Attached files

file filename
8-K - FORM 8-K - NAVISTAR INTERNATIONAL CORPd8k.htm
NYSE: NAV
1
4th Quarter 2009 Earnings Presentation
December 22, 2009
Exhibit 99.1


NYSE: NAV
2
2
Safe Harbor
Statement
Information provided and statements contained in this presentation that are not purely historical
are forward-looking statements within the meaning of Section
27A of the Securities Act of 1933,
as amended, Section
21E of the Securities Exchange Act of 1934, as amended, and the Private
Securities Litigation Reform Act of 1995. Such forward-looking statements only speak as of the
date of this presentation and the Company assumes no obligation to update the information
included in this presentation. Such forward-looking statements include information concerning
our possible or assumed future results of operations, including descriptions of our business
strategy.
These
statements
often
include
words
such
as
“believe,”
“expect,”
“anticipate,”
“intend,”
“plan,”
“estimate,”
or similar expressions. These statements are not guarantees of performance
or results and they involve risks, uncertainties, and assumptions. For a further description of
these factors, see Item
1A, Risk Factors, included within our Form 10-K for the year ended
October
31, 2009, which was filed on December 21, 2009. Although we believe that these
forward-looking statements are based on reasonable assumptions, there are many factors that
could affect our actual financial results or results of operations and could cause actual results to
differ materially from those in the forward-looking statements. All future written and oral forward-
looking statements by us or persons acting on our behalf are expressly qualified in their entirety
by the cautionary statements contained or referred to above. Except for our ongoing obligations
to disclose material information as required by the federal securities laws, we do not have any
obligations or intention to release publicly any revisions to any forward-looking statements to
reflect events or circumstances in the future or to reflect the occurrence of unanticipated events.


NYSE: NAV
3
3
Other Cautionary Notes
The financial information herein contains audited and unaudited
information and has been prepared by management in good faith
and based on data currently available to the company.  
Certain Non-GAAP measures are used in this presentation to assist
the reader in understanding our core manufacturing business.
We
believe this information is useful and relevant to assess and
measure the performance of our core manufacturing business as it
illustrates manufacturing performance without regard to selected
historical legacy costs (i.e. pension and other postretirement costs).
It also excludes financial services and other expenses that may not
be related to the core manufacturing business.  Management often
uses this information to assess and measure the performance of our
operating segments.
A reconciliation to the most appropriate GAAP
number is included in the appendix of this presentation.


NYSE: NAV
4
4
Summary
2009 Q4 and year-end results
Controlling Our Destiny:
Cash, SGA, and Capital structure
January 19
th
Investor Day
Original 2009 Goal based on 415K unit
Original 2009 Goal based on 415K unit
industry:
industry:
$15
$15
Billion
Billion
in
in
revenue
revenue
and
and
profitable
profitable
at
at
all
all
points
points
in
in
the
the
cycle
cycle


NYSE: NAV
What we said on the 3
rd
quarter call for full
year 2009
Note:
This
slide
contains
non-GAAP
information,
please
see
the
Reg
G
in
appendix for detailed reconciliation
We continue to invest today, to ensure the future
5
9/10/09
2009
Guidance
Actual
$710 to $735 million
$707 million
Manufacturing Cash
$650 to $750 million
$1.1 billion
Industry Volume Reduction to 210,000 to 225,000
Industry Volume Reduction to 165,000 to 185,000
Warranty
R&D spending
Taxes
(-)
Customer Mix
(-), offset by
SG&A below
Offsetting Actions
Lower commodity Costs / cost reductions
Blue Diamond JV operational impact
Military revenue:  $2.7B to $3.0B
Market Share
Parts profitability
SG&A / Below the Line items
+, offset by
customer mix above
EPS Guidance/Actuals*
$2.55 to $2.85
$2.86
Settlement and related restructuring
$2.40 +/-
$2.19
EPS Guidance/Actuals**
$4.95 to $5.25
$5.05
Refinancing costs and restructuring actions
NA
($0.59)
Diluted EPS as reported
$4.46
*Excludes settlement, restructuring and refinancing costs
**Excludes refinancing costs and restructuring actions
Key Challenges
Manufacturing Segment Profit*


NYSE: NAV
6
Full Year 2009
*Note:
This
slide
contains
non-GAAP
information,
please
see
the
Reg
G
in
appendix
for
detailed
reconciliation


NYSE: NAV
7
404,700
345,500
269,300
77,900
90,900
0
50,000
100,000
150,000
200,000
250,000
300,000
350,000
400,000
450,000
FY 2007
FY 2008
FY 2009
Q408
Q409
2009 Full Year and 4Q Information
Consolidated Revenues
($ in millions)
Yearly and Quarterly Truck  Chargeouts
Yearly and Quarterly Engine Shipments
Y/Y
Shipments
decreased
~22%
Q/Q
Shipments
increased
~17%
Y/Y
Chargeouts
decreased
~25%
Q/Q
Chargeouts
decreased
~17%
$12,295
$14,724
$11,569
$3,870
$3,285
$0
$2,000
$4,000
$6,000
$8,000
$10,000
$12,000
$14,000
$16,000
FY 2007
FY 2008
FY 2009
Q408
Q409
Q/Q
Revenues
decreased
~15%
113,600
102,200
76,800
28,700
23,700
0
20,000
40,000
60,000
80,000
100,000
120,000
FY 2007
FY 2008
FY 2009
Q408
Q409


NYSE: NAV
8
8
2009 Full Year and 4Q Information:
Profitable at all points in the cycle
Note:  This slide contains both GAAP and non-GAAP information,
please see the Reg
G in appendix for detailed reconciliation.
Yearly Diluted Earnings (loss) per share
Quarterly Manufacturing Segment Profit ($ in millions)
Yearly Manufacturing Segment Profit ($ in millions)
Quarterly Diluted Earnings (loss) per share
$693
$836
$1,088
$707
$0
$200
$400
$600
$800
$1,000
$1,200
FY 2008 With
Impacts
FY 2009 With
Impacts
FY 2008
Without
Impacts
FY 2009
Without
Impacts
$1.82
$4.46
$7.21
$2.86
$0.00
$1.00
$2.00
$3.00
$4.00
$5.00
$6.00
$7.00
$8.00
FY 2008 With
Impacts
FY 2009 With
Impacts
FY 2008 Without FY 2009 Without
Impacts
Impacts
($4.81)
$1.19
$0.56
$1.99
-$6.00
-$5.00
-$4.00
-$3.00
-$2.00
-$1.00
$0.00
$1.00
$2.00
$3.00
4Q08 With
Impacts
4Q09 With
Impacts
4Q08 Without
Impacts
4Q09 Without
Impacts
($168)
$232
$217
$279
-$200
-$150
-$100
-$50
$0
$50
$100
$150
$200
$250
$300
$350
4Q08 With
Impacts
4Q09 With
Impacts
4Q08 Without
Impacts
4Q09 Without
Impacts


NYSE: NAV
2009 4Q Information
FY2009 EPS by quarter:
1Q -
$0.67; 2Q -
$0.60; 3Q -
$(0.42); 4Q -
$1.99
4
th
quarter is typically our strongest quarter
Operating days -
1
st
and 3
rd
quarters have fewer
operating days (summer and holiday shutdowns)
Cost reductions
Quarter and full-year results because we have
been successful in the marketplace
17,000
23,700
0
5,000
10,000
15,000
20,000
25,000
3Q09
4Q09
63,600
90,900
0
10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
90,000
100,000
3Q09
4Q09
$491
$565
$0
$100
$200
$300
$400
$500
$600
3Q09
4Q09
Part Revenues ($ in millions)
Truck Chargeouts
($ in millions)
Engine Shipments ($ in millions)
Chargeouts
sequentially 
increased by
39% or
6,700 units
Shipments
sequentially
increased by
43% or
27,300 units
Revenues
sequentially
increased by
15% or
$74 million
9


NYSE: NAV
10
10
Medium
Truck
Great Products –
Market Share
66% Market Share
4Q09
39% Market Share
4Q09
33% Market Share
4Q09
Severe
Service
Truck*
Heavy
Truck
24% Market Share
4Q09
FY07
60%
FY08
55%
FY09
61%
*Note: Excludes U.S. Military shipments. See market share slide in appendix for shipments with and without military shipments.
School Bus & Combined Class 6-8 Market Share –
FY07: 26%; FY08: 29%; FY09: 34%
FY07
36%
FY08
36%
FY09
35%
FY07
25%
FY08
27%
FY09
34%
FY07
15%
FY08
19%
FY09
25%
Class 8*
27% Market Share
4Q09
School
Bus
(U.S. & Canada)
Market share based on brand


NYSE: NAV
11
11
International
Dealer
Stock
Inventory
(Units)
*
U.S. and Canada Dealer Stock Inventory
*Includes U.S. and Canada Class 4-8 and school bus inventory, but does not include Workhorse Custom Chassis inventory.
-
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
10,000
11,000
12,000
13,000


NYSE: NAV
12
12
Leveraging Our Assets while
Controlling Our Destiny
Over last five years we
have spent over $2 billion
in engineering and product
development costs
On average this is $412
million per year
We have continued to
invest while others have
reduced investment
12
*Exclusive of purchases of equipment leased to others
Advanced EGR In-Cylinder
NOx
Reduction
(in millions)
$413
$453
$375
$384
$433
$0.00
$100.00
$200.00
$300.00
$400.00
$500.00
FY2005
FY 2006
FY 2007
FY 2008
FY 2009
Good Results While Investing in Future


NYSE: NAV
13
13
Investments in 2009 for Future
Results
Monaco
TEMs
Modec
(Electric)
Global Bus
NC
2
(Cat JV)
Mahindra
2010 Emissions
MaxxForce
15L
®
Pure Power
Technologies
13
Advanced EGR In-Cylinder
NOx Reduction
Amminex
has
developed Solid
Ammonia
Storage and
Delivery System


NYSE: NAV
14
14
SG&A
Objectives for 2009 met
Year-over-year cost reductions
Other SG&A / fixed costs ~$150M
Professional (filing) fees ~ $100M
Where are we today?
FY2009
FY2008
Change
SG&A (excluding items below)
$1,088
$1,326
($238)
Professional fees
40
165
(125)
Post retirement
216
(54)
270
Total SG&A
$1,344
$1,437
($93)
(in millions)


NYSE: NAV
15
15
Post Retirement Pension & Health Care
Closed plan to new entrants in 2002
-
Majority of new entrants closed in 1996
-
Annual service cost is decreasing
2009 higher cost caused by 2008 market decline
-
Revised investment strategy/investment advisor
-
FY2009 return 15.8% for pension plan and 15.6% for OPEB
-
Expect cost to improve/neutral
Aggressive cost control, without service cuts (health care)
-
Cost contained
Contained


NYSE: NAV
16
16
Date
Financial Services Actions
Completed
April
$300 million –
NFC Retail Securitization
August
$650 million –
NFC Dealer Floor Plan Renewal
(capacity dropped to $500M upon completion of November TALF
deal)
October
$100 million –
NFC Retail Account Facility Renewal
November
$350 million –
NFC Dealer Floor Plan TALF Deal
December
$815 million –
NFC Revolver/Term Loan Refinancing
December
$304 million –
Private Placement Sale
Navistar’s 2009 Refinancing Plan is Complete
Date
Manufacturing Action
Completed
October
$1.5 billion –
NIC Refinancing


NYSE: NAV
17
17
NIC (Manufacturing) Refinancing Enhanced
Balance Sheet Stability
The NIC refinancing reduced balance sheet risk and increased
financial flexibility
Extended maturity profile with staggered maturities and limited/no dilution
Increased flexibility and cost effective (6.34% cash APR)
Maintained modest leverage levels, set to improve with truck cycle rebound
*No economic dilution until average stock price at or above $60.14
*
$0
$500
$1,000
$1,500
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Reduced refinancing risk by splitting and extending maturities
Maturity profile
($ in millions)
Source:
Company filings
Existing debt
Refinanced
debt
$67
$112
$1,330
$570
$72
$24
$1,000
$34
Fiscal Year


NYSE: NAV
18
18
Manufacturing Cash
Note:
This
slide
contains
non-GAAP
information,
please
see
the
Reg
G
in
appendix
for
detailed
reconciliation.
($ in millions)
July 31, 2009 ending cash
$751
Cash flow from operations (including working capital)
$385
Capital spending/investment
(92)
Net cash impact - NIC refinancing
126
Other financing cashflow
(18)
Net change in manufacturing cash
$401
October 31, 2009 manufacturing Cash
$1,152
Accounting consolidation of Blue Diamond
(13)
October 31, 2009 ending manufacturing cash
$1,139


NYSE: NAV
19
19
Investor
&
Analyst
Day
January
19,
2010
Make Your Reservation
Navistar’s Investor & Analyst Day
Tuesday, January 19, 2010
Melrose Park Engine Facility
Melrose Park, IL
11:30 a.m. –
4 p.m. CST
Lunch, Presentation with Q&A
Plant Tour, Lab Demos & Product Displays
Reservation Required
Please contact Suzanne Sorensen at Suzanne.Sorensen@Navistar.com
to RSVP


NYSE: NAV
20
20
What to expect on January 19
Delivering on our Commitments:
2010 earnings guidance
$2 billion military sustainable
2010 Priorities:
Postretirement
NFC
Engine
Product and product displays to
address the myths vs. realities:
2010 readiness
0.5 NOx/0.2 NOx
Myths –
Heat/Fuel
Alternative future technologies
Growth Markets
Advanced EGR In-Cylinder
NOx
Reduction


NYSE: NAV
21
21
Summary-2010 Emission Strategy Status
2010 emission strategy on/ahead of schedule
All engines will be between 0.4 and 0.5 NOx
Engine durability testing is on track and plan to over-test and stress many parts of
the system
In most cases, vehicles will have equal to or better fuel economy than 2009
vehicles
Base engine will have less heat than 2009 engines
ProStar
®
vehicle weight will be reduced by over 700 lbs.
100 test vehicles in operation today


NYSE: NAV
22
22
Current status:
More than 21 months of testing between engine
labs and field test units
100 test vehicles in operation today
Validation testing includes:
-
High-altitude and high-temperature testing in
Nevada and mountainous regions of Colorado
-
Cold weather testing conducted this past
January to March in Minnesota and Colorado
-
We will continue to validate and make final
calibration adjustments this winter in
Minnesota, Alaska and Colorado
Next steps:
Receive EPA certification prior to 2010 launch
Launch
Controlling Our Destiny
2010 Engine Testing -
On Track or Ahead of Schedule


NYSE: NAV
23
23
Navistar Delivers First 2010 Emissions-
Navistar Delivers First 2010 Emissions-
Ready School Buses
Ready School Buses
December 7, 2009
Columbus, Mississippi


NYSE: NAV
24
24
Advanced EGR Gives Us a
Competitive Advantage
61% Market Share
FY 2009
School
Bus
35% Market Share
FY 2009
34% Market Share
FY 2009
Severe
Service
Truck*
Heavy
Truck
25% Market share
FY 2009
Medium
Truck
2009 Industry :
Heavy Day Cab –
16%
Heavy Sleeper –
30%
*Note: Excludes U.S. Military deliveries.
Market share based on brand


NYSE: NAV
25
25
MaxxForce
®
15L status and strategy
Actions in 2009 for 2010 and Beyond
15 Liter 2010 Emission Strategy
Current status:
More than 12 months of testing, which
includes high-altitude and
high-temperature testing
Provide advance production units to
strategic customers
Production in late calendar 2010
Actions and product attributes to
ensure success in 2010:
Transition some 15L customers to the
MaxxForce
®
11L/13L
Significant engine weight savings
Better manage heat rejection
Product testing on/ahead of schedule
Today
2009 Transition
2010
Big Bore
11L-15L
11L/13L
46%
15L
54%
<425 hp
12%
425-455 hp
64%
475-550 hp
24%
MaxxForce
®
11L/13L
330 hp-475 hp @ 1900
rpm
1250-1700 hp lb.–ft.
@ 1000 rpm


NYSE: NAV
26
Mahindra Navistar Automotives Ltd.
Passenger Bus
Overall commercial vehicle industry (in units)
Note:
Mahindra
FY
April
to
March
Mahindra/Navistar
J.V.
is
a
51%
-
49%
joint venture
150,000
170,000
190,000
210,000
230,000
250,000
270,000
290,000
310,000
330,000
350,000
FY 2009
Actual
FY 2010
Estimate
FY 2011
Estimate
FY 2012
Estimate
New Heavy Truck Launch –
January 2010
Light Truck


NYSE: NAV
27
TEM/End Customer Strategy
Compete in Class A, Class B, Class C
and towables
2009 Industry market in Class A
~5,900 units
#1 in diesel Class A RV market share
Growth opportunities in:
-
Towables
-
Vertical integration of engine
-
Parts
Largest privately-held mixer
manufacturer in North America
Industry market share ~6,000 units
Currently ~10% market share
Opportunities:
-
EGR engine strategy
Domestic growth
-
Jobs creation
-
Obama stimulus package
Global growth
-
NC²
#1 in market share despite industry
consolidation
MaxxForce
®
EGR
engines
Rest of World Focus
Capitalize on large market in South
America
Emerging market in Mexico driven by
government funding
-
Partnership with Neobus
The launch is currently on plan with ramp-
up through early 2010
Low cost/high quality design capability
Long-term potential for U.S. and Canada
NOTE:
J.V. pending -
MOU with San Marino (Neobus)
for integrated  commercial bus body J.V.
assembly plant in Mexico
Bus
Bus
Continental Mixer
Continental Mixer
Profitable Growth
Profitable Growth
Monaco
Monaco


NYSE: NAV
28
28
Actions in 2010 and Beyond:
Caterpillar/Navistar Strategic Alliance/ NC
2
Joint Venture
Strategic
alliance
to
manufacture
a
heavy-duty
Caterpillar vocational truck
Manufactured by Navistar in
Garland, TX
Expected mid-2011
Global Commercial Truck Markets
Outside of N.A.
North America Caterpillar Vocational
50/50
joint
venture
for
commercial
trucks outside of North America formed
September 2009
Leverages the complementary
strengths of both companies
-
CAT –
distribution
-
Navistar –
manufacturing and product
development
First products available in fiscal Q2 of
2010


NYSE: NAV
29
29
Controlling Our Destiny:
Investing in Fuel Systems
Skilled workforce
Engineering staff
Intellectual property
Core
Competency
Fuel Systems Plant
R&D Center
Physical Assets
Control Cost                  Control Technology


NYSE: NAV
30
Customer Friendly Solutions
TENNECO and GE Transportation to Develop
Hydrocarbon-SCR Technology for Diesel
Emission Aftertreatment
4 February 2009
Eaton Evaluates Unique Emission Control
Technology
22 June 2006
17 July 2008
Scania: EGR cost effective and
convenient.
Just add diesel!
Solid NH3 cartridge
Advanced EGNR
Next generation of EGR
Dealer
and
customer
friendly
Easy for
operators
Easy to
maintain
and
understan
d


NYSE: NAV
31
31
Full Year 2010 Initial Outlook
2010 Initial
Outlook
Industry volume
175,000 to 215,000
R&D spending
flat
Interest expense
up
Military revenue
at least $2 billion
Loss of Ford engine volume
production ceases 12/31/09
Market share
maintain to increase
2010 strategy impact
up in 2nd half
Global growth - Monaco/TEMs
starting in 2010


NYSE: NAV
32
32
Summary
Combined
34% Market Share
FY 2009
Advanced EGR In-Cylinder
NOx
Reduction
Military sustainable at $2B


Appendix
NYSE: NAV
33


NYSE: NAV
34
Impact of Ford Settlement on 2009
Business
Impact
of
Settlement
Loss of U.S. automotive customer
Less intensive capital/product requirements
Restructured business
Impact of increased equity stake in BDT & BDP
Settlement and Related Restructuring - 2009 PBT Impact
(in millions)
Q1
Q2
Q3
Q4
Full Year
Cash
200
$          
200
$          
Warranty
75
              
75
              
Restructuring charges
(58)
             
3
                
-
             
(4)
            
(59)
             
Other related income and (expense)
(27)
             
(35)
             
18
              
(12)
          
(56)
             
190
$          
(32)
$           
18
$            
(16)
$        
160
$          
Actual


NYSE: NAV
35
35
Market Share –
U.S. & Canada School Bus and Class 6-8
Navistar
1st Q
2nd Q
3rd Q
4th Q
Full Year
1st Q
2nd Q
3rd Q
4th Q
Full Year
1st Q
2nd Q
3rd Q
4th Q
Full Year
Bus (School)
60%
60%
59%
59%
60%
57%
57%
48%
58%
55%
56%
60%
61%
66%
61%
Medium (Class 6-7)
37%
34%
34%
37%
36%
34%
35%
39%
35%
36%
30%
39%
33%
39%
35%
Heavy (LH & RH)
16%
12%
15%
17%
15%
16%
15%
19%
25%
19%
24%
23%
29%
24%
25%
Severe Service
24%
28%
26%
32%
27%
35%
36%
34%
41%
37%
45%
49%
41%
47%
45%
Combined Class 8
18%
17%
19%
22%
19%
23%
23%
25%
30%
25%
31%
33%
33%
32%
32%
Combined Market Share
25%
25%
27%
31%
27%
29%
29%
30%
35%
31%
33%
38%
37%
39%
36%
Navistar
1st Q
2nd Q
3rd Q
4th Q
Full Year
1st Q
2nd Q
3rd Q
4th Q
Full Year
1st Q
2nd Q
3rd Q
4th Q
Full Year
Bus (School)
60%
60%
59%
59%
60%
57%
57%
48%
58%
55%
56%
60%
61%
66%
61%
Medium (Class 6-7)
37%
34%
34%
37%
36%
34%
35%
39%
35%
36%
30%
39%
33%
39%
35%
Heavy (LH & RH)
16%
12%
15%
17%
15%
16%
15%
19%
25%
19%
24%
23%
29%
24%
25%
Severe Service
23%
26%
24%
28%
25%
28%
26%
26%
29%
27%
32%
36%
33%
33%
34%
Combined Class 8
18%
16%
19%
21%
18%
20%
19%
21%
26%
22%
26%
28%
30%
27%
28%
Combined Market Share
25%
25%
27%
31%
26%
27%
27%
28%
32%
29%
30%
35%
35%
36%
34%
Market Share -
U.S. & Canada School Bus and Class 6-8
2007
2008
2007
2008
2009
2009


NYSE: NAV
36
36
Truck Chargeouts
Note:  Information shown below is based on Navistar’s fiscal year
Fiscal Year 2007
1Q07
2Q07
3Q07
4Q07
Full Year 2007
BUS
3,400
4,100
3,200
3,900
14,600
MEDIUM
9,700
6,800
5,600
6,600
28,700
HEAVY
7,000
4,500
2,600
3,300
17,400
SEVERE
3,900
3,300
3,500
3,700
14,400
TOTAL
24,000
18,700
14,900
17,500
75,100
MILITARY (U.S. & Foreign)
600
900
700
1,000
3,200
EXPANSIONARY
9,100
8,700
9,000
8,500
35,300
WORLD WIDE TRUCK
33,700
28,300
24,600
27,000
113,600
Fiscal year 2008
1Q08
2Q08
3Q08
4Q08
Full Year 2008
BUS
3,100
3,300
2,700
4,400
13,500
MEDIUM
3,700
6,300
5,800
4,500
20,300
HEAVY
2,600
3,900
4,500
7,800
18,800
SEVERE
2,400
3,400
3,300
3,700
12,800
TOTAL
11,800
16,900
16,300
20,400
65,400
MILITARY (U.S. & Foreign)
1,600
2,200
2,300
2,600
8,700
EXPANSIONARY
5,900
8,100
8,400
5,700
28,100
WORLD WIDE TRUCK
19,300
27,200
27,000
28,700
102,200
Fiscal year 2009
1Q09
2Q09
3Q09
4Q09
Full Year 2009
BUS
2,700
3,100
3,500
4,500
13,800
MEDIUM
3,200
3,400
2,600
3,800
13,000
HEAVY
6,100
3,200
4,500
5,300
19,100
SEVERE
2,800
2,700
2,800
2,700
11,000
TOTAL
14,800
12,400
13,400
16,300
56,900
MILITARY (U.S. & Foreign)
2,500
2,100
1,200
2,000
7,800
EXPANSIONARY
2,400
1,900
2,400
5,400
12,100
WORLD WIDE TRUCK
19,700
16,400
17,000
23,700
76,800


NYSE: NAV
37
37
World Wide Engine Shipments
Navistar
1st Q
2nd Q
3rd Q
4th Q
Full Year
Ford
60,000
 
56,200
 
65,400
 
53,500
 
235,100
Other OEM's (All Models)
21,000
 
26,400
 
29,100
 
27,700
 
104,200
Engine Shipments to Truck Group
23,100
 
12,100
 
13,700
 
16,500
 
65,400
  
Total Shipments
104,100
94,700
 
108,200
97,700
 
404,700
Navistar
1st Q
2nd Q
3rd Q
4th Q
Full Year
Ford
47,000
 
55,300
 
25,200
 
24,500
 
152,000
Other OEM's (All Models)
25,900
 
31,500
 
34,100
 
37,100
 
128,600
Engine Shipments to Truck Group
12,900
 
15,700
 
20,000
 
16,300
 
64,900
  
Total Shipments
85,800
 
102,500
79,300
 
77,900
 
345,500
Navistar
1st Q
2nd Q
3rd Q
4th Q
Full Year
Ford
14,100
 
29,000
 
26,200
 
44,300
 
113,600
Other OEM's (All Models)
22,500
 
22,200
 
24,600
 
29,100
 
98,400
  
Engine Shipments to Truck Group
14,300
 
12,700
 
12,800
 
17,500
 
57,300
  
Total Shipments
50,900
 
63,900
 
63,600
 
90,900
 
269,300
2008
2007
2009


NYSE: NAV
38
38
Order Receipts –
U.S. & Canada
Percentage
2009
2008
Change
Change
18,300
11,900
6,400
      
54
          
15,100
19,400
(4,300)
     
(22)
        
Class 8 heavy trucks
19,900
22,600
(2,700)
     
(12)
        
Class 8 severe service trucks
14,100
23,100
(9,000)
(39)
        
67,400
77,000
(9,600)
     
(12)
        
34,000
45,700
(11,700)
   
(26)
        
* Includes 3,000 and 9,600 units for the years ended October 31, 2009 and 2008, respectively, related to U.S. military contracts.
Total "Traditional" Markets*
Order Receipts: U.S. & Canada (Units)
Combined Class 8 (Heavy and Severe Service)
"Traditional" Markets
School buses
Class 6 and 7 medium trucks
Year Ended
October 31,


NYSE: NAV
39
39
Manufacturing Cash Flow
($ in millions)
Note:
This
slide
contains
non-GAAP
information,
please
see
the
Reg
G
in
appendix
for
detailed
reconciliation
Beginning Mfg. Cash
1
Balance
10/31/2007
10/31/2008
10/31/2009
October 31, 2006
$1,078
October 31, 2007
$716
October 31, 2008
$775
Approximate Cash Flows:
From Operations
($231)
$404
$514
Dividends from NFC
$400
$25
$0
From Investing / (Cap Ex)
($70)
($216)
($282)
From Financing / (Debt Paydown)
($480)
($133)
$56
Exchange Rate Effect
$19
($21)
$9
Blue Diamond Consolidation
$0
$0
$80
Ending Mfg. Cash
Balance:
October 31, 2007
$716
October 31, 2008
$775
October 31, 2009
2
$1,152
1
Cash = Cash
and Cash Equivalents
2
Includes Ford's portion of Blue Diamond Cash ($13 million)
1


NYSE: NAV
NFC Liquidity Remains Strong
NFC had total available undrawn committed funding of more than $700M at 10/31/2009
-
NFC renewed its $650M dealer floor plan financing facility in August, subsequently reduced to $500M in November with the successful execution
of $350M TALF wholesale funding transaction
-
NFC refinanced its bank revolver in December
NFC profitability has rebounded in 2009
Margins improving
Portfolio quality stabilizing for several quarters
Interest rates stabilizing
NFC access to retail securitization markets improved
Over $1.5B in retail notes have been sold and securitized since the subprime issues began to impact the asset securitization market
Securitization markets show significant improvement  due to the support of the U.S. government’s TALF program
Serviced receivables balances tracking to truck market trough
Truck financing is available for quality credits, especially conquest accounts
Retail Notes
Bank Facility
$500 million revolving warehouse
(TRIP)
Acquired notes sold into TRIP
TRIP warehouses, then securitizes
via bank conduits
TRIP terms
Matures June 2010
On-balance sheet
$815M facility
Initial funding of retail note
acquisitions
Also funds
dealer/customer
open accounts
Matures December 2012
On-balance sheet
Current situation
~$1,054M funding facility
(NFSC)
Available $300M
NFSC terms
Bank conduit portion (VFC)
renewed October 2008
Public portions mature
February 2010 and October
2012
Off-balance sheet
40


NYSE: NAV
41
41
Frequently Asked Questions
Q1:
What should we assume for capital expenditures in 2010?
A:
For 2010, excluding our NFC and Dealcor
acquisition of vehicles for leasing, we expect our capital expenditures to be
below
our
normal
$250
million
to
$350
million
range.
We
continue
to
fund
our
strategic
programs.
Q2:
What is in your Dealcor
debt?
A:
Dealcor
debt is comprised of wholesale (floor plan) financing and also retail financing on lease and rental fleets for
company owned dealers.
Q3:
How many Dealcor
dealers did you have as of October 31, 2009?
A:
Of
our
282
primary
NAFTA
dealers,
we
have
ownership
interest
in
17
DealCor
dealers
as
of
October 31, 2009.
Q4:
Have you seen any year-over-year steel, precious metals and resin cost increases in 2009?
A:
Generally, we have been able to mitigate the effects of steel and other commodity cost increases from 2007 to 2009
via a combination of design changes, material substitution, resourcing, global sourcing efforts and pricing performance.
In addition, although the terms of supplier contracts and special pricing arrangements can vary, generally a time lag
exists
between
when
our
suppliers
incur
increased
costs
and
when
these
costs
are
passed
on
to
us
as
well
as
when
we might recover them through increased pricing. This time lag can span several quarters or years, depending on the
specific situation. More recent trends indicate the cost pressures from the majority of our steel and commodity inputs
have not only ceased, but reversed somewhat. However, we have experienced some commodity price increases
versus the overall industry decline as our prior actions to avoid the significant price increases have resulted in
temporarily having slightly higher costs than the industry. The impact of increases related to steel, precious metals,
resins
and
petroleum
products
totaled
approximately
$23
million,
$97
million
and
$86
million,
for
2009,
2008
and
2007,
respectively, as compared to the corresponding prior year.


NYSE: NAV
42
42
Frequently Asked Questions
Q5:
What do you finance at Navistar Finance Corporation (NFC)?
A:
NFC is a commercial financing organization that provides wholesale, retail and lease financing for
sales of new and used trucks and buses sold by the company. NFC also finances the company’s
wholesale accounts and selected retail accounts receivable. Sales of new truck related equipment
(including trailers) of other manufacturers are also financed.
Q6:
What percentage of truck purchases do you fund?
A:
We consistently fund about 95% of floor plan inventory for our dealers in the U.S. and approximately
9% of retail purchases.
Q7:
When is the next refinancing due at NFC?
A:
Our TRIP facility, which we use as a warehouse for our retail notes, is due for renewal in June 2010.
Q8:
Why did you amend the intercompany agreement?
A:
We amended the intercompany agreement to allow more flexibility to NFC and Navistar by allowing
NFC to purchase short-term trade receivables that were previously not included in the agreement or
that the TRAC deal did not permit NFC to purchase.
Q9:
How do you fund retail notes?
A:
Retail notes are primarily funded by a bank revolver and a revolving warehouse facility that we call
TRIP,
which
doesn’t
mature
until
2010.
These
notes
are
ultimately
sold
to
either
a
conduit
facility or into
a public securitization.


NYSE: NAV
43
43
Frequently Asked Questions
Q10:
Are there any requirements for NFC leverage?
A:
NFC is compliant with our revolver leverage covenant of 6 to 1. This ratio calculation excludes qualified
retail and lease securitization debt.
Q11:
How are your securitization rates determined?
A:
Portfolio performance, deal structure and market conditions affect pricing, as well as the type of asset
being
financed
(for
example
dealer
floor
plan
inventory
versus
a
customer
purchase).
Q12:
What is your funding strategy?
A:
We use three or four primary funding sources.
For longer-term retail truck notes that finance the sale of
trucks to end customers, we finance those in the term securitization markets in either public or private
deals. We primarily finance our wholesale portfolio in traditional private or public securitizations. We
also have a combination of revolving type facilities that often warehouse assets until they can be
financed permanently.
Q13:
How is your NFC portfolio performing?
A:
The portfolio is performing as we would expect given the industry downturn and consistent with prior
cycles.
The provision for credit losses increased from approximately $20 million in FY07 to $32 million
in FY08.
During FY09, our provision for credit losses dropped to $30 million.
Q14:
How are your repossessions trending?
A:
Repossessions
were
slowing
down
at
the
end
of
FY08,
and
our
rate
of
repossession
has
declined
throughout FY09.


NYSE: NAV
44
44
Frequently Asked Questions
Q15:
How are your dealers doing?
A:
We think our dealers, which have always been one of our strengths, are well positioned. We
traditionally have not had any significant dealer losses and expect that trend to continue in the future.
Q16:
Are your customer interest rates going to increase?
A:
Like all lenders, we need to achieve a profitability threshold to ensure our continued access to capital,
and that means pricing our rates in line with the marketplace.
So, yes, as the cost of financing has
increased for all companies, we have passed on some of the cost increase to our dealers and
customers.
Q17:
What kind of rates do you charge your dealers and customers?
A:
Generally, our rates vary (those with higher credit risk have always had to pay higher interest rates)
and are usually in line with the market.
Q18:
How
do
you
make
your
credit
decisions?
Do
you
require
a
certain
credit
score?
A:
We factor in a variety of criteria in our credit scoring model such as business model, company history,
down payment, etc.
Q19:
What is your total amount of capacity at NFC?
A:
Total availability in our funding facilities is more than $700M as of October 31, 2009.
Q20:
Are you able to take advantage of any TALF or TARP money?
A:
Yes, the $350 million transaction we completed in November to support our dealer inventory financing
is eligible for funding under the TALF program.


NYSE: NAV
45
45
Frequently Asked Questions
Q21:
How does your NFC derivative expense compare to last year?
A:
Our derivative expense for FY 2009 was $40.6 million, which compares favorably to our derivative
expense of $55.0 million in FY 2008.
Q22:
How
do
your
repossession
percentages
compare
to
the
overall
size
of
your
portfolios? 
A:
Repossessions
as
a
percent
of
retail
balances
were
approximately
3.6% for FY09 and 4.5% for FY08.
Q23:
What is the current JLTV status?
A:
Navistar and BAE just completed the Critical Design Review (CDR). The CDR was completed as part
of the 27-month JLTV Technology Development (TD) contract received in October 2008. The CDR
marks the completion of the design process and the start of vehicle integration, assembly, test and
checkout (IAT&C) activities to deliver test vehicles to the government by May 2010. Australia and India
have also joined the program and interest has been expressed by Canada, Israel and Britain.
Q24:
What changes have occurred in Defense spending due to the increase in troops heading to
Afghanistan?
A:
According to a Pentagon reprogramming document signed on December 1, the Defense Department is
shifting $2.7 billion from the Mine Resistant Ambush Protected vehicle fund. Approximately $1.8 billion
will go to the MRAP account for government furnished equipment, engineering change proposals, and
initial logistics support for operating forces in Afghanistan.


NYSE: NAV
46
46
Frequently Asked Questions
Q25:
What is the process now that the Government Accountability Office (GAO) has upheld the FMTV
protests waged by Navistar and BAE?
A:
The GAO has recommended that the Army re-evaluate Oshkosh under the capability factor and
Navistar
under
the
past
performance
factor.
The
Army
has
60
days
to
comply with the GAO’s
recommendations.
Price and capability are of equal importance in evaluating the FMTV program. Past
performance is the third area for evaluation.
Q26:
What are the 2010 emissions requirements?
A:
The
rules
allow
manufacturers
to
go
to
0.5
NOx
if
they
clean
up
the
environment
earlier
with
advanced
technology;
manufacturers
need
to
be
at
0.2
NOx
if
they
choose
not
to
introduce
advanced
technologies
earlier. 
Q27:
How has The American Recovery and Reinvestment Act of 2009 and The Worker,
Homeownership, and
Business
Assistance Act of 2009 affected Navistar?
A:
Two of the business tax incentives have a direct effect on Navistar:
A)  The legislation provides for additional depreciation deductions equal to 50% of the cost of non-real
property fixed assets placed in service during calendar year 2009. 
B)   In lieu of claiming the additional depreciation deductions described in (A) above, the legislation would
allow Navistar to accelerate the realization of tax credits earned in prior years. 
Navistar intends to accelerate the realization of tax credits earned in prior years.  The amount expected to
be realized is immaterial to the Company’s financial statements.


NYSE: NAV
47
47
Frequently Asked Questions
Q28:
How will President Obama’s recent tax proposals impact Navistar, if enacted?
A:
The President’s proposals will have anti-competitive implications for multinational companies, such as
Navistar. In the near term we would not anticipate a material adverse impact on our financial
statements due to the fact that we currently have a full valuation allowance against a large portion of
our deferred tax assets and are still utilizing U.S. net operating losses.   Over the long term we would
anticipate adverse U.S. tax implications for our international businesses, requiring actions to be taken
by Navistar to address these implications.
Certain
material
proposals
impacting
multinational
corporations
include:
•Deferral of deductions deemed related to unremitted foreign earnings
•Limitations on the use of disregarded entities in foreign jurisdictions
•Limitations on foreign tax credits
Q29:
What makes up our consolidated tax expense?
A:
Our pre-tax operating profit reflects our worldwide operations, consequently our tax expense reflects
the impact of differing tax positions throughout the world. In general, we currently have a full valuation
allowance against our U.S. and Canadian operations.  Consequently, our tax expense in those
jurisdictions is generally limited to current state taxes and alternative minimum taxes.  Our Brazilian and
Mexican operations are profitable and as a result we accrue taxes in those jurisdictions.  The
confluence
of
events
causes
our
overall
effective
tax
rate
to
be
fairly
low.


NYSE: NAV
48
48
Frequently Asked Questions
Q30:
Your
tax
footnote
in
the
10K
discloses
gross
deferred
tax
assets
of
$2.2
billion.
How
will
those assets be used to offset future taxable income?
A:
The
most
commonly
understood
component
of
deferred
tax
assets
is
the
value
of
our
net
operating
losses, which was reported as $268 million as of 10/31/09.  We continue to offset current taxable
income by these net operating losses both in the U.S. for federal and state tax purposes and in
Canada and Brazil.  In addition, we have several other major components of deferred taxes which will
reduce taxable income in the future.  For example, to date the Company has accrued OPEB, pension
and other employee benefit liabilities during prior years.  As those payments are made to employees,
the company will realize a deduction against its future taxable income.
Similarly, the Company has
accrued significant reserves for warranty and product liability obligations.  As payments are made
against those reserves the Company will realize a deduction against its future taxable income.
Q31:
How
much
value
of
net
operating
losses
remains,
and
why
is
there
still
a
valuation
allowance
against deferred tax assets?
A:
The Company has approximately $288 million of U.S. federal net operating losses available to offset
future
taxable
income.
Applying
a
federal
tax
rate
of
35%,
these
losses
have
a
value
of
$101
million.
In
addition
the
value
of
our
state
and
foreign
NOLs
are
$82
and
$102,
respectively,
for
a
total
value
of
$285. (U.S. GAAP rules require an adjustment to these balances for stock option accounting.)
A
substantial
portion
of
these
NOLs
are
subject
to
a
valuation
allowance.
In
addition
to
these
deferred
tax assets we have other deferred tax assets subject to a valuation allowance of $1,830, for a total 
balance of deferred tax assets subject to a valuation allowance of $2,050. Under U.S. GAAP rules,
when the Company is able to demonstrate sufficient earnings (both historically and in the future) to
absorb these future deductions, the Company is able to release these valuation allowances.


NYSE: NAV
49
49
Frequently Asked Questions
Q32:
What is your expected 2010 pension and OPEB GAAP expense?
A:
We anticipate 2010 pension and OPEB GAAP expense of $185 million.  In 2009, pension and OPEB
GAAP expense was $233 million.
Q33:
What are your expected 2010 and beyond pension funding requirements?
A:
Current forecasts indicate that we may need to contribute approximately $153 million in 2010; from
2011 through 2013 the company will be required to contribute at least $275 million per year to the
plans depending on asset performance and discount rates in the next several years.


NYSE: NAV
50
50
SEC Regulation G
This presentation
is
not
in
accordance
with,
or
an
alternative
for,
U.S.
generally
accepted
accounting
principles
(GAAP).
The
non-GAAP
financial
information
presented
herein
should
be
considered
supplemental
to,
and
not
as a
substitute for,
or
superior
to,
financial
measures
calculated
in
accordance
with
GAAP.
However,
we
believe
that
non-GAAP
reporting,
giving
effect
to
the
adjustments
shown
in
the
reconciliation
above,
provides
meaningful
information and
therefore
we
use
it
to
supplement
our
GAAP
reporting
by
identifying
items
that
may
not
be
related
to
the
core
manufacturing
business.
Management
often
uses
this
information
to
assess
and
measure the
performance of
our
operating
segments.
We
have
chosen
to
provide
this
supplemental
information
to
investors,
analysts
and
other
interested
parties
to
enable
them
to
perform
additional
analyses
of
operating
results,
to
illustrate
the results of operations giving effect to the non-GAAP adjustments shown in the above reconciliations and to provide an additional measure of performance.
DEBT
YE 2006
YE 2007
YE 2008
YE 2009
(in millions)
Manufacturing operations
Facilities due 2012
-
$            
1,330
$     
1,330
$      
-
$                  
8.25% Senior Notes, due 2021, net of unamortized discount of $37
million at October 31, 2009
-
-
-
963
3.0% Senior Subordinated Convertibel
Notes, due 2014
-
-
-
570
Debt of majority owned dealership
484
267
157
148
Financing arrangements and capital lease obligations 
401
369
306
271
7.5% Senior Notes, due 2011
15
15
15
15
9.95% Senior Notes, due 2011
11
8
6
4
Bridge Loan Facility (Libor + 500)
1,500
-
-
-
4.75% Subordinated Exchangeable Notes, due 2009
1
1
1
-
Other
60
39
19
4
Total manufacturing operations debt
2,472
2,029
1,834
1,975
Financial services operations  
Asset-backed debt issued by consolidated SPEs, at variable rates, due serially through 2016
3,104
$     
2,748
$     
2,076
$      
1,227
$          
Bank revolvers, at fixed and variable rates, due dates from 2010
through 2015
1,426
1,354
1,370
1,518
Revolving retail warehouse facility, at variable rates, due 2010
500
500
500
500
Commercial Paper, at variable rates, due serially through 2010
28
117
162
52
Borrowing secured by operating and finance leases, at various rate, due serially through 2016
116
133
132
134
Total financial services operations debt
5,174
$     
4,852
$     
4,240
$      
3,431
$          
Cash & Cash Equivalents
YE 2006
YE 2007
YE 2008
YE 2009
Manufacturing non-GAAP (Unaudited)
1,078
$     
716
$        
775
$         
1,152
$          
*
Financial Services non-GAAP (Unaudited)
79
61
86
60
Consolidated US GAAP (Audited)
1,157
$     
777
$        
861
$         
1,212
$          
Manufacturing Cash & Cash Equivalents non-GAAP (Unaudited)
1,078
$     
716
$        
775
$         
1,152
$          
*
Manufacturing Marketable Securities non-GAAP (Unaudited)
136
6
2
-
Manufacturing Cash, Cash Equivalents & Marketable Securities non-GAAP (Unaudited)
1,214
$     
722
$        
777
$         
1,152
$          
*Includes increase in cash and cash equivalents from consolidating Blue Diamond Truck and Blue Diamond Parts
Audited


NYSE: NAV
51
51
SEC Regulation G –
Quarterly Comparison
2009 Q4
2008 Q4
Non GAAP
Non GAAP
As Reported
Non GAAP
Non GAAP
As Reported
Without
Impacts
Impacts
With Impacts
Without
Impacts
Impacts
With Impacts
U.S. and Canada Industry
44,400
        
63,100
        
($billions)
Sales and revenues, net
3.3
$            
3.9
$            
($millions)
Manufacturing segment profit *
(excluding items listed below)
279
$           
-
$           
279
$           
217
$           
-
$           
217
$           
Ford settlement net of related charges
(16)
             
(16)
             
(27)
             
(27)
             
Impairment of property, plant and equipment
(31)
             
(31)
             
(358)
           
(358)
           
Manufacturing segment profit
279
             
(47)
             
232
             
217
             
(385)
           
(168)
           
Below the line items
(excluding items listed below)
(130)
           
-
             
(130)
           
(137)
           
(137)
           
Write-off of debt issuance cost
(11)
             
(11)
             
-
             
Below the line items
(130)
           
(11)
             
(141)
           
(137)
           
-
             
(137)
           
Income (loss) excluding income tax
149
             
(58)
             
91
               
80
               
(385)
           
(305)
           
Income tax benefit (expense)
(5)
               
-
             
(5)
               
(39)
             
1
                 
(38)
             
Net Income (loss)
144
$           
(58)
$           
86
$             
41
$             
(384)
$         
(343)
$         
diluted
Diluted earnings (loss) per share ($'s)
1.99
$          
(0.80)
$        
1.19
$          
0.56
$          
(5.37)
$        
(4.81)
$        
Weighted average shares outstanding: diluted (millions)
72.3
            
72.3
            
73.0
            
71.4
            
basic
* Includes: minority interest in net income of subsidiaries net of tax; extraordinary gain net of tax
0.57
$          
(5.38)
$        
(4.81)
$        
71.4
            
71.4
            
This presentation is not in accordance with, or an alternative for, U.S. generally accepted accounting principles (GAAP). The non-GAAP financial information presented herein should be considered supplemental to, and not
as a substitute for, or superior to, financial measures calculated in accordance with GAAP.  However, we believe that non-GAAP reporting, giving effect to the adjustments shown in the reconciliation above, provides
meaningful information and therefore we use it to supplement our GAAP reporting by identifying items that may not be related to the core manufacturing business.  Management often uses this information to assess and
measure the performance of our operating segments. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating
results, to illustrate the results of operations giving effect to the non-GAAP adjustments shown in the above reconciliations and to provide an additional measure of performance.


NYSE: NAV
52
52
SEC Regulation G –
Fiscal Year Comparison
2009
2008
Non GAAP
Non GAAP
As Reported
Non GAAP
Non GAAP
As Reported
Without
Impacts
Impacts
With Impacts
Without
Impacts
Impacts
With Impacts
U.S. and Canada Industry
181,800
      
244,100
      
($billions)
Sales and revenues, net
11.6
$          
14.7
$          
($millions)
Manufacturing segment profit *
(excluding items listed below)
707
$           
-
$           
707
$           
1,088
$        
-
$           
1,088
$        
Ford settlement net of related charges
160
             
160
             
(37)
             
(37)
             
Impairment of property, plant and equipment
(31)
             
(31)
             
(358)
           
(358)
           
Manufacturing segment profit
707
             
129
             
836
             
1,088
          
(395)
           
693
             
Below the line items
(excluding items listed below)
(468)
           
(468)
           
(502)
           
(502)
           
Write-off of debt issuance cost
(11)
             
(11)
             
-
             
Below the line items
(468)
           
(11)
             
(479)
           
(502)
           
-
             
(502)
           
Income (loss) excluding income tax
239
             
118
             
357
             
586
             
(395)
           
191
             
Income tax benefit (expense)
(34)
             
(3)
               
(37)
             
(58)
             
1
                 
(57)
             
Net Income (loss)
205
$           
115
$           
320
$           
528
$           
(394)
$         
134
$           
Diluted earnings (loss) per share ($'s)
2.86
$          
1.60
$          
4.46
$          
7.21
$          
(5.39)
$        
1.82
$          
Weighted average shares outstanding: diluted (millions)
71.8
            
71.8
            
73.2
            
73.2
            
* Includes: minority interest in net income of subsidiaries net of tax; extraordinary gain net of tax
This presentation is not in accordance with, or an alternative for, U.S. generally accepted accounting principles (GAAP). The non-GAAP financial information presented herein should be considered supplemental to, and
not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.  However, we believe that non-GAAP reporting, giving effect to the adjustments shown in the reconciliation above, provides
meaningful information and therefore we use it to supplement our GAAP reporting by identifying items that may not be related to the core manufacturing business.  Management often uses this information to assess and
measure the performance of our operating segments. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of
operating results, to illustrate the results of operations giving effect to the non-GAAP adjustments shown in the above reconciliations and to provide an additional measure of performance.