Attached files

file filename
8-K - FORM 8-K - Meruelo Maddux Properties, Inc.form8k.htm
EX-99.2 - DISCLOSURES AND DISCLAIMERS REGARDING THE MONTHLY OPERATING REPORT - Meruelo Maddux Properties, Inc.exhibit99_2.htm


I.  CASH RECEIPTS AND DISBURSEMENTS

Case Number:
21621
21621
21621
21621
21621
Month Ending:
10/31/2009
10/31/2009
10/31/2009
10/31/2009
10/31/2009
Account Number:
112950087
112950079
113015039
112950060
112915036
Depository Name & Location
City National Bank
City National Bank
City National Bank
City National Bank
City National Bank
 
400 N. Roxbury Drive
Beverly Hills, CA 90210
 
400 N. Roxbury Drive
Beverly Hills, CA 90210
 
400 N. Roxbury Drive
Beverly Hills, CA 90210
 
400 N. Roxbury Drive
Beverly Hills, CA 90210
 
400 N. Roxbury Drive
Beverly Hills, CA 90210
 
 
845 S. Flower Street, LLC
845 S. Flower Street, LLC
845 S. Flower Street, LLC
845 S. Flower Street, LLC
845 S. Flower Street, LLC
1.  Total Prior Receipts
6,405.62
0
4,400,343.54
2,366.99
220.93
           
2.  LESS: Total Prior Disbursements
4,437,035.44
16.00
4,400,359.54
0
0
           
3.  Beginning Balance
9,030,398.32
(16.00)
311.00
4,289,963.97
530,460.21
           
4.  Receipts During Current Period
         
A/R - Post Filing
0
0
0
0
0
A/R - Pre Filing
0
0
0
0
0
General Sales
0
0
0
0
0
Intercompany Receipts
4,149.28
16.00
3,219,454.71
2,191.89
22.08
           
TOTAL RECEIPTS
4,149.28
16.00
3,219,454.71
2,191.89
22.08
           
5.  BALANCE
9,034,547.60
0
3,219,765.71
4,292,155.86
530,482.29
           
6.  LESS: Disbursements
         
Transfers to other DIP Accounts
3,218,618.71
116.00
991.00
0
0
Disbursements
419,611.68
0
3,218,579.71
0
530,460.21
           
TOTAL Disbursements
3,638,230.39
116.00
3,219,570.71
0
530,460.21
           
7.  Ending Balance
5,396,317.21
(116.00)
195.00
4,292,155.86
22.08

 
1

 
I.  CASH RECEIPTS AND DISBURSEMENTS

Case Number:
21621
21621
21622
 
Month Ending:
10/31/2009
10/31/2009
10/31/2009
 
Account Number:
0080306863
0080360357
0080302201
 
Depository Name & Location
EastWest Bank
EastWest Bank
EastWest Bank
 
 
1881 W. Main St., 2nd Flr
Alhambra, CA 91801
 
1881 W. Main St., 2nd Flr
Alhambra, CA 91801
 
1881 W. Main St., 2nd Flr
Alhambra, CA 91801
 
Total
 
845 S. Flower Street, LLC
845 S. Flower Street, LLC
Meruelo Chinatown, LLC
1.  Total Prior Receipts
3,050.00
3,129.28
7,250.00
4,422,766.36
         
2.  LESS: Total Prior Disbursements
1,065.00
0
0
8,838,475.98
         
3.  Beginning Balance
2,395.61
5,079,528.15
8,901.20
18,941,942.46
         
4.  Receipts During Current Period
       
A/R - Post Filing
3,000.00
0
38,200.00
41,200.00
A/R - Pre Filing
0
0
0
0
General Sales
1,025.76
0
0
1,025.76
Intercompany Receipts
0
3,235.59
0
3,229,069.55
         
TOTAL RECEIPTS
4,025.76
3,235.59
38,200.00
3,271,295.31
         
5.  BALANCE
6,421.37
5,082,763.74
47,101.20
22,213,237.77
         
6.  LESS: Disbursements
       
Transfers to other DIP Accounts
0
0
0
3,219,725.71
Disbursements
6,394.00
0
733.50
4,175,779.10
         
TOTAL Disbursements
6,394.00
0
733.50
7,395,504.81
         
7.  Ending Balance
27.37
5,082,763.74
46,367.70
14,817,732.96

 
2

 
I.  TOTAL DISBURSEMENTS FROM ALL ACCOUNTS FOR CURRENT PERIOD

Date mm/dd/yyyy
Case #
Entity
Acct #
Check Number
Internal Vendor Code
Payee or  DIP account
Purpose
*Amount Transfered
**Amount Disbursed
Amount
10/31/2009
21621
845 S. Flower Street, LLC
112950087
102109
rjai
Rolf Jensen & Associates, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
27,364.43
27,364.43
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096330
sis
Special Inspection Sevices, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
1,400.00
1,400.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096331
v0000707
SimplexGrinnell, LP
Pymt by Wire for Construction Services 10/2009
0.00
540.00
540.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096332
iaco
Iacobellis & Associates, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
5,163.79
5,163.79
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096333
v0000039
GPS Security
Pymt by Wire for Construction Services 10/2009
0.00
10,000.00
10,000.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096334
v0000606
Construction Consultants
Pymt by Wire for Construction Services 10/2009
0.00
1,900.00
1,900.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096335
v0000607
Legacy Partners Residential, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
29,577.89
29,577.89
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096336
kmi
KMI  Building Industry & Solid
Pymt by Wire for Construction Services 10/2009
0.00
1,725.00
1,725.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096337
v0000620
TechnoGym USA Corp.
Pymt by Wire for Construction Services 10/2009
0.00
4,526.47
4,526.47
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096338
csalter
Charles M Salter Associates, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
5,040.00
5,040.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096339
v0000471
C2 Reprographics, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
4,418.00
4,418.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096340
fine
Fine Line Systems
Pymt by Wire for Construction Services 10/2009
0.00
450.00
450.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096341
v0000708
Olwyn Kingery
Pymt by Wire for Construction Services 10/2009
0.00
5,163.00
5,163.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
30096342
geo
GeoDesign, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
729.00
729.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4303
v0000110
ACCO Engineered Systems
Pymt by Wire for Construction Services 10/2009
0.00
239,546.00
239,546.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4310
awri
Angelus Waterproofing & Restoration, Inc
Pymt by Wire for Construction Services 10/2009
0.00
61,378.86
61,378.86
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4317
v0000289
Architectural Glass & Aluminum Co, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
107,013.00
107,013.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4330
v0000350
Bapko Metal, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
51,361.00
51,361.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4337
v0000630
Certified Swimming Pools
Pymt by Wire for Construction Services 10/2009
0.00
39,444.47
39,444.47
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4343
v0000621
Complete Door System
Pymt by Wire for Construction Services 10/2009
0.00
161,682.76
161,682.76
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4348
dkmech
D/K Mechanical Contractors, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
123,022.00
123,022.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4350
v0000035
Helix Electric, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
80,700.08
80,700.08
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4354
v0000677
Hi Teck Construction
Pymt by Wire for Construction Services 10/2009
0.00
50,970.60
50,970.60
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4357
v0000662
Integrity Sheet Metal
Pymt by Wire for Construction Services 10/2009
0.00
20,011.50
20,011.50
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4363
kcs
Kajima Construction Services, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
326,505.37
326,505.37
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4415
v0000439
Martin Brothers Marcowall, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
458,585.00
458,585.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4419
v0000043
dba Cookson Door Sales
Pymt by Wire for Construction Services 10/2009
0.00
116,291.70
116,291.70

 
3

 
I.  TOTAL DISBURSEMENTS FROM ALL ACCOUNTS FOR CURRENT PERIOD
 
Date mm/dd/yyyy
Case #
Entity
Acct #
Check Number
Internal Vendor Code
Payee or  DIP account
Purpose
*Amount Transfered
**Amount Disbursed
Amount
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4425
v0000241
Mitsubishi Electric & Electronics
Pymt by Wire for Construction Services 10/2009
0.00
5,027.40
5,027.40
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4433
v0000617
Pacific Pride Corporation
Pymt by Wire for Construction Services 10/2009
0.00
35,644.27
35,644.27
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4436
v0000429
Sapa Profiles, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
101,367.88
101,367.88
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4447
scs
SCS Flooring Systems
Pymt by Wire for Construction Services 10/2009
0.00
684,178.24
684,178.24
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4449
v0000691
Seeley Brothers
Pymt by Wire for Construction Services 10/2009
0.00
90,225.90
90,225.90
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4456
v0000656
Valley Waterproofing, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
1,915.02
1,915.02
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4465
v0000248
XL Fire Protection Co.
Pymt by Wire for Construction Services 10/2009
0.00
22,002.00
22,002.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4479
v0000663
Hospitality Procurement Management
Pymt by Wire for Construction Services 10/2009
0.00
70,956.76
70,956.76
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4495
v0000706
Universal Appliance
Pymt by Wire for Construction Services 10/2009
0.00
39,027.38
39,027.38
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4505
tmi
Traffic Management, Inc.
Pymt by Wire for Construction Services 10/2009
0.00
69,600.46
69,600.46
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4527
v0000705
Cat N Mouse Productions
Pymt by Wire for Construction Services 10/2009
0.00
4,000.00
4,000.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
4555
v0000633
Harris and Ruth Painting
Pymt by Wire for Construction Services 10/2009
0.00
187,488.91
187,488.91
10/31/2009
21621
845 S. Flower Street, LLC
0080306863
903
cmgalind
Carlos M. Galindo
Partial Pymt for Sep-09 Design Services
0.00
2,000.00
2,000.00
10/31/2009
21621
845 S. Flower Street, LLC
0080306863
904
cityla1
Office of Finance
Landscape Permit Fee
0.00
194.00
194.00
10/31/2009
21621
845 S. Flower Street, LLC
0080306863
905
cmgalind
Carlos M. Galindo
Partial Pymt for Sep-09 Design Services
0.00
1,200.00
1,200.00
10/31/2009
21621
845 S. Flower Street, LLC
0080306863
907
cmgalind
Carlos M. Galindo
Remaining Balance due for Sep09 Partial Pymt October 2009
0.00
3,000.00
3,000.00
10/31/2009
21621
845 S. Flower Street, LLC
112950087
JE 22128
 
Los Angeles County Tax Collector
2009/2010 Property Tax Payment
0.00
392,247.25
392,247.25
10/31/2009
21621
845 S. Flower Street, LLC
112915036
JE 22130
 
Los Angeles County Tax Collector
2009/2010 Property Tax Payment
0.00
530,460.21
530,460.21
10/31/2009
21621
845 S. Flower Street, LLC
112950087
JE 22131
 
City National Bank
Bank Fees
4.00
0.00
4.00
10/31/2009
21621
845 S. Flower Street, LLC
112950087
JE 22132
 
City National Bank
Bank Fees
35.00
0.00
35.00
10/31/2009
21621
845 S. Flower Street, LLC
112950087
JE 22133
 
0080993116
10/2009 Bank Activity
3,218,579.71
0.00
3,218,579.71
10/31/2009
21621
845 S. Flower Street, LLC
113015039
JE 22134
 
City National Bank
Bank Fees
975.00
0.00
975.00
10/31/2009
21621
845 S. Flower Street, LLC
112950079
JE 22136
 
0080993116
10/2009 Bank Activity
116.00
0.00
116.00
10/31/2009
21621
845 S. Flower Street, LLC
113015039
JE 22136
 
0080993116
10/2009 Bank Activity
16.00
0.00
16.00
10/31/2009
21622
Meruelo Chinatown, LLC
0080302201
251
dwp5266
L.A. Dept. of Water and Power
Svc 7/29/09-8/27/09
0.00
362.50
362.50
10/31/2009
21622
Meruelo Chinatown, LLC
0080302201
252
cityla2
City of Los Angeles
Pull Station Modification LADBS
0.00
185.50
185.50
10/31/2009
21622
Meruelo Chinatown, LLC
0080302201
253
cityla2
City of Los Angeles
Electric Door Modification-LADBS
0.00
185.50
185.50
                     
             
Total
3,219,725.71
4,175,779.10
7,395,504.81

 
4

 
I.  BANK RECONCILIATION

CASE NO.
ENTITY
ACCOUNT NO.
STATEMENT DATE
STATEMENT BALANCE
21621
845 S. Flower Street, LLC Debtor-In-Possession
112950087
Statement Date:
10/31/2009
Statement Bal:
5,396,317.21
       
ADJUSTED BANK BALANCE
5,396,317.21
             
21621
845 S. Flower Street, LLC Debtor-In-Possession
112950079
Statement Date:
10/31/2009
Statement Bal:
-116.00
       
ADJUSTED BANK BALANCE
-116.00
             
21621
845 S. Flower Street, LLC Debtor-In-Possession
113015039
Statement Date:
10/31/2009
Statement Bal:
195.00
       
ADJUSTED BANK BALANCE
195.00
             
21621
845 S. Flower Street, LLC Debtor-In-Possession
112950060
Statement Date:
10/31/2009
Statement Bal:
4,292,155.86
       
ADJUSTED BANK BALANCE
4,292,155.86
             
21621
845 S. Flower Street, LLC Debtor-In-Possession
112915036
Statement Date:
10/31/2009
Statement Bal:
22.08
       
ADJUSTED BANK BALANCE
22.08
             
21621
845 S. Flower Street, LLC Debtor-In-Possession
0080306863
Statement Date:
10/31/2009
Statement Bal:
27.37
       
908
10/29/2009
25.70
       
TOTAL OUTSTANDING CHECKS
25.70
             
       
ADJUSTED BANK BALANCE
1.67
             
21621
845 S. Flower Street, LLC Debtor-In-Possession
0080360357
Statement Date:
10/31/2009
Statement Bal:
5,082,763.74
       
ADJUSTED BANK BALANCE
5,082,763.74
             
21622
Meruelo Chinatown, LLC Debtor-In-Possession
0080302201
Statement Date:
10/31/2009
Statement Bal:
46,367.70
       
254
10/19/2009
362.50
       
255
10/22/2009
325.00
       
256
10/28/2009
93.41
       
TOTAL OUTSTANDING CHECKS
780.91
             
       
ADJUSTED BANK BALANCE
45,586.79
             
         
Statement Bal Total:
14,817,732.96

 
5

 
II.  STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS AND OTHER PARTIES TO EXECUTORY CONTRACTS

Entity
Case No.
Creditor, Lessor, Etc.
Frequency of Payments (Mo/Qtr)
Amount of Payment**
Post-Petition payments not made (Number)
Total Due**
Secured Creditors:
           
Meruelo Maddux - 845 S. Flower Street , LLC
21621
Canyon Capital Realty Advisors
Monthly
868,000.00
2
1,708,000.00
             
             
Lessor:
           
             
             
Executory Contracts / Employment Agreements*:
       
             
             
             
*Currently, no Executory Contracts have been assumed or rejected.
       
**The "amount of payment" may vary due to factors such as the number of days in a month and variable rates; therefore, the "total due" is generally the amount previously accrued plus current month.
***We made adjustments to the accrued interest rate to exclude the default rate.
     
       
868,000.00
TOTAL DUE:
1,708,000.00

 
III.  TAX LIABILITIES

   
FOR THE REPORTING PERIOD:  OCTOBER 1 - 31, 2009
         
Gross Sales Subject to Sales Tax:
0.00
         
Total Wages Paid:
0.00
             
       
Total Post-Petition Amounts Owing
Amount Delinquent
Date Delinquent Amount Due
     
Federal Withholding
0.00
0.00
N/A
     
State Withholding
0.00
0.00
N/A
     
FICA- Employer's Share
0.00
0.00
N/A
     
FICA- Employee's Share
0.00
0.00
N/A
     
Federal Unemployment
0.00
0.00
N/A
     
Sales and Use
0.00
0.00
N/A
     
Real Property
0.00
0.00
N/A
     
Real Property
0.00
0.00
N/A
   
Other:
       
     
TOTAL:
0.00
0.00
 

 
6

 
I. D.  SUMMARY SCHEDULE OF CASH

ENDING BALANCES FOR THE PERIOD:  10/09
   
(Provide a copy of monthly account statements for each of the below)
 
         
         
CASE NO.
ENTITY
 
ACCOUNT NO.
AMOUNT
21621
845 S. Flower Street, LLC
Debtor-In-Possession
112950087
5,396,317.21
21621
845 S. Flower Street, LLC
Debtor-In-Possession
112950079
(116.00)
21621
845 S. Flower Street, LLC
Debtor-In-Possession
113015039
195.00
21621
845 S. Flower Street, LLC
Debtor-In-Possession
112950060
4,292,155.86
21621
845 S. Flower Street, LLC
Debtor-In-Possession
112915036
22.08
21621
845 S. Flower Street, LLC
Debtor-In-Possession
0080306863
27.37
21621
845 S. Flower Street, LLC
Debtor-In-Possession
0080360357
5,082,763.74
21622
Meruelo Chinatown, LLC
Debtor-In-Possession
0080302201
46,367.70
         
         
     
TOTAL:
  14,817,732.96
         
Note:  We do not have petty cash accounts.
   

 
7

 
IV.  AGING OF ACCOUNTS PAYABLE AND RECEIVABLE

     
*Accounts Payable
Accounts Receivable
     
Post-Petition
Pre-Petition
Post-Petition
   
30 days or less
729.28
0.00
0.00
   
31 - 60 days
0.00
0.00
0.00
   
61 - 90 days
0.00
0.00
0.00
   
91 - 120 days
0.00
0.00
0.00
   
Over 120 days
0.00
0.00
0.00
   
TOTAL:
729.28
0.00
0.00
 
 
V.  INSURANCE COVERAGE

   
Waived by Ms. Maria Marquez. See Insurance Schedule previously provided
   
Name of Carrier
Amount of Coverage
Policy Expiration Date
Premium Paid Through (Date)
    General Liability        
  Worker's Compensation         
  Casualty         
  Vehicle         
Others:
         
           
 
 
VI.  UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)

Quarterly Period Ending (Date)
Case #
Entity
Total Disbursements
Quarterly Fees
Date Paid
Amount Paid
Quarterly Fees Still Owing
09/30/2009
21622
Meruelo Chinatown, LLC
325
10/22/2009
325
0
               
* Post-Petition Accounts Payable SHOULD NOT include professionals' fees and expenses which have been incurred but not yet awarded by the court.  Post-Petition
Accounts Payable SHOULD include professionals' fees and expenses authorized by Court Order but which remain unpaid as of the close of the period report
 

 
8

 
VII.  SCHEDULE OF COMPENSATION PAID TO INSIDERS

 
Name of Insider
Date of Order Authorizing Compensation
*Authorized Gross Compensation
Gross Compensation Paid During the Month
       
None
   
0.00
       
 
 
VIII.  SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS
 
Name of Insider
Date of Order Authorizing Compensation
Description
Amount Paid During the Month
       
None
   
0.00
       
       
* Please indicate how compensation was identified in the order (e.g. $1,000/week, $2,500/month)

 
9

 
845 S. Flower Street and Chinatown
Income Statement of Debtors-in-Possession
For the Month of October

 
Meruelo Maddux - 845 S. Flower Street, LLC 21621
Meruelo Chinatown, LLC 21622
REVENUE
   
Rental Income
-
23,250
Management Fees
-
-
Other Income
-
-
TOTAL REVENUE
-
23,250
     
OPERATING EXPENSES
   
Direct Corporate Property Management
-
-
Payroll - Insiders
-
-
Property Administration
555
325
Cleaning
-
-
General Building
-
-
Insurance
-
117
Repairs and Maintenance
-
93
Real Property Taxes
-
7,012
Security
-
-
Utilities
-
363
Depreciation and Amortization
-
-
Stock Compensation
-
-
General and Administrative
-
-
Misc Operating Expense
   
TOTAL OPERATING EXPENSES
555
7,910
     
Net Income/(Loss) from Operations
(555)
15,340
     
NON-OPERATING INCOME
   
Interest Income
9,899
-
Gain on Sale of Asset
-
-
Other
   
TOTAL NON-OPERATING INCOME
9,899
-
     
NON-OPERATING EXPENSES
   
Interest Expense
-
-
Legal and Professional
-
-
Impairment Loss on Real Estate
-
-
Provision (Benefit) for Income Taxes
-
-
Minority Interests
-
-
TOTAL NON-OPERATING EXPENSES
-
-
     
NET INCOME/(LOSS)
9,344
15,340

 
10

 
845 S. Flower Street and Chinatown
Balance Sheet of Debtors-in-Possession
As of October 31, 2009

 
Meruelo Maddux - 845 S. Flower Street, LLC 21621
Meruelo Chinatown, LLC 21622
ASSETS
   
Current Assets
   
Unrestricted Cash
2
45,587
Restricted Cash
14,771,338
-
Accounts Receivable
-
-
Notes Receivable
-
-
Prepaid Expenses
615,138
-
Total Current Assets
15,386,478
45,587
     
Investment in Real Estate
114,860,910
7,738,549
Accumulated Depreciation
-
-
Net Investment in Real Estate
114,860,910
7,738,549
     
Other Assets (Net of Amoritization)
   
Due to Affiliates, Net
(73,974,131)
(6,437,841)
Due from Insiders
   
Other Assets
-
-
Total Other Assets
(73,974,131)
(6,437,841)
TOTAL ASSETS
56,273,257
1,346,295
     
LIABILITIES
   
Post-Petition Liabilities
   
Accounts Payable
4,630,000
16,042
Taxes Payable
-
26,320
Notes Payable
   
Professional Fees
0
0
Secured Debt
   
Other
-
-
Total Post-Petition Liabilities
4,630,000
42,362
Pre-Petition Liabilities
   
Secured Liabilities
84,000,000
-
Priority Liabilities
   
Unsecured Liabilities
229,957
-
Other *
346,149
 
Total Pre-Petition Liabilities
84,576,106
-
TOTAL LIABILITIES
89,206,106
42,362
MINORITY INTEREST
-
-
     
STOCKHOLDERS' EQUITY
   
Pre-Petition Stockholders' Equity
(32,953,026)
1,270,991
Post-Petition Profit/(Loss)
20,177
32,943
Direct Charges to Equity
   
TOTAL STOCKHOLDERS' EQUITY
(32,932,849)
1,303,934
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY
56,273,257
1,346,295
     
* Pre-petition payables to creditors that appears to have mechanic lien rights.
 

 
11

 
845 S. Flower Street and Chinatown
October's Report
XI. QUESTIONNAIRE

     
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court?  If "Yes", explain below:
X
   
           
     
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization?  If "Yes", explain below:
X
   
           
3.
State what progress was made during the reporting period toward filing a plan of reorganization:
 
During the reporting period, Meruelo Maddux - 845 S. Flower Street, LLC ("845 S. Flower") obtained a temporary certificate of occupancy for its 35 story luxury condominium tower (the "Project") and has made substantial progress toward having the Project entitled as a condominium. 845 S. Flower has, with court approval, retained an appraiser to appraise the property and 845 S. Flower is developing and refining its business plan for the project so that it can prepare and file its plan of reorganization which it presently hopes to file by November 22, 2009, with the joint or consolidated plan to be filed by that date by the related debtors (the "MMPI Debtors") jointly administered under In re Meruelo Maddux Properties, Inc., Case No. 1:09-bk-13356-KT.
 
Meruelo Chinatown LLC ("Chinatown")'s primary asset is undeveloped land and the only lien on the property is that of Canpartners Realty Holding Company IV LLC ("Canpartners"), the secured creditor of 845 S. Flower. Chinatown expects that the business plan and plan of reorganization of 845 S. Flower to provide for payment of the Canpartners loan.  Chinatown also expects to file a joint or consolidated plan with the MMPI Debtors by November 22, 2009 (or November 30, 2009 if the court grants the pending motion to extend the exclusivity period).
           
           
           
           
4.
Describe potential future developments which may have a significant impact on the case:
   
           
 
845 S. Flower St. expects to shortly file a motion seeking authorization to retain a broker and sell condominium units in the building to third party purchasers. The court's determination of this motion will have an impact on 845 S. Flower Street's decision making process for creating value for creditors and the estate in this asset.  In addition, Canpartners has filed a motion for relief from stay with respect to the Project.  845 S. Flower Street will contest the motion and disputes that Canpartners is entitled to relief from the automatic stay on any grounds.  The outcome of this motion may have an impact on the case. 
 
Canpartners also has filed an adversary proceeding against 845 S. Flower and Chinatown seeking declaratory relief that Canpartners is not required to release its lien on Chinatown's real property as required under Canpartners Loan Agreement with 845 S. Flower. 845 S. Flower and Chinatown will contest the relief requested in the declaratory relief action and continue to assert that Canpartners is required to release its lien on the Chinatown property once 845 S. Flower obtains an Acceptable Temporary Certificate of Occupancy (as defined in the Loan Agreement).  The outcome of this litigation may have an impact on the case.  
           
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
 
None
       
     
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report?  If "Yes", please set forth the amounts and sources of the income below.
X
   
           
           
 
I, Richard Meruelo, Chief Executive Officer, declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.
 
     
       
Date:  November 20, 2009
By:
/s/ Richard Meruelo  
    Richard Meruelo  
    Principal for Debtors-in-Possession