Attached files
file | filename |
---|---|
8-K - FOURTH QUARTER AND YEAR TO DATE SALES AND EARNINGS RELEASE - EASTMAN CHEMICAL CO | form8k_q42009.htm |
Eastman
Announces Fourth-Quarter and Full-Year 2009 Results
KINGSPORT,
Tenn., Jan. 28, 2010 – Eastman Chemical Company (NYSE:EMN) today announced a
loss of $0.44 per diluted share for fourth quarter 2009 versus a loss of $0.03
per diluted share for fourth quarter 2008. Excluding the items
described below for both periods, fourth-quarter 2009 earnings were $1.14 per
diluted share, while fourth-quarter 2008 earnings were $0.05 per diluted
share. For reconciliations to reported company and segment earnings,
see Tables 3 and 5 in the accompanying financial tables.
Included
in results for fourth quarter 2009 were non-cash asset impairments and
restructuring charges, net, of $177 million, primarily for the discontinued
Beaumont, Texas, industrial gasification project. Fourth-quarter 2008
results included asset impairments and restructuring charges, net, of $24
million, accelerated depreciation costs of $1 million, and other operating
income of $16 million.
“The
strategic portfolio actions that have strengthened our core businesses and the
decisive actions to reduce costs in response to the global recession led to
solid performance in 2009 that was significantly better than the last
recession,” said Jim Rogers, president and CEO. “We are well positioned for
earnings to improve going forward as the global economy rebounds, and we remain
focused on strong cash generation.”
(In
millions, except per share amounts)
|
4Q2009
|
4Q2008
|
FY2009
|
FY2008
|
||||
Sales
revenue
|
$
|
1,328
|
$
|
1,346
|
$
|
5,047
|
$
|
6,726
|
Earnings
(loss) per diluted share from continuing operations
|
$
|
(0.44)
|
$
|
(0.03)
|
$
|
1.85
|
$
|
4.31
|
Earnings
per diluted share from continuing operations excluding asset impairments
and
restructuring charges, net, accelerated depreciation costs,
and other
operating income*
|
$
|
1.14
|
$
|
0.05
|
$
|
3.63
|
$
|
4.50
|
Net
cash provided by operating activities
|
$
|
90
|
$
|
360
|
$
|
758
|
$
|
653
|
*For reconciliations to reported company and segment earnings, see Tables 3 and
5 in the accompanying fourth-quarter and full-year 2009 financial
tables.
Sales
revenue for fourth quarter 2009 was $1.3 billion, a 1 percent decline compared
to fourth quarter 2008. Fourth-quarter 2009 and 2008 sales revenue
included contract ethylene sales, and fourth quarter 2008 sales revenue also
included contract polymer intermediates sales. Excluding these sales,
revenue increased 2 percent as sales volume increased 12 percent and selling
prices declined 10 percent. The increase in sales volume was due to
improved demand compared to the depressed level in fourth quarter 2008 while
selling prices declined due to the global recession. For
reconciliations to reported company and segment sales revenue, see Tables 2 and
4 in the accompanying financial tables.
Operating
results in fourth quarter 2009 were a loss of $30 million compared to operating
earnings of $5 million in fourth quarter 2008. Excluding asset
impairments and restructuring charges, net, fourth-quarter 2009 operating
earnings were $147 million. Fourth-quarter 2008 operating earnings,
excluding asset impairments and restructuring charges, net, accelerated
depreciation costs, and other operating income, were $14 million. The
increase in operating earnings was primarily due to lower raw material and
energy costs, increased sales volume and the favorable impact of higher capacity
utilization, and cost reduction actions, partially offset by lower selling
prices.
Segment
Results 4Q 2009 versus 4Q 2008
Coatings, Adhesives, Specialty
Polymers and Inks – Sales revenue increased by 5 percent as higher sales
volume more than offset lower selling prices. The increase in sales
volume was due to improved demand compared to the depressed level in fourth
quarter 2008 while selling prices declined due to the global
recession. Operating earnings in fourth quarter 2009, excluding a
gain from the reversal of a previous restructuring charge, were $77 million,
while fourth-quarter 2008 operating earnings, excluding asset impairments and
restructuring charges, net, and other operating income, were $32
million. Operating earnings increased, with year-over-year
improvement across most product lines, due to lower raw material and energy
costs, higher sales volume, and cost reduction actions, partially offset by
lower selling prices.
Fibers – Sales revenue
declined by 4 percent as an unfavorable shift in product mix and lower sales
volume were partially offset by higher selling prices. The lower
sales volume and unfavorable shift in product mix were attributed to customer
buying patterns for acetate tow product lines in the Asia Pacific region
partially offset by higher acetyl chemical product lines sales
volume. The higher selling prices were in response to higher raw
material costs, particularly for wood pulp. Fourth-quarter 2009
operating earnings were $74 million compared to $43 million in fourth quarter
2008. The increase in operating earnings was due to higher selling
prices and cost reduction actions partially offset by the unfavorable shift in
product mix and lower sales volume.
Performance Chemicals and
Intermediates – Sales revenue declined by 1 percent, and excluding
contract ethylene sales increased by 5 percent, due primarily to higher sales
volume partially offset by lower selling prices. The increase in
sales volume was due to improved demand compared to the depressed level in
fourth quarter 2008 while selling prices declined due to the global
recession. Operating earnings in fourth quarter 2009 were $28 million
compared with a loss of $13 million in fourth quarter 2008, excluding
accelerated depreciation costs, asset impairments and restructuring charges,
net, and other operating income. Operating results increased year over
year primarily due to lower raw material and energy costs, higher sales volume,
and the favorable impact of higher capacity utilization, partially offset by
lower selling prices.
Performance Polymers – Sales
revenue declined by 17 percent, and excluding contract polymer intermediates
sales to divested manufacturing facilities in fourth quarter 2008 declined by 7
percent, due to lower selling prices. The lower selling prices were due to
lower raw material and energy costs, particularly for paraxylene.
Operating results in fourth quarter 2009 were a loss of $34 million compared to
a loss of $32 million in fourth quarter 2008, excluding asset impairments and
restructuring charges, net, in fourth quarter 2008. Fourth quarter 2009
operating results included the unfavorable impact on sales revenue and
manufacturing costs of continued operational challenges with the South Carolina
PET manufacturing facility, a shutdown of the South Carolina facility to address
the operational challenges, and the impact of depressed demand due to continued
difficult market conditions. Fourth-quarter 2008 operating results were
negatively impacted by depressed demand due to the global recession and the
impact of the shutdown for the debottleneck of the PET facility based on
IntegRex™ technology.
Specialty Plastics – Sales
revenue increased by 6 percent as higher sales volume more than offset lower
selling prices. The increase in sales volume was due to improved
demand compared to the depressed level in fourth quarter 2008 while selling
prices declined due to the global recession. Operating earnings in
fourth quarter 2009 were $11 million compared to a loss of $3 million in fourth
quarter 2008, excluding other operating income in fourth quarter
2008. Operating results improved due to lower raw material and energy
costs, higher sales volume and the favorable impact of higher capacity
utilization, and cost reduction actions, which more than offset lower selling
prices.
Corporate
FY 2009 versus FY 2008
For
full-year 2009, Eastman announced earnings from continuing operations of $1.85
per diluted share compared to $4.31 per diluted share for full-year
2008. Excluding the items described below for both periods, full-year
2009 earnings were $3.63 per diluted share, while full-year 2008 earnings from
continuing operations were $4.50 per diluted share. For
reconciliations to reported company and segment earnings, see Tables 3 and 5 in
the accompanying financial tables.
Full-year
2009 earnings included non-cash asset impairments and restructuring charges,
net, of $200 million for the discontinued Beaumont, Texas, industrial
gasification project and severance charges resulting from a reduction in
force. Full-year 2008 earnings from continuing operations included
asset impairments and restructuring charges, net, of $46 million, accelerated
depreciation costs of $9 million, and other operating income of $16
million.
Eastman's
full-year 2009 sales revenue was $5 billion, a decline of 25 percent
year-over-year. Both full-year 2009 and full-year 2008 sales revenue
included contract ethylene sales, and full-year 2008 sales revenue also included
contract polymer intermediates sales. Excluding these sales, revenue
declined 20 percent as selling prices declined 12 percent and sales volume
declined 7 percent. Selling prices declined due to lower raw material
and energy costs while the decline in sales volume was attributed to weakened
demand due to the global recession. For reconciliations to reported
company and segment sales revenue, see Tables 2 and 4 in the accompanying
financial tables.
Operating
earnings for full-year 2009 were $317 million compared to operating earnings of
$519 million for full-year 2008. Excluding asset impairments and
restructuring charges, net, full-year 2009 operating earnings were $517
million. Excluding asset impairments and restructuring charges, net,
accelerated depreciation costs, and other operating income, full-year 2008
operating earnings were $558 million. The lower full-year operating
earnings excluding these items were primarily due to lower sales volume and the
unfavorable impact of lower capacity utilization. This was partially
offset by lower raw material and energy costs more than offsetting lower selling
prices, and cost reduction actions.
Segment
Results FY 2009 versus FY 2008
Coatings, Adhesives, Specialty
Polymers and Inks – Sales revenue declined by 20 percent due primarily to
lower sales volume and lower selling prices. The lower sales volume
was due to reduced customer demand in all regions except Asia Pacific attributed
to the global recession, while the lower selling prices were mainly due to lower
raw material and energy costs. Operating earnings, excluding asset
impairments and restructuring charges, net, were $230 million in 2009, and
operating earnings in 2008 were $197 million, excluding other operating
income. Operating earnings increased primarily due to lower raw
material and energy costs and cost reduction actions partially offset by lower
sales volume.
Fibers – Sales revenue
declined by 1 percent as lower sales volume was mostly offset by higher selling
prices. The lower sales volume was primarily for acetyl chemical
products. The higher selling prices were in response to higher wood
pulp costs. Operating earnings, excluding asset impairments and
restructuring charges, net, increased to $300 million in 2009, which were the
highest annual earnings for the Fibers segment compared to the previous high of
$238 million in 2008. The increased operating earnings were due to
higher selling prices and cost reduction actions partially offset by lower sales
volume.
Performance Chemicals and
Intermediates – Sales revenue declined by 38 percent, and excluding
contract ethylene sales declined by 29 percent, due primarily to lower
selling prices. The lower selling prices were mostly due to lower raw
material and energy costs. Operating earnings, excluding asset impairments
and restructuring charges, net, in both periods and accelerated depreciation
costs and other operating income in 2008, were $69 million in 2009 compared to
$171 million in 2008. The decline was due to lower selling prices and
costs related to the reconfiguration of the Longview, Texas, facility partially
offset by lower raw material and energy costs and cost reduction
actions.
Performance Polymers – Sales
revenue declined by 33 percent, and excluding contract polymer intermediates
sales declined by 23 percent, due to lower selling prices. The lower
selling prices were primarily due to lower raw material and energy costs.
Excluding asset impairments and restructuring charges, net, in both periods, and
accelerated depreciation costs in 2008, operating results were a loss of $62
million in 2009 compared to a loss of $29 million in 2008. Operating
results declined due to lower selling prices and the unfavorable impact on sales
revenue and manufacturing costs of operational challenges with the South
Carolina PET manufacturing facility partially offset by lower raw material and
energy costs.
Specialty Plastics – Sales
revenue declined by 19 percent due to lower sales volume and lower selling
prices. The decline in sales volume was due to the global recession
which weakened demand for plastic resins, including copolyester products sold
into the consumer and durable goods markets, and for cellulosic plastics sold
into various markets. The lower selling prices were due to lower raw
material and energy costs, particularly for paraxylene. Excluding
asset impairments and restructuring charges, net, in 2009 and other operating
income in 2008, operating earnings were $18 million in 2009 compared to $33
million in 2008. The decline in operating earnings was due to lower
sales volume and lower capacity utilization resulting in higher unit costs, and
lower selling prices, partially offset by lower raw material and energy costs
and cost reduction actions.
Cash Flow
Eastman
generated $758 million in cash from operating activities in 2009 compared to
$653 million in 2008. Cash from operating activities in 2009 included $118
million of cash generated from reduced working capital and an approximately $125
million positive cash flow impact from a change in the company’s tax accounting
method to accelerate the timing of deductions for manufacturing repairs
expense. Cash used in operating activities included $181 million for
contributions to the U.S. defined benefit pension plan. As a result
of the solid cash from operations and lower capital expenditures, the company
generated $320 million of free cash flow, defined as cash from operations less
capital expenditures and dividends. During fourth quarter 2009, share
repurchases totaled $21 million.
Outlook
Commenting
on the outlook for first quarter and full year 2010, Rogers said: “We move
forward into 2010 with positive momentum given the solid earnings we delivered
in the second half of 2009. We are in the early stages of a recovery
in our sales volume, which we expect will continue through the year as the
global economy improves. We also will continue to benefit in 2010
from the cost reduction actions we took in 2009. However, we expect
raw material and energy costs to increase in 2010 compared with
2009. As a result, we expect first quarter 2010 earnings per share to
be slightly higher than fourth quarter 2009 earnings per share of
$1.14. In addition, we remain confident in our ability to deliver 20
percent higher earnings per share in 2010 compared with
2009.” Charges related to restructuring and cost reduction actions
are excluded from earnings per share.
Eastman
will host a conference call with industry analysts on January 29 at 8:00 a.m.
Eastern Time. To listen to the live webcast of the conference call
and view the accompanying slides, go to www.investors.eastman.com,
Presentations. To listen via telephone, the dial-in number is (913)
981-5578, passcode number 4566386. A web replay and the accompanying
slides will be available at www.investors.eastman.com,
Presentations. A telephone replay will be available continuously from
11:00 a.m. Eastern Time, January 29, to 12:00 a.m. Eastern Time, February 8,
2010, at 719-457-0820, passcode number 4566386.
Eastman’s
chemicals, fibers and plastics are used as key ingredients in products that
people use every day. Approximately 10,000 Eastman employees around
the world blend technical expertise and innovation to deliver practical
solutions. The company is committed to finding sustainable business
opportunities within the diverse markets it serves. A global company
headquartered in Kingsport, Tennessee, USA, Eastman had 2009 sales of $5.0
billion. For more information, visit www.eastman.com.
Forward-Looking Statements:
This news release includes forward-looking statements concerning current
expectations for future economic and business conditions, the financial impact
of past strategic portfolio and restructuring and cost reduction actions, demand
and sales volumes for the company’s products, raw material and energy costs, and
earnings per share for first quarter and full year 2010. Such expectations are
based upon certain preliminary information, internal estimates, and management
assumptions, expectations, and plans, and are subject to a number of risks and
uncertainties inherent in projecting future conditions, events, and results.
Actual results could differ materially from expectations expressed in the
forward-looking statements if one or more of the underlying assumptions or
expectations prove to be inaccurate or are unrealized. Important factors that
could cause actual results to differ materially from such expectations are and
will be detailed in the company's filings with the Securities and Exchange
Commission, including the Form 10-Q filed for third quarter 2009 available, and
the Form 10-K to be filed for 2009 and to be available, on the Eastman web site
at www.eastman.com in the Investors, SEC filings section.
##
Contacts:
|
Media:
Tracy Broadwater
|
423-224-0498
/ tkbroadwater@eastman.com
|
Investors:
Greg Riddle
|
212-835-1620
/ griddle@eastman.com
|
EASTMAN
CHEMICAL COMPANY – EMN
|
January
28, 2010
|
5:00
PM EDT
|
|
FINANCIAL
INFORMATION
January
28, 2010
For use
in the Eastman Chemical Company Conference Call
at 8:00
AM (EDT), January 29, 2010.
Table of
Contents
Item
|
Page
|
|
TABLE
1
|
Statements
of Earnings (Loss)
|
1
|
TABLE
2A
|
Segment
Sales Information
|
2
|
TABLE
2B
|
Segment
Sales Revenue Change
|
2
|
TABLE
2C
|
Sales
by Region
|
3
|
TABLE
2D
|
Sales
Revenue Change by Region
|
3
|
TABLE
3
|
Operating
Earnings (Loss), Accelerated Depreciation Costs, Asset Impairments and
Restructuring Charges, Net, and Other Operating Income
|
4
|
TABLE
4
|
Detail
of Sales Revenue
|
5
|
TABLE
5
|
Operating
Earnings (Loss), Earnings (Loss), and Earnings (Loss) Per Share from
Continuing Operations Reconciliation
|
6
|
TABLE
6
|
Statements
of Cash Flows
|
8
|
TABLE
7
|
Selected
Balance Sheet Items
|
9
|
During
2007 and first quarter 2008, the company took strategic actions in its
Performance Polymers segment for its underperforming polyethylene terephthalate
("PET") manufacturing facilities outside the United States. During
second quarter 2007, the company sold its PET manufacturing facility in
Spain. In first quarter 2008, the company sold its PET polymers and
purified terephthalic acid ("PTA") production facilities in the Netherlands and
its PET production facility in the United Kingdom and the related assets and
businesses. Because the company exited the PET business in the
European region, results from sales of PET products manufactured at the Spain,
the Netherlands, and the United Kingdom facilities, including impairments and
restructuring charges of those operations, and gains and losses from disposal of
those assets and businesses, are presented in 2008 as discontinued operations
and are therefore not included in results from continuing operations for the
company or the Performance Polymers segment under accounting
principles generally accepted in the United States.
EASTMAN
CHEMICAL COMPANY – EMN
|
January
28, 2010
|
5:00
PM EDT
|
|
Page
1
|
TABLE 1 – STATEMENTS OF EARNINGS (LOSS) |
(Dollars in millions, except per share amounts) |
Fourth
Quarter
|
Twelve
Months
|
||||||
|
2009
|
2008
|
2009
|
2008
|
||||
Sales
|
$
|
1,328
|
$
|
1,346
|
$
|
5,047
|
$
|
6,726
|
Cost
of sales
|
1,042
|
1,200
|
3,994
|
5,600
|
||||
Gross
profit
|
286
|
146
|
1,053
|
1,126
|
||||
Selling,
general and administrative expenses
|
103
|
95
|
399
|
419
|
||||
Research
and development expenses
|
36
|
38
|
137
|
158
|
||||
Asset
impairments and restructuring charges, net
|
177
|
24
|
200
|
46
|
||||
Other
operating income, net
|
--
|
(16)
|
--
|
(16)
|
||||
Operating
earnings (loss)
|
(30)
|
5
|
317
|
519
|
||||
Net
interest expense
|
20
|
17
|
78
|
70
|
||||
Other
charges (income), net
|
2
|
13
|
13
|
20
|
||||
Earnings
(loss) from continuing operations before income taxes
|
(52)
|
(25)
|
226
|
429
|
||||
Provision
(benefit) for income taxes from continuing operations
|
(20)
|
(23)
|
90
|
101
|
||||
Earnings
(loss) from continuing operations
|
(32)
|
(2)
|
136
|
328
|
||||
Earnings
from disposal of discontinued operations, net of tax
|
--
|
--
|
--
|
18
|
||||
Net
earnings (loss)
|
$
|
(32)
|
$
|
(2)
|
$
|
136
|
$
|
346
|
Basic
earnings (loss) per share
|
||||||||
Earnings
(loss) from continuing operations
|
$
|
(0.44)
|
$
|
(0.03)
|
$
|
1.88
|
$
|
4.36
|
Earnings
from discontinued operations
|
--
|
--
|
--
|
0.23
|
||||
Basic
earnings (loss) per share
|
$
|
(0.44)
|
$
|
(0.03)
|
$
|
1.88
|
$
|
4.59
|
Diluted
earnings (loss) per share
|
||||||||
Earnings
(loss) from continuing operations
|
$
|
(0.44)
|
$
|
(0.03)
|
$
|
1.85
|
$
|
4.31
|
Earnings
from discontinued operations
|
--
|
--
|
--
|
0.24
|
||||
Diluted
earnings (loss) per share
|
$
|
(0.44)
|
$
|
(0.03)
|
$
|
1.85
|
$
|
4.55
|
Shares
(in millions) outstanding at end of period
|
72.5
|
72.5
|
72.5
|
72.5
|
||||
Shares
(in millions) used for earnings per share calculation
|
||||||||
Basic
|
72.5
|
72.4
|
72.5
|
75.2
|
||||
Diluted
|
72.5
|
72.4
|
73.4
|
76.0
|
||||
EASTMAN
CHEMICAL COMPANY – EMN
|
January
28, 2010
|
5:00
PM EDT
|
|
Page
2
|
TABLE 2A – SEGMENT SALES INFORMATION |
Fourth
Quarter
|
Twelve
Months
|
|||||||
(Dollars
in millions)
|
2009
|
2008
|
2009
|
2008
|
||||
Sales
by Segment
|
||||||||
Coatings,
Adhesives, Specialty Polymers, and Inks
|
$
|
327
|
$
|
311
|
$
|
1,217
|
$
|
1,524
|
Fibers
|
253
|
262
|
1,032
|
1,045
|
||||
Performance
Chemicals and Intermediates
|
387
|
392
|
1,330
|
2,160
|
||||
Performance
Polymers
|
156
|
188
|
719
|
1,074
|
||||
Specialty
Plastics
|
205
|
193
|
749
|
923
|
||||
Total
Eastman Chemical Company
|
$
|
1,328
|
$
|
1,346
|
$
|
5,047
|
$
|
6,726
|
TABLE 2B – SEGMENT SALES REVENUE CHANGE |
Fourth
Quarter 2009 Compared to Fourth Quarter 2008
|
|||||||||
Change
in Sales Revenue Due To
|
|||||||||
(Dollars
in millions)
|
Revenue
%
Change
|
Volume
Effect
|
Price
Effect
|
Product
Mix
Effect
|
Exchange
Rate
Effect
|
||||
Coatings,
Adhesives, Specialty Polymers, and Inks
|
5
%
|
15
%
|
(13)
%
|
1
%
|
2
%
|
||||
Fibers
|
(4)
%
|
(4)
%
|
6
%
|
(7)
%
|
1
%
|
||||
Performance
Chemicals and Intermediates (1)
|
(1)
%
|
9
%
|
(16)
%
|
5
%
|
1
%
|
||||
Performance
Polymers (2)
|
(17)
%
|
(13)
%
|
(8)
%
|
4
%
|
--
%
|
||||
Specialty
Plastics
|
6
%
|
20
%
|
(13)
%
|
(3)
%
|
2
%
|
||||
Total
Eastman Chemical Company
|
(1)
%
|
7
%
|
(10)
%
|
1
%
|
1
%
|
||||
Twelve
Months 2009 Compared to Twelve Months 2008
|
|||||||||
Change
in Sales Revenue Due To
|
|||||||||
(Dollars
in millions)
|
Revenue
%
Change
|
Volume
Effect
|
Price
Effect
|
Product
Mix
Effect
|
Exchange
Rate
Effect
|
||||
Coatings,
Adhesives, Specialty Polymers, and Inks
|
(20)
%
|
(12)
%
|
(6)
%
|
(2)
%
|
--
%
|
||||
Fibers
|
(1)
%
|
(8)
%
|
8
%
|
(1)
%
|
--
%
|
||||
Performance
Chemicals and Intermediates (1)
|
(38)
%
|
(17)
%
|
(22)
%
|
1
%
|
--
%
|
||||
Performance
Polymers (2)
|
(33)
%
|
(13)
%
|
(22)
%
|
2
%
|
--
%
|
||||
Specialty
Plastics
|
(19)
%
|
(10)
%
|
(7)
%
|
(3)
%
|
1
%
|
||||
Total
Eastman Chemical Company
|
(25)
%
|
(13)
%
|
(12)
%
|
--
%
|
--
%
|
|
(1) Included
in 2009 and 2008 sales revenue are contract ethylene sales under the
transition supply agreement related to the divestiture of the polyethylene
("PE") businesses. Refer to Table 4 for more
information.
|
|
(2) Sales
revenue in 2008 included contract polymer intermediates sales under the
transition supply agreement related to the divestiture of the PET
manufacturing facilities and related businesses in Mexico and Argentina in
fourth quarter 2007. Refer to Table 4 for more
information.
|
EASTMAN
CHEMICAL COMPANY – EMN
|
January
28, 2010
|
5:00
PM EDT
|
|
Page
3
|
TABLE
2C – SALES BY REGION
|
Fourth
Quarter
|
Twelve
Months
|
|||||||
(Dollars
in millions)
|
2009
|
2008
|
2009
|
2008
|
||||
Sales
by Region
|
||||||||
United
States and Canada (1)
|
$
|
701
|
$
|
778
|
$
|
2,797
|
$
|
4,065
|
Asia
Pacific
|
293
|
264
|
1,062
|
1,185
|
||||
Europe,
Middle East, and Africa
|
231
|
203
|
838
|
977
|
||||
Latin
America (2)
|
103
|
101
|
350
|
499
|
||||
Total Eastman Chemical Company |
$
|
1,328
|
$
|
1,346
|
$
|
5,047
|
$
|
6,726
|
|
(1) Included
in 2009 and 2008 sales revenue are contract ethylene sales under the
transition supply agreement related to the divestiture of the PE
businesses. Refer to Table 4 for more
information.
|
|
(2) Included
in 2008 sales revenue are contract polymer intermediates sales under the
transition supply agreement related to the divestiture of the Mexican and
Argentine businesses. Refer to Table 4 for more
information.
|
TABLE 2D – SALES REVENUE CHANGE BY REGION |
Fourth
Quarter 2009 Compared to Fourth Quarter 2008
|
|||||||||
Change
in Sales Revenue Due To
|
|||||||||
(Dollars
in millions)
|
Change
|
Volume
Effect
|
Price
Effect
|
Product
Mix
Effect
|
Exchange
Rate
Effect
|
||||
United
States and Canada (1)
|
(10)
%
|
2
%
|
(12)
%
|
--
%
|
--
%
|
||||
Asia
Pacific
|
11
%
|
18
%
|
(5)
%
|
(3)
%
|
1
%
|
||||
Europe,
Middle East, and Africa
|
14
%
|
9 %
|
(3)
%
|
1
%
|
7
%
|
||||
Latin
America (2)
|
3
%
|
8
%
|
(16)
%
|
11
%
|
--
%
|
||||
Total
Eastman Chemical Company
|
(1)
%
|
7
%
|
(10)
%
|
1
%
|
1
%
|
||||
Twelve
Months 2009 Compared to Twelve Months 2008
|
|||||||||
Change
in Sales Revenue Due To
|
|||||||||
(Dollars
in millions)
|
Change
|
Volume
Effect
|
Price
Effect
|
Product
Mix
Effect
|
Exchange
Rate
Effect
|
||||
United
States and Canada (1)
|
(31)
%
|
(16)
%
|
(16)
%
|
1
%
|
--
%
|
||||
Asia
Pacific
|
(10)
%
|
(1)
%
|
(5)
%
|
(4)
%
|
--
%
|
||||
Europe,
Middle East, and Africa
|
(14)
%
|
(8)
%
|
(1)
%
|
(6)
%
|
1
%
|
||||
Latin
America (2)
|
(30)
%
|
(22)
%
|
(17)
%
|
9
%
|
--
%
|
||||
Total
Eastman Chemical Company
|
(25)
%
|
(13)
%
|
(12)
%
|
--
%
|
--
%
|
|
(1) Included
in 2009 and 2008 sales revenue are contract ethylene sales under the
transition supply agreement related to the divestiture of the PE
businesses. Refer to Table 4 for more
information.
|
|
(2) Included
in 2008 sales revenue are contract polymer intermediates sales under the
transition supply agreement related to the divestiture of the Mexican and
Argentine businesses. Refer to Table 4 for more
information.
|
EASTMAN
CHEMICAL COMPANY – EMN
|
January
28, 2010
|
5:00
PM EDT
|
|
Page
4
|
TABLE 3 - OPERATING EARNINGS (LOSS), ACCELERATED DEPRECIATION COSTS, ASSET IMPAIRMENTS AND RESTRUCTURING CHARGES, NET, AND OTHER OPERATING INCOME |
(Dollars in millions) |
Fourth
Quarter
|
Twelve
Months
|
||||||
|
2009
|
2008
|
2009
|
2008
|
||||
Operating
Earnings (Loss) by Segment and Items
|
||||||||
Coatings,
Adhesives, Specialty Polymers, and Inks
|
||||||||
Operating
earnings
|
$
|
79
|
$
|
35
|
$
|
227
|
$
|
202
|
Asset
impairments and restructuring charges, net (1)(2)
|
(2)
|
2
|
3
|
--
|
||||
Other
operating income (3)
|
--
|
(5)
|
--
|
(5)
|
||||
Operating
earnings excluding items
|
77
|
32
|
230
|
197
|
||||
Fibers
|
||||||||
Operating
earnings
|
74
|
43
|
296
|
238
|
||||
Asset
impairments and restructuring charges, net (1)
|
--
|
--
|
4
|
--
|
||||
Operating
earnings excluding items
|
74
|
43
|
300
|
238
|
||||
Performance
Chemicals and Intermediates
|
||||||||
Operating
earnings (loss)
|
28
|
(7)
|
63
|
153
|
||||
Accelerated
depreciation costs included in costs of goods sold (4)
|
--
|
1
|
--
|
5
|
||||
Asset
impairments and restructuring charges, net (1)(5)
|
--
|
2
|
6
|
22
|
||||
Other
operating income (3)
|
--
|
(9)
|
--
|
(9)
|
||||
Operating
earnings (loss) excluding items
|
28
|
(13)
|
69
|
171
|
||||
Performance
Polymers
|
||||||||
Operating
loss
|
(34)
|
(52)
|
(66)
|
(57)
|
||||
Accelerated
depreciation costs included in costs of goods sold (6)
|
--
|
--
|
--
|
4
|
||||
Asset
impairments and restructuring charges, net (1)(7)
|
--
|
20
|
4
|
24
|
||||
Operating loss excluding items
|
(34)
|
(32)
|
(62)
|
(29)
|
||||
Specialty
Plastics
|
||||||||
Operating
earnings (loss)
|
11
|
(1)
|
14
|
35
|
||||
Asset
impairments and restructuring charges, net (1)
|
--
|
--
|
4
|
--
|
||||
Other
operating income (3)
|
--
|
(2)
|
--
|
(2)
|
||||
Operating
earnings (loss) excluding items
|
11
|
(3)
|
18
|
33
|
||||
Other
(8)
|
||||||||
Operating
loss
|
(188)
|
(13)
|
(217)
|
(52)
|
||||
Asset
impairments and restructuring charges, net (9)
|
179
|
--
|
179
|
--
|
||||
Operating
loss excluding items
|
(9)
|
(13)
|
(38)
|
(52)
|
||||
Total
Eastman Chemical Company
|
||||||||
Total
operating earnings (loss)
|
$
|
(30)
|
$
|
5
|
$
|
317
|
$
|
519
|
Total
accelerated depreciation costs included in costs of goods
sold
|
--
|
1
|
--
|
9
|
||||
Total
asset impairments and restructuring charges, net
|
177
|
24
|
200
|
46
|
||||
Total
other operating income
|
--
|
(16)
|
--
|
(16)
|
||||
Total
operating earnings excluding items
|
$
|
147
|
$
|
14
|
$
|
517
|
$
|
558
|
(1) Includes severance costs for a reduction in force in first quarter
2009 and fourth quarter 2008.
(2) Fourth quarter 2009 is an adjustment to the reserve for a contingency
from a previous divesture.
(3) Income from sale of certain mineral rights at an operating
manufacturing site.
(4) Costs resulting from shutdown of cracking units at the Company’s
Longview, Texas facility.
(5) Primarily severance and pension costs from closure of previously
impaired site in the United Kingdom.
(6) Costs resulting from shutdown of higher cost PET manufacturing assets
in Columbia, South Carolina.
(7) 2008 includes restructuring costs at the South Carolina PET
manufacturing facility and a gain from the reversal of a contingent liability
from the prior sale of the Company’s PE and EpoleneTM
polymer businesses.
(8) Expenses not identifiable to an operating segment are not included in
segment operating results and are shown as "other" operating
losses.
(9) Impairment of assets of industrial gasification project in Beaumont,
Texas discontinued in fourth quarter 2009.
EASTMAN
CHEMICAL COMPANY – EMN
|
January
28, 2010
|
5:00
PM EDT
|
|
Page
5
|
TABLE 4 –DETAIL OF SALES REVENUE |
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Twelve
Months
|
||||||
(Dollars
in millions)
|
2009
|
2009
|
2009
|
2009
|
2009
|
|||||
Sales
Revenue
|
$
|
1,129
|
$
|
1,253
|
$
|
1,337
|
$
|
1,328
|
$
|
5,047
|
Less:
Performance Chemicals and Intermediates – contract ethylene sales (1)
|
17
|
1
|
--
|
10
|
28
|
|||||
Sales
revenue excluding listed items
|
$
|
1,112
|
$
|
1,252
|
$
|
1,337
|
$
|
1,318
|
$
|
5,019
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
Twelve
Months
|
||||||
(Dollars
in millions)
|
2008
|
2008
|
2008
|
2008
|
2008
|
|||||
Sales
Revenue
|
$
|
1,727
|
$
|
1,834
|
$
|
1,819
|
$
|
1,346
|
$
|
6,726
|
Less:
Performance Chemicals and Intermediates – contract ethylene sales (1)
|
92
|
102
|
89
|
31
|
314
|
|||||
Performance
Polymers – contract polymer intermediates sales (2)
|
56
|
26
|
35
|
21
|
138
|
|||||
Sales
revenue excluding listed items
|
$
|
1,579
|
$
|
1,706
|
$
|
1,695
|
$
|
1,294
|
$
|
6,274
|
|
(1)
Sales revenue for 2009 and 2008 included contract ethylene sales under the
transition supply agreement related to the divestiture of the PE
businesses in fourth quarter 2006.
|
|
(2)
Sales revenue for 2008 included contract polymer intermediates sales under
the transition supply agreement related to the divestiture of the PET
manufacturing facilities and related businesses in Mexico and Argentina in
fourth quarter 2007.
|
EASTMAN
CHEMICAL COMPANY – EMN
|
January
28, 2010
|
5:00
PM EDT
|
|
Page
6
|
TABLE 5 – OPERATING EARNINGS (LOSS), EARNINGS (LOSS), AND EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS RECONCILIATION |
EARNINGS
(LOSS) PER DILUTED SHARE EXCLUDING CERTAIN ITEMS
Fourth Quarter 2009
|
||||||||
(Dollars
in millions)
|
Operating
Earnings
(Loss)
|
Earnings
(Loss)
Before
Tax
|
Earnings
(Loss)
After
Tax
|
Earnings
(Loss) Per
Diluted
Share
|
||||
As
reported
|
$
|
(30)
|
$
|
(52)
|
$
|
(32)
|
$
|
(0.44)
|
Certain
Item:
|
||||||||
Asset
impairments and restructuring charges, net
|
177
|
177
|
116
|
1.58
|
||||
Excluding
item(1)
|
$
|
147
|
$
|
125
|
$
|
84
|
$
|
1.14
|
|
(1)
Earnings per share calculated using diluted shares of 73.8
million.
|
Fourth Quarter 2008
|
||||||||
(Dollars
in millions)
|
Operating
Earnings
|
Earnings
(Loss)
Before
Tax
|
Earnings
(Loss)
After
Tax
|
Earnings
(Loss) Per
Diluted
Share
|
||||
As
reported
|
$
$
|
5
|
$
$
|
(25)
|
$
$
|
(2)
|
$
$
|
(0.03)
|
Certain
Items:
|
||||||||
Accelerated
depreciation costs included in costs of goods sold
|
1
|
1
|
1
|
0.01
|
||||
Asset
impairments and restructuring charges, net
|
24
|
24
|
15
|
0.20
|
||||
Other
operating income
|
(16)
|
(16)
|
(10)
|
(0.13)
|
||||
Excluding
items
|
$
$
|
14
|
$ |
(16)
|
$
$
|
4
|
$
$
|
0.05
|
[Table 5 continued next page]
EASTMAN
CHEMICAL COMPANY – EMN
|
January
28, 2010
|
5:00
PM EDT
|
|
Page
7
|
TABLE 5 – OPERATING EARNINGS (LOSS), EARNINGS (LOSS), AND EARNINGS (LOSS) PER SHARE FROM CONTINUING OPERATIONS RECONCILIATION (continued) |
EARNINGS
PER DILUTED SHARE FROM CONTINUING OPERATIONS EXCLUDING CERTAIN
ITEMS
Twelve Months 2009
|
||||||||
(Dollars
in millions)
|
Operating
Earnings
|
Earnings
Before Tax
|
Earnings
After Tax
|
Earnings
Per
Diluted
Share
|
||||
As
reported
|
$
|
317
|
$
|
226
|
$
|
136
|
$
|
1.85
|
Certain
Item:
|
||||||||
Asset
impairments and restructuring charges, net
|
200
|
200
|
130
|
1.78
|
||||
Excluding
item
|
$
|
517
|
$
|
426
|
$
|
266
|
$
|
3.63
|
Twelve Months 2008
|
||||||||
Earnings
from Continuing Operations
|
||||||||
(Dollars
in millions)
|
Operating
Earnings
|
Before
Tax
|
After
Tax
|
Per
Diluted Share
|
||||
As
reported
|
$
$
|
519
|
$
$
|
429
|
$
$
|
328
|
$
$
|
4.31
|
Certain
Items:
|
||||||||
Accelerated
depreciation costs included in costs of goods sold
|
9
|
9
|
6
|
0.08
|
||||
Asset
impairments and restructuring charges, net
|
46
|
46
|
32
|
0.42
|
||||
Other
operating income
|
(16)
|
(16)
|
(10)
|
(0.13)
|
||||
Net
deferred tax benefits related to the previous divestiture of
businesses
|
--
|
--
|
(14)
|
(0.18)
|
||||
Excluding
items
|
$
$
|
558
|
$
$
|
468
|
$
$
|
342
|
$
$
|
4.50
|
EASTMAN
CHEMICAL COMPANY – EMN
|
January
28, 2010
|
5:00
PM EDT
|
|
Page
8
|
TABLE 6 – STATEMENTS OF CASH FLOWS |
Fourth
Quarter
|
Twelve
Months
|
|||||||
(Dollars
in millions)
|
2009
|
2008
|
2009
|
2008
|
||||
Cash
flows from operating activities
|
||||||||
Net
earnings (loss)
|
$
|
(32)
|
$
|
(2)
|
$
|
136
|
$
|
346
|
Adjustments
to reconcile net earnings to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization
|
71
|
68
|
274
|
267
|
||||
Asset
impairments charges
|
179
|
--
|
179
|
1
|
||||
Gain
on sale of assets
|
--
|
(1)
|
--
|
(14)
|
||||
Provision
(benefit) for deferred income taxes
|
20
|
(15)
|
185
|
(71)
|
||||
Changes
in operating assets and liabilities, net of effect of acquisitions and
divestitures:
|
||||||||
(Increase)
decrease in trade receivables
|
37
|
277
|
2
|
261
|
||||
(Increase)
decrease in inventories
|
(41)
|
75
|
100
|
(95)
|
||||
Increase
(decrease) in trade payables
|
24
|
(162)
|
16
|
(211)
|
||||
Increase
(decrease) in liabilities for employee benefits and incentive
pay
|
(127)
|
13
|
(141)
|
7
|
||||
Other
items, net
|
(41)
|
107
|
7
|
162
|
||||
Net
cash provided by operating activities
|
90
|
360
|
758
|
653
|
||||
Cash
flows from investing activities
|
||||||||
Additions
to properties and equipment
|
(42)
|
(204)
|
(310)
|
(634)
|
||||
Proceeds
from sale of assets and investments
|
5
|
4
|
30
|
337
|
||||
Acquisitions
of and investments in joint ventures
|
(16)
|
--
|
(68)
|
(38)
|
||||
Additions
to capitalized software
|
(2)
|
(2)
|
(8)
|
(10)
|
||||
Other
items, net
|
(1)
|
(29)
|
(13)
|
(31)
|
||||
Net
cash used in investing activities
|
(56)
|
(231)
|
(369)
|
(376)
|
||||
Cash
flows from financing activities
|
||||||||
Net
increase (decrease) in commercial paper, credit facility and other
borrowings
|
(20)
|
(49)
|
3
|
(7)
|
||||
Proceeds
from borrowings
|
248
|
--
|
248
|
--
|
||||
Repayment
of borrowings
|
(85)
|
--
|
(101)
|
(175)
|
||||
Dividends
paid to stockholders
|
(32)
|
(32)
|
(128)
|
(135)
|
||||
Treasury
stock purchases
|
(21)
|
--
|
(21)
|
(501)
|
||||
Proceeds
from stock option exercises and other items
|
2
|
1
|
17
|
39
|
||||
Net
cash provided by (used in) financing activities
|
92
|
(80)
|
18
|
(779)
|
||||
Effect
of exchange rate changes on cash and cash equivalents
|
(1)
|
1
|
(1)
|
1
|
||||
Net
change in cash and cash equivalents
|
125
|
50
|
406
|
(501)
|
||||
Cash
and cash equivalents at beginning of period
|
668
|
337
|
387
|
888
|
||||
Cash
and cash equivalents at end of period
|
$
|
793
|
$
|
387
|
$
|
793
|
$
|
387
|
EASTMAN
CHEMICAL COMPANY – EMN
|
January
28, 2010
|
5:00
PM EDT
|
|
Page
9
|
TABLE 7 – SELECTED BALANCE SHEET ITEMS |
December
31,
|
December
31,
|
|||
(Dollars
in millions)
|
2009
|
2008
|
||
Current
Assets
|
$
|
1,735
|
$
|
1,423
|
Net
Properties and Equipment
|
3,110
|
3,198
|
||
Other
Assets
|
670
|
660
|
||
Total
Assets
|
$
|
5,515
|
$
|
5,281
|
Payables
and Other Current Liabilities
|
$
|
800
|
$
|
819
|
Short-term
Borrowings
|
--
|
13
|
||
Long-term
Borrowings
|
1,604
|
1,442
|
||
Other
Liabilities
|
1,598
|
1,454
|
||
Stockholders’
Equity
|
1,513
|
1,553
|
||
Total
Liabilities and Stockholders’ Equity
|
$
|
5,515
|
$
|
5,281
|