Attached files

file filename
8-K - CORPORATE BOND BACKED CERT TR SER 1998-ADM 1mm12-1809adm9801_8k.htm

 

 

Exhibit 99.1

 

TRUSTEE'S DISTRIBUTION STATEMENT

 

THE

BANK OF

NEW

YORK

 

 

TO THE HOLDERS OF:

Corporate Bond-Backed Certificates

Series 1998-ADM-1

Class A-1 Certificates

CUSIP NUMBER: 21987HAS4

 

In accordance with the Standard Terms, The Bank of New York, as trustee submits the following cash basis statement for the period ending :

 

 

December 15, 2009

 

 

 

 

INTEREST ACCOUNT 

 

 

 

Balance as of June 15, 2009  

 

 

$0.00

Schedule Income received on securities

 

 

$957,381.00

Unscheduled Income received on securities

 

 

$0.00

Interest Received on sale of Securities

 

 

$0.00

LESS: 

 

 

 

Distribution to Class A-1 Holders

$954,381.00

 

 

Trustee Fees

$2,250.00

 

 

Fees allocated for third party expenses

$750.00

 

 

Balance as of December 15, 2009 

Subtotal

 

$0.00

 

 

 

 

 

 

 

 

PRINCIPAL ACCOUNT

 

 

 

 

Balance as of June 15, 2009 

 

 

$0.00

Scheduled Principal payment received on securities

 

 

$1,325,300.00

Principal received on sale of securities

 

 

$0.00

LESS:

 

 

 

Distribution to Class A-1 Holders

$1,325,300.00

 

 

 

Subtotal

 

$0.00

Balance as of December 15, 2009 

Balance

 

$0.00

 

UNDERLYING SECURITIES HELD AS OF:December 15, 2009

$65,775,000 6.95% Debentures

due 2097 issued by

Archer-Daniels-Midland Company

CUSIP NUMBER: 039483AP7