231.7 | 120.5 | 3,240.6 | 4,718.4 | 8,878.6 | ||||||||||||||||||||||||||
Total Assets
|
$ | 9,818.5 | $ | 2,218.2 | $ | 8,404.2 | $ | 20,440.9 | $ | 2,865.4 | $ | 2,446.9 | $ | 14,353.0 | $ | 9,311.2 | $ | 49,417.4 | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Reserves and Policyholder | ||||||||||||||||||||||||||||||||||||
Benefits | $ | 8,013.4 | $ | 1,435.8 | $ | 5,851.4 | $ | 15,300.6 | $ | 2,052.0 | $ | 1,537.2 | $ | 12,179.5 | $ | 7,421.2 | $ | 38,490.5 | ||||||||||||||||||
Debt
|
102.5 | - | - | 102.5 | - | - | 799.1 | 1,548.3 | 2,449.9 | |||||||||||||||||||||||||||
All Other
|
31.7 | 9.8 | 284.4 | 325.9 | 77.6 | 35.7 | 387.3 | 1,252.6 | 2,079.1 | |||||||||||||||||||||||||||
Total Liabilities
|
8,147.6 | 1,445.6 | 6,135.8 | 15,729.0 | 2,129.6 | 1,572.9 | 13,365.9 | 10,222.1 | 43,019.5 | |||||||||||||||||||||||||||
Other
Allocated Stockholders' Equity
|
1,785.7 | 806.1 | 2,174.9 | 4,766.7 | 668.0 | 937.7 | 1,205.4 | (805.8 | ) | 6,772.0 | ||||||||||||||||||||||||||
Net
Unrealized Gain/Loss on
Securities and
|
||||||||||||||||||||||||||||||||||||
Net Gain on Cash Flow Hedges | (114.8 | ) | (33.5 | ) | 93.5 | (54.8 | ) | 67.8 | (63.7 | ) | (218.3 | ) | (105.1 | ) | (374.1 | ) | ||||||||||||||||||||
Total Allocated Stockholders'
|
||||||||||||||||||||||||||||||||||||
Equity | 1,670.9 | 772.6 | 2,268.4 | 4,711.9 | 735.8 | 874.0 | 987.1 | (910.9 | ) | 6,397.9 | ||||||||||||||||||||||||||
Total Liabilities and Allocated
|
||||||||||||||||||||||||||||||||||||
Stockholders' Equity
|
$ | 9,818.5 | $ | 2,218.2 | $ | 8,404.2 | $ | 20,440.9 | $ | 2,865.4 | $ | 2,446.9 | $ | 14,353.0 | $ | 9,311.2 | $ | 49,417.4 |
Allocated
stockholders' equity is determined on the basis of an internal allocation
formula that reflects the volume and risk components of the business and aligns
with the Company's
target capital levels for regulatory and rating agency purposes. This
formula is modified periodically to recognize changes in the views of capital
requirements.
4.3
Unum
Group Financial Results by Segment
|
||||||||||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||||||||||
|
12/31/2009
|
12/31/2008
|
%
Change
|
12/31/2009
|
12/31/2008
|
%
Change
|
||||||||||||||||||
Premium
Income
|
|
|
||||||||||||||||||||||
Unum
US
|
$ | 1,207.9 | $ | 1,246.6 | (3.1 | ) % | $ | 4,873.1 | $ | 4,963.0 | (1.8 | ) % | ||||||||||||
Unum
UK
|
180.0 | 182.3 | (1.3 | ) | 686.1 | 889.3 | (22.8 | ) | ||||||||||||||||
Colonial
Life
|
257.4 | 249.1 | 3.3 | 1,015.1 | 977.3 | 3.9 | ||||||||||||||||||
Individual
Disability - Closed Block
|
219.4 | 239.2 | (8.3 | ) | 898.5 | 952.3 | (5.6 | ) | ||||||||||||||||
Corporate
and Other
|
1.0 | 0.5 | 100.0 | 2.7 | 1.4 | 92.9 | ||||||||||||||||||
1,865.7 | 1,917.7 | (2.7 | ) | 7,475.5 | 7,783.3 | (4.0 | ) | |||||||||||||||||
Net
Investment Income
|
||||||||||||||||||||||||
Unum
US
|
302.3 | 289.6 | 4.4 | 1,200.5 | 1,136.4 | 5.6 | ||||||||||||||||||
Unum
UK
|
40.8 | 42.1 | (3.1 | ) | 124.5 | 181.9 | (31.6 | ) | ||||||||||||||||
Colonial
Life
|
28.9 | 26.9 | 7.4 | 114.3 | 105.7 | 8.1 | ||||||||||||||||||
Individual
Disability - Closed Block
|
182.4 | 188.9 | (3.4 | ) | 740.6 | 767.5 | (3.5 | ) | ||||||||||||||||
Corporate
and Other
|
41.3 | 42.3 | (2.4 | ) | 166.7 | 197.5 | (15.6 | ) | ||||||||||||||||
595.7 | 589.8 | 1.0 | 2,346.6 | 2,389.0 | (1.8 | ) | ||||||||||||||||||
Other
Income
|
||||||||||||||||||||||||
Unum
US
|
28.3 | 33.2 | (14.8 | ) | 118.7 | 132.7 | (10.6 | ) | ||||||||||||||||
Unum
UK
|
0.6 | 0.7 | (14.3 | ) | 2.4 | 2.0 | 20.0 | |||||||||||||||||
Colonial
Life
|
0.1 | 0.1 | - | 0.5 | 0.4 | 25.0 | ||||||||||||||||||
Individual
Disability - Closed Block
|
23.8 | 25.3 | (5.9 | ) | 100.8 | 98.6 | 2.2 | |||||||||||||||||
Corporate
and Other
|
8.3 | 14.6 | (43.2 | ) | 34.8 | 42.2 | (17.5 | ) | ||||||||||||||||
61.1 | 73.9 | (17.3 | ) | 257.2 | 275.9 | (6.8 | ) | |||||||||||||||||
Total
Operating Revenue
|
||||||||||||||||||||||||
Unum
US
|
1,538.5 | 1,569.4 | (2.0 | ) | 6,192.3 | 6,232.1 | (0.6 | ) | ||||||||||||||||
Unum
UK
|
221.4 | 225.1 | (1.6 | ) | 813.0 | 1,073.2 | (24.2 | ) | ||||||||||||||||
Colonial
Life
|
286.4 | 276.1 | 3.7 | 1,129.9 | 1,083.4 | 4.3 | ||||||||||||||||||
Individual
Disability - Closed Block
|
425.6 | 453.4 | (6.1 | ) | 1,739.9 | 1,818.4 | (4.3 | ) | ||||||||||||||||
Corporate
and Other
|
50.6 | 57.4 | (11.8 | ) | 204.2 | 241.1 | (15.3 | ) | ||||||||||||||||
$ | 2,522.5 | $ | 2,581.4 | (2.3 | ) | $ | 10,079.3 | $ | 10,448.2 | (3.5 | ) |
5
Unum
Group Financial Results by Segment
|
||||||||||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||||||||||
|
12/31/2009
|
12/31/2008
|
%
Change
|
12/31/2009
|
12/31/2008
|
%
Change
|
||||||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||||||
Unum
US
|
$ | 1,335.5 | $ | 1,386.8 | (3.7 | ) % | $ | 5,417.3 | $ | 5,548.0 | (2.4 | ) % | ||||||||||||
Unum
UK
|
160.1 | 170.5 | (6.1 | ) | 563.4 | 749.2 | (24.8 | ) | ||||||||||||||||
Colonial
Life
|
218.1 | 209.8 | 4.0 | 849.0 | 815.3 | 4.1 | ||||||||||||||||||
Individual
Disability - Closed Block
|
419.8 | 446.3 | (5.9 | ) | 1,705.6 | 1,790.7 | (4.8 | ) | ||||||||||||||||
Corporate
and Other
|
67.2 | 57.8 | 16.3 | 263.4 | 255.1 | 3.3 | ||||||||||||||||||
2,200.7 | 2,271.2 | (3.1 | ) | 8,798.7 | 9,158.3 | (3.9 | ) | |||||||||||||||||
Income
(Loss) Before Income Taxes and
|
||||||||||||||||||||||||
Net
Realized Investment Gain (Loss)
|
||||||||||||||||||||||||
Unum
US
|
203.0 | 182.6 | 11.2 | 775.0 | 684.1 | 13.3 | ||||||||||||||||||
Unum
UK
|
61.3 | 54.6 | 12.3 | 249.6 | 324.0 | (23.0 | ) | |||||||||||||||||
Colonial
Life
|
68.3 | 66.3 | 3.0 | 280.9 | 268.1 | 4.8 | ||||||||||||||||||
Individual
Disability - Closed Block
|
5.8 | 7.1 | (18.3 | ) | 34.3 | 27.7 | 23.8 | |||||||||||||||||
Corporate
and Other
|
(16.6 | ) | (0.4 | ) |
N.M.
|
(59.2 | ) | (14.0 | ) |
N.M.
|
||||||||||||||
321.8 | 310.2 | 3.7 | 1,280.6 | 1,289.9 | (0.7 | ) | ||||||||||||||||||
Income
Taxes
|
103.5 | 100.8 | 2.7 | 428.2 | 432.6 | (1.0 | ) | |||||||||||||||||
Income
Before Net Realized Investment
|
||||||||||||||||||||||||
Gain
(Loss)
|
218.3 | 209.4 | 4.3 | 852.4 | 857.3 | (0.6 | ) | |||||||||||||||||
Net
Realized Investment Gain (Loss)
|
(25.9 | ) | (257.7 | ) | 89.9 | 11.7 | (465.9 | ) | 102.5 | |||||||||||||||
Tax
Expense (Benefit) on Net Realized
|
||||||||||||||||||||||||
Investment
Gain (Loss)
|
(7.0 | ) | (90.1 | ) | 92.2 | 11.5 | (161.8 | ) | 107.1 | |||||||||||||||
Net
Income
|
$ | 199.4 | $ | 41.8 |
N.M.
|
$ | 852.6 | $ | 553.2 | 54.1 |
5.1
Unum
Group Quarterly Historical Financial Results by Segment
|
||||||||||||||||||||||||||||||||||||
|
12/31/09
|
9/30/09
|
6/30/09
|
3/31/09
|
12/31/08
|
9/30/08
|
6/30/08
|
3/31/08
|
12/31/07
|
|||||||||||||||||||||||||||
Premium
Income
|
||||||||||||||||||||||||||||||||||||
Unum
US
|
$ | 1,207.9 | $ | 1,215.2 | $ | 1,223.7 | $ | 1,226.3 | $ | 1,246.6 | $ | 1,239.1 | $ | 1,246.9 | $ | 1,230.4 | $ | 1,248.1 | ||||||||||||||||||
Unum
UK
|
180.0 | 169.7 | 173.4 | 163.0 | 182.3 | 224.7 | 241.7 | 240.6 | 251.4 | |||||||||||||||||||||||||||
Colonial
Life
|
257.4 | 253.5 | 250.8 | 253.4 | 249.1 | 245.2 | 242.6 | 240.4 | 232.0 | |||||||||||||||||||||||||||
Individual
Disability - Closed Block
|
219.4 | 221.5 | 228.0 | 229.6 | 239.2 | 237.5 | 237.2 | 238.4 | 252.2 | |||||||||||||||||||||||||||
Corporate
and Other
|
1.0 | 1.2 | - | 0.5 | 0.5 | - | 0.2 | 0.7 | 0.2 | |||||||||||||||||||||||||||
1,865.7 | 1,861.1 | 1,875.9 | 1,872.8 | 1,917.7 | 1,946.5 | 1,968.6 | 1,950.5 | 1,983.9 | ||||||||||||||||||||||||||||
Net
Investment Income
|
||||||||||||||||||||||||||||||||||||
Unum
US
|
302.3 | 302.8 | 304.1 | 291.3 | 289.6 | 284.3 | 286.5 | 276.0 | 279.1 | |||||||||||||||||||||||||||
Unum
UK
|
40.8 | 22.5 | 34.3 | 26.9 | 42.1 | 45.8 | 51.5 | 42.5 | 54.0 | |||||||||||||||||||||||||||
Colonial
Life
|
28.9 | 29.4 | 28.4 | 27.6 | 26.9 | 26.5 | 26.4 | 25.9 | 25.6 | |||||||||||||||||||||||||||
Individual
Disability - Closed Block
|
182.4 | 184.4 | 187.4 | 186.4 | 188.9 | 189.3 | 198.4 | 190.9 | 206.0 | |||||||||||||||||||||||||||
Corporate
and Other
|
41.3 | 40.5 | 43.4 | 41.5 | 42.3 | 48.8 | 50.3 | 56.1 | 54.7 | |||||||||||||||||||||||||||
595.7 | 579.6 | 597.6 | 573.7 | 589.8 | 594.7 | 613.1 | 591.4 | 619.4 | ||||||||||||||||||||||||||||
Other
Income
|
||||||||||||||||||||||||||||||||||||
Unum
US
|
28.3 | 28.8 | 30.0 | 31.6 | 33.2 | 33.5 | 33.4 | 32.6 | 33.6 | |||||||||||||||||||||||||||
Unum
UK
|
0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.9 | 0.2 | 0.2 | 0.4 | |||||||||||||||||||||||||||
Colonial
Life
|
0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | |||||||||||||||||||||||||||
Individual
Disability - Closed Block
|
23.8 | 24.3 | 25.8 | 26.9 | 25.3 | 23.8 | 25.4 | 24.1 | 25.1 | |||||||||||||||||||||||||||
Corporate
and Other
|
8.3 | 8.1 | 10.6 | 7.8 | 14.6 | 9.0 | 8.4 | 10.2 | 6.9 | |||||||||||||||||||||||||||
61.1 | 61.9 | 67.2 | 67.0 | 73.9 | 67.3 | 67.5 | 67.2 | 66.0 | ||||||||||||||||||||||||||||
Total
Operating Revenue
|
||||||||||||||||||||||||||||||||||||
Unum
US
|
1,538.5 | 1,546.8 | 1,557.8 | 1,549.2 | 1,569.4 | 1,556.9 | 1,566.8 | 1,539.0 | 1,560.8 | |||||||||||||||||||||||||||
Unum
UK
|
221.4 | 192.8 | 208.3 | 190.5 | 225.1 | 271.4 | 293.4 | 283.3 | 305.8 | |||||||||||||||||||||||||||
Colonial
Life
|
286.4 | 283.0 | 279.4 | 281.1 | 276.1 | 271.8 | 269.1 | 266.4 | 257.6 | |||||||||||||||||||||||||||
Individual
Disability - Closed Block
|
425.6 | 430.2 | 441.2 | 442.9 | 453.4 | 450.6 | 461.0 | 453.4 | 483.3 | |||||||||||||||||||||||||||
Corporate
and Other
|
50.6 | 49.8 | 54.0 | 49.8 | 57.4 | 57.8 | 58.9 | 67.0 | 61.8 | |||||||||||||||||||||||||||
$ | 2,522.5 | $ | 2,502.6 | $ | 2,540.7 | $ | 2,513.5 | $ | 2,581.4 | $ | 2,608.5 | $ | 2,649.2 | $ | 2,609.1 | $ | 2,669.3 |
6
Unum
Group Quarterly Historical Financial Results by Segment
|
||||||||||||||||||||||||||||||||||||
|
12/31/09
|
9/30/09
|
6/30/09
|
3/31/09
|
12/31/08
|
9/30/08
|
6/30/08
|
3/31/08
|
12/31/07
|
|||||||||||||||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||||||||||||||||||
Unum
US
|
$ | 1,335.5 | $ | 1,349.7 | $ | 1,366.5 | $ | 1,365.6 | $ | 1,386.8 | $ | 1,385.3 | $ | 1,395.2 | $ | 1,380.7 | $ | 1,399.9 | ||||||||||||||||||
Unum
UK
|
160.1 | 134.1 | 141.0 | 128.2 | 170.5 | 178.9 | 200.8 | 199.0 | 224.1 | |||||||||||||||||||||||||||
Colonial
Life
|
218.1 | 212.6 | 208.1 | 210.2 | 209.8 | 205.6 | 200.9 | 199.0 | 198.8 | |||||||||||||||||||||||||||
Individual
Disability - Closed Block
|
419.8 | 423.0 | 431.2 | 431.6 | 446.3 | 448.1 | 445.8 | 450.5 | 468.3 | |||||||||||||||||||||||||||
Corporate
and Other
|
67.2 | 63.5 | 70.0 | 62.7 | 57.8 | 65.0 | 65.6 | 66.7 | 127.0 | |||||||||||||||||||||||||||
2,200.7 | 2,182.9 | 2,216.8 | 2,198.3 | 2,271.2 | 2,282.9 | 2,308.3 | 2,295.9 | 2,418.1 | ||||||||||||||||||||||||||||
Income
(Loss) Before Income Taxes and
|
||||||||||||||||||||||||||||||||||||
Net
Realized Investment Gain (Loss)
|
||||||||||||||||||||||||||||||||||||
Unum
US
|
203.0 | 197.1 | 191.3 | 183.6 | 182.6 | 171.6 | 171.6 | 158.3 | 160.9 | |||||||||||||||||||||||||||
Unum
UK
|
61.3 | 58.7 | 67.3 | 62.3 | 54.6 | 92.5 | 92.6 | 84.3 | 81.7 | |||||||||||||||||||||||||||
Colonial
Life
|
68.3 | 70.4 | 71.3 | 70.9 | 66.3 | 66.2 | 68.2 | 67.4 | 58.8 | |||||||||||||||||||||||||||
Individual
Disability - Closed Block
|
5.8 | 7.2 | 10.0 | 11.3 | 7.1 | 2.5 | 15.2 | 2.9 | 15.0 | |||||||||||||||||||||||||||
Corporate
and Other
|
(16.6 | ) | (13.7 | ) | (16.0 | ) | (12.9 | ) | (0.4 | ) | (7.2 | ) | (6.7 | ) | 0.3 | (65.2 | ) | |||||||||||||||||||
321.8 | 319.7 | 323.9 | 315.2 | 310.2 | 325.6 | 340.9 | 313.2 | 251.2 | ||||||||||||||||||||||||||||
Income
Taxes
|
103.5 | 108.1 | 108.1 | 108.5 | 100.8 | 108.7 | 117.7 | 105.4 | 74.2 | |||||||||||||||||||||||||||
Income
Before Net Realized
|
||||||||||||||||||||||||||||||||||||
Investment
Gain (Loss)
|
218.3 | 211.6 | 215.8 | 206.7 | 209.4 | 216.9 | 223.2 | 207.8 | 177.0 | |||||||||||||||||||||||||||
Net
Realized Investment Gain (Loss)
|
(25.9 | ) | 14.9 | 87.3 | (64.6 | ) | (257.7 | ) | (165.8 | ) | 26.1 | (68.5 | ) | (25.8 | ) | |||||||||||||||||||||
Tax
Expense (Benefit) on Net Realized
|
||||||||||||||||||||||||||||||||||||
Investment
Gain (Loss)
|
(7.0 | ) | 5.4 | 35.9 | (22.8 | ) | (90.1 | ) | (56.9 | ) | 9.0 | (23.8 | ) | (9.3 | ) | |||||||||||||||||||||
Net
Income
|
$ | 199.4 | $ | 221.1 | $ | 267.2 | $ | 164.9 | $ | 41.8 | $ | 108.0 | $ | 240.3 | $ | 163.1 | $ | 160.5 | ||||||||||||||||||
Net
Income Per Common Share -
|
||||||||||||||||||||||||||||||||||||
Assuming
Dilution
|
$ | 0.60 | $ | 0.66 | $ | 0.80 | $ | 0.50 | $ | 0.13 | $ | 0.32 | $ | 0.69 | $ | 0.46 | $ | 0.44 |
6.1
Unum
Group Financial Results for Unum US Segment
|
||||||||||||||||||||
|
Three
Months Ended
|
Year
Ended
|
||||||||||||||||||
|
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||
Operating
Revenue
|
||||||||||||||||||||
Premium
Income
|
$ | 1,207.9 | $ | 1,246.6 | $ | 4,873.1 | $ | 4,963.0 | $ | 5,014.0 | ||||||||||
Net
Investment Income
|
302.3 | 289.6 | 1,200.5 | 1,136.4 | 1,114.0 | |||||||||||||||
Other
Income
|
28.3 | 33.2 | 118.7 | 132.7 | 135.6 | |||||||||||||||
Total
Operating Revenue
|
1,538.5 | 1,569.4 | 6,192.3 | 6,232.1 | 6,263.6 | |||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||
Benefits
and Change in Reserves for Future Benefits
|
945.1 | 1,001.0 | 3,855.9 | 3,998.4 | 4,246.4 | |||||||||||||||
Commissions
|
123.3 | 127.5 | 516.6 | 518.6 | 501.5 | |||||||||||||||
Interest
and Debt Expense
|
0.3 | 0.9 | 2.0 | 4.2 | 7.5 | |||||||||||||||
Deferral
of Acquisition Costs
|
(81.7 | ) | (82.8 | ) | (335.5 | ) | (329.7 | ) | (304.2 | ) | ||||||||||
Amortization
of Deferred Acquisition Costs
|
78.7 | 81.3 | 317.2 | 320.3 | 277.1 | |||||||||||||||
Other
Expenses
|
269.8 | 258.9 | 1,061.1 | 1,036.2 | 993.2 | |||||||||||||||
Total
Benefits and Expenses
|
1,335.5 | 1,386.8 | 5,417.3 | 5,548.0 | 5,721.5 | |||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses
|
$ | 203.0 | $ | 182.6 | $ | 775.0 | $ | 684.1 | $ | 542.1 | ||||||||||
Operating
Ratios
|
||||||||||||||||||||
Benefit
Ratio
|
78.2 | % | 80.3 | % | 79.1 | % | 80.6 | % | 84.7 | % | ||||||||||
Other
Expense Ratio
|
22.3 | % | 20.8 | % | 21.8 | % | 20.9 | % | 19.8 | % | ||||||||||
Before-tax
Profit Margin
|
16.8 | % | 14.6 | % | 15.9 | % | 13.8 | % | 10.8 | % | ||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses,
|
||||||||||||||||||||
as
Reported
|
$ | 203.0 | $ | 182.6 | $ | 775.0 | $ | 684.1 | $ | 542.1 | ||||||||||
Settlement
Agreements Claim Reassessment -
|
||||||||||||||||||||
Reserve
Charge
|
- | - | - | - | (76.5 | ) | ||||||||||||||
Settlement
Agreements Claim Reassessment -
|
||||||||||||||||||||
Other
Expense Charge
|
- | - | - | - | 10.3 | |||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses,
|
||||||||||||||||||||
as
Adjusted
|
$ | 203.0 | $ | 182.6 | $ | 775.0 | $ | 684.1 | $ | 608.3 | ||||||||||
Operating
Ratios, as Adjusted
|
||||||||||||||||||||
Benefit
Ratio
|
78.2 | % | 80.3 | % | 79.1 | % | 80.6 | % | 83.2 | % | ||||||||||
Other
Expense Ratio
|
22.3 | % | 20.8 | % | 21.8 | % | 20.9 | % | 20.0 | % | ||||||||||
Before-tax
Profit Margin
|
16.8 | % | 14.6 | % | 15.9 | % | 13.8 | % | 12.1 | % |
7
Unum
Group Financial Results for Unum US Group Disability
|
||||||||||||||||||||
|
Three
Months Ended
|
Year
Ended
|
||||||||||||||||||
|
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||
Operating
Revenue
|
||||||||||||||||||||
Premium
Income
|
||||||||||||||||||||
Group
Long-term Disability
|
$ | 428.0 | $ | 459.2 | $ | 1,726.9 | $ | 1,838.5 | $ | 1,895.7 | ||||||||||
Group
Short-term Disability
|
107.6 | 110.0 | 432.8 | 435.1 | 485.6 | |||||||||||||||
Total
Premium Income
|
535.6 | 569.2 | 2,159.7 | 2,273.6 | 2,381.3 | |||||||||||||||
Net
Investment Income
|
154.0 | 156.6 | 629.4 | 631.3 | 648.7 | |||||||||||||||
Other
Income
|
21.8 | 24.9 | 88.9 | 100.2 | 100.1 | |||||||||||||||
Total
Operating Revenue
|
711.4 | 750.7 | 2,878.0 | 3,005.1 | 3,130.1 | |||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||
Benefits
and Change in Reserves for Future Benefits
|
453.1 | 504.9 | 1,862.8 | 2,043.9 | 2,277.4 | |||||||||||||||
Commissions
|
38.7 | 39.8 | 162.2 | 165.9 | 167.7 | |||||||||||||||
Interest
and Debt Expense
|
0.3 | 0.9 | 2.0 | 4.2 | 7.5 | |||||||||||||||
Deferral
of Acquisition Costs
|
(15.2 | ) | (15.3 | ) | (62.5 | ) | (59.4 | ) | (60.4 | ) | ||||||||||
Amortization
of Deferred Acquisition Costs
|
16.3 | 19.1 | 67.3 | 76.7 | 66.2 | |||||||||||||||
Other
Expenses
|
145.6 | 141.6 | 572.6 | 572.4 | 561.6 | |||||||||||||||
Total
Benefits and Expenses
|
638.8 | 691.0 | 2,604.4 | 2,803.7 | 3,020.0 | |||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses
|
$ | 72.6 | $ | 59.7 | $ | 273.6 | $ | 201.4 | $ | 110.1 | ||||||||||
Operating
Ratios
|
||||||||||||||||||||
Benefit
Ratio
|
84.6 | % | 88.7 | % | 86.3 | % | 89.9 | % | 95.6 | % | ||||||||||
Other
Expense Ratio
|
27.2 | % | 24.9 | % | 26.5 | % | 25.2 | % | 23.6 | % | ||||||||||
Before-tax
Profit (Loss) Margin
|
13.6 | % | 10.5 | % | 12.7 | % | 8.9 | % | 4.6 | % | ||||||||||
Premium
Persistency:
|
||||||||||||||||||||
Group
Long-term Disability
|
86.9 | % | 87.8 | % | 85.1 | % | ||||||||||||||
Group
Short-term Disability
|
86.8 | % | 82.1 | % | 74.0 | % | ||||||||||||||
Case
Persistency:
|
||||||||||||||||||||
Group
Long-term Disability
|
87.4 | % | 89.2 | % | 88.4 | % | ||||||||||||||
Group
Short-term Disability
|
86.5 | % | 88.2 | % | 87.4 | % |
7.1
Unum
Group Financial Results for Unum US Group Disability -
Continued
|
||||||||||||||||||||
|
Three
Months Ended
|
Year
Ended
|
||||||||||||||||||
|
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||
Operating
Income (Loss) Before Income Taxes
|
||||||||||||||||||||
and
Net Realized Investment Gains and Losses,
|
||||||||||||||||||||
as
Reported
|
$ | 72.6 | $ | 59.7 | $ | 273.6 | $ | 201.4 | $ | 110.1 | ||||||||||
Settlement
Agreements Claim Reassessment -
|
||||||||||||||||||||
Reserve
Charge
|
- | - | - | - | (76.5 | ) | ||||||||||||||
Settlement
Agreements Claim Reassessment -
|
||||||||||||||||||||
Other
Expense Charge
|
- | - | - | - | 10.3 | |||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses,
|
||||||||||||||||||||
as
Adjusted
|
$ | 72.6 | $ | 59.7 | $ | 273.6 | $ | 201.4 | $ | 176.3 | ||||||||||
Operating
Ratios, as Adjusted
|
||||||||||||||||||||
Benefit
Ratio
|
84.6 | % | 88.7 | % | 86.3 | % | 89.9 | % | 92.4 | % | ||||||||||
Other
Expense Ratio
|
27.2 | % | 24.9 | % | 26.5 | % | 25.2 | % | 24.0 | % | ||||||||||
Before-tax
Profit Margin
|
13.6 | % | 10.5 | % | 12.7 | % | 8.9 | % | 7.4 | % |
7.2
Unum
Group Financial Results for Unum US Group Life and Accidental Death and
Dismemberment
|
||||||||||||||||||||
|
Three
Months Ended
|
Year
Ended
|
||||||||||||||||||
|
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||
Operating
Revenue
|
||||||||||||||||||||
Premium
Income
|
||||||||||||||||||||
Group
Life
|
$ | 264.1 | $ | 266.2 | $ | 1,057.7 | $ | 1,062.8 | $ | 1,107.4 | ||||||||||
Accidental
Death & Dismemberment
|
25.3 | 30.9 | 104.9 | 127.6 | 131.0 | |||||||||||||||
Total
Premium Income
|
289.4 | 297.1 | 1,162.6 | 1,190.4 | 1,238.4 | |||||||||||||||
Net
Investment Income
|
31.4 | 31.9 | 126.5 | 126.0 | 134.9 | |||||||||||||||
Other
Income
|
0.3 | 0.6 | 1.9 | 2.3 | 2.4 | |||||||||||||||
Total
Operating Revenue
|
321.1 | 329.6 | 1,291.0 | 1,318.7 | 1,375.7 | |||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||
Benefits
and Change in Reserves for Future Benefits
|
202.3 | 207.9 | 815.5 | 827.6 | 901.6 | |||||||||||||||
Commissions
|
21.0 | 21.8 | 85.4 | 85.4 | 88.7 | |||||||||||||||
Deferral
of Acquisition Costs
|
(12.1 | ) | (10.4 | ) | (48.1 | ) | (40.3 | ) | (36.1 | ) | ||||||||||
Amortization
of Deferred Acquisition Costs
|
11.2 | 13.9 | 45.9 | 55.0 | 39.4 | |||||||||||||||
Other
Expenses
|
51.0 | 46.1 | 197.6 | 180.1 | 164.9 | |||||||||||||||
Total
Benefits and Expenses
|
273.4 | 279.3 | 1,096.3 | 1,107.8 | 1,158.5 | |||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses
|
$ | 47.7 | $ | 50.3 | $ | 194.7 | $ | 210.9 | $ | 217.2 | ||||||||||
Operating
Ratios
|
||||||||||||||||||||
Benefit
Ratio
|
69.9 | % | 70.0 | % | 70.1 | % | 69.5 | % | 72.8 | % | ||||||||||
Other
Expense Ratio
|
17.6 | % | 15.5 | % | 17.0 | % | 15.1 | % | 13.3 | % | ||||||||||
Before-tax
Profit Margin
|
16.5 | % | 16.9 | % | 16.7 | % | 17.7 | % | 17.5 | % | ||||||||||
Premium
Persistency:
|
||||||||||||||||||||
Group
Life
|
86.9 | % | 83.8 | % | 78.8 | % | ||||||||||||||
Accidental
Death & Dismemberment
|
88.1 | % | 86.4 | % | 80.8 | % | ||||||||||||||
Case
Persistency:
|
||||||||||||||||||||
Group
Life
|
87.2 | % | 89.1 | % | 87.7 | % | ||||||||||||||
Accidental
Death & Dismemberment
|
87.2 | % | 89.2 | % | 88.0 | % |
7.3
Unum
Group Financial Results for Unum US Supplemental and
Voluntary
|
||||||||||||||||||||
|
Three
Months Ended
|
Year
Ended
|
||||||||||||||||||
|
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||
Operating
Revenue
|
||||||||||||||||||||
Premium
Income
|
||||||||||||||||||||
Individual
Disability - Recently Issued
|
$ | 107.1 | $ | 118.6 | $ | 463.7 | $ | 471.5 | $ | 456.7 | ||||||||||
Long-term
Care
|
149.9 | 149.2 | 594.7 | 580.7 | 532.9 | |||||||||||||||
Voluntary
Benefits
|
125.9 | 112.5 | 492.4 | 446.8 | 404.7 | |||||||||||||||
Total
Premium Income
|
382.9 | 380.3 | 1,550.8 | 1,499.0 | 1,394.3 | |||||||||||||||
Net
Investment Income
|
116.9 | 101.1 | 444.6 | 379.1 | 330.4 | |||||||||||||||
Other
Income
|
6.2 | 7.7 | 27.9 | 30.2 | 33.1 | |||||||||||||||
Total
Operating Revenue
|
506.0 | 489.1 | 2,023.3 | 1,908.3 | 1,757.8 | |||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||
Benefits
and Change in Reserves for Future Benefits
|
289.7 | 288.2 | 1,177.6 | 1,126.9 | 1,067.4 | |||||||||||||||
Commissions
|
63.6 | 65.9 | 269.0 | 267.3 | 245.1 | |||||||||||||||
Deferral
of Acquisition Costs
|
(54.4 | ) | (57.1 | ) | (224.9 | ) | (230.0 | ) | (207.7 | ) | ||||||||||
Amortization
of Deferred Acquisition Costs
|
51.2 | 48.3 | 204.0 | 188.6 | 171.5 | |||||||||||||||
Other
Expenses
|
73.2 | 71.2 | 290.9 | 283.7 | 266.7 | |||||||||||||||
Total
Benefits and Expenses
|
423.3 | 416.5 | 1,716.6 | 1,636.5 | 1,543.0 | |||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses
|
$ | 82.7 | $ | 72.6 | $ | 306.7 | $ | 271.8 | $ | 214.8 | ||||||||||
Operating
Ratios
|
||||||||||||||||||||
Benefit
Ratios
|
||||||||||||||||||||
Individual
Disability - Recently Issued
|
48.9 | % | 53.9 | % | 51.4 | % | 53.3 | % | 56.7 | % | ||||||||||
Long-term
Care
|
113.8 | % | 107.2 | % | 111.6 | % | 106.1 | % | 106.0 | % | ||||||||||
Voluntary
Benefits
|
53.0 | % | 57.2 | % | 56.0 | % | 58.0 | % | 60.1 | % | ||||||||||
Other
Expense Ratio
|
19.1 | % | 18.7 | % | 18.8 | % | 18.9 | % | 19.1 | % | ||||||||||
Before-tax
Profit Margin
|
21.6 | % | 19.1 | % | 19.8 | % | 18.1 | % | 15.4 | % | ||||||||||
Interest
Adjusted Loss Ratios
|
||||||||||||||||||||
Individual
Disability - Recently Issued
|
28.2 | % | 36.2 | % | 32.5 | % | 35.9 | % | 40.0 | % | ||||||||||
Long-term
Care
|
77.0 | % | 75.6 | % | 76.5 | % | 75.5 | % | 77.7 | % | ||||||||||
Premium
Persistency:
|
||||||||||||||||||||
Individual
Disability - Recently Issued
|
89.6 | % | 90.7 | % | 90.6 | % | ||||||||||||||
Long-term
Care
|
95.1 | % | 95.5 | % | 95.4 | % | ||||||||||||||
Voluntary
Benefits
|
79.9 | % | 80.4 | % | 79.4 | % |
7.4
Unum
Group Financial Results for Unum UK Segment
|
||||||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||||||
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
||||||||||||||||
Operating
Revenue
|
||||||||||||||||||||
Premium
Income
|
||||||||||||||||||||
Group
Long-term Disability
|
$ | 127.3 | $ | 144.4 | $ | 503.1 | $ | 675.9 | $ | 752.6 | ||||||||||
Group
Life
|
43.6 | 29.5 | 147.8 | 174.6 | 177.4 | |||||||||||||||
Individual
Disability
|
9.1 | 8.4 | 35.2 | 38.8 | 38.3 | |||||||||||||||
Total
Premium Income
|
180.0 | 182.3 | 686.1 | 889.3 | 968.3 | |||||||||||||||
Net
Investment Income
|
40.8 | 42.1 | 124.5 | 181.9 | 187.4 | |||||||||||||||
Other
Income
|
0.6 | 0.7 | 2.4 | 2.0 | 3.1 | |||||||||||||||
Total
Operating Revenue
|
221.4 | 225.1 | 813.0 | 1,073.2 | 1,158.8 | |||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||
Benefits
and Change in Reserves for Future Benefits
|
107.3 | 114.8 | 373.6 | 511.4 | 574.3 | |||||||||||||||
Commissions
|
13.4 | 12.3 | 46.7 | 59.0 | 67.0 | |||||||||||||||
Deferral
of Acquisition Costs
|
(8.1 | ) | (8.0 | ) | (29.1 | ) | (37.4 | ) | (41.2 | ) | ||||||||||
Amortization
of Deferred Acquisition Costs
|
8.0 | 9.3 | 30.5 | 32.4 | 49.4 | |||||||||||||||
Other
Expenses
|
39.5 | 42.1 | 141.7 | 183.8 | 183.5 | |||||||||||||||
Total
Benefits and Expenses
|
160.1 | 170.5 | 563.4 | 749.2 | 833.0 | |||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses
|
$ | 61.3 | $ | 54.6 | $ | 249.6 | $ | 324.0 | $ | 325.8 | ||||||||||
Operating
Ratios
|
||||||||||||||||||||
Benefit
Ratio
|
59.6 | % | 63.0 | % | 54.5 | % | 57.5 | % | 59.3 | % | ||||||||||
Other
Expense Ratio
|
21.9 | % | 23.1 | % | 20.7 | % | 20.7 | % | 19.0 | % | ||||||||||
Before-tax
Profit Margin
|
34.1 | % | 30.0 | % | 36.4 | % | 36.4 | % | 33.6 | % | ||||||||||
Premium
Persistency:
|
||||||||||||||||||||
Group
Long-term Disability
|
88.6 | % | 87.4 | % | 88.0 | % | ||||||||||||||
Group
Life
|
80.1 | % | 74.9 | % | 70.5 | % | ||||||||||||||
Individual
Disability
|
87.6 | % | 87.6 | % | 89.4 | % |
8
Unum
Group Financial Results for Unum UK Segment - Continued
|
||||||||||||||||||||
(in
millions of pounds)
|
Three
Months Ended
|
Year
Ended
|
||||||||||||||||||
|
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||
Operating
Revenue
|
||||||||||||||||||||
Premium
Income
|
||||||||||||||||||||
Group
Long-term Disability
|
£ | 77.9 | £ | 91.7 | £ | 322.2 | £ | 364.4 | £ | 375.9 | ||||||||||
Group
Life
|
26.7 | 18.8 | 94.1 | 93.3 | 88.5 | |||||||||||||||
Individual
Disability
|
5.6 | 5.3 | 22.4 | 20.9 | 19.1 | |||||||||||||||
Total
Premium Income
|
110.2 | 115.8 | 438.7 | 478.6 | 483.5 | |||||||||||||||
Net
Investment Income
|
25.0 | 26.7 | 79.6 | 98.5 | 93.5 | |||||||||||||||
Other
Income
|
0.4 | 0.5 | 1.6 | 1.2 | 1.6 | |||||||||||||||
Total
Operating Revenue
|
135.6 | 143.0 | 519.9 | 578.3 | 578.6 | |||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||
Benefits
and Change in Reserves for Future Benefits
|
65.7 | 72.8 | 238.3 | 275.8 | 286.8 | |||||||||||||||
Commissions
|
8.2 | 7.9 | 29.8 | 31.9 | 33.5 | |||||||||||||||
Deferral
of Acquisition Costs
|
(4.9 | ) | (5.1 | ) | (18.5 | ) | (20.1 | ) | (20.6 | ) | ||||||||||
Amortization
of Deferred Acquisition Costs
|
4.9 | 6.0 | 19.5 | 17.9 | 24.7 | |||||||||||||||
Other
Expenses
|
24.1 | 26.8 | 90.2 | 99.6 | 91.6 | |||||||||||||||
Total
Benefits and Expenses
|
98.0 | 108.4 | 359.3 | 405.1 | 416.0 | |||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses
|
£ | 37.6 | £ | 34.6 | £ | 160.6 | £ | 173.2 | £ | 162.6 | ||||||||||
Weighted
Average Pound/Dollar Exchange Rate
|
1.630 | 1.578 | 1.554 | 1.871 | 2.004 |
8.1
Unum
Group Financial Results for Colonial Life Segment
|
||||||||||||||||||||
|
Three
Months Ended
|
Year
Ended
|
||||||||||||||||||
|
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||
Operating
Revenue
|
||||||||||||||||||||
Premium
Income
|
||||||||||||||||||||
Accident,
Sickness, and Disability
|
$ | 158.0 | $ | 154.2 | $ | 625.8 | $ | 606.9 | $ | 566.6 | ||||||||||
Life
|
42.5 | 40.8 | 165.6 | 157.4 | 143.5 | |||||||||||||||
Cancer
and Critical Illness
|
56.9 | 54.1 | 223.7 | 213.0 | 197.1 | |||||||||||||||
Total
Premium Income
|
257.4 | 249.1 | 1,015.1 | 977.3 | 907.2 | |||||||||||||||
Net
Investment Income
|
28.9 | 26.9 | 114.3 | 105.7 | 99.9 | |||||||||||||||
Other
Income
|
0.1 | 0.1 | 0.5 | 0.4 | 0.9 | |||||||||||||||
Total
Operating Revenue
|
286.4 | 276.1 | 1,129.9 | 1,083.4 | 1,008.0 | |||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||
Benefits
and Change in Reserves for Future Benefits
|
124.8 | 120.2 | 480.6 | 464.0 | 437.8 | |||||||||||||||
Commissions
|
54.5 | 52.7 | 215.3 | 211.8 | 201.6 | |||||||||||||||
Deferral
of Acquisition Costs
|
(58.0 | ) | (55.5 | ) | (229.0 | ) | (223.8 | ) | (210.9 | ) | ||||||||||
Amortization
of Deferred Acquisition Costs
|
44.5 | 41.9 | 178.5 | 166.4 | 153.9 | |||||||||||||||
Other
Expenses
|
52.3 | 50.5 | 203.6 | 196.9 | 179.8 | |||||||||||||||
Total
Benefits and Expenses
|
218.1 | 209.8 | 849.0 | 815.3 | 762.2 | |||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses
|
$ | 68.3 | $ | 66.3 | $ | 280.9 | $ | 268.1 | $ | 245.8 | ||||||||||
Operating
Ratios
|
||||||||||||||||||||
Benefit
Ratio
|
48.5 | % | 48.3 | % | 47.3 | % | 47.5 | % | 48.3 | % | ||||||||||
Other
Expense Ratio
|
20.3 | % | 20.3 | % | 20.1 | % | 20.1 | % | 19.8 | % | ||||||||||
Before-tax
Profit Margin
|
26.5 | % | 26.6 | % | 27.7 | % | 27.4 | % | 27.1 | % | ||||||||||
Premium
Persistency:
|
||||||||||||||||||||
Accident,
Sickness, and Disability
|
74.4 | % | 75.8 | % | 75.9 | % | ||||||||||||||
Life
|
84.7 | % | 84.7 | % | 83.8 | % | ||||||||||||||
Cancer
and Critical Illness
|
83.8 | % | 84.0 | % | 84.1 | % |
9
Unum
Group Financial Results for Individual Disability - Closed Block
Segment
|
||||||||||||||||||||
|
Three
Months Ended
|
Year
Ended
|
||||||||||||||||||
|
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||
Operating
Revenue
|
||||||||||||||||||||
Premium
Income
|
$ | 219.4 | $ | 239.2 | $ | 898.5 | $ | 952.3 | $ | 1,009.9 | ||||||||||
Net
Investment Income
|
182.4 | 188.9 | 740.6 | 767.5 | 827.6 | |||||||||||||||
Other
Income
|
23.8 | 25.3 | 100.8 | 98.6 | 103.7 | |||||||||||||||
Total
Operating Revenue
|
425.6 | 453.4 | 1,739.9 | 1,818.4 | 1,941.2 | |||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||
Benefits
and Change in Reserves for Future Benefits
|
367.4 | 388.0 | 1,489.6 | 1,544.8 | 1,614.5 | |||||||||||||||
Commissions
|
13.8 | 15.8 | 58.1 | 62.7 | 69.1 | |||||||||||||||
Interest
and Debt Expense
|
3.1 | 7.0 | 16.6 | 35.1 | 8.3 | |||||||||||||||
Other
Expenses
|
35.5 | 35.5 | 141.3 | 148.1 | 139.8 | |||||||||||||||
Total
Benefits and Expenses
|
419.8 | 446.3 | 1,705.6 | 1,790.7 | 1,831.7 | |||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses
|
$ | 5.8 | $ | 7.1 | $ | 34.3 | $ | 27.7 | $ | 109.5 | ||||||||||
Operating
Ratios
|
||||||||||||||||||||
Interest
Adjusted Loss Ratio
|
81.6 | % | 82.6 | % | 81.6 | % | 82.2 | % | 84.1 | % | ||||||||||
Premium
Persistency
|
93.2 | % | 93.8 | % | 94.3 | % | ||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses,
|
||||||||||||||||||||
as
Reported
|
$ | 5.8 | $ | 7.1 | $ | 34.3 | $ | 27.7 | $ | 109.5 | ||||||||||
Settlement
Agreements Claim Reassessment -
|
||||||||||||||||||||
Reserve
Charge
|
- | - | - | - | 10.7 | |||||||||||||||
Settlement
Agreements Claim Reassessment -
|
||||||||||||||||||||
Other
Expense Charge
|
- | - | - | - | 2.5 | |||||||||||||||
Operating
Income Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses,
|
||||||||||||||||||||
as
Adjusted
|
$ | 5.8 | $ | 7.1 | $ | 34.3 | $ | 27.7 | $ | 96.3 | ||||||||||
Interest
Adjusted Loss Ratio, as Adjusted
|
81.6 | % | 82.6 | % | 81.6 | % | 82.2 | % | 85.2 | % |
10
Unum
Group Financial Results for Corporate and Other Segment
|
||||||||||||||||||||
|
Three
Months Ended
|
Year
Ended
|
||||||||||||||||||
|
12/31/2009
|
12/31/2008
|
12/31/2009
|
12/31/2008
|
12/31/2007
|
|||||||||||||||
Operating
Revenue
|
||||||||||||||||||||
Premium
Income
|
$ | 1.0 | $ | 0.5 | $ | 2.7 | $ | 1.4 | $ | 1.7 | ||||||||||
Net
Investment Income
|
41.3 | 42.3 | 166.7 | 197.5 | 181.0 | |||||||||||||||
Other
Income
|
8.3 | 14.6 | 34.8 | 42.2 | 30.8 | |||||||||||||||
Total
Operating Revenue
|
50.6 | 57.4 | 204.2 | 241.1 | 213.5 | |||||||||||||||
Benefits
and Expenses
|
||||||||||||||||||||
Benefits
and Change in Reserves for Future Benefits
|
22.0 | 24.5 | 91.9 | 107.8 | 115.2 | |||||||||||||||
Commissions
|
(0.1 | ) | 0.2 | 0.4 | 1.2 | 1.9 | ||||||||||||||
Interest
and Debt Expense
|
31.1 | 26.9 | 106.8 | 117.0 | 167.3 | |||||||||||||||
Cost
Related to Early Retirement of Debt
|
- | - | - | 0.4 | 58.8 | |||||||||||||||
Other
Expenses
|
14.2 | 6.2 | 64.3 | 28.7 | 31.1 | |||||||||||||||
Total
Benefits and Expenses
|
67.2 | 57.8 | 263.4 | 255.1 | 374.3 | |||||||||||||||
Operating
Loss Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses
|
$ | (16.6 | ) | $ | (0.4 | ) | $ | (59.2 | ) | $ | (14.0 | ) | $ | (160.8 | ) | |||||
Operating
Loss Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses,
|
||||||||||||||||||||
as
Reported
|
$ | (16.6 | ) | $ | (0.4 | ) | $ | (59.2 | ) | $ | (14.0 | ) | $ | (160.8 | ) | |||||
Cost
Related to Early Retirement of Debt
|
- | - | - | - | (58.8 | ) | ||||||||||||||
Operating
Loss Before Income Taxes and
|
||||||||||||||||||||
Net
Realized Investment Gains and Losses,
|
||||||||||||||||||||
as
Adjusted
|
$ | (16.6 | ) | $ | (0.4 | ) | $ | (59.2 | ) | $ | (14.0 | ) | $ | (102.0 | ) |
11
Unum
Group Reserves
|
||||||||||||||||||||||||||||||||
December
31, 2009
|
||||||||||||||||||||||||||||||||
Gross
|
Total
|
|||||||||||||||||||||||||||||||
Policy
|
Claim
Reserves
|
Reinsurance
|
Total
|
|||||||||||||||||||||||||||||
Reserves
|
%
|
Incurred
|
IBNR
|
%
|
Total
|
Ceded
|
Net
|
|||||||||||||||||||||||||
Group
Disability
|
$ | - | - | % | $ | 7,685.3 | $ | 586.1 | 33.6 | % | $ | 8,271.4 | $ | 73.7 | $ | 8,197.7 | ||||||||||||||||
Group
Life and Accidental Death & Dismemberment
|
70.2 | 0.5 | 748.4 | 163.3 | 3.7 | 981.9 | 1.8 | 980.1 | ||||||||||||||||||||||||
Individual
Disability - Recently Issued
|
516.5 | 3.9 | 949.5 | 91.2 | 4.2 | 1,557.2 | 87.5 | 1,469.7 | ||||||||||||||||||||||||
Long-term
Care
|
3,376.8 | 25.5 | 350.1 | 36.7 | 1.6 | 3,763.6 | 50.2 | 3,713.4 | ||||||||||||||||||||||||
Voluntary
Benefits
|
996.5 | 7.5 | 21.6 | 44.2 | 0.3 | 1,062.3 | 21.2 | 1,041.1 | ||||||||||||||||||||||||
Unum
US Segment
|
4,960.0 | 37.4 | 9,754.9 | 921.5 | 43.4 | 15,636.4 | 234.4 | 15,402.0 | ||||||||||||||||||||||||
Unum
UK Segment
|
26.8 | 0.2 | 2,096.8 | 161.5 | 9.2 | 2,285.1 | 113.1 | 2,172.0 | ||||||||||||||||||||||||
Colonial
Life Segment
|
1,234.2 | 9.3 | 232.9 | 87.7 | 1.3 | 1,554.8 | 24.7 | 1,530.1 | ||||||||||||||||||||||||
Individual
Disability - Closed Block Segment
|
1,376.8 | 10.4 | 10,290.9 | 330.5 | 43.2 | 11,998.2 | 1,438.2 | 10,560.0 | ||||||||||||||||||||||||
Corporate
and Other Segment
|
5,649.5 | 42.7 | 455.7 | 253.3 | 2.9 | 6,358.5 | 4,902.0 | 1,456.5 | ||||||||||||||||||||||||
Subtotal,
Excluding Unrealized Adjustment
|
$ | 13,247.3 | 100.0 | % | $ | 22,831.2 | $ | 1,754.5 | 100.0 | % | 37,833.0 | 6,712.4 | 31,120.6 | |||||||||||||||||||
Unrealized
Adjustment to Reserves for Unrealized
|
||||||||||||||||||||||||||||||||
Gain on Securities | 1,644.7 | 127.2 | 1,517.5 | |||||||||||||||||||||||||||||
Consolidated
|
$ | 39,477.7 | $ | 6,839.6 | $ | 32,638.1 | ||||||||||||||||||||||||||
The
increase in Unum US Segment Policy Reserves Incurred from December 31,
2008 is due primarily to growth in the active life reserves for the
Unum US
long-term care line of
business.
|
12
Unum
Group Reserves
|
||||||||||||||||||||||||||||||||
December
31, 2008
|
||||||||||||||||||||||||||||||||
Gross
|
Total
|
|||||||||||||||||||||||||||||||
Policy
|
Claim
Reserves
|
Reinsurance
|
Total
|
|||||||||||||||||||||||||||||
Reserves
|
%
|
Incurred
|
IBNR
|
%
|
Total
|
Ceded
|
Net
|
|||||||||||||||||||||||||
Group
Disability
|
$ | - | - | % | $ | 7,799.1 | $ | 583.1 | 34.3 | % | $ | 8,382.2 | $ | 81.1 | $ | 8,301.1 | ||||||||||||||||
Group
Life and Accidental Death & Dismemberment
|
72.9 | 0.6 | 750.1 | 170.3 | 3.8 | 993.3 | 0.9 | 992.4 | ||||||||||||||||||||||||
Individual
Disability - Recently Issued
|
493.6 | 3.9 | 882.5 | 90.3 | 4.0 | 1,466.4 | 84.1 | 1,382.3 | ||||||||||||||||||||||||
Long-term
Care
|
2,915.3 | 22.9 | 295.9 | 35.2 | 1.3 | 3,246.4 | 48.9 | 3,197.5 | ||||||||||||||||||||||||
Voluntary
Benefits
|
925.5 | 7.2 | 21.1 | 37.0 | 0.2 | 983.6 | 19.1 | 964.5 | ||||||||||||||||||||||||
Unum
US Segment
|
4,407.3 | 34.6 | 9,748.7 | 915.9 | 43.6 | 15,071.9 | 234.1 | 14,837.8 | ||||||||||||||||||||||||
Unum
UK Segment
|
22.6 | 0.2 | 1,887.6 | 181.5 | 8.5 | 2,091.7 | 102.7 | 1,989.0 | ||||||||||||||||||||||||
Colonial
Life Segment
|
1,172.2 | 9.2 | 237.0 | 97.3 | 1.4 | 1,506.5 | 31.1 | 1,475.4 | ||||||||||||||||||||||||
Individual
Disability - Closed Block Segment
|
1,527.6 | 12.0 | 10,239.9 | 350.3 | 43.4 | 12,117.8 | 1,456.6 | 10,661.2 | ||||||||||||||||||||||||
Corporate
and Other Segment
|
5,605.4 | 44.0 | 490.7 | 270.1 | 3.1 | 6,366.2 | 4,853.8 | 1,512.4 | ||||||||||||||||||||||||
Subtotal,
Excluding Unrealized Adjustment
|
$ | 12,735.1 | 100.0 | % | $ | 22,603.9 | $ | 1,815.1 | 100.0 | % | 37,154.1 | 6,678.3 | 30,475.8 | |||||||||||||||||||
Unrealized
Adjustment to Reserves for Unrealized
|
||||||||||||||||||||||||||||||||
Loss on Securities | (803.1 | ) | (31.9 | ) | (771.2 | ) | ||||||||||||||||||||||||||
Consolidated
|
$ | 36,351.0 | $ | 6,646.4 | $ | 29,704.6 |
12.1
Unum
Group Investment Fact Sheet at December 31, 2009
|
||||||||||||||||||||
Fixed
Maturity Securities (Fair
Value)
|
12/31/2009
|
Selected
Statistics
|
12/31/09
|
9/30/09
|
||||||||||||||||
Public
(1)
|
$ | 23,997.2 | 63.4 | % |
Portfolio
Yield (2)
|
6.74 | % | 6.77 | % | |||||||||||
Asset-Backed
Securities
|
359.6 | 0.9 |
Average
Duration
|
7.68 | 7.70 | |||||||||||||||
Residential
Mortgage-Backed Securities
|
3,359.3 | 8.9 |
Average
Credit Quality
|
A | A | |||||||||||||||
Commercial
Mortgage-Backed Securities
|
4.2 | - | ||||||||||||||||||
Private
Placements
|
3,981.3 | 10.5 | ||||||||||||||||||
High
Yield
|
2,584.3 | 6.8 | ||||||||||||||||||
Government
Securities
|
2,964.7 | 7.8 | ||||||||||||||||||
Municipal
Securities
|
622.9 | 1.6 | ||||||||||||||||||
Redeemable
Preferred Stocks
|
40.9 | 0.1 | ||||||||||||||||||
Total
|
$ | 37,914.4 | 100.0 | % | ||||||||||||||||
Quality
Ratings of Fixed Maturity Securities
|
Amortized
Cost
|
Fair
Value
|
Schedule
BA and Non-Current
|
|||||||||||||||||
Aaa
|
17.1 | % | 17.2 | % |
Total
Non-Current Investments
|
$ | 35.5 | $ | 35.8 | |||||||||||
Aa
|
8.3 | 8.3 |
Total
Schedule BA Assets
|
$ | 117.2 | $ | 83.2 | |||||||||||||
A | 27.3 | 27.8 | ||||||||||||||||||
Baa
|
39.9 | 39.9 | ||||||||||||||||||
Below
Baa
|
7.4 | 6.8 | ||||||||||||||||||
Total
|
100.0 | % | 100.0 | % | ||||||||||||||||
(1)
Includes $17.1 million of collateralized debt obligations.
|
||||||||||||||||||||
(2)
Bond equivalent yield is a book value and duration weighted average of the
yield on the fixed income securities in the portfolio.
|
13
Fixed
Maturity Securities - By Industry Classification - Unrealized
Gain/Loss
|
||||||||||||||||||||||||
Classification
|
Fair
Value
|
Net
Unrealized
Gain
(Loss)
|
Fair
Value of
Fixed
Maturity Securities with
Gross
Unrealized
Loss
|
Gross
Unrealized
Loss
|
Fair
Value of
Fixed
Maturity
Securities
with
Gross
Unrealized
Gain
|
Gross
Unrealized
Gain
|
||||||||||||||||||
Basic
Industry
|
$ | 2,077.1 | $ | 46.2 | $ | 558.3 | $ | 62.5 | $ | 1,518.8 | $ | 108.7 | ||||||||||||
Capital
Goods
|
3,365.4 | 209.1 | 684.2 | 32.3 | 2,681.2 | 241.4 | ||||||||||||||||||
Communications
|
2,376.1 | 208.4 | 360.5 | 30.4 | 2,015.6 | 238.8 | ||||||||||||||||||
Consumer
Cyclical
|
1,299.9 | 5.9 | 537.2 | 59.4 | 762.7 | 65.3 | ||||||||||||||||||
Consumer
Non-Cyclical
|
4,873.7 | 307.2 | 861.7 | 35.5 | 4,012.0 | 342.7 | ||||||||||||||||||
Energy
(Oil & Gas)
|
3,033.3 | 301.4 | 281.4 | 13.2 | 2,751.9 | 314.6 | ||||||||||||||||||
Financial
Institutions
|
3,045.3 | (60.6 | ) | 1,611.1 | 132.0 | 1,434.2 | 71.4 | |||||||||||||||||
Mortgage/Asset-Backed
|
3,723.1 | 309.5 | 283.9 | 3.6 | 3,439.2 | 313.1 | ||||||||||||||||||
Sovereigns
|
1,491.5 | 133.7 | 75.9 | 1.3 | 1,415.6 | 135.0 | ||||||||||||||||||
Technology
|
809.9 | 56.6 | 171.0 | 5.0 | 638.9 | 61.6 | ||||||||||||||||||
Transportation
|
900.4 | 89.0 | 95.6 | 5.2 | 804.8 | 94.2 | ||||||||||||||||||
U.S.
Government Agencies
|
||||||||||||||||||||||||
and
Municipalities
|
2,096.1 | (17.5 | ) | 918.4 | 101.4 | 1,177.7 | 83.9 | |||||||||||||||||
Utilities
|
8,781.7 | 422.0 | 1,899.2 | 109.1 | 6,882.5 | 531.1 | ||||||||||||||||||
Redeemable
Preferred Stocks
|
40.9 | (1.9 | ) | 20.6 | 2.2 | 20.3 | 0.3 | |||||||||||||||||
Total
|
$ | 37,914.4 | $ | 2,009.0 | $ | 8,359.0 | $ | 593.1 | $ | 29,555.4 | $ | 2,602.1 | ||||||||||||
Fixed
Maturity Securities - Financial Institutions Classification - Unrealized
Gain/Loss
|
||||||||||||||||||||||||
Associations
|
$ | 12.8 | $ | 0.6 | $ | - | $ | - | $ | 12.8 | $ | 0.6 | ||||||||||||
Banking
|
1,727.4 | (52.2 | ) | 916.5 | 86.3 | 810.9 | 34.1 | |||||||||||||||||
Bond
Funds
|
17.1 | 0.1 | - | - | 17.1 | 0.1 | ||||||||||||||||||
Brokerage
|
159.1 | 8.2 | 62.4 | 1.6 | 96.7 | 9.8 | ||||||||||||||||||
Finance
Non-Captive
|
37.1 | 0.2 | 26.7 | 0.2 | 10.4 | 0.4 | ||||||||||||||||||
Finance
Captive
|
204.3 | 0.9 | 81.9 | 2.8 | 122.4 | 3.7 | ||||||||||||||||||
Insurance
|
764.0 | (15.4 | ) | 450.2 | 33.6 | 313.8 | 18.2 | |||||||||||||||||
Other
Financial Institutions
|
56.5 | 3.6 | 20.0 | 0.3 | 36.5 | 3.9 | ||||||||||||||||||
Other
Funds
|
1.7 | 0.1 | - | - | 1.7 | 0.1 | ||||||||||||||||||
Real
Estate Management Services
|
65.3 | (6.7 | ) | 53.4 | 7.2 | 11.9 | 0.5 | |||||||||||||||||
Total
|
$ | 3,045.3 | $ | (60.6 | ) | $ | 1,611.1 | $ | 132.0 | $ | 1,434.2 | $ | 71.4 | |||||||||||
Gross
Unrealized Loss on Fixed Maturity Securities By Length of Time in
Unrealized Loss Position
|
||||||||||||||||||||||||
Investment-Grade
|
Below-Investment-Grade
|
|||||||||||||||||||||||
Category
|
Fair
Value
|
Gross
Unrealized
Loss
|
Fair
Value
|
Gross
Unrealized
Loss
|
||||||||||||||||||||
Less
than 91 days
|
$ | 2,655.6 | $ | 62.7 | $ | 11.6 | $ | 0.1 | ||||||||||||||||
91
through 180 days
|
83.8 | 4.5 | - | - | ||||||||||||||||||||
181
through 270 days
|
9.0 | 2.3 | 8.6 | 0.1 | ||||||||||||||||||||
271
days to 1 year
|
35.5 | 3.7 | - | - | ||||||||||||||||||||
Greater
than 1 year
|
4,290.0 | 369.8 | 1,264.9 | 149.9 | ||||||||||||||||||||
Total
|
$ | 7,073.9 | $ | 443.0 | $ | 1,285.1 | $ | 150.1 |
13.1
Asset
and Mortgage-Backed Securities Portfolio
|
||||||||||||||||||||
Amortized
Cost
|
Fair
Value
|
%
of Total
Fixed
Maturity
Securities
|
Average
Rating
|
|||||||||||||||||
Asset-Backed
Securities
|
||||||||||||||||||||
Credit
Cards
|
$ | 336.3 | $ | 336.3 | 9.0 | % | 0.9 | % |
AAA
|
|||||||||||
Rate
Reduction Bonds
|
22.6 | 22.8 | 0.6 | - |
AAA
|
|||||||||||||||
Home
Equity
|
1.2 | 0.5 | - | - | A3 | |||||||||||||||
Collateralized
Debt Obligations
|
- | - | - | - | - | |||||||||||||||
Total
|
360.1 | 359.6 | 9.6 | 0.9 |
AAA
|
|||||||||||||||
Residential
Mortgage-Backed Securities
|
||||||||||||||||||||
Agency
CMOs
|
2,944.0 | 3,251.1 | 87.4 | 8.6 |
AAA
|
|||||||||||||||
Agency
Pass-throughs
|
80.7 | 84.8 | 2.3 | 0.2 |
AAA
|
|||||||||||||||
Whole
Loans
|
24.6 | 23.4 | 0.6 | 0.1 |
AAA
|
|||||||||||||||
Alt-A
|
- | - | - | - | - | |||||||||||||||
Subprime
|
- | - | - | - | - | |||||||||||||||
Collateralized
Debt Obligations
|
- | - | - | - | - | |||||||||||||||
Total
|
3,049.3 | 3,359.3 | 90.3 | 8.9 |
AAA
|
|||||||||||||||
Commercial
Mortgage-Backed Securities
|
4.2 | 4.2 | 0.1 | - |
AA1
|
|||||||||||||||
Total
|
$ | 3,413.6 | $ | 3,723.1 | 100.0 | % | 9.8 | % |
AAA
|
13.2
Unum
Group Statutory Capital and Surplus
|
||||||||||||||||
As
of
|
||||||||||||||||
As
of December 31, 2009
|
December
31, 2008
|
|||||||||||||||
Capital
and
|
Capital
and
|
Capital
and
|
||||||||||||||
Surplus
|
AVR
|
Surplus
+ AVR
|
Surplus
+ AVR
|
|||||||||||||
Traditional
U.S. Life Insurance Companies
|
||||||||||||||||
Provident
Life and Accident
|
$ | 567.1 | $ | 66.1 | $ | 633.2 | $ | 496.0 | ||||||||
Unum
Life of America
|
1,541.1 | 155.8 | 1,696.9 | 1,484.5 | ||||||||||||
Paul
Revere Life (1)
|
450.5 | 24.3 | 474.8 | 367.3 | ||||||||||||
Colonial
Life & Accident
|
459.7 | 14.5 | 474.2 | 398.0 | ||||||||||||
Provident
Life and Casualty
|
130.2 | 5.4 | 135.6 | 125.3 | ||||||||||||
First
Unum Life
|
218.3 | 5.9 | 224.2 | 206.3 | ||||||||||||
Paul
Revere Variable (1)
|
31.8 | 0.4 | 32.2 | 94.9 | ||||||||||||
(1) Capital and
Surplus of Paul Revere Variable is included in Paul Revere
Life
|
||||||||||||||||
Special
Purpose Reinsurance Vehicles
|
||||||||||||||||
Tailwind
Reinsurance Company
|
$ | 93.8 | $ | 0.1 | $ | 93.9 | $ | 111.8 | ||||||||
Northwind
Reinsurance Company
|
1,206.2 | 2.5 | 1,208.7 | 1,190.4 | ||||||||||||
UnumProvident
International Ltd.
|
524.8 | - | 524.8 | 512.9 |
14
Unum
Group Statutory Operating Results
|
||||||||||||||||||||||||
Twelve
Months Ended December 31
|
||||||||||||||||||||||||
Net
Gain (Loss) from
|
Net
Realized Investment Gains (Losses)
|
|||||||||||||||||||||||
Operations
After Tax
|
After
Tax and Transfers to IMR
|
Net
Income (Loss)
|
||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||
Traditional
U.S. Life Insurance Companies
|
||||||||||||||||||||||||
Provident
Life and Accident
|
$ | 127.1 | $ | 125.2 | $ | (13.8 | ) | $ | (7.0 | ) | $ | 113.3 | $ | 118.2 | ||||||||||
Unum
Life of America
|
302.5 | 268.8 | (53.1 | ) | (77.9 | ) | 249.4 | 190.9 | ||||||||||||||||
Paul
Revere Life
|
141.2 | 110.9 | (9.8 | ) | (32.3 | ) | 131.4 | 78.6 | ||||||||||||||||
Colonial
Life & Accident
|
132.0 | 124.1 | (7.6 | ) | (14.8 | ) | 124.4 | 109.3 | ||||||||||||||||
Provident
Life and Casualty
|
6.5 | 22.6 | (0.4 | ) | - | 6.1 | 22.6 | |||||||||||||||||
First
Unum Life
|
26.0 | 24.8 | (18.5 | ) | (5.3 | ) | 7.5 | 19.5 | ||||||||||||||||
Paul
Revere Variable
|
5.9 | 5.6 | 1.2 | (3.9 | ) | 7.1 | 1.7 | |||||||||||||||||
Total, as reported | 741.2 | 682.0 | (102.0 | ) | (141.2 | ) | 639.2 | 540.8 | ||||||||||||||||
Intercompany
Dividends
|
(70.0 | ) | (33.3 | ) | - | - | (70.0 | ) | (33.3 | ) | ||||||||||||||
Total,
as adjusted
|
$ | 671.2 | $ | 648.7 | $ | (102.0 | ) | $ | (141.2 | ) | $ | 569.2 | $ | 507.5 | ||||||||||
Special Purpose Reinsurance Vehicles | ||||||||||||||||||||||||
Tailwind
Reinsurance Company
|
$ | (2.6 | ) | $ | 13.9 | $ | - | $ | (1.2 | ) | $ | (2.6 | ) | $ | 12.7 | |||||||||
Northwind
Reinsurance Company
|
89.8 | 67.3 | - | (0.2 | ) | 89.8 | 67.1 | |||||||||||||||||
UnumProvident
International Ltd.
|
16.2 | (6.5 | ) | (11.1 | ) | (0.4 | ) | 5.1 | (6.9 | ) | ||||||||||||||
Total
|
$ | 103.4 | $ | 74.7 | $ | (11.1 | ) | $ | (1.8 | ) | $ | 92.3 | $ | 72.9 | ||||||||||
Three
Months Ended December 31
|
||||||||||||||||||||||||
Net
Gain (Loss) from
|
Net
Realized Investment Gains (Losses)
|
|||||||||||||||||||||||
Operations
After Tax
|
After
Tax and Transfers to IMR
|
Net
Income (Loss)
|
||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||
Traditional
U.S. Life Insurance Companies
|
||||||||||||||||||||||||
Provident
Life and Accident
|
$ | 36.2 | $ | 55.2 | $ | (2.3 | ) | $ | (9.9 | ) | $ | 33.9 | $ | 45.3 | ||||||||||
Unum
Life of America
|
82.3 | 71.2 | (5.9 | ) | (36.4 | ) | 76.4 | 34.8 | ||||||||||||||||
Paul
Revere Life
|
83.9 | 51.4 | (0.2 | ) | (30.9 | ) | 83.7 | 20.5 | ||||||||||||||||
Colonial
Life & Accident
|
36.9 | 36.3 | (0.7 | ) | (4.0 | ) | 36.2 | 32.3 | ||||||||||||||||
Provident
Life and Casualty
|
1.6 | 6.6 | - | - | 1.6 | 6.6 | ||||||||||||||||||
First
Unum Life
|
4.4 | 5.4 | (3.8 | ) | (2.7 | ) | 0.6 | 2.7 | ||||||||||||||||
Paul
Revere Variable
|
1.3 | 1.3 | 1.3 | 0.4 | 2.6 | 1.7 | ||||||||||||||||||
Total, as reported | 246.6 | 227.4 | (11.6 | ) | (83.5 | ) | 235.0 | 143.9 | ||||||||||||||||
Intercompany
Dividends
|
(70.0 | ) | (14.2 | ) | - | - | (70.0 | ) | (14.2 | ) | ||||||||||||||
Total,
as adjusted
|
$ | 176.6 | $ | 213.2 | $ | (11.6 | ) | $ | (83.5 | ) | $ | 165.0 | $ | 129.7 | ||||||||||
Special Purpose Reinsurance Vehicles | ||||||||||||||||||||||||
Tailwind
Reinsurance Company
|
$ | 2.4 | $ | 2.5 | $ | - | $ | (0.1 | ) | $ | 2.4 | $ | 2.4 | |||||||||||
Northwind
Reinsurance Company
|
23.7 | (9.7 | ) | - | (0.2 | ) | 23.7 | (9.9 | ) | |||||||||||||||
UnumProvident
International Ltd.
|
5.6 | 16.4 | 2.7 | (0.4 | ) | 8.3 | 16.0 | |||||||||||||||||
Total
|
$ | 31.7 | $ | 9.2 | $ | 2.7 | $ | (0.7 | ) | $ | 34.4 | $ | 8.5 | |||||||||||
Note:
Statutory results for our domestic insurers are reported in conformity
with statutory accounting principles as prescribed by the National
Association of Insurance Commissioners
and adopted by the applicable state laws. For UnumProvident
International Ltd., results are reported in conformity with accounting
principles as prescribed by
applicable Bermuda laws.
|
14.1
Group
Accident and Health Statutory Claim Reserves and Liabilities, Net of
Ceded
|
||||||||||||
On
Claims Incurred Prior to January 1
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Reserve
Balance from Prior Year End
|
$ | 6,982.6 | $ | 6,904.6 | $ | 6,686.6 | ||||||
Other
Adjustments to Beginning Balance (see Schedule H)
|
- | - | 46.4 | |||||||||
Reserve
Balance January 1 (a)
|
6,982.6 | 6,904.6 | 6,733.0 | |||||||||
Paid
on Prior Year Claims
|
(386.4 | ) | (397.2 | ) | (437.4 | ) | ||||||
Interest
Earned on Reserves
|
113.0 | 111.0 | 108.3 | |||||||||
Incurred
on Prior Year Claims
|
(103.0 | ) | (33.7 | ) | 8.7 | |||||||
Reserve
Balance March 31
|
$ | 6,606.2 | $ | 6,584.7 | $ | 6,412.6 | ||||||
Reserve
Balance March 31
|
$ | 6,606.2 | $ | 6,584.7 | $ | 6,412.6 | ||||||
Paid
on Prior Year Claims
|
(335.6 | ) | (347.2 | ) | (398.4 | ) | ||||||
Interest
Earned on Reserves
|
108.3 | 105.8 | 104.5 | |||||||||
Incurred
on Prior Year Claims
|
(104.3 | ) | (74.6 | ) | 2.1 | |||||||
Reserve
Charges Incurred for Settlement Agreements
|
- | - | 77.3 | |||||||||
Reserve
Balance June 30
|
$ | 6,274.6 | $ | 6,268.7 | $ | 6,198.1 | ||||||
Reserve
Balance June 30
|
$ | 6,274.6 | $ | 6,268.7 | $ | 6,198.1 | ||||||
Paid
on Prior Year Claims
|
(307.6 | ) | (315.3 | ) | (355.9 | ) | ||||||
Interest
Earned on Reserves
|
103.9 | 102.6 | 94.6 | |||||||||
Incurred
on Prior Year Claims
|
(69.2 | ) | (51.5 | ) | (18.3 | ) | ||||||
Reserve
Balance September 30
|
$ | 6,001.7 | $ | 6,004.5 | $ | 5,918.5 | ||||||
Reserve
Balance September 30
|
$ | 6,001.7 | $ | 6,004.5 | $ | 5,918.5 | ||||||
Reserves
Ceded October 1 for Prior Year Incurrals
|
(5.2 | ) | - | - | ||||||||
Paid
on Prior Year Claims
|
(271.6 | ) | (287.2 | ) | (296.2 | ) | ||||||
Interest
Earned on Reserves
|
101.9 | 99.1 | 89.5 | |||||||||
Incurred
on Prior Year Claims
|
(83.7 | ) | (71.2 | ) | 4.9 | |||||||
Reserve
Balance December 31 on Prior Year Claims
|
5,743.1 | 5,745.2 | 5,716.7 | |||||||||
Reserve
Balance December 31 on Current Year Claims
|
1,137.8 | 1,237.4 | 1,187.9 | |||||||||
Reserve
Balance December 31 on Total Claims Incurred (b)
|
$ | 6,880.9 | $ | 6,982.6 | $ | 6,904.6 | ||||||
(a)
balances to Schedule H Part 3 Line 3.2 Column 2
|
||||||||||||
(b)
balances to Schedule H Part 2 Line C.1 Column 2
|
14.2
Reconciliation
to Unum Life Insurance Company of America - Statutory
Basis
|
|||||||||||
Schedule
H Part 3 for Group Accident and Health
|
|||||||||||
2009
|
2008
|
2007
|
|||||||||
Paid
on Prior Year Existing Claims - Full Year
|
$ |
1,301.2
|
$ |
1,346.9
|
$ |
1,487.9
|
|||||
(balances
to Schedule H Part 3 Line 1.1 Column 2)
|
|||||||||||
Incurred
on Prior Year Claims - Full Year
|
$ |
(360.2
|
) | $ |
(231.0
|
) | $ |
74.7
|
|||
Interest
Earned on Reserves - Full Year
|
427.1
|
418.5
|
396.9
|
||||||||
Incurred
on Prior Year Claims - Full Year, Excluding Interest
Earned
|
$ |
66.9
|
$ |
187.5
|
$ |
471.6
|
|||||
(balances
to Schedule H Part 3 Line 3.3 Column 2)
|
|||||||||||
Note: Group A&H for Unum Life Insurance Company of America includes group long- and short-term disability, group accidental death & dismemberment, and group voluntary disability, cancer, and critical illness products reported in our Unum US segment as well as the reinsurance pools reported in our Corporate and Other segment. |
14.3
Notes to Statistical
Supplement
Non-GAAP Financial
Measures
We
analyze our Company’s performance using non-GAAP financial measures which
exclude certain items and the related tax thereon from net income. We
believe operating income or loss excluding realized investment gains and losses,
which are recurring, is a better performance measure and a better indicator of
the profitability and underlying trends in our business. Realized
investment gains and losses are dependent on market conditions and general
economic events and are not necessarily related to decisions regarding our
Company’s underlying business. We believe book value per common share
excluding the components of Accumulated Other Comprehensive Income, certain
of which tend to fluctuate depending on market conditions and general
economic trends, are important measures. We also believe that the
exclusion of certain other items specified and presented in the reconciliations
on the segment financial results pages throughout this supplement enhances the
understanding and comparability of our Company’s performance and the underlying
fundamentals in our operations, but this exclusion is not an indication that
similar items may not recur.
2009 Significant
Transactions and Events
Financing
In
September 2009, we issued $350.0 million of unsecured senior notes in a public
offering. These notes, due in 2016, bear interest at a fixed rate of
7.125% and are payable semi-annually. The notes are callable at or
above par and rank equally in right of payment with all of our other unsecured
and unsubordinated debt.
During
2009, we made principal payments of $48.0 million and $10.0 million on our
senior secured non-recourse variable rate notes issued by Northwind Holdings,
LLC and Tailwind Holdings, LLC, respectively. We also purchased and
retired the remaining $132.2 million of our 5.859% senior notes due May 2009,
$1.2 million aggregate principal of our 7.19% medium-term notes due 2028, and
$0.6 million aggregate principal of our 6.75% notes due 2028 and repaid $58.3
million of reverse repurchase agreements outstanding at December 31,
2008.
Accounting Developments
Accounting
Standards Codification (ASC) 105 “Generally Accepted Accounting
Principles”
In June
2009, the Financial Accounting Standards Board (FASB) established the FASB
Accounting Standards Codification (Codification) as the source of authoritative
accounting principles to be applied by nongovernmental entities in the
preparation of financial statements in conformity with GAAP. Securities
and Exchange Commission (SEC) rules and interpretive releases, which may not be
included in their entirety within the Codification, will remain as authoritative
GAAP for SEC registrants. We adopted
Codification effective July 1, 2009. This adoption of Codification
had no effect on our financial position or results of
operations.
(continued
on next page)
15
ASC 320 “Investments - Debt and Equity Securities”
In April
2009, the FASB issued a new accounting standard, now included in ASC 320, which
amends the other-than-temporary impairment guidance for debt securities and
expands and increases the frequency of previously existing disclosures for
other-than-temporary impairments. The measure of impairment remains
fair value. Under the standard, an other-than-temporary impairment
must be recognized in earnings for a debt security in an unrealized loss
position when an entity either (a) has the intent to sell the debt security
or (b) more likely than not will be required to sell the debt security
before its anticipated recovery. We adopted this standard effective
April 1, 2009. The cumulative effect of applying the provisions of
this standard increased the April 1, 2009 opening balance of retained earnings
$14.3 million, net of tax of $7.7 million, with a corresponding adjustment to
accumulated other comprehensive income (loss).
2008 Significant
Transactions and Events
Stock
Repurchase Agreement
During
2007, our board of directors authorized the repurchase of up to $700.0 million
of Unum Group’s common stock. In January 2008, we repurchased
approximately 14.0 million shares for $350.0 million, using an accelerated share
repurchase agreement. Under the terms of the repurchase agreement, we were
to receive, or be required to pay, a price adjustment based on the volume
weighted average price of our common stock during the term of the
agreement. Any price adjustment payable to us was to be settled in shares
of our common stock. Any price adjustment we would have been required to
pay was to be settled, at our option, in either cash or common stock. The
final settlement occurred during the second quarter of 2008, and in total, we
repurchased 15.4 million shares of our common stock under this
agreement.
During
August 2008, we repurchased approximately 12.5 million shares for $350.0
million, using an accelerated share repurchase agreement with terms similar to
the earlier agreement. The final settlement occurred during October 2008,
with the price adjustment resulting in the delivery to us of approximately 2.0
million additional shares of our common stock, for a total repurchase of 14.5
million shares.
Financing
During
2008, we purchased and retired $17.8 million of our outstanding 5.859% notes due
May 2008 and $175.0 million of our 5.997% senior notes due May
2008. We made principal payments of $59.3 million and $10.0 million
on our senior secured non-recourse variable rate notes issued by Northwind
Holdings and Tailwind Holdings, respectively. We also purchased and
retired $36.6 million of our 6.85% senior debentures due 2015. The
costs associated with this debt reduction decreased our 2008 income
approximately $0.4 million before tax, or $0.3 million after tax.
(continued
on next
page)
15.1
2007 Significant
Transactions and Events
Revised
Claim Reassessment Reserve Estimate
In the
second quarter of 2007, we increased our provision for the estimated cost of the
claim reassessment process $53.0 million before tax and $34.5 million after tax
based on changes in our emerging experience for the number of decisions being
overturned and the average cost per reassessed claim. The claim
reassessment process was implemented as a result of the settlement agreements we
entered into with various state insurance regulators in 2004 and
2005.
Disposition
During
the first quarter of 2007, we closed the sale of our wholly-owned subsidiary
GENEX Services, Inc. (GENEX). Financial results for GENEX are
reported as discontinued operations. The after-tax gain recognized on
the sale was $6.2 million.
Financing
The
scheduled remarketing of the senior note element of the adjustable
conversion-rate equity security units (units) issued in May 2004 occurred in
February 2007, as stipulated by the terms of the original offering, and we reset
the interest rate on $300.0 million of senior notes due May 15, 2009 to
5.859%. We purchased $150.0 million of the senior notes in the
remarketing which were subsequently retired. The associated write-off
of deferred debt costs decreased first quarter of 2007 income by $2.4 million
before tax, or $1.6 million after tax. In May 2007, we settled the
purchase contract element of the units by issuing 17.7 million shares of common
stock. We received proceeds of approximately $300.0 million from the
transaction.
During
the second quarter of 2007, we purchased $34.5 million aggregate principal
amount of our outstanding 6.85% notes due 2015. The costs associated with
this debt reduction decreased our second quarter 2007 income approximately $0.8
million before tax, or $0.6 million after tax.
In the
fourth quarter of 2007, we purchased and retired $17.5 million of our
outstanding 6.75% notes scheduled to mature in 2028. Pursuant to a
cash tender offer, we tendered $23.5 million aggregate principal amount of the
7.405% junior subordinated debt securities due 2038; $99.9 million aggregate
principal amount of the 7.625% notes due 2011; $210.5 million aggregate
principal amount of the 7.375% notes due 2032; and $66.1 million aggregate
principal amount of the 6.75% notes due 2028. We also called and
retired all $150.0 million principal amount of our outstanding 7.25% notes
scheduled to mature in 2032. The costs associated with this debt
reduction decreased our fourth quarter 2007 income approximately $55.6 million
before tax, or $36.1 million after tax.
In
October 2007, Northwind Holdings issued $800.0 million of senior secured notes
in a private placement. Interest on the notes is variable based upon
the three month London Interbank Offered Rate (LIBOR) plus a
margin. None of Unum Group or any other affiliate of Northwind
Holdings is an obligor or guarantor on the notes.
(continued
on next page)
15.2
During
2007, we made principal payments of $17.5 million on our senior secured notes
due 2036 which were issued by Tailwind Holdings.
Accounting
Developments
ASC
944 “Financial Services - Insurance”
In
September 2005, the American Institute of Certified Public Accountants modified
GAAP to provide accounting guidance, now included in ASC 944, for modifications
or exchanges of certain insurance contracts. This modification
provides guidance on accounting by insurance enterprises for deferred
acquisition costs on internal replacements of certain insurance and investment
contracts. We adopted this guidance effective January 1,
2007. The cumulative effect of applying the provisions of this
guidance decreased our 2007 opening balance of retained earnings $445.2
million.
ASC
740 “Income Taxes”
In June
2006, the FASB issued an interpretation to provide authoritative accounting
guidance, now included in ASC 740, for income tax positions. This
interpretation clarifies the accounting for uncertainty in income taxes
recognized in an enterprise’s financial statements and prescribes a recognition
threshold and measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax
return. Additionally, this interpretation provides guidance on
derecognition, classification, interest and penalties, accounting in interim
periods, disclosure and transition. We adopted this interpretation
effective January 1, 2007. The cumulative effect of adopting this
interpretation, effective January 1, 2007, increased our 2007 opening balance of
retained earnings $22.7 million.
15.3