Attached files

file filename
8-K - MONTHLY OPERATING REPORT - CIRCUIT CITY STORES INCccs012110_8k.htm
Exhibit 99.1
 

CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
   
ACCRUAL BASIS
CASE  NUMBER: 08-35653
         
JUDGE: KEVIN R. HUENNEKENS
       
               
               
UNITED  STATES  BANKRUPTCY  COURT
               
EASTERN DISTRICT OF VIRGINIA
               
RICHMOND DIVISION
               
MONTHLY  OPERATING  REPORT
               
MONTH  ENDING: NOVEMBER 1, 2009 TO NOVEMBER 30, 2009
               
               
               
IN  ACCORDANCE  WITH  TITLE  28,  SECTION  1746,  OF  THE  UNITED  STATES  CODE,  I
DECLARE  UNDER  PENALTY  OF  PERJURY  THAT  I  HAVE  EXAMINED  THE  FOLLOWING
MONTHLY  OPERATING  REPORT  (ACCRUAL BASIS-1  THROUGH  ACCRUAL BASIS-7)  AND
THE  ACCOMPANYING  ATTACHMENTS  AND,  TO  THE  BEST  OF  MY  KNOWLEDGE,  THESE
DOCUMENTS  ARE  TRUE,  CORRECT  AND  COMPLETE.  DECLARATION  OF  THE  PREPARER
(OTHER  THAN  RESPONSIBLE  PARTY):  IS  BASED  ON  ALL  INFORMATION  OF  WHICH
PREPARER  HAS  ANY  KNOWLEDGE.
       
               
               
               
RESPONSIBLE  PARTY:
         
               
/s/ MICHELLE O. MOSIER
       
VICE PRESIDENT AND CONTROLLER
ORIGINAL  SIGNATURE  OF  RESPONSIBLE  PARTY
       
TITLE
   
               
MICHELLE O. MOSIER
   
JANUARY 15, 2010
   
PRINTED NAME OF RESPONSIBLE PARTY
 
DATE
   
               
               
               
PREPARER:
           
               
/s/ ANN P. PIETRANTONI
       
DIRECTOR, FINANCIAL REPORTING
ORIGINAL  SIGNATURE  OF  PREPARER
       
TITLE
   
               
ANN P. PIETRANTONI
   
JANUARY 15, 2010
   
PRINTED NAME OF PREPARER
   
DATE
   


 
 

 



CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-1
 
CASE  NUMBER: 08-35653
     
       
BALANCE  SHEET
     
(amounts in thousands)
     
       
   
11/30/2009
 
ASSETS
     
       
CURRENT ASSETS
     
Cash and cash equivalents
    330,403  
Restricted cash
    13,281  
Short-term investments
    1,048  
Accounts receivable, net
    354,896  
Income tax receivable
    74,762  
Prepaid expenses and other current assets
    6,376  
Intercompany receivables and investments in subsidiaries
    85,185  
         
TOTAL CURRENT ASSETS
    865,951  
         
Property and equipment
    6,871  
Accumulated depreciation
    (3,428 )
Net property and equipment
    3,443  
Other assets
    12,589  
         
TOTAL ASSETS
    881,983  
         
         
LIABILITIES AND STOCKHOLDERS' EQUITY
       
         
CURRENT LIABILITIES
       
Merchandise payable
    176,735  
Expenses payable
    19,674  
Accrued expenses and other current liabilities
    32,745  
Intercompany payables
    607  
         
TOTAL CURRENT LIABILITIES
    229,761  
         
Deferred income taxes
    7,084  
         
LIABILITIES NOT SUBJECT TO COMPROMISE
    236,845  
         
LIABILITIES SUBJECT TO COMPROMISE
    1,388,807  
         
TOTAL LIABILITIES
    1,625,652  
         
STOCKHOLDERS' EQUITY
       
Common stock
    435,612  
Additional paid-in capital
    304,915  
Retained deficit
    (1,474,837 )
Accumulated other comprehensive loss
    (9,359 )
         
TOTAL STOCKHOLDERS' EQUITY
    (743,669 )
         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
    881,983  
         


 
 

 


CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-2
 
CASE  NUMBER: 08-35653
     
       
INCOME STATEMENT
     
(Amounts in thousands)
 
11/1/2009 - 11/30/2009
 
Net sales
    -  
Cost of sales, buying and warehousing
    -  
Gross profit
    -  
Selling, general and administrative expenses
    3,597  
Operating loss
    (3,597 )
Interest income
    -  
Interest expense
    -  
Loss before reorganization items, GAAP reversals and income taxes
    (3,597 )
Net loss from reorganization items
    (13,536 )
Net gain from GAAP reversals
    -  
Income tax expense (1)
    -  
Net loss
    (17,133 )
         
(1) During November 2009, the company did not record a full tax provision.
 


 
 

 



CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-2
 
CASE  NUMBER: 08-35653
     
       
INCOME STATEMENT
     
(Amounts in thousands)
 
11/10/2008 - 11/30/2009
 
Net sales
    3,200,966  
Cost of sales, buying and warehousing
    2,825,511  
Gross profit
    375,455  
Selling, general and administrative expenses
    1,070,724  
Asset impairment charges (1)
    756,785  
Operating loss
    (1,452,054 )
Interest income
    90  
Interest expense
    24,695  
Loss before reorganization items, GAAP reversals and income taxes
    (1,476,659 )
Net loss from reorganization items
    (634,318 )
Net gain from GAAP reversals (2)
    282,255  
Income tax benefit
    894  
Net loss
    (1,827,828 )
         
(1) The company recorded non-cash impairment charges of $756.8 million during the period between 11/10/2008 and 11/30/2009. The charges were primarily related to long-lived assets at the company's stores and the company's investment in its Canadian subsidiary.
 
(2) During the period between 1/1/09 and 11/30/09, the company reversed items that had been recorded solely for purposes of complying with generally accepted accounting principles. Items reversed include accrued straight-line rent, certain liabilities subject to compromise and other reserves established under GAAP. The net impact of these GAAP reversals was a non-cash gain of $282.3 million.
 


 
 

 



CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-3
 
CASE  NUMBER: 08-35653
     
       
CASH  RECEIPTS  AND
     
DISBURSEMENTS
     
(amounts in thousands)
     
   
11/1/2009 - 11/30/2009
 
Operating Activities:
     
Net loss
  $ (17,133 )
         
Adjustments to reconcile net loss to net cash
       
provided by operating activities:
       
Net loss from reorganization items
    13,536  
Other
    (150 )
Changes in operating assets and liabilities:
       
Restricted cash and cash held by BOA
    335  
Accounts receivable, net
    4,891  
Prepaid expenses & other current assets
    2  
Other assets
    40  
Merchandise payable
    (1,339 )
Expenses payable
    3,389  
Accrued expenses, other current liabilities and
       
income taxes
    (33,141 )
Net cash provided by operating activities before
       
reorganization items
    (29,570 )
Cash effect of reorganization items (professional fees)
    (2,865 )
Net cash provided by operating activities
    (32,435 )
         
Financing Activities:
       
Change in overdraft balances
    (52 )
Net cash used in financing activities
    (52 )
         
Increase in cash and cash equivalents
    (32,487 )
Cash and cash equivalents at beginning of period
    362,890  
Cash and cash equivalents at end of period
  $ 330,403  
         


 
 

 


 
CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
 
ACCRUAL BASIS-3
 
CASE  NUMBER: 08-35653
     
       
CASH  RECEIPTS  AND
     
DISBURSEMENTS
     
(amounts in thousands)
     
   
11/10/2008 - 11/30/2009
 
Operating Activities:
     
Net loss
    (1,827,828 )
         
Adjustments to reconcile net loss to net cash provided by
       
operating activities:
       
Net loss from reorganization items
    634,318  
Net gain from GAAP reversals
    (282,255 )
Depreciation expense
    44,297  
Amortization expense
    4  
Asset impairment charges
    756,785  
Stock-based compensation benefit
    (8,447 )
Loss on dispositions of property & equipment
    453,029  
Provision for deferred income taxes
    3,383  
Other
    (9,813 )
Changes in operating assets and liabilities:
       
Restricted cash and cash held by BOA
    (13,281 )
Accounts receivable, net
    (95,679 )
Merchandise inventory
    1,605,958  
Prepaid expenses & other current assets
    87,099  
Other assets
    17,555  
Merchandise payable
    (3,836 )
Expenses payable
    (50,821 )
Accrued expenses, other current liabilities and
       
income taxes
    (131,336 )
Intercompany receivables
    6,688  
Other long-term liabilities
    (231,876 )
Net cash provided by operating activities before
       
reorganization items
    953,944  
Cash effect of reorganization items (professional fees & settlement of receivables)
    11,300  
Net cash provided by operating activities
    965,244  
         
Investing Activities:
       
Purchases of property and equipment
    (748 )
Dividend received from captive insurance subsidiary
    8,952  
Proceeds from sales of property & equipment
    72,414  
Net cash provided by investing activities
    80,618  
         
Financing Activities:
       
Proceeds from DIP borrowings
    2,961,203  
Principal payments on DIP borrowings
    (3,691,794 )
Principal payments on other short-term borrowings
    (198 )
Proceeds from long-term debt
    401  
Principal payments on long-term debt
    (1,983 )
Change in overdraft balances
    (4,420 )
Net cash used in financing activities before
       
reorganization items
    (736,791 )
Cash effect of reorganization items (debt issuance costs)
    (26,682 )
Net cash used in financing activities
    (763,473 )
         
Increase in cash and cash equivalents
    282,389  
Cash and cash equivalents at beginning of period
    48,014  
Cash and cash equivalents at end of period
  $ 330,403  
         


 
 

 


   
ACCRUAL BASIS-4
             
CASE NUMBER: 08-35653
                               
                                       
                                       
 
               
SCHEDULE
   
MONTH
   
MONTH
   
MONTH
 
ACCOUNTS RECEIVABLE AGING
   
AMOUNT
   
9/30/2009
   
10/31/2009
   
11/30/2009
 
  1.       0-30    
 
            462,464       -       -  
  2.       31-60                   -       -       -  
  3.       61-90                   5,945       -       -  
  4.       91 +  
 
            452,022,580       421,284,037       356,011,405  
  5.    
TOTAL ACCOUNTS RECEIVABLE
          $ 452,490,989     $ 421,284,037     $ 356,011,405  
  6.    
AMOUNT CONSIDERED UNCOLLECTIBLE
            1,115,696       1,115,696       1,115,696  
  7.    
ACCOUNTS RECEIVABLE (NET)
                $ 451,375,293     $ 420,168,341     $ 354,895,709  
                                                 
                                                 
                                                 
AGING OF POSTPETITION TAXES AND PAYABLES
   
MONTH:
   
11/1/2009 - 11/30/2009
         
                                                 
                  0-30       31-60       61-90       91+          
TAXES PAYABLE
   
DAYS
   
DAYS
   
DAYS
   
DAYS
   
TOTAL
 
  1.    
FEDERAL
    $ 26,619     $ -     $ -     $ -     $ 26,619  
  2.    
STATE
      -       -       -       240,763       240,763  
  3.    
LOCAL
      7,331,582       93,452       47,159       2,787,888       10,260,081  
  4.    
OTHER (SEE APPENDIX A)
      425,816       -       -       15,713,117       16,138,933  
  5.    
TOTAL TAXES PAYABLE
    $ 7,784,017     $ 93,452     $ 47,159     $ 18,741,768     $ 26,666,396  
                                                     
  6.    
MERCHANDISE PAYABLE
    $ -     $ -     $ -     $ 176,735,432     $ 176,735,432  
       
EXPENSES PAYABLE
    $ 508,472     $ 258,596     $ 126,661     $ 18,779,772     $ 19,673,501  
                                                     
                                                     
                                                     
STATUS OF POSTPETITION TAXES
           
MONTH:
   
11/1/2009 - 11/30/2009
         
                                                     
                       
BEGINNING
   
AMOUNT
           
ENDING
 
                       
TAX
   
WITHHELD AND/
   
AMOUNT
   
TAX
 
FEDERAL
           
LIABILITY*
   
OR ACCRUED
   
PAID
   
LIABILITY
 
  1.    
WITHHOLDING**
            $ 14,873     $ 66,698     $ (62,138 )   $ 19,433  
  2.    
FICA-EMPLOYEE**
              2,973       12,552       (11,932 )     3,593  
  3.    
FICA-EMPLOYER**
              2,973       12,552       (11,932 )     3,593  
  4.    
UNEMPLOYMENT
              -       -       -       -  
  5.    
INCOME
              -       -       -       -  
  6.    
OTHER (ATTACH LIST)
              -       -       -       -  
  7.    
TOTAL FEDERAL TAXES
            $ 20,819     $ 91,802     $ (86,002 )   $ 26,619  
STATE AND LOCAL & OTHER
                                         
  8.    
WITHHOLDING
            $ -     $ -     $ -     $ -  
  9.    
SALES
              239,336       1,427       -       240,763  
  10.    
EXCISE
              -       -       -       -  
  11.    
UNEMPLOYMENT
              -       -       -       -  
  12.    
REAL PROPERTY
              23,128       1,949       -       25,077  
  13.    
PERSONAL PROPERTY
              10,235,004       -       -       10,235,004  
  14.    
OTHER (SEE APPENDIX A)
              16,138,933       -       -       16,138,933  
  15.    
TOTAL STATE & LOCAL & OTHER
    $ 26,636,401     $ 3,376     $ -     $ 26,639,777  
  16.    
TOTAL TAXES
            $ 26,657,220     $ 95,178     $ (86,002 )   $ 26,666,396  
                                                     
  *    
The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.
 
  **    
Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit.
         


 
 

 


CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
             
APPENDIX A
             
CASE  NUMBER: 08-35653
                             
                               
                               
OTHER TAXES PAYABLE
                             
   
0-30 days
   
31-60 days
   
61-90 days
   
91+ days
   
Total
 
State & Local Income Taxes
  $ 425,816     $ -     $ -     $ -       425,816  
Business Licenses and Gross Receipts Taxes
    -       -       -       870,272       870,272  
Real Estate Taxes (passed through by landlord)
    -       -       -       14,842,845       14,842,845  
                                         
Other Taxes Payable
  $ 425,816     $ -     $ -     $ 15,713,117     $ 16,138,933  
                                         
                                         
                                         
                                         
                                         
                                         
STATUS OF POSTPETITION TAXES  - OTHER TAXES
                                       
                                         
   
Beginning Tax Liability
   
Amount Withheld and/or Accrued
           
Ending Tax Liability
         
   
Amount Paid
         
                                         
Other Taxes
                                       
State & Local Income Taxes  (1) (2)
  $ 425,816     $ -     $ -     $ 425,816          
Business Licenses and Gross Receipts Taxes
    870,272       -       -     $ 870,272          
Real Estate Taxes (passed through by landlord)
    14,842,845       -        -     $ 14,842,845          
                                         
Total Other Taxes
  $ 16,138,933     $ -     $ -     $ 16,138,933          
                                         
(1) Income/Franchise taxes related to the fiscal year ending 2/28/09 are considered "postpetition" taxes because the ending date of the period on which the returns are based is postpetition.
         
       
(2) During March - November 2009, the company did not record a full tax provision. Therefore, the ending tax liability does not include an additional accrual for that period of time.
         
       


 
 

 


   
ACCRUAL BASIS-5
CASE  NUMBER: 08-35653
       
           
           
The  debtor  in  possession  must  complete  the  reconciliation  below  for  each  bank  account,
including  all  general,  payroll  and  tax  accounts,  as  well  as  all  savings  and  investment
accounts,  money  market  accounts,  certificates  of  deposit,  government obligations, etc.
Accounts  with  restricted  funds should be identified  by  placing  an  asterisk next to the
account  number.  Attach  additional  sheets  if  necessary.
   
           
           
   
MONTH:
11/1/2009 - 11/30/2009
   
BANK  RECONCILIATIONS
       
   
Account #1
Account #2
Account #3
 
A.          BANK:
see APPENDIX B
     
B.           ACCOUNT  NUMBER:
     
TOTAL
C.           PURPOSE  (TYPE):
       
1.
BALANCE  PER  BANK  STATEMENT
       
2.
ADD:  TOTAL  DEPOSITS  NOT  CREDITED
       
3.
SUBTRACT:  OUTSTANDING  CHECKS
       
4.
OTHER  RECONCILING  ITEMS
       
5.
MONTH  END  BALANCE  PER  BOOKS
     
 $               343,683,390
6.
NUMBER  OF  LAST  CHECK  WRITTEN
       
           
           
INVESTMENT ACCOUNTS
       
           
   
DATE OF
TYPE OF
PURCHASE
CURRENT
BANK,  ACCOUNT  NAME  &  NUMBER
PURCHASE
INSTRUMENT
PRICE
VALUE
7.
         
8.
         
9.
         
10.
         
11.
TOTAL  INVESTMENTS
   
 $                       -
 $                                -
           
CASH
       
           
12.
CURRENCY ON HAND
     
 $                                -
           
13.
TOTAL  CASH  -  END  OF MONTH
     
 $               343,683,390
           


 
 

 


CASE  NAME: CIRCUIT CITY STORES, INC., ET AL.
       
APPENDIX B
   
CASE  NUMBER: 08-35653
             
G/L Acct #
Account Name
Bank Acct #
Debtor
Description
Bank Balance
G/L Balance
As of Date
Reconciled as of 11/30/09
                 
101003
Wachovia Circuit City Master
2055275431509
Circuit City Stores, Inc.
Funding Account
                  2,316
         20,716,404
11/30/2009
Y
101003
Wachovia Circuit City Main Disbursement
2000045277427
Circuit City Stores, Inc.
Funding Account
         20,714,088
                        -
11/30/2009
Y
101004
BOA Main Account
4426954215
Circuit City Stores, Inc.
Funding Account
       308,927,541
       308,927,541
11/30/2009
Y
101063
Wachovia Sublease Lockbox
2055303192189
Circuit City Stores, Inc.
Depository Account
                        -
                        -
11/30/2009
Y
101678
Escrow Deposit
4426874887
Circuit City Stores, Inc.
Escrow Account
                        -
                        -
11/30/2009
Y
101679
Escrow Deposit
4426876681
Circuit City Stores, Inc.
Escrow Account
           7,953,342
           7,953,342
11/30/2009
Y
101092
BOA Data Mailer (Payroll)
7313200844
Circuit City West Coast
Payroll Account
                        -
                34,322
11/30/2009
Y
101100
Suntrust Concentration
88001883706
Circuit City Stores, Inc.
Funding Account
                  4,932
                        -
11/30/2009
Y
101117
Chase Store Depository
744447244
Circuit City Stores, Inc.
Depository Account
                        -
                  1,116
11/30/2009
Y
101210
Wachovia Trading Circuit
2000022979133
Circuit City Stores, Inc.
Depository Account
                        -
                        -
11/30/2009
Y
101217
Wachovia Payroll
2079900613908
XS Stuff, LLC
Payroll Account
                13,653
                16,163
11/30/2009
Y
101219
Wachovia Corporate Depository
2055305959993
Circuit City Stores, Inc.
Depository Account
                        -
                        -
11/30/2009
Y
101249
Wachovia Empire Blue Cross
2079920015191
Circuit City Stores, Inc.
Depository Account
                        -
                        -
11/30/2009
Y
101255
Wachovia Service Payables
2079900056044
Circuit City Stores, Inc.
Disbursement Account
                        -
         (1,062,476)
11/30/2009
Y
101307
Chase CC Empire Blue Cross
475600266
Circuit City Stores, Inc.
Depository Account
           1,042,722
              659,272
11/30/2009
Y
101332
Suntrust EP Disbursement
8800606660
Circuit City Stores, Inc.
Disbursement Account
                        -
                        -
11/30/2009
Y
101453
Solutran Citizens State Bank Parago Funding Acct
737934
Circuit City Stores, Inc.
Funding Account
                50,513
                50,513
11/30/2009
Y
101530
Wachovia Ventoux International
2000022979528
Ventoux International
Depository Account
           1,050,000
           1,050,000
11/30/2009
Y
101580
Wachovia Aviation
2000035264767
Circuit City Stores, Inc.
Depository Account
                        -
                10,000
11/30/2009
Y
101677
BA Liquidation Acct
4426864923
Circuit City Stores, Inc.
Escrow Account
           5,327,193
           5,327,193
11/30/2009
Y
                 
         
 $    345,086,300
 $    343,683,390
   


 
 

 



             
ACCRUAL BASIS-6
 
CASE NUMBER: 08-35653
                         
                               
                     
MONTH:
   
11/1/2009 - 11/30/2009
 
                               
PAYMENTS TO INSIDERS AND PROFESSIONALS
                       
                               
OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID
                   
TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE)
                   
AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF
                   
COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE,
             
TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.
                   
   
 
                         
INSIDERS
                             
     
TYPE  OF
 
AMOUNT
   
TOTAL PAID
             
   
         NAME
PAYMENT
 
PAID
   
TO DATE
             
  1.                              
  2.                              
  3.                              
  4.                              
  5.                              
  6.  
TOTAL  PAYMENTS
                         
     
TO  INSIDERS (1)
                         
                                 
                                 
PROFESSIONALS
                             
       
DATE  OF  COURT
                   
TOTAL
 
       
ORDER  AUTHORIZING
 
AMOUNT
   
AMOUNT
   
TOTAL PAID
   
INCURRED
 
     
              NAME
PAYMENT
 
APPROVED
   
PAID
   
TO DATE
   
& UNPAID *
 
  1.  
FTI Consulting, Inc.
          $ 475,775     $ 7,247,867     $ 742,557  
  2.  
Kirkland & Ellis LLP
            -       283,281       7,737  
  3.  
KPMG LLP
            -       926,558       -  
  4.  
Kurtzman Carson Consultants LLC
            990,534       6,528,519       514,471  
  5.  
McGuire Woods, LLP
            273,136       3,211,009       385,464  
  6.  
Skadden, Arps, Slate, Meagher & Flom, LLP
            539,151       8,670,920       1,680,243  
  7.  
Ernst & Young LLP
            -       1,777,554       17,668  
  8.  
Tavenner & Beran, PLC
11/5/2009
  $ 37,112       19,585       218,695       17,322  
  9.  
Jefferies & Company, Inc.
              119,923       658,254       -  
  10.  
Pachulski, Stang, Ziehl & Jones
11/5/2009
  $ 366,614       82,948       2,422,597       148,881  
  11.  
Rothschild Inc.
              -       3,017,829       -  
  12.  
Protiviti
11/5/2009
  $ 453,547       344,863       2,116,848       537,468  
  13.  
DJM Realty Services, LLC
              -       741,139       -  
  14.  
Lucy Thomson
            $ 19,250       74,526       -  
     
TOTAL  PAYMENTS
                                 
     
TO  PROFESSIONALS
    $ 857,273     $ 2,865,165     $ 37,895,596     $ 4,051,811  
                                         
* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED
                         
                                         
POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE
                 
PROTECTION PAYMENTS
                                 
                                         
           
SCHEDULED
   
AMOUNTS
                 
           
MONTHLY
   
PAID
   
TOTAL
         
           
PAYMENTS
   
DURING
   
UNPAID
         
NAME OF CREDITOR
       
DUE
   
MONTH
   
POSTPETITION
         
  1.  
Leases (2)
    $ 6,500     $ 6,500     $ 11,008,541          
  2.                                      
  3.                                      
  4.                                      
  5.                                      
  6.  
TOTAL
    $ 6,500     $ 6,500     $ 11,008,541          
                                         
  (1 )
Other than salary, fees and benefit payments made in the ordinary course of business and reimbursements for business expenses, no payments have been made to insiders during the reporting period.
 
  (2 )
The leases line item is made up of several landlords. As such, only the total amount is reported in this schedule. The unpaid balance remaining at 11/30/2009 primarily includes some rent payments due for the period from 11/10/2008 - 11/30/2008.
 


 
 

 

CASE NAME: CIRCUIT CITY STORES, INC., ET AL.
   
ACCRUAL BASIS-7
       
CASE NUMBER: 08-35653
             
                   
     
MONTH:
 
11/1/2009 - 11/30/2009
       
                   
QUESTIONNAIRE
             
                   
         
YES
   
NO
 
  1.  
HAVE  ANY  ASSETS  BEEN  SOLD  OR  TRANSFERRED  OUTSIDE
             
     
THE  NORMAL  COURSE  OF  BUSINESS  THIS  REPORTING  PERIOD?
            X  
  2.  
HAVE  ANY  FUNDS  BEEN  DISBURSED  FROM  ANY  ACCOUNT
               
     
OTHER  THAN  A  DEBTOR  IN  POSSESSION  ACCOUNT?
            X  
  3.  
ARE ANY POSTPETITION  RECEIVABLES (ACCOUNTS, NOTES, OR
               
     
LOANS) DUE  FROM RELATED PARTIES?
      X          
  4.  
HAVE  ANY  PAYMENTS  BEEN  MADE  ON  PREPETITION  LIABILITIES
                 
     
THIS REPORTING PERIOD?
              X  
  5.  
HAVE  ANY  POSTPETITION  LOANS  BEEN  RECEIVED BY THE
                 
     
DEBTOR FROM ANY PARTY?
              X  
  6.  
ARE  ANY  POSTPETITION  PAYROLL  TAXES  PAST  DUE?
              X  
  7.  
ARE  ANY  POSTPETITION  STATE  OR  FEDERAL  INCOME  TAXES
                 
     
PAST  DUE?
              X  
  8.  
ARE  ANY  POSTPETITION  REAL  ESTATE  TAXES  PAST  DUE?
      X          
  9.  
ARE  ANY OTHER POSTPETITION  TAXES  PAST  DUE?
      X          
  10.  
ARE  ANY  AMOUNTS  OWED  TO  POSTPETITION  CREDITORS
                 
     
DELINQUENT?
      X          
  11.  
HAVE  ANY  PREPETITION  TAXES  BEEN  PAID  DURING  THE
                 
     
REPORTING PERIOD?
      X          
  12.  
ARE ANY WAGE PAYMENTS PAST DUE?
              X  
                         
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED
                 
EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.
                 
  3.  
Intercompany transactions in the ordinary course of business have given rise to postpetition receivables.
                 
  8.  
Certain real estate taxes are passed through to the debtors from the landlords.  A portion of these real estate taxes is past due.
                 
  9.  
Certain business license taxes that covered both prepetition and postpetition periods were due on or before 11/30/2009 but were not paid.
                 
  10.  
The rent for some store leases owed for the period 11/10/2008 through 11/30/2008 is past due; these payments are being held pursuant to a Court order.  In addition, due to the liquidation proceedings, the debtors are currently reconciling amounts due to post-petition creditors, which has slowed creditor payments.
               
                     
  11.  
Pursuant to motions granted by the Bankruptcy Court, the debtors have paid prepetition taxes.
                 
                         
                         
INSURANCE
                 
           
YES
   
NO
 
  1.  
ARE  WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER
                 
     
NECESSARY INSURANCE COVERAGES IN EFFECT?
      X          
  2.  
ARE  ALL  PREMIUM  PAYMENTS  PAID  CURRENT?
      X          
  3.  
PLEASE  ITEMIZE  POLICIES  BELOW.
                 
                         
 
IF  THE  ANSWER  TO  ANY  OF  THE  ABOVE  QUESTIONS  IS  "NO,"  OR  IF  ANY  POLICIES  HAVE  BEEN
     
CANCELLED  OR  NOT  RENEWED  DURING  THIS  REPORTING  PERIOD,  PROVIDE  AN  EXPLANATION
     
BELOW.   ATTACH  ADDITIONAL  SHEETS  IF  NECESSARY.
     
           
           
           
           
   
            INSTALLMENT  PAYMENTS
     
 
     TYPE  OF
   
PAYMENT AMOUNT
 
      POLICY
              CARRIER
PERIOD COVERED
& FREQUENCY
 
Workers’ Compensation & Employer’s Liability
ACE American Insurance Company
4/1/09 - 4/1/10
$4,396 paid at inception, $4,089 paid on 7/29/09 and $203 paid on 9/29/09
 
General Liability and Non-owned Auto Liability
First Specialty Insurance Company
4/1/09 - 4/1/10
$85,000 paid at inception
 
Excess Liability
RSUI Indemnity Company
4/1/09 - 4/1/10
$55,000 paid at inception
 
 
Foreign Liability Package
Insurance Company of the State of Pennsylvania
1/1/09 - 1/1/10
$6,156 paid at inception
 
Fiduciary
Chubb Group
12/1/08 - 12/1/09
$145,000 paid at inception
 
Fiduciary Excess
Arch Insurance Group
12/1/08 - 12/1/09
$121,800 paid at inception
 
Crime
Chubb Group
12/1/08 - 12/1/09
$75,000 paid at inception
 
Kidnap and Ransom
Chubb Group
12/1/08 - 12/1/09
$5,000 paid at inception
 
D&O (Traditional) - Primary
AIG
12/1/08 - 12/1/09
$185,000 paid at inception
 
D&O (Traditional) - Layer 1
ACE American Insurance Company
12/1/08 - 12/1/09
$166,500 paid at inception
 
D&O (Traditional) - Layer 2
XL Insurance
12/1/08 - 12/1/09
$150,000 paid at inception
 
D&O (Traditional) - Layer 3
Valiant Insurance Group
12/1/08 - 12/1/09
$135,000 paid at inception
 
D&O (Traditional) - Layer 4
C.V. Starr & Co., Inc.
12/1/08 - 12/1/09
$115,000 paid at inception
 
Runoff D&O - Primary
CNA
12/1/08 - 12/1/14
$1,177,500 paid at inception
 
Runoff D&O - Layer 1
Chubb Group
12/1/08 - 12/1/14
$487,500 paid at inception
 
Runoff D&O - Layer 2 (Year 1)
Great American Insurance Group
12/1/08 - 12/1/14
$240,000 paid at inception
 
Runoff D&O - Layer 2 (Years 2 - 6)
Axis Insurance
12/1/08 - 12/1/14
$240,000 paid at inception
 
Runoff D&O - Layer 3
Travelers
12/1/08 - 12/1/14
$822,000 paid at inception
 
Runoff D&O - Layer 4
Axis Insurance
12/1/08 - 12/1/14
$698,700 paid at inception
 
Runoff D&O - Layer 5
RSUI Group, Inc.
12/1/08 - 12/1/14
$589,050 paid at inception
 
Runoff D&O - Layer 6
Arch Insurance Group
12/1/08 - 12/1/14
$540,000 paid at inception
 
Runoff D&O - Layer 7 (Side A DIC)
XL Insurance
12/1/08 - 12/1/14
$1,275,000 paid at inception
 
Runoff D&O - Layer 8
Chubb Group
12/1/08 - 12/1/14
$375,000 paid at inception
 
Property - All Risk
Columbia Casualty Company
8/15/09 - 8/15/10
$77,290 paid at inception