Attached files

file filename
8-K - FORM 8-K - PARK NATIONAL CORP /OH/c94946e8vk.htm
Exhibit 99.1
     
(PARK LOGO)
 





News Release
January 25, 2010
Park National Corporation announces 2009 financial results
and declares quarterly cash dividend
NEWARK, Ohio — Park National Corporation (Park) (NYSE Amex: PRK) today reported operating results for the three months ended December 31, 2009 (fourth quarter) and the twelve months ended December 31, 2009 (2009 year). In 2009, Park experienced loan growth, deposit growth, and an increase in net income in Ohio. Park’s board of directors also today declared a $0.94 per common share quarterly cash dividend, payable on March 10, 2010 to common shareholders of record as of February 26, 2010.
Park Chairman C. Daniel DeLawder credited Park associates for 2009 results. “In one of the most difficult and challenging banking environments we’ve ever experienced, we are very pleased to report an increase in net income, growth in loans and deposits, and the ability to continue paying significant dividends to our shareholders,” he said. “Our associates worked harder than ever resulting in performance levels that compare very favorably with industry trends and conditions.”
Income, Loan and Deposit Data
For the 2009 year, Park’s net income was $74.2 million or $4.82 per diluted common share. Net income for the 2009 fourth quarter was $12.3 million or $0.74 per diluted common share.
In 2008, Park recorded a goodwill impairment charge of $55.0 million at Vision Bank, significantly impacting earnings and comparability between years. For the 2008 year, Park reported net income of $13.7 million, or $0.97 per diluted common share. Without the goodwill impairment charge, Park’s net income for 2008 would have been $68.7 million, or $4.91 per diluted common share. Net income for the fourth quarter of 2008 was $11.0 million or $0.77 per diluted common share.
Park’s Ohio-based operations reported $104.3 million in net income for the 2009 year, a $9.4 million increase over net income of $94.9 million for 2008. Park grew loans by $149.1 million (3.32 percent) and deposits by $426.3 million (8.95 percent) for the 2009 year.
Park’s loan loss provision for the 2009 year was $68.8 million, compared to $70.5 million for 2008. Park subsidiary Vision Bank (based in Panama City, Fla.) had a loan loss provision of $44.4 million for the 2009 year, compared to $47.0 million for 2008. Park’s Ohio-based operations had a loan loss provision of $24.4 million in the 2009 year, compared to $23.5 million in 2008. Net loan charge-offs for the 2009 year were $52.2 million or 1.14 percent of average loans outstanding. This compares to net loan charge-offs of $57.5 million or 1.32 percent of average loans outstanding in 2008.
Park continues to proactively address current economic conditions within the loan portfolio through increases in the allowance for loan losses. As of December 31, 2009, the allowance for loan losses was $116.7 million, an increase of 16.6 percent over the balance of $100.1 million at December 31, 2008.
Capital Raising Activity
During 2009, Park executed various capital-raising strategies, selling an aggregate of 904,072 common shares at a purchase price of $61.20 per average weighted share, for gross proceeds of $55.3 million. In addition, Park raised $35.25 million through the issuance of 10 percent Subordinated Notes due December 23, 2019 (which qualify for Tier 2 Capital treatment under the Federal Reserve Board’s risk-based capital guidelines). The gross proceeds from Park’s 2009 capital raises totaled $90.55 million. Net of all selling and due diligence expenses, Park raised approximately $89 million.
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com

 

 


 

     
(PARK LOGO)
 





News Release
Prior to these transactions, Park already maintained capital in excess of the federal regulatory requirements to qualify as well capitalized. “Throughout 2009, we executed a disciplined approach to raising additional capital for general corporate purposes and to take advantage of strategic opportunities that may arise in 2010,” DeLawder said. According to DeLawder, that could also include partial or complete repayment of Park’s $100 million obligation under the U.S. Treasury’s Capital Purchase Program.
Other information
  In January 2010, Park sold $200 million of mortgage backed securities. Park expects this transaction to settle in March 2010 and estimates a pre-tax gain on sale of $7.3 million.
  Park’s 2009 fourth quarter results included the completed sale of its Visa Class B shares, resulting in a pre-tax gain of approximately $3.0 million.
  Park’s 2008 fourth quarter results included the completed sale of its credit card portfolio and merchant processing business, resulting in a pre-tax gain of $11.8 million.
Headquartered in Newark, Ohio, Park National Corporation holds $7.0 billion in total assets (as of December 31, 2009). Park consists of 13 community bank divisions and two specialty finance companies. Park’s Ohio-based banking operations are conducted through Park subsidiary The Park National Bank and its divisions which include Fairfield National Bank, Richland Bank, Century National Bank, First-Knox National Bank, Farmers and Savings Bank, United Bank, Second National Bank, Security National Bank, Unity National Bank and The Park National Bank of Southwest Ohio & Northern Kentucky. Park’s other banking subsidiary is Vision Bank (headquartered in Panama City, Florida), and its Vision Bank Division (of Gulf Shores, Alabama). Park also includes Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance) and Guardian Finance Company.
Complete financial tables are included below.
###
Media Contacts: Bethany Lewis, Communications Specialist, 740.349.0421 or John Kozak, Chief Financial Officer, 740.349.3792
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation: deterioration in the asset value of Park’s loan portfolio may be worse than expected; Park’s ability to execute its business plan successfully and within the expected timeframe; general economic and financial market conditions, and weakening in the economy, specifically, the real estate market and credit market, either national or in the states in which Park and its subsidiaries do business, may be worse than expected which could decrease the demand for loan, deposit and other financial services and increase loan delinquencies and defaults; changes in market rates and prices may adversely impact the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet; changes in consumer spending, borrowing and saving habits; our liquidity requirements could be adversely affected by changes in our assets and liabilities; our ability to convert our Ohio-based banking divisions into one operating system; competitive factors among financial institutions increase significantly, including product and pricing pressures and our ability to attract, develop and retain qualified bank professionals; the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and its subsidiaries, including changes in laws concerning taxes, banking, securities and other aspects of the financial services industry; the effect of fiscal and governmental policies of the United States federal government; demand for loans in the respective market areas served by Park and its subsidiaries, and other risk factors relating to the banking industry as detailed from time to time in Park’s reports filed with the Securities and Exchange Commission including those described in “Item 1A. Risk Factors” of Part I of Park’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008 and in “Item 1A. Risk Factors” of Part II of Park’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2009. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Park does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com

 

 


 

PARK NATIONAL CORPORATION
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
                                                 
    THREE MONTHS ENDED     TWELVE MONTHS ENDED  
    DECEMBER 31,     DECEMBER 31,  
                    PERCENT                     PERCENT  
    2009     2008     CHANGE     2009     2008     CHANGE  
INCOME STATEMENT AND RATIOS
                                               
NET INTEREST INCOME
  $ 68,802     $ 64,835       6.12 %   $ 273,491     $ 255,873       6.89 %
PROVISION FOR LOAN LOSSES
    25,720       32,618       -21.15 %     68,821       70,487       -2.36 %
OTHER INCOME
    16,718       27,049       -38.19 %     73,850       83,719       -11.79 %
GAIN ON SALE OF SECURITIES
          219               7,340       1,115          
GOODWILL IMPAIRMENT CHARGE
                            54,986       -100.00 %
OTHER EXPENSE
    46,660       47,312       -1.38 %     188,725       179,515       5.13 %
INCOME BEFORE TAXES
    13,140       12,173       7.94 %     97,135       35,719       N.M.  
NET INCOME (LOSS)
    12,296       10,951       12.28 %     74,192       13,708       N.M.  
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS (a)
    10,855       10,809       0.43 %     68,430       13,566       N.M.  
NET INCOME (LOSS) PER COMMON SHARE-BASIC (a)
    0.74       0.77       -3.90 %     4.82       0.97       N.M.  
NET INCOME (LOSS) PER COMMON SHARE-DILUTED (a)
    0.74       0.77       -3.90 %     4.82       0.97       N.M.  
RETURN ON AVERAGE ASSETS (a)
    0.61 %     0.63 %             0.97 %     0.20 %        
RETURN ON AVERAGE COMMON EQUITY (a)
    6.94 %     8.10 %             11.81 %     2.40 %        
CASH DIVIDENDS DECLARED PER COMMON SHARE
    0.94       0.95       -1.05 %     3.76       3.77       -0.27 %
 
                                               
INCOME STATEMENT AND RATIOS (NON GAAP)
                                               
NET INCOME BEFORE IMPAIRMENT CHARGE (c)
    12,296       10,951       12.28 %     74,192       68,694       8.00 %
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS BEFORE IMPAIRMENT CHARGE (a)(c)
    10,855       10,809       0.43 %     68,430       68,552       -0.18 %
NET INCOME BEFORE IMPAIRMENT CHARGE PER SHARE-DILUTED (c)
    0.74       0.77       -3.90 %     4.82       4.91       -1.83 %
RETURN ON AVERAGE TANGIBLE ASSETS BEFORE IMPAIRMENT CHARGE (g)
    0.62 %     0.64 %             0.98 %     1.04 %        
RETURN ON AVERAGE ASSETS BEFORE IMPAIRMENT CHARGE (a)(c)
    0.61 %     0.63 %             0.97 %     1.02 %        
RETURN ON AVERAGE TANGIBLE REALIZED COMMON EQUITY BEFORE IMPAIRMENT CHARGE (a)(d)
    8.33 %     9.56 %             14.20 %     15.66 %        
RETURN ON AVERAGE COMMON EQUITY BEFORE IMPAIRMENT CHARGE (a)(c)
    6.94 %     8.10 %             11.81 %     12.12 %        
RETURN ON AVERAGE TANGIBLE ASSETS(f)(a)
    0.62 %     0.64 %             0.98 %     0.21 %        
RETURN ON AVERAGE TANGIBLE REALIZED COMMON EQUITY (b)(a)
    8.33 %     9.56 %             14.20 %     3.10 %        
 
                                               
OTHER RATIOS
                                               
YIELD ON EARNING ASSETS
    5.51 %     5.99 %             5.67 %     6.35 %        
COST OF PAYING LIABILITIES
    1.58 %     2.21 %             1.74 %     2.55 %        
NET INTEREST MARGIN
    4.20 %     4.11 %             4.22 %     4.16 %        
NET LOAN CHARGE-OFFS
  $ 19,044     $ 21,725             $ 52,192     $ 57,501          
NET CHARGE-OFFS AS A PERCENT OF AVERAGE LOANS
    1.63 %     1.94 %             1.14 %     1.32 %        
                         
    December 31,     September 30,     December 31,  
    2009     2009     2008  
BALANCE SHEET
                       
INVESTMENTS
  $ 1,863,560     $ 1,873,953     $ 2,059,051  
LOANS
    4,640,432       4,615,101       4,491,337  
LOAN LOSS RESERVE
    116,717       110,040       100,088  
GOODWILL AND OTHER INTANGIBLES
    81,799       82,735       85,545  
TOTAL ASSETS
    7,040,329       6,970,678       7,070,720  
TOTAL DEPOSITS
    5,188,052       5,114,976       4,761,750  
BORROWINGS
    1,053,850       1,066,757       1,554,754  
EQUITY
    717,264       687,327       642,663  
COMMON EQUITY
    620,781       591,035       546,942  
TANGIBLE COMMON EQUITY (e)
    538,982       508,300       461,397  
COMMON BOOK VALUE PER SHARE
    41.71       41.45       39.15  
TANGIBLE COMMON BOOK VALUE PER SHARE (e)
    36.22       35.65       33.02  
NONPERFORMING LOANS
    233,686       207,212       162,357  
NONPERFORMING ASSETS
    274,926       254,227       188,205  
PAST DUE 90 DAY LOANS AND STILL ACCRUING
    14,773       4,849       5,421  
 
                       
RATIOS
                       
LOANS/ASSETS
    65.91 %     66.21 %     63.52 %
NONPERFORMING LOANS/LOANS
    5.04 %     4.49 %     3.61 %
PAST DUE 90 DAY LOANS/LOANS
    0.32 %     0.11 %     0.12 %
LOAN LOSS RESERVE/LOANS
    2.52 %     2.38 %     2.23 %
TOTAL EQUITY/ASSETS
    10.19 %     9.86 %     9.09 %
COMMON EQUITY/ASSETS
    8.82 %     8.48 %     7.74 %
TANGIBLE COMMON EQUITY/TANGIBLE ASSETS (h)
    7.75 %     7.38 %     6.61 %
     
N.M. — Not meaningful
 
(a)   Reported measure excludes the impact of the preferred stock issued to the U.S. Treasury under the Capital Purchase Program and uses net income available to common shareholders.

 

 


 

     
(b)   Net Income available to common shareholders for each period divided by average tangible realized common equity during the period. Average tangible realized common equity equals average stockholders’ equity during the applicable period less (i) average goodwill and other intangibles during the period, (ii) average accumulated other comprehensive income, net of taxes, during the period, and (iii) average preferred stock.
 
(c)   Net income available to common shareholders for the year ended December 31, 2008 has been adjusted for the impairment charge to goodwill. Net income before impairment charge equals net income for the year plus the impairment charge to the Vision Bank goodwill of $54,986.
RECONCILIATION OF NET INCOME TO NET INCOME BEFORE IMPAIRMENT CHARGE:
                                 
    THREE MONTHS ENDED     TWELVE MONTHS ENDED  
    DECEMBER 31,     DECEMBER 31,  
    2009     2008     2009     2008  
 
NET INCOME
    12,296       10,951       74,192       13,708  
Plus:
                               
Goodwill impairment charge
                      54,986  
                         
NET INCOME BEFORE IMPAIRMENT CHARGE
    12,296       10,951       74,192       68,694  
                         
RECONCILIATION OF NET INCOME PER SHARE-DILUTED TO NET INCOME BEFORE IMPAIRMENT CHARGE PER SHARE DILUTED:
                                 
    THREE MONTHS ENDED     TWELVE MONTHS ENDED  
    DECEMBER 31,     DECEMBER 31,  
    2009     2008     2009     2008  
 
NET INCOME PER SHARE-DILUTED
  $ 0.74     $ 0.77     $ 4.82     $ 0.97  
Plus:
                               
Impairment charge to goodwill per share-diluted
                      3.94  
                         
NET INCOME BEFORE IMPAIRMENT CHARGE PER SHARE-DILUTED
  $ 0.74     $ 0.77     $ 4.82     $ 4.91  
                         
(d)   Net Income before impairment charge for each period divided by average tangible realized common equity during the period. Average tangible realized common equity equals average stockholders’ equity during the applicable period less (i) average preferred stock, (ii) average goodwill and other intangibles during the period and (iii) average accumulated other comprehensive income (loss), net of taxes, during the period.
RECONCILIATION OF AVERAGE STOCKHOLDERS’ EQUITY TO AVERAGE TANGIBLE REALIZED COMMON EQUITY:
                                 
    THREE MONTHS ENDED     TWELVE MONTHS ENDED  
    DECEMBER 31,     DECEMBER 31,  
    2009     2008     2009     2008  
 
AVERAGE STOCKHOLDERS’ EQUITY
    717,268       540,287       675,314       567,965  
Less: Average preferred stock
    96,374       9,362       96,090       2,353  
Average goodwill and other intangibles
    82,322       86,117       83,722       128,635  
Average accumulated other comprehensive income (loss), net of taxes
    21,786       (4,847 )     13,534       (876 )
                         
AVERAGE TANGIBLE REALIZED COMMON EQUITY
    516,786       449,655       481,968       437,853  
                         
     
(e)   Tangible common equity equals ending stockholders’ equity less preferred stock and goodwill and other intangibles at the end of the period.

 

 


 

RECONCILIATION OF STOCKHOLDERS’ EQUITY TO TANGIBLE COMMON EQUITY:
                         
    December 31,     September 30,     December 31,  
    2009     2009     2008  
 
STOCKHOLDERS’ EQUITY
    717,264       687,327       642,663  
Less: Preferred stock
    96,483       96,292       95,721  
Goodwill and other intangibles
    81,799       82,735       85,545  
                         
TANGIBLE COMMON EQUITY
    538,982       508,300       461,397  
                         
     
(f)   Net income (loss) available to common shareholders divided by average tangible assets. Average tangible assets equals average assets less average goodwill and other intangibles.
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS
                                 
    THREE MONTHS ENDED     TWELVE MONTHS ENDED  
    DECEMBER 31,     DECEMBER 31,  
    2009     2008     2009     2008  
 
AVERAGE ASSETS
    7,076,494       6,789,083       7,035,531       6,708,086  
Less average goodwill and other intangibles
    82,322       86,117       83,722       128,635  
 
                       
AVERAGE TANGIBLE ASSETS
    6,994,172       6,702,966       6,951,809       6,579,451  
 
                       
     
(g)   Net income available to common shareholders before impairment charge divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill and other intangibles (see (f) above).
(h)   Tangible common equity (see (e) above) divided by tangible assets. Tangible assets equals total assets less goodwill and other intangibles.
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:
                         
    December 31,     September 30,     December 31,  
    2009     2009     2008  
 
TOTAL ASSETS
    7,040,329       6,970,678       7,070,720  
Less: Goodwill and other intangibles
    81,799       82,735       85,545  
 
                 
TANGIBLE ASSETS
    6,958,530       6,887,943       6,985,175  
 
                 

 

 


 

PARK NATIONAL CORPORATION
Consolidated Statements of Income

(dollars in thousands, except per share data)
                                 
    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,  
    2009     2008     2009     2008  
 
Interest income:
                               
Interest and fees on loans
  $ 68,676     $ 72,054     $ 275,599     $ 301,163  
Interest on:
                               
Obligations of U.S. Government, its agencies and other securities
    21,325       22,173       90,558       87,711  
Obligations of states and political subdivisions
    286       464       1,417       2,171  
Other interest income
    78       32       116       294  
 
                       
Total interest income
    90,365       94,723       367,690       391,339  
 
                       
 
                               
Interest expense:
                               
Interest on deposits:
                               
Demand and savings deposits
    2,333       4,367       10,815       22,633  
Time deposits
    12,269       15,915       53,805       67,259  
Interest on borrowings
    6,961       9,606       29,579       45,574  
 
                       
Total interest expense
    21,563       29,888       94,199       135,466  
 
                       
 
                               
Net interest income
    68,802       64,835       273,491       255,873  
 
                       
 
                               
Provision for loan losses
    25,720       32,618       68,821       70,487  
 
                       
 
                               
Net interest income after provision for loan losses
    43,082       32,217       204,670       185,386  
 
                       
 
                               
Other income
    16,718       27,049       73,850       83,719  
 
                               
Gain on sale of securities
          219       7,340       1,115  
 
                               
Other expense:
                               
Salaries and employee benefits
    24,815       24,756       101,225       99,018  
Occupancy expense
    2,740       2,776       11,552       11,534  
Furniture and equipment expense
    2,395       2,451       9,734       9,756  
Goodwill Impairment charge
                      54,986  
Other expense
    16,710       17,329       66,214       59,207  
 
                       
Total other expense
    46,660       47,312       188,725       234,501  
 
                       
 
                               
Income before income taxes
    13,140       12,173       97,135       35,719  
 
                               
Income taxes
    844       1,222       22,943       22,011  
 
                       
 
                               
Net income
  $ 12,296     $ 10,951     $ 74,192     $ 13,708  
 
                       
 
                               
Preferred stock dividends
    1,441       142       5,762       142  
 
                       
 
                               
Net income available to common shareholders
  $ 10,855     $ 10,809     $ 68,430     $ 13,566  
 
                       
 
                               
Per Common Share:
                               
 
                               
Net income — basic
  $ 0.74     $ 0.77     $ 4.82     $ 0.97  
Net income — diluted
  $ 0.74     $ 0.77     $ 4.82     $ 0.97  
 
                               
Weighted average shares — basic
    14,658,601       13,967,194       14,206,335       13,965,219  
Weighted average shares — diluted
    14,658,601       13,967,650       14,206,335       13,965,333  

 

 


 

PARK NATIONAL CORPORATION
Consolidated Balance Sheets

(dollars in thousands, except share data)
                 
    December 31,  
    2009     2008  
 
               
Assets
               
 
               
Cash and due from banks
  $ 116,802     $ 150,298  
Money market instruments
    42,289       20,964  
Investment securities
    1,863,560       2,059,051  
 
               
Loans
    4,640,432       4,491,337  
Allowance for loan losses
    116,717       100,088  
 
           
Loans, net
    4,523,715       4,391,249  
 
           
 
               
Bank premises and equipment, net
    69,091       68,553  
Goodwill and other intangibles
    81,799       85,545  
Other real estate owned
    41,240       25,848  
Other assets
    301,833       269,212  
 
           
 
               
Total assets
  $ 7,040,329     $ 7,070,720  
 
           
 
               
Liabilities and Stockholders’ Equity
               
 
               
Deposits:
               
Noninterest bearing
  $ 897,243     $ 782,625  
Interest bearing
    4,290,809       3,979,125  
 
           
Total deposits
    5,188,052       4,761,750  
 
           
Borrowings
    1,053,850       1,554,754  
Other liabilities
    81,163       111,553  
 
           
Total liabilities
  $ 6,323,065     $ 6,428,057  
 
           
 
               
Stockholders’ Equity:
               
Preferred Stock (200,000 shares authorized in 2009 and -0- in 2008; 100,000 shares issued in 2009 and -0- in 2008)
  $ 96,483     $ 95,721  
Common stock (No par value; 20,000,000 shares authorized in 2009 and 2008; 16,151,112 shares issued in 2009 and 16,151,151 in 2008)
    301,208       301,210  
Common stock warrants
    5,361       4,297  
Accumulated other comprehensive income, net of taxes
    15,661       10,596  
Retained earnings
    423,872       438,504  
Treasury stock (1,268,332 shares in 2009 and 2,179,424 shares in 2008)
    (125,321 )     (207,665 )
 
           
Total stockholders’ equity
    717,264       642,663  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 7,040,329     $ 7,070,720  
 
           

 

 


 

PARK NATIONAL CORPORATION
Consolidated Average Balance Sheets

(dollars in thousands)
                                 
    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,  
    2009     2008     2009     2008  
 
                               
Assets
                               
 
                               
Cash and due from banks
  $ 105,000     $ 138,004     $ 110,227     $ 143,151  
Money market instruments
    132,479       19,696       52,518       15,502  
Investment securities
    1,848,142       1,815,033       1,930,151       1,806,317  
 
                               
Loans
    4,631,230       4,465,655       4,594,436       4,354,520  
Allowance for loan losses
    109,211       88,567       103,683       86,485  
 
                       
Loans, net
    4,522,019       4,377,088       4,490,753       4,268,035  
 
                       
 
                               
Bank premises and equipment, net
    68,234       69,375       67,944       69,278  
Goodwill and other intangibles
    82,322       86,117       83,722       128,635  
Other real estate owned
    44,420       23,047       38,523       19,910  
Other assets
    273,878       260,723       261,693       257,258  
 
                       
 
                               
Total assets
  $ 7,076,494     $ 6,789,083     $ 7,035,531     $ 6,708,086  
 
                       
 
                               
Liabilities and Stockholders’ Equity
                               
 
                               
Deposits:
                               
Noninterest bearing
  $ 856,093     $ 770,364     $ 818,243     $ 739,994  
Interest bearing
    4,368,336       4,039,670       4,232,391       3,862,780  
 
                       
Total deposits
    5,224,429       4,810,034       5,050,634       4,602,774  
 
                       
Borrowings
    1,029,529       1,350,520       1,200,168       1,444,741  
Other liabilities
    105,268       88,242       109,415       92,606  
 
                       
Total liabilities
  $ 6,359,226     $ 6,248,796     $ 6,360,217     $ 6,140,121  
 
                       
 
                               
Stockholders’ Equity:
                               
Preferred stock
  $ 96,374     $ 9,362     $ 96,090     $ 2,353  
Common stock
    301,208       301,211       301,208       301,211  
Common stock warrants
    5,037       420       4,484       106  
Accumulated other comprehensive income (loss), net of taxes
    21,786       (4,847 )     13,534       (876 )
Retained earnings
    438,367       442,092       446,326       473,236  
Treasury stock
    (145,504 )     (207,951 )     (186,328 )     (208,065 )
 
                       
Total stockholders’ equity
  $ 717,268     $ 540,287     $ 675,314     $ 567,965  
 
                       
 
                               
Total liabilities and stockholders’ equity
  $ 7,076,494     $ 6,789,083     $ 7,035,531     $ 6,708,086