Attached files
file | filename |
---|---|
EX-99.3 - EX-99.3 - Foundation Healthcare, Inc. | d70402exv99w3.htm |
8-K/A - AMENDMENT TO FORM 8-K - Foundation Healthcare, Inc. | d70402e8vkza.htm |
EX-99.5 - EX-99.5 - Foundation Healthcare, Inc. | d70402exv99w5.htm |
EX-99.4 - EX-99.4 - Foundation Healthcare, Inc. | d70402exv99w4.htm |
Exhibit 99.2
Report of Independent Registered Public Accounting Firm
To the Audit Committee, Board of Directors,
and Shareholders of Graymark Healthcare, Inc.
We have audited the accompanying balance sheets of Avastra Eastern Sleep Centers, Inc. as of June
30, 2009 and 2008, and the related statements of operations, shareholders equity, and cash flows
for the year ended June 30, 2009 and the period from October 12, 2007 to June 30, 2008. These
financial statements are the responsibility of the Companys management. Our responsibility is to
express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatements.
The Company is not required to have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included consideration of internal control over
financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the financial position of the Company as of June 30, 2009 and 2008, and the results of
its operations and its cash flows for the year ended June 30, 2009 and the period from October 12,
2007 to June 30, 2008, in conformity with accounting principles generally accepted in the United
States of America.
/s/ Eide Bailly LLP
December 17, 2009
Minneapolis, Minnesota
Minneapolis, Minnesota
F-1
AVASTRA EASTERN SLEEP CENTERS, INC.
Balance Sheets
As of June 30, 2009 and 2008
As of June 30, 2009 and 2008
2009 | 2008 | |||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 62,641 | $ | 212,177 | ||||
Accounts receivable, net of allowance for doubtful
accounts of $179,504 and $48,988, respectively |
732,523 | 593,430 | ||||||
Other current assets |
77,908 | 77,665 | ||||||
Total current assets |
873,072 | 883,272 | ||||||
Property and equipment, net |
162,294 | 181,709 | ||||||
Deferred tax assets |
512,085 | 493,552 | ||||||
Intangible assets, net |
657,917 | 781,277 | ||||||
Goodwill |
2,778,770 | 1,762,672 | ||||||
Total assets |
$ | 4,984,138 | $ | 4,102,482 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Liabilities: |
||||||||
Accounts payable |
$ | | $ | 23,345 | ||||
Accrued liabilities |
836,523 | 477,217 | ||||||
Short-term debt |
| 807,067 | ||||||
Current portion of long-term debt |
25,141 | 23,423 | ||||||
Total current liabilities |
861,664 | 1,331,052 | ||||||
Long-term debt, net of current portion |
45,676 | 70,817 | ||||||
Total liabilities |
907,340 | 1,401,869 | ||||||
Shareholders Equity: |
||||||||
Common stock no par value, 200 shares
authorized; 100 issued and outstanding |
| | ||||||
Paid-in capital |
2,873,578 | 2,070,081 | ||||||
Retained earnings |
1,203,220 | 630,532 | ||||||
Total shareholders equity |
4,076,798 | 2,700,613 | ||||||
Total liabilities and shareholders equity |
$ | 4,984,138 | $ | 4,102,482 | ||||
See Accompanying Notes to Financial Statements
F-2
AVASTRA EASTERN SLEEP CENTERS, INC.
Statements of Operations
Year Ended | Period from | |||||||
June 30, | 10/12/2007 | |||||||
2009 | to 6/30/2008 | |||||||
Revenues |
$ | 5,478,086 | $ | 4,064,366 | ||||
Cost of sales |
2,376,043 | 1,624,783 | ||||||
Gross profit |
3,102,043 | 2,439,583 | ||||||
Costs and Expenses: |
||||||||
Selling, general and administrative |
1,959,152 | 1,265,896 | ||||||
Depreciation and amortization |
166,899 | 111,181 | ||||||
2,126,051 | 1,377,077 | |||||||
Income from continuing operations |
975,992 | 1,062,506 | ||||||
Other Expense: |
||||||||
Interest expense |
32,080 | 13,665 | ||||||
Other expense |
17,796 | 23,724 | ||||||
Total other expense |
49,876 | 37,389 | ||||||
Net income before provision for income taxes |
926,116 | 1,025,117 | ||||||
Provision for income taxes |
353,428 | 394,585 | ||||||
Net income |
$ | 572,688 | $ | 630,532 | ||||
See Accompanying Notes to Financial Statements
F-3
AVASTRA EASTERN SLEEP CENTERS, INC.
Statements of Shareholders Equity
For the Year Ended June 30, 2009 and the
Period from October 12, 2007 to June 30, 2008
For the Year Ended June 30, 2009 and the
Period from October 12, 2007 to June 30, 2008
Additional | ||||||||||||||||
Common Stock | Paid-In | Retained | ||||||||||||||
Shares | Amount | Capital | Earnings | |||||||||||||
Balance, October 12, 2007 |
| $ | | $ | | $ | | |||||||||
Issuance of common stock |
100 | | | | ||||||||||||
Contributions from Parent |
| | 3,030,366 | | ||||||||||||
Distributions to Parent |
| | (960,285 | ) | | |||||||||||
Net income |
| | | 630,532 | ||||||||||||
Balance, June 30, 2008 |
100 | | 2,070,081 | 630,532 | ||||||||||||
Contributions from Parent |
| | 1,851,451 | | ||||||||||||
Distributions to Parent |
| | (1,047,954 | ) | | |||||||||||
Net income |
| | | 572,688 | ||||||||||||
Balance, June 30, 2009 |
100 | $ | | $ | 2,873,578 | $ | 1,203,220 | |||||||||
See Accompanying Notes to Financial Statements
F-4
AVASTRA EASTERN SLEEP CENTERS, INC.
Statements of Cash Flows
Year Ended | Period from | |||||||
June 30, | 10/12/2007 | |||||||
2009 | to 6/30/2008 | |||||||
Operating activities: |
||||||||
Net income |
$ | 572,688 | $ | 630,532 | ||||
Adjustments to reconcile net income to
net cash provided by operating activities, net of acquisition: |
||||||||
Depreciation and amortization |
166,899 | 111,181 | ||||||
Deferred income taxes |
(18,533 | ) | (7,374 | ) | ||||
Changes in assets and liabilities |
||||||||
Accounts receivable |
(139,093 | ) | 45,515 | |||||
Other assets |
(243 | ) | (77,665 | ) | ||||
Accounts payable |
(23,345 | ) | 552 | |||||
Accrued liabilities |
359,306 | 367,479 | ||||||
Net cash provided by operating activities |
917,679 | 1,070,220 | ||||||
Investing activities: |
||||||||
Cash received in purchase of business |
| 120,000 | ||||||
Purchase of business |
| (2,280,000 | ) | |||||
Payment of earnout obligation |
(1,016,098 | ) | (226,337 | ) | ||||
Purchase of property and equipment |
(24,124 | ) | (7,396 | ) | ||||
Net cash used in investing activities |
(1,040,222 | ) | (2,393,733 | ) | ||||
Financing activities: |
||||||||
Contributions from Parent |
1,851,451 | 2,517,098 | ||||||
Distributions to Parent |
(1,047,954 | ) | (960,285 | ) | ||||
Debt payments |
(830,490 | ) | (21,123 | ) | ||||
Net cash provided by (used in) financing activities |
(26,993 | ) | 1,535,690 | |||||
Net change in cash and cash equivalents |
(149,536 | ) | 212,177 | |||||
Cash and cash equivalents at beginning of period |
212,177 | | ||||||
Cash and cash equivalents at end of period |
$ | 62,641 | $ | 212,177 | ||||
Noncash Investing and Financing Activities: |
||||||||
Seller-financing of acquisitions |
$ | | $ | 807,000 | ||||
Common stock issued by Parent in acquisition |
$ | | $ | 513,268 | ||||
Cash Paid for Interest and Income Taxes: |
||||||||
Interest expense |
$ | 32,000 | $ | 14,000 | ||||
Income taxes |
$ | | $ | | ||||
See Accompanying Notes to Financial Statements
F-5
AVASTRA EASTERN SLEEP CENTERS, INC.
Notes to Financial Statements
For the Year Ended June 30, 2009 and the
Period from October 12, 2007 to June 30, 2008
Period from October 12, 2007 to June 30, 2008
Note 1 Nature of Business
Avastra Eastern Sleep Centers, Inc. (the Company) is organized in New York and began
operations on October 12, 2007. The Company is a wholly-owned subsidiary of Avastra, LTD., an
Australian corporation (the Parent). The Company operates facilities that provide diagnostic
sleep testing services and treatment for sleep disorders at sleep diagnostic centers in Florida and
New York. The Companys services are used primarily by patients with obstructive sleep apnea.
These centers provide monitored sleep diagnostic testing services to determine sleep disorders in
the patients being tested. The majority of the sleep testing is to determine if a patient has
obstructive sleep apnea. Positive airway pressure provided by sleep/personal ventilation (or
CPAP) equipment is the American Academy of Sleep Medicines preferred method of treatment for
obstructive sleep apnea. The Companys sleep diagnostic facilities also determine the correct
pressure settings for patient treatment with positive airway pressure.
Note 2 Summary of Significant Accounting Policies
Use of estimates The preparation of financial statements in conformity with generally
accepted accounting principles requires management of the Company to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying notes. Actual
results could differ from those estimates.
Subsequent events We have evaluated subsequent events through the date the financial
statements were issued on December 17, 2009.
Revenue recognition Revenue from sleep center services are recognized in the period in
which services are provided to customers and are recorded at net amounts estimated to be paid by
the third party payors or customers. Insurance benefits are assigned to the Company and the
Company bills on behalf of its customers.
Cash and cash equivalents The Company considers all highly liquid temporary cash
investments with an original maturity of three months or less to be cash equivalents.
Accounts receivable Accounts receivable are reported net of allowances for doubtful
accounts of $179,504 and $48,988 as of June 30, 2009 and 2008, respectively. The majority of the
Companys accounts receivable are due from private insurance carriers, Medicaid / Medicare and
other third party payors, as well as from customers under co-insurance and deductible provisions.
The Companys allowance for doubtful accounts is an estimate of net amounts collectable based
on the age of the accounts and historic collection patterns from the various payors. Accounts are
written-off when, due to the age of the account or based on other specific information, the account
is deemed uncollectable.
Property and equipment Property and equipment is stated at cost and depreciated using the
straight line method to depreciate the cost of various classes of assets over their estimated
useful lives. At the time assets are sold or otherwise disposed of, the cost and accumulated
depreciation are eliminated from the asset and depreciation accounts; profits and losses on such
dispositions are reflected in current operations. Fully depreciated assets are written off against
accumulated depreciation. Expenditures for major renewals and betterments that extend the useful
lives of property and equipment are capitalized. Expenditures for maintenance and repairs are
charged to expense as incurred.
F-6
The estimated useful lives of the Companys property and equipment are as follows:
Asset Class | Useful Life | |
Equipment
|
5 to 7 years | |
Software
|
3 years | |
Furniture and fixtures
|
7 years | |
Leasehold improvements
|
5 years or remaining lease period, whichever is shorter | |
Vehicles
|
5 years |
Goodwill and Intangible Assets Goodwill is the excess of the purchase price paid over the
fair value of the net assets of the acquired business. Goodwill and other indefinitely lived
intangible assets are not amortized, but are subject to annual impairment reviews, or more frequent
reviews if events or circumstances indicate there may be an impairment of goodwill.
Intangible assets other than goodwill which consist of covenants not to compete are amortized
over their estimated useful lives of seven years using the straight line method. The Company
evaluates the recoverability of identifiable intangible asset whenever events or changes in
circumstances indicate that an intangible assets carrying amount may not be recoverable.
Advertising Costs Advertising and sales promotion costs are expensed as incurred.
Advertising expense for the year ended June 30, 2009 and the period from October 12, 2007 to June
30, 2008 totaled $183,566. There was no advertising expense during the period from October 12,
2007 to June 30, 2008.
Income Taxes The Company is part of a controlled group owned by Parent that collectively
file a consolidated income tax return. Income taxes payable are recorded as a liability until such
time as settled with Parent.
The Company recognizes deferred tax assets and liabilities for future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases and tax credit carry-forwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years
in which those temporary differences are expected to be recovered or settled. The effect of
deferred tax assets and liabilities of a change in tax rates is recognized in income in the period
that includes the enactment date. In the event the Company determines that the deferred tax assets
will not be realized in the future, the valuation adjustment to the deferred tax assets is charged
to earnings in the period in which the Company makes such a determination.
The Company uses a two-step process to evaluate a tax position. The first step is to
determine whether it is more-likely-than-not that a tax position will be sustained upon
examination, including the resolution of any related appeals or litigation based on the technical
merits of that position. The second step is to measure a tax position that meets the
more-likely-than-not threshold to determine the amount of benefit to be recognized in the financial
statements. A tax position is measured at the largest amount of benefit that is greater than 50
percent likely of being realized upon ultimate settlement.
Tax positions that previously failed to meet the more-likely-than-not recognition threshold
should be recognized in the first subsequent period in which the threshold is met. Previously
recognized tax positions that no longer meet the more-likely-than-not criteria should be
de-recognized in the first subsequent financial reporting period in which the threshold is no
longer met. The Company reports tax-related interest and penalties as a component of income tax
expense.
Based on all known facts and circumstances and current tax law, the Company believes that the
total amount of unrecognized tax benefits as of June 30, 2009, is not material to its results of
operations, financial condition or cash flows. The Company also believes that the total amount of
unrecognized tax benefits as of June,
F-7
2009, if recognized, would not have a material effect on its effective tax rate. The Company
further believes that there are no tax positions for which it is reasonably possible, based on
current tax law and policy that the unrecognized tax benefits will significantly increase or
decrease over the next 12 months producing, individually or in the aggregate, a material effect
on the Companys results of operations, financial condition or cash flows.
Fair value of financial instruments The recorded amounts of cash and cash equivalents,
other receivables, and accrued liabilities approximate fair value because of the short-term
maturity of these items. The Company calculates the fair value of its borrowings based on
estimated market rates. Fair value estimates are based on relevant market information and
information about the individual borrowings. These estimates are subjective in nature, involve
matters of judgement and therefore, cannot be determined with precision. Estimated fair values are
significantly affected by the assumptions used. Based on the Companys calculations at June 30,
2009 and 2008, the carrying amount of the Companys borrowings approximates fair value.
New Accounting Pronouncements
FIN 48 In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation 48,
Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109 (FIN
48). FIN 48 is intended to clarify the accounting for uncertainty in income taxes recognized in a
companys financial statements and prescribes the recognition and measurement of a tax position
taken or expected to be taken in a tax return. FIN 48 also provides guidance on de-recognition,
classification, interest and penalties, accounting in interim periods, disclosure and transition.
FIN 48 became effective for the years beginning after December 15, 2006.
Under FIN 48, evaluation of a tax position is a two-step process. The first step is to
determine whether it is more-likely-than-not that a tax position will be sustained upon
examination, including the resolution of any related appeals or litigation based on the technical
merits of that position. The second step is to measure a tax position that meets the
more-likely-than-not threshold to determine the amount of benefit to be recognized in the financial
statements. A tax position is measured at the largest amount of benefit that is greater than 50
percent likely of being realized upon ultimate settlement.
Tax positions that previously failed to meet the more-likely-than-not recognition threshold
should be recognized in the first subsequent period in which the threshold is met. Previously
recognized tax positions that no longer meet the more-likely-than-not criteria should be
de-recognized in the first subsequent financial reporting period in which the threshold is no
longer met.
The adoption of FIN 48 did not have a material impact on the Companys financial position,
results of operations, or cash flows as of June 30, 2009 and 2008.
SFAS 157 In September 2006, the FASB issued Statement No. 157, Fair Value Measurements
(SFAS No. 157). SFAS 157 addresses how companies should measure fair value when they are
required to use a fair value measure for recognition or disclosure purposes under GAAP. SFAS 157
defines fair value, establishes a framework for measuring fair value and expands disclosures about
fair value measurements. In February 2008, the FASB issued FASB Staff Position No. 157-2,
Effective Date of FASB Statement No. 157 which delays the effective date of SFAS 157 for all
nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at
fair value in the financial statements on a recurring basis (at least annually) until January 1,
2009. The adoption of SFAS 157 did not have a material impact on the Companys financial position,
results of operations, or cash flows.
SFAS 141(R) and SFAS 160 In December 2007, the FASB issued SFAS No. 141 (Revised),
Business Combinations (SFAS 141 (R)), replacing SFAS No. 141, Business Combinations (SFAS
141), and SFAS 160, Noncontrolling Interests in Consolidated Financial Statements an Amendment
of ARB No. 51 (SFAS 160). SFAS 141(R) retains the fundamental requirements of SFAS 141, and
broadens its scope by applying the acquisition method to all transactions and other events in which
one entity obtains control over one or more other businesses, and requires, among other things,
that assets acquired and liabilities assumed be measured at fair value as of the acquisition date,
that liabilities related to contingent consideration be recognized at the acquisition date and
F-8
remeasured at fair value in each subsequent reporting period, that acquisition-related costs be
expensed as incurred, and that income be recognized if the fair value of the net assets acquired
exceeds the fair value of the consideration transferred. SFAS 160 establishes accounting and
reporting standards for noncontrolling interests (i.e., minority interests) in a subsidiary,
including changes in a parents ownership interest in a subsidiary and requires, among other
things, that noncontrolling interests in subsidiaries be classified as a separate component of
equity. Except for the presentation and disclosure requirements of SFAS 160, which are to be
applied retrospectively for all periods presented, SFAS 141 (R) and SFAS 160 are to be applied
prospectively in financial statements issued for fiscal years beginning after December 15, 2008.
Management is assessing the impact SFAS 160 will have on the Companys financial statements.
Note 3 Acquisition
On October 12, 2007, the Company purchased all of the assets of Sleep Medicine Centers
of Western New York (Sleep New York) and Sleep Medicine Centers of Florida (Sleep
Florida), (collectively Eastern Acquisition) for $2.8 million. Purchase consideration
for the Eastern Acquisition included $2.3 million in cash and 1,130,000 shares of Parent
common stock valued at $0.5 million. The Company believes that the Eastern Acquisition
solidifies the Company as a national leader in quality sleep medicine. The goodwill
related to the Eastern Acquisition is expected to be deductible tax purposes.
The following table presents the purchase price allocation, to the assets acquired and
liabilities assumed, based on fair market values:
Eastern | ||||
Acquisition | ||||
Cash and cash equivalents |
$ | 120,000 | ||
Accounts receivable |
638,945 | |||
Total current assets |
758,945 | |||
Property and equipment |
203,254 | |||
Deferred tax asset |
486,178 | |||
Intangible assets |
863,517 | |||
Goodwill |
729,268 | |||
Total assets acquired |
3,041,162 | |||
Accounts payable |
22,793 | |||
Accrued liabilities |
109,738 | |||
Long-term debt |
115,363 | |||
Total liabilities assumed |
247,894 | |||
Total purchase price |
$ | 2,793,268 | ||
In addition, the former owner of Sleep New York and Sleep Florida, who is also the
Companys president, is entitled to receive earnout payments for a period of five years
after the date of acquisition. The earnout payments are based on a percentage, ranging
from 65% to 90%, of earnings before interest and taxes as defined (EBIT). If the earnout
payments are not made, the former owner has the ability to repurchase the Company at a
price equal to the net book value of the Companys assets. During the year ended June 30,
2009, the former owner was paid an earnout obligation of $1.0 million. During the period
ended June 30, 2008, the former owner became entitled to an earnout payment of $1.0
million. Approximately $0.8 million of the earnout payment in the period ended June 30,
2008 was financed by the former owner.
The results of operations from the Eastern acquisition have been included in the
Companys statement of operations prospectively from the date of acquisition.
F-9
Note 4 Property and Equipment
Following are the components of property and equipment
included in the accompanying balance sheets as
of June 30, 2009 and 2008:
2009 | 2008 | |||||||
Equipment |
$ | 136,760 | $ | 127,118 | ||||
Furniture and fixtures |
65,027 | 61,181 | ||||||
Software |
11,173 | 6,437 | ||||||
Vehicles |
15,914 | 15,913 | ||||||
Leasehold improvements |
5,900 | | ||||||
234,774 | 210,649 | |||||||
Accumulated depreciation |
(72,480 | ) | (28,941 | ) | ||||
$ | 162,294 | $ | 181,708 | |||||
Depreciation expense for the year ended June 30, 2009 and the period from October 12,
2007 to June 30, 2008 was $43,539 and $28,941, respectively.
Note 5 Goodwill and Other Intangibles
Changes in the carrying amount of goodwill during the year ended June 30, 2009 and the
period from October 12, 2007 to June 30, 2008 were as follows:
October 12, 2007 |
$ | | ||
Eastern Acquisition |
729,268 | |||
Earnout payment |
1,033,404 | |||
June 30, 2008 |
1,762,672 | |||
Earnout payment |
1,016,098 | |||
June 30, 2009 |
$ | 2,778,770 | ||
As of June 30, 2009, the Company had $2.8 million of goodwill resulting from business
acquisitions. Goodwill and intangibles assets with indefinite lives must be tested for
impairment at least once a year. Carrying values are compared with fair values, and when
the carrying value exceeds the fair value, the carrying value of the impaired asset is
reduced to its fair value. The Company tests goodwill for impairment on an annual basis in
June or more frequently if management believes indicators of impairment exist. The
performance of the test involves a two-step process. The first step of the impairment test
involves comparing the fair values of the applicable reporting units with their aggregate
carrying values, including goodwill. The Company generally determines the fair value of
its reporting units using the income approach methodology of valuation that includes the
discounted cash flow method as well as other generally accepted valuation methodologies.
If the carrying amount of a reporting unit exceeds the reporting units fair value, the
Company performs the second step of the goodwill impairment test to determine the amount of
impairment loss. The second step of the goodwill impairment test involves comparing the
implied fair value of the affected reporting units goodwill with the carrying value of
that goodwill.
The Companys evaluation of goodwill completed during June 2009 and 2008 resulted in
no impairment losses.
F-10
Intangible assets as of June 30, 2009 and 2008 include the following:
Useful | 2009 | 2008 | ||||||||||||||||||||||||||
Life | Gross | Accumulated | Gross | Accumulated | ||||||||||||||||||||||||
(Years) | Amount | Amortization | Net | Amount | Amortization | Net | ||||||||||||||||||||||
Covenants not to compete |
7 | $ | 863,517 | $ | (205,600 | ) | $ | 657,917 | $ | 863,517 | $ | (82,240 | ) | $ | 781,277 | |||||||||||||
Amortization expense for the year ended June 30, 2009 and the period from October 12,
2007 to June 30, 2008 was $123,360 and $82,240, respectively. Amortization expense for the
next five years related to theses intangible assets is expected to be $123,360 in each
year.
Note 6 Short Term Debt
As of June 30, 2008, the Company had an unsecured note payable to the former owners of
Sleep Florida and Sleep New York in the amount of $807,067. The note beared interest at 8%
per annum and was paid during the year ended June 30, 2009. Interest expense paid to the
former owner during the year ended June 30, 2009 and 2008 was $28,284 and $10,761,
respectively.
Note 7 Long Term Debt
As of June 30, 2009 and 2008, the Company had an unsecured note payable to a bank in
the amount of $70,817 and $94,240, respectively. The note bears interest at a fixed rate
of 7.10% and matures on February 5, 2012. The Company is required to make monthly payments
of principal and interest of $2,447.
At June 30, 2009, future maturities of long-term debt were as follows:
2010 |
$ | 25,141 | ||
2011 |
26,986 | |||
2012 |
18,690 |
Note 8 Operating Leases
The Company leases all of the real property used in its business for office space and
sleep testing facilities under operating lease agreements. Rent is expensed as paid
consistent with the terms of each lease agreement over the term of each lease. In addition
to minimum lease payments, certain leases require reimbursement for common area maintenance
and insurance, which are expensed when incurred.
The Companys rental expense for operating leases the year ended June 30, 2009 and the
period from October 12, 2007 to June 30, 2008 was $314,837 and $193,687, respectively.
Following is a summary of the future minimum lease payments under operating leases as of
June 30, 2009:
2010 |
$ | 309,796 | ||
2011 |
242,561 | |||
2012 |
152,336 | |||
2013 |
90,634 | |||
2014 |
84,670 | |||
Thereafter |
| |||
Total |
$ | 879,997 | ||
F-11
Note 9 Income Taxes
The Companys income tax provision consists of:
Year Ended | Period from | |||||||
June 30, | 10/12/2007 to | |||||||
2009 | 6/30/2008 | |||||||
Current provision |
$ | 371,961 | $ | 401,959 | ||||
Deferred provision (benefit) |
(18,533 | ) | (7,374 | ) | ||||
Total |
$ | 353,428 | $ | 394,585 | ||||
Deferred income tax assets and liabilities as of June 30, 2009 and 2008 are comprised of:
2009 | 2008 | |||||||
Deferred income tax assets: |
||||||||
Goodwill |
$ | 432,159 | $ | 464,570 | ||||
Intangible assets |
43,861 | 17,545 | ||||||
Accounts receivable |
71,802 | 19,595 | ||||||
Total deferred tax assets |
547,822 | 501,710 | ||||||
Deferred income tax liabilities: |
||||||||
Fixed assets, net |
(35,737 | ) | (8,158 | ) | ||||
Deferred tax asset, net |
$ | 512,085 | $ | 493,552 | ||||
The provision for income taxes differs from the amount computed by multiplying income
before taxes by the statutory federal income tax rate due to state income taxes,
differences between book and tax depreciation and amortization, and nondeductible allowance
for bad debts. Income taxes payable at June 30, 2009 and 2008, was $773,920 and $401,959,
respectively.
Note 10 Subsequent Event
On September 14, 2009, 100% of the ownership of the Company was sold to Graymark
Healthcare, Inc. for $4,700,000.
F-12