Attached files

file filename
8-K - FORM 8-K - FLAGSTAR BANCORP INCk48818e8vk.htm
Exhibit 99.1
     
(FLAGSTAR BANCORP LOGO)
   
  NEWS RELEASE
  For more information, contact:
  Paul D. Borja
  Executive Vice President / CFO
(FBC LOGO)
  (248) 312-2000
   
  FOR IMMEDIATE RELEASE
FLAGSTAR REPORTS 2009 FINANCIAL RESULTS
TROY, Mich. (February 1, 2010) — Flagstar Bancorp, Inc. (NYSE:FBC), the holding company for Flagstar Bank FSB, today reported its fourth quarter and annual results for 2009.
Flagstar reported a 2009 fourth quarter net loss of $71.6 million, or $(0.15) per share (diluted) as compared to a third quarter 2009 net loss of $298.2 million, or $(0.64) per share (diluted) and a fourth quarter 2008 net loss of $218.5 million, or $(2.62) per share (diluted). For the year ended December 31, 2009, Flagstar’s net loss was $513.8 million, or $(1.62) per share (diluted), as compared to a 2008 net loss of $275.4 million, or $(3.82) per share (diluted).
On a pre-tax, pre-credit cost basis, earnings before preferred dividends were $113.7 million in the fourth quarter 2009, as compared to such earnings of $58.8 million in the third quarter 2009.
Capital
At December 31, 2009, the wholly owned subsidiary Flagstar Bank remained “well-capitalized” for regulatory purposes, with capital ratios of 6.19% for Tier 1 capital and 11.68% for total risk-based capital.
On January 27, 2010, the Company announced that it had raised $300 million of capital through a previously announced rights offering. Had this capital been received on December 31, 2009, our capital ratios would have been 8.15% for Tier 1 capital and 15.28% for total risk-based capital.
“While we continue to manage through the asset quality issues on our legacy balance sheet, this significant investment of capital is an affirmative statement about the Flagstar franchise,” said Flagstar Chairman and CEO Joseph P. Campanelli. “We have learned from experience that, to be successful, a turnaround requires a strong management team, a sound business plan and the capital to implement that plan. We are excited about the success we have had with our progress to date in bringing these components together.”
Assets
Total assets at December 31, 2009 were $14.0 billion as compared to $14.8 billion at September 30, 2009. The decrease was primarily a result of the decline in securities available for sale, trading securities and loans held for investment. Total assets were $14.2 billion at December 31, 2008.
Operations
For the fourth quarter 2009, the net loss applicable to common stockholders of $71.6 million reflected the following:
    Gain on loan sales decreased to $96.5 million as compared to $104.4 million for the third quarter 2009, reflecting both the decrease in interest rate locks on mortgage loans, to $7.9 billion in the fourth quarter 2009 from $8.7 billion in the third quarter 2009, and the decrease in residential mortgage loan sales, to $7.1 billion as compared to $7.6 billion in the third quarter of 2009. Margin on loan sales decreased slightly during the fourth quarter 2009 to 1.35% from 1.37%.

 


 

    Provision for loan losses decreased to $95.0 million as compared to $125.5 million for the third quarter of 2009.
 
    Loan fees, resulting from originating loans, decreased slightly to $27.8 million in the fourth quarter 2009 as compared to $29.4 million during the third quarter 2009. Loan originations were $6.9 billion for the fourth quarter 2009 as compared to $6.6 billion for third quarter 2009.
 
    Net loan administration income reflected a gain of $27.4 million (partially offset by a loss of approximately $0.5 million on trading securities that were used for economic hedging purposes) as compared to a loss of $30.3 million for the third quarter 2009 (offset by a gain of approximately $21.7 million on trading securities that were used for economic hedging purposes). The fourth quarter net gain of $26.9 million, as compared to the third quarter 2009 net loss of $8.6 million, included an increase in the fair value of mortgage servicing rights.
 
    Non interest expense decreased to $150.7 million as compared to $166.9 million in the third quarter 2009. The decrease reflected a decline in compensation and benefits of $5.0 million due to a reduction in salaried employees and a decline in other expenses of $11.8 million.
 
    Other expenses included a decline of $11.8 million in other taxes due to the recording of a valuation allowance on state deferred tax assets during the third quarter, a $4.2 million reduction in the valuation of warrants due to a lower stock price in the fourth quarter as compared to the third quarter 2009 and a $4.6 million gain related to termination of an agreement with one of our captive reinsurance counterparties.
 
    Provision for federal income taxes decreased to zero as compared to $115.0 million for the third quarter of 2009. The decrease is the result of a $172.0 million non-cash federal tax expense as a result of recording a valuation allowance on federal deferred tax assets, offset in part by the monthly benefit recorded of $57.0 million in the third quarter and zero in the fourth quarter. The valuation allowance, because it is an offset against the tax asset rather than a charge-off , is generally recoverable in future years as taxable income is earned.
Community Banking Operations
Flagstar Bank had 165 community banking branches at December 31, 2009 as compared to 176 branches at September 30, 2009 and 175 branches at December 31, 2008.
Net Interest Margin
Net interest margin increased to 1.67% for the fourth quarter 2009 as compared to 1.58% for the third quarter 2009 and 1.61% for fourth quarter 2008. The increase from third quarter 2009 reflects a $800 million decline in the average balance of earning assets with a 0.21% decline in yield and a $400 million decline in the average balance of interest bearing liabilities with a 0.44% decline in funding costs. For the year ended December 31, 2009, the net interest margin was 1.65% as compared to 1.78% for the year ended December 31, 2008, primarily reflecting a 0.75% decline in yield during 2009 was only partly offset by a 0.59% decline in funding costs during the same period.
Mortgage Banking Operations
Loan production, substantially comprised of agency residential first mortgage loans, increased to $6.9 billion for the fourth quarter 2009, as compared to $6.6 billion in the third quarter 2009, and from $5.4 billion for the fourth quarter 2008.
For the year ended December 31, 2009 loan production increased 14.5% to $32.4 billion, of which $32.3 billion were residential loans, as compared to $28.3 billion, including $28.0 billion of residential loans, for the year ended December 31, 2008.
Gain on loan sales margins decreased to 1.35% for the fourth quarter 2009, as compared to 1.37% for the third quarter 2009, and from 0.29% for the fourth quarter 2008. For the year ended December 31, 2009, the gain on sale margin increased to 1.55% as compared to 0.53% for the same period in 2008.

 


 

At December 31, 2009, the unpaid principal balances of loans associated with the mortgage servicing rights portfolio totaled $56.5 billion and had a weighted average service fee of 32.1 basis points. This was an increase from $53.2 billion at September 30, 2009 with a weighted average servicing fee of 32.6 basis points and an increase from $55.9 billion at December 31, 2008 with an average weighted servicing fee of 33.3 basis points.
Asset Quality
Non-performing assets, which include non-performing loans (i.e., loans 90 days or more past due, and matured loans), real estate owned and repurchased assets, but which exclude any FHA-insured assets, increased to $1.3 billion at December 31, 2009, from $1.2 billion at September 30, 2009 and $0.8 billion at December 31, 2008.
At December 31, 2009, the allowance for loan losses was $524.0 million, which equaled 48.9% of non-performing loans and 6.79% of loans held for investment. At September 30, 2009 and December 31, 2008, the allowance for loan losses were, respectively, $528.0 million (6.49% of loans held for investment) and $376.0 million (4.14% of loans held for investment) and equaled 48.9% and 52.1%, respectively, of non-performing loans.
Of the non-performing loans, residential first mortgage loans increased to $659.4 million at December 31, 2009, as compared to $606.3 million at September 30, 2009 and $432.6 million at December 31, 2008.
Non-performing commercial real estate mortgages decreased to $337.6 million at December 31, 2009 as compared to $419.5 million at September 30, 2009 and increased as compared to $202.6 million at December 31, 2008.
The balance of real estate owned, net of any FHA-insured assets, increased to $177.0 million at December 31, 2009 from $164.9 million at September 30, 2009 and $109.3 million at December 31, 2008. Repurchased assets were $45.7 million at December 31, 2009 as compared to $26.6 million at September 30, 2009 and $16.5 million at December 31, 2008.
Net loan charge-offs were $98.9 million for the fourth quarter 2009 as compared to $71.5 million for the third quarter 2009 and $24.3 million for the fourth quarter 2008. The provision for loan losses was $95.0 million for the fourth quarter 2009 as compared to $125.5 million for the third quarter 2009 and $176.3 million for the fourth quarter 2008.
Funding Sources
Flagstar Bank’s primary sources of funds are deposits obtained through its 165 community banking branches and the Internet as well as deposits obtained from municipalities and investment banking firms. Funds are also obtained through loan repayments and sales in the ordinary course of business, advances from the Federal Home Loan Bank of Indianapolis (FHLB), community banking operations, customer escrow accounts and security repurchase agreements. The Bank uses several of these sources at any one time to manage its daily and forecasted liquidity needs to satisfy operational requirements and policy levels while managing overall interest costs. Retail deposits were $5.5 billion at December 31, 2009, as compared to $5.7 billion at September 30, 2009 and $5.4 billion at December 31, 2008. At December 31, 2009, the Bank had a $7.0 billion line of credit with the FHLB, which was collateralized to $4.2 billion.
As Previously Announced
The Company’s quarterly earnings conference call will be held on Tuesday, February 2, 2010 from 11 a.m. until 12 noon (Eastern).
Questions may be asked during the conference call or maybe submitted in advance by e-mail to investors@flagstar.com.

 


 

The conference call and accompanying slide presentation will be webcast live on the Investor Relations section of the Company’s Web site, www.flagstar.com, with replays available at that site for at least 10 days.
To listen by telephone, please call at least 10 minutes prior to the start of the conference call at
(702) 696-4911 or toll free at (866) 294-1212, passcode: 50847473.
A replay will be available for five business days by calling (800) 642-1687 toll free or (706) 645-9291 using the passcode: 50847473.
Flagstar Bancorp, with $14.0 billion in total assets, is the secondly largest publicly held savings bank headquartered in the Midwest. At December 31, 2009, Flagstar operated 165 banking centers in Michigan, Indiana and Georgia and 23 home loan centers in 14 states. Flagstar Bank originates loans nationwide and is one of the leading originators of residential mortgage loans.
The information contained in this release is not intended as a solicitation to buy Flagstar Bancorp, Inc. stock and is provided for general information. This release contains certain statements that may constitute “forward-looking statements” within the meaning of federal securities laws. These forward-looking statements include statements about the Company’s beliefs, plans, objectives, goals, expectations, anticipations, estimates, and intentions, that are subject to significant risks and uncertainties, and are subject o change based upon various factors (some of which may be beyond the Company’s control). The words “may,” “could,” “should,” “would,” “believe,” and similar expressions are intended to identify forward-looking statements.

 


 

Exhibit 99.1
Flagstar Bancorp, Inc.
Summary of Selected Consolidated Financial Data

(Dollars in thousands, except per share data)
(Unaudited)
                                         
    For the Three Months Ended     the Years Ended  
    December 31,     September 30,     December 31,     December 31,     December 31,  
Summary of Consolidated   2009     2009     2008     2009     2008  
Statements of Operations
                                       
Interest income
  $ 149,405     $ 167,107     $ 178,043     $ 689,338     $ 777,997  
Interest expense
    (102,205 )     (119,513 )     (131,556 )     (477,798 )     (555,472 )
 
                             
Net interest income
    47,200       47,594       46,487       211,540       222,525  
Provision for loan losses
    (94,950 )     (125,544 )     (176,256 )     (504,369 )     (343,963 )
 
                             
Net interest (loss) income after provision
    (47,750 )     (77,950 )     (129,769 )     (292,829 )     (121,438 )
Non-interest income
                                       
Deposit fees and charges
    8,774       8,438       7,395       32,428       27,424  
Loan fees and charges, net
    27,802       29,422       410       125,168       2,688  
Loan servicing fees, net
    27,407       (30,293 )     (46,231 )     7,167       (251 )
Net gain (loss) on trading securities
    (515 )     21,714       14,466       5,861       14,466  
Gain (loss) on trading securities — residuals
    (16,243 )     (50,689 )     1,837       (82,867 )     (24,649 )
Net gain on loan sales
    96,477       104,416       16,657       501,250       146,060  
Gain (loss) on MSR sales, net
    59       (1,319 )     1,449       (3,886 )     1,797  
Net (loss) gain on sale securities available for sale
    8,556                   8,556       5,019  
Impairment — securities available for sale
    (304 )     (2,875 )     (62,370 )     (20,747 )     (62,370 )
Other (loss) income
    (20,455 )     (12,582 )     (9,828 )     (49,644 )     19,940  
 
                             
Total non-interest income
    131,558       66,232       (76,215 )     523,286       130,123  
Non-interest expenses
                                       
Compensation and benefits
    (51,558 )     (56,598 )     (53,726 )     (223,394 )     (219,251 )
Commissions
    (13,128 )     (12,149 )     (23,063 )     (73,994 )     (109,464 )
Occupancy and equipment
    (16,456 )     (17,175 )     (19,437 )     (70,009 )     (79,253 )
General and administrative
    (29,404 )     (28,876 )     (26,148 )     (138,062 )     (62,837 )
Other
    (40,423 )     (52,245 )     (29,504 )     (167,574 )     (78,579 )
 
                             
Total non-interest expense
    (150,969 )     (167,043 )     (151,878 )     (673,033 )     (549,384 )
Capitalized direct cost of loan closing
    235       137       21,893       906       117,332  
 
                             
Total non-interest expense after capitalized direct cost of loan closing
    (150,734 )     (166,906 )     (129,985 )     (672,127 )     (432,052 )
 
                             
Loss before federal income tax and preferred stock dividend
    (66,926 )     (178,624 )     (335,969 )     (441,670 )     (423,367 )
Provision (benefit) for federal income taxes
          114,965       (117,506 )     55,008       (147,960 )
 
                             
Net loss
    (66,926 )     (293,589 )     (218,463 )     (496,678 )     (275,407 )
Preferred stock dividends
    (4,660 )     (4,623 )           (17,124 )      
 
                             
Net loss available to common stockholders
  $ (71,586 )   $ (298,212 )   $ (218,463 )   $ (513,802 )   $ (275,407 )
 
                             
Basic loss per share
  $ (0.15 )   $ (0.64 )   $ (2.62 )   $ (1.62 )   $ (3.82 )
 
                             
Diluted loss per share
  $ (0.15 )   $ (0.64 )   $ (2.62 )   $ (1.62 )   $ (3.82 )
 
                             
Net interest spread — Consolidated
    1.69 %     1.48 %     1.74 %     1.54 %     1.71 %
Net interest margin — Consolidated
    1.54 %     1.46 %     1.49 %     1.55 %     1.67 %
Net interest spread — Bank only
    1.74 %     1.53 %     1.79 %     1.58 %     1.76 %
Net interest margin — Bank only
    1.67 %     1.58 %     1.61 %     1.65 %     1.78 %
Return on average assets
    (1.91 )%     (7.60 )%     (5.94 )%     (3.24 )%     (1.83 )%
Return on average equity
    (45.08 )%     (130.64 )%     (30.74 )%     (62.87 )%     (37.66 )%
Efficiency ratio
    84.3 %     146.6 %     437.2 %     91.5 %     122.5 %
Average interest earning assets
  $ 12,283,918     $ 13,160,528     $ 12,435,053     $ 13,584,015     $ 13,316,390  
Average interest paying liabilities
  $ 12,843,319     $ 13,217,383     $ 13,158,369     $ 13,542,712     $ 13,439,660  
Average stockholders’ equity
  $ 635,151     $ 913,059     $ 710,658     $ 817,248     $ 731,231  
Equity/assets ratio (average for the period)
    4.24 %     5.82 %     4.83 %     5.15 %     4.83 %
Ratio of charge-offs to average loans held for investment
    4.96 %     3.48 %     1.08 %     4.20 %     0.79 %

 


 

Flagstar Bancorp, Inc.
Summary of Selected Consolidated Financial Data

(Dollars in thousands, except per share data)
(Unaudited)
                         
    December 31,   September 30,   December 31,
Summary of the Consolidated   2009   2009   2008
 
                       
Statements of Financial Condition:
                       
Total assets
  $ 14,013,331     $ 14,820,815     $ 14,203,657  
Securities — trading
    330,267       1,012,309        
Investment securities available for sale
    605,621       817,424       1,118,453  
Loans held for sale
    1,970,104       2,070,878       1,484,680  
Loans held for investment, net
    7,190,308       7,605,497       8,706,121  
Allowance for loan losses
    (524,000 )     (528,000 )     (376,000 )
Mortgage servicing rights
    652,374       567,800       520,763  
Deposits
    8,778,469       8,533,968       7,841,005  
FHLB advances
    3,900,000       4,800,000       5,200,000  
Repurchase agreements
    108,000       108,000       108,000  
Stockholders’ equity
    596,724       667,597       472,293  
 
                       
Other Financial and Statistical Data:
                       
Equity/assets ratio
    4.26 %     4.50 %     3.33 %
Core capital ratio
    6.19 %     6.39 %     4.95 %
Total risk-based capital ratio
    11.68 %     12.06 %     9.10 %
Book value per common share
  $ 0.70     $ 0.86     $ 5.65  
Shares outstanding
    468,771       468,530       83,627  
Average shares outstanding
    317,656       266,781       72,153  
Average diluted shares outstanding
    317,656       266,781       72,153  
Loans serviced for others
  $ 56,521,902     $ 53,159,885     $ 55,870,207  
Weighted average service fee (bps)
    32.1       32.6       33.3  
Value of mortgage servicing rights
    1.15 %     1.06 %     0.93 %
Allowance for loan losses to non performing loans
    48.9 %     50.0 %     52.1 %
Allowance for loan losses to loans held for investment
    6.79 %     6.49 %     4.14 %
Non performing assets to total assets
    9.24 %     8.41 %     5.97 %
Number of bank branches
    165       176       175  
Number of loan origination centers
    23       42       104  
Number of employees (excluding loan officers & account executives)
    3,075       3,220       3,246  
Number of loan officers and account executives
    336       436       674  

 


 

Loan Originations
(Dollars in millions)
(unaudited)
                                                 
    (i) For the Three Months Ended
    December 31,   September 30,   December 31,
Loan type   2009   2009   2008
             
Residential mortgage loans
  $ 6,902       99.9 %   $ 6,642       99.9 %   $ 5,390       100.0 %
Consumer loans
    1             1             4        
Commercial loans
    9       0.1       4       0.1       11        
             
Total loan production
  $ 6,912       100.0 %   $ 6,647       100.0 %   $ 5,405       100.0 %
             
                                 
    (ii) For the Year Ended
    December 31,   December 31,
Loan type   2009   2008
         
Residential mortgage loans
  $ 32,331       99.9 %   $ 27,990       99.0 %
Consumer loans
    6             110       0.3  
Commercial loans
    38       0.1       206       0.7  
         
Total loan production
  $ 32,375       100.0 %   $ 28,306       100.0 %
         
Loans Held for Investment
(Dollars in thousands)
(unaudited)
                                                 
Description   December 31, 2009   September 30, 2009   December 31, 2008
 
First mortgage loans
  $ 4,990,994       64.7 %   $ 5,304,950       65.2 %   $ 5,958,748       65.6 %
Second mortgage loans
    221,626       2.9       236,239       2.9       287,350       3.2  
Commercial real estate loans
    1,600,271       20.7       1,677,106       20.6       1,779,363       19.6  
Construction loans
    16,642       0.2       22,906       0.3       54,749       0.6  
Warehouse lending
    448,567       5.8       425,861       5.2       434,140       4.8  
Consumer loans
    423,842       5.5       452,548       5.6       543,102       6.0  
Non-real estate commercial
    12,366       0.2       13,887       0.2       24,668       0.2  
     
Total loans held for investment
  $ 7,714,308       100.0 %   $ 8,133,497       100.0 %   $ 9,082,120     100.0 %
     

 


 

Allowance for Loan Losses
(Dollars in thousands)
(unaudited)
                                                         
    (iii)   (iv) For the Three Months Ended   (v)   (vi) For the Year Ended
            December 31,   September 30,   December 31,           December 31,   December 31,
            2009   2009   2008           2009   2008
DESCRIPTION           (000’s)   (000’s)   (000’s)           (000’s)   (000’s)
             
Beginning Balance
          $ (528,000 )   $ (474,000 )   $ (224,000 )           $ (376,000 )   $ (104,000 )
Provision for losses
            (94,950 )     (125,544 )     (176,255 )             (504,369 )     (343,963 )
Charge offs, net of recoveries
                                                       
First mortgage loans
            32,782       36,772       16,595               124,889       44,349  
Second mortgage loans
            10,597       7,222       1,681               41,806       2,980  
Commercial R/E loans
            42,311       15,724       2,451               144,963       14,736  
Construction loans
            434       951       1,703               2,887       1,872  
Warehouse
            614             169               1,111       1,001  
Consumer
                                                       
HELOC
            10,160       9,711       790               34,986       4,140  
Other consumer loans
            1,391       638       420               3,788       1,390  
Other
            661       526       446               1,939       1,495  
                         
Charge-offs, net of recoveries
            98,950       71,544       24,255               356,369       71,963  
                         
Ending Balance
          $ (524,000 )   $ (528,000 )   $ (376,000 )           $ (524,000 )   $ (376,000 )
                         
Composition of Allowance for Loan Losses
As of December 31, 2009
(In thousands)
                         
Description   General
Reserves
    Specific
Reserves
    Total  
 
First mortgage loans
  $ 235,030     $ 33,723     $ 268,753  
Second mortgage loans
    40,887             40,887  
Commercial real estate loans
    46,274       108,173       154,447  
Construction loans
    1,985       403       2,388  
Warehouse lending
    1,809       1,957       3,766  
Consumer loans
    40,232       410       40,642  
Non-real estate commercial
    825       2,151       2,976  
Other and unallocated
    10,141             10,141  
 
                 
Total allowance for loan losses
  $ 377,183     $ 146,817     $ 524,000  
 
                 

 


 

Gain on Loan Sales and Securitizations
(Dollars in thousands)
(Unaudited)
                                                         
    (vii)     (viii) For the Three Months Ended  
            December 31,     September 30,     December 31,  
            2009 (1)     2009 (1)     2008  
DESCRIPTION           (000’s)     bps     (000’s)     bps     (000’s)     bps  
 
Valuation gain (loss):
                                                       
Value of interest rate locks
          $ (30,544 )     (43 )   $ 11,405       15     $ 68,397       120  
Value of forward sales
            60,838       85       (36,537 )     (48 )     (82,436 )     (145 )
Fair value of loans AFS
            106,153       149       151,911       200              
LOCOM adjustments on loans HFI
            207             155             552       1  
             
Total valuation gain (loss)
            136,654       191       126,934       167       (13,487 )     (24 )
 
                                                       
Sales gains (losses):
                                                       
Marketing gains
            41,614       58       4,372       6       72,822       128  
Pair off losses
            (35,990 )     (50 )     (15,776 )     (22 )     (9,756 )     (17 )
Sales adjustments
            (37,269 )     (52 )     (4,108 )     (5 )     (30,729 )     (54 )
Provision for secondary marketing reserve
            (8,532 )     (12 )     (7,006 )     (9 )     (2,193 )     (4 )
             
Total sales (losses) gains
            (40,177 )     (56 )     (22,518 )     (30 )     30,144       53  
             
Net gain on loan sales and securitizations
          $ 96,477       135     $ 104,416       137     $ 16,657       29  
             
Total loan sales and securitizations
          $ 7,143,242             $ 7,606,304             $ 5,711,405          
 
                                                 
 
(1)   On January 1, 2009, the Company adopted fair value accounting for its residential first mortgage loans held for sale and originated on or after that date.
                                 
    For the Twelve Months Ended December 31,
    2009 (1)   2008
DESCRIPTION   (000’s)   bps   (000’s)   bps
 
Valuation gains (losses):
                               
Value of interest rate locks
  $ (68,552 )     (21 )   $ 52,484       19  
Value of forward sales
    89,020       27       (47,752 )     (15 )
Fair value of loans AFS
    530,694       164              
LOCOM adjustments on loans HFI
    (68 )           (34,179 )     (12 )
     
Total valuation gain (loss)
    551,094       170       (29,447 )     (8 )
 
                               
Sales gains (losses):
                               
Marketing gains
    144,813       45       377,464       136  
Pair off gain (loss)
    (41,564 )     (13 )     (24,678 )     (9 )
Sales adjustments
    (126,623 )     (39 )     (166,898 )     (62 )
Provision for secondary marketing reserve
    (26,470 )     (8 )     (10,381 )     (4 )
     
Total sales (losses) gains
    (49,844 )     (15 )     175,507       61  
     
Net gain on loan sales and securitizations
  $ 501,250       155       146,060       53  
     
Total loan sales and securitizations
  $ 32,326,643             $ 27,787,884          
 
                               

 


 

Asset Quality
(Dollars in thousands)
(unaudited)
                                                 
    December 31, 2009   September 30, 2009   December 31, 2008
            % of           % of           % of
Days delinquent   Balance   Total   Balance   Total   Balance   Total
30
  $ 143,500       1.9 %   $ 118,597       1.5 %   $ 145,407       1.6 %
60
    87,625       1.1       100,078       1.2       111,404       1.5  
90 + and matured delinquent
    1,071,636       13.9       1,055,358       13.0       722,301       7.7 %
     
Total
  $ 1,302,761       16.9 %   $ 1,274,033       15.7 %   $ 979,112       10.8 %
     
Loans held for investment
  $ 7,714,308             $ 8,133,497             $ 9,082,121          
NON-PERFORMING LOANS AND ASSETS
                         
    December 31,     September 30,     December 31,  
    2009     2009     2008  
 
Non-performing loans
  $ 1,071,636     $ 1,055,358     $ 722,301  
Real estate owned
    176,968       164,898       109,297  
Repurchased assets/non-performing assets
    45,697       26,601       16,454  
 
                 
Non-performing assets
  $ 1,294,301     $ 1,246,857     $ 848,052  
 
                 
Non-performing loans as a percentage of loans held for investment
    13.89 %     12.98 %     7.95 %
Non-performing assets as a percentage of total assets
    9.24 %     8.41 %     5.97 %
Deposit Portfolio
(Dollars in thousands)
(unaudited)
                                                 
    December 31, 2009     September 30, 2009     December 31, 2008  
Description   Balance     Rate     Balance     Rate     Balance     Rate  
Demand deposits
  $ 546,218       0.38 %   $ 471,847       0.30 %   $ 416,920       0.47 %
Savings deposits
    724,278       0.73       660,786       1.22       407,501       2.24  
Money market deposits
    632,099       0.56       747,507       1.58       561,909       2.61  
Certificates of deposits
    3,552,090       2.94       3,819,351       3.41       3,967,985       3.94  
 
                                         
Total retail deposits
    5,454,685       2.12       5,699,491       2.66       5,354,315       3.39  
Company controlled custodial deposits
    756,423             951,780             535,494        
Municipal deposits / CDARS
    620,235       0.64       650,666       0.79       597,638       2.84  
Wholesale deposits
    1,947,126       2.57       1,232,031       3.56       1,353,558       4.41  
 
                                         
Total deposits
  $ 8,778,469       1.93 %   $ 8,533,968       2.35 %   $ 7,841,005       3.30 %
 
                                         

 


 

Pre-tax, pre-credit-cost Income
(Non GAAP measure)
(Dollars in millions)
(Unaudited)
                         
    For the Three Months Ended
    December 31, 2009   September 30, 2009   December 31, 2008
     
Loss before tax provision / benefit
  $ (66.9 )   $ (178.6 )   $ (336.0 )
 
                       
Add back:
                       
Provision for loan losses
    95.0       125.5       176.3  
Asset resolution
    26.9       26.8       16.4  
Other than temporary impairment on investments AFS
    6.7       2.9       62.4  
Secondary marketing reserve provision
    35.8       27.6       19.7  
Write down of residual interests
    16.2       50.7       (1.8 )
Reserve increase for reinsurance
          3.9       10.0  
     
Total credit-related-costs:
    180.6       237.4       283.0  
     
Pre-tax, pre-credit-cost income (expense)
  $ 113.7     $ 58.8     $ (53.0 )
     
                 
    For the Twelve Months Ended
    December 31, 2009   December 31, 2008
     
Loss before tax provision / benefit
  $ (441.7 )   $ (423.4 )
 
               
Add back:
               
Provision for loan losses
    504.4       344.0  
Asset resolution
    96.6       46.2  
Other than temporary impairment on investments AFS
    27.1       62.4  
Secondary marketing reserve provision
    102.1       27.5  
Write down of residual interests
    82.9       24.6  
Reserve increase for reinsurance
    24.8       14.8  
     
Total credit-related-costs:
    837.9       519.5  
     
Pre-tax, pre-credit-cost income
  $ 396.2     $ 96.1