Attached files
| file | filename |
|---|---|
| 10-K - FORM 10-K - Ames True Temper, Inc. | y02720e10vk.htm |
| EX-31.1 - EX-31.1 - Ames True Temper, Inc. | y02720exv31w1.htm |
| EX-32.1 - EX-32.1 - Ames True Temper, Inc. | y02720exv32w1.htm |
| EX-32.2 - EX-32.2 - Ames True Temper, Inc. | y02720exv32w2.htm |
| EX-31.2 - EX-31.2 - Ames True Temper, Inc. | y02720exv31w2.htm |
Exhibit 12.1
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands)
(in thousands)
| Fiscal Year | Fiscal Year | Fiscal Year | Fiscal Year | |||||||||||||||||
| Ended | Ended | Ended | Ended | Fiscal Year | ||||||||||||||||
| October 1, | September 30, | September 29, | September 27, | Ended | ||||||||||||||||
| 2005 | 2006 | 2007 | 2008 | October 3, 2009 | ||||||||||||||||
Earnings: |
||||||||||||||||||||
(Loss) income before income taxes |
$ | (128,155 | ) | $ | (4,577 | ) | $ | (12,310 | ) | $ | (20,276 | ) | $ | 5,920 | ||||||
Preferred stock dividend requirement |
(11,013 | ) | (15,718 | ) | (23,919 | ) | (32,980 | ) | (42,991 | ) | ||||||||||
Fixed charges |
50,183 | 55,417 | 65,642 | 72,103 | 77,398 | |||||||||||||||
Total adjusted earnings |
(88,985 | ) | 35,122 | 29,413 | 18,847 | 40,327 | ||||||||||||||
Fixed charges: |
||||||||||||||||||||
Interest expense |
32,527 | 33,781 | 36,145 | 33,812 | 29,708 | |||||||||||||||
Interest portion of net rental expense |
6,643 | 5,918 | 5,578 | 5,311 | 4,699 | |||||||||||||||
Preferred stock dividend requirement |
11,013 | 15,718 | 23,919 | 32,980 | 42,991 | |||||||||||||||
Total fixed charges |
50,183 | 55,417 | 65,642 | 72,103 | 77,398 | |||||||||||||||
Ratio of earnings to fixed charges |
— | — | — | — | — | |||||||||||||||
Deficiency of earnings to cover fixed
charges |
139,168 | 20,295 | 36,229 | 53,256 | 37,071 | |||||||||||||||