Attached files
Exhibit 12
For the Year Ended 9/25/2009 |
For the Year Ended 9/25/2008 |
For the Year Ended 9/25/2007 |
For the Year Ended 9/25/2006 |
For the Year Ended 9/25/2005 | |||||||||||||
Earnings: | |||||||||||||||||
Income before income tax expense |
$ | (12,388,726 | ) | $ | (11,438,560 | ) | $ | 274,973 | $ | 804,078 | $ | 737,577 | |||||
Fixed charges |
$ | 8,624,927 | $ | 9,258,423 | $ | 8,984,147 | $ | 8,350,723 | $ | 7,311,352 | |||||||
Earnings |
$ | (3,763,799 | ) | $ | (2,180,137 | ) | $ | 9,259,120 | $ | 9,154,801 | $ | 8,048,929 | |||||
Fixed charges: |
|||||||||||||||||
Interest expense |
$ | 7,611,185 | $ | 8,275,310 | $ | 8,025,969 | $ | 7,349,884 | $ | 6,354,744 | |||||||
Estimated interest within rental expense |
$ | 1,013,742 | $ | 983,113 | $ | 958,178 | $ | 1,000,839 | $ | 956,608 | |||||||
Fixed charges |
$ | 8,624,927 | $ | 9,258,423 | $ | 8,984,147 | $ | 8,350,723 | $ | 7,311,352 | |||||||
Ratio of earnings to fixed charges |
(1) | (1) | 1.03 | 1.10 | 1.10 |
(1) | Calculation results in a deficiency in the ratio (i.e. less than one to one coverage). The deficiency in earnings to cover fixed charges was $12,388,726 for the year ended September 25, 2009 and $11,438,560 for the year ended September 25, 2008. |