Attached files

file filename
EX-4 - LBO CAPITAL CORPexhibit4120080619licenseagmn.htm
EX-4 - LBO CAPITAL CORPexhibit4220080623gtiertlicen.htm
EX-1 - LBO CAPITAL CORPexhibit1technologyshareagree.htm
EX-5 - LBO CAPITAL CORPexhibit51laseraexclusiivelic.htm
EX-5 - LBO CAPITAL CORPexhibit52addendumlasareagree.htm
EX-3 - LBO CAPITAL CORPexhibit320091006gtiseedrsubg.htm


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 


X

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 


For the Quarterly Period Ended September 30, 2009

 

 

 

 

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 


For the Transition Period From              to

 

 

 

 

 

 


Commission File Number 33-19107



LBO CAPITAL CORP.

 (Exact name of Registrant as specified in its charter)

Colorado                                                                                38-2780733

(State or other jurisdiction of                                              (I.R.S. Employer

incorporation or organization)                                  Identification Number)



23399 Commerce Drive Suite B-1

Farmington Hills MI 48335

(Address of principal executive offices)

Registrant's telephone number, including area code: (248) 994-0099


Indicate by check mark whether the Company (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:    Yes   X           No   

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes   _     No  _

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. (as defined in Rule 12b-2 of the Exchange Act)   

Large accelerated filer    ___                                            Accelerated filer ____

Non –accelerated filer    ___                                            Smaller reporting company   X

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)        Yes         No X

As of November 16, 2009 a total of 31,587,027 shares, $.0001 par value common stock, were issued and outstanding.



#





PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

LBO Capital Corp. and Subsidiaries

Consolidated Balance Sheets


   

September 30, 2009

December 31, 2008

   

Unaudited

 

ASSETS

    

  Current Assets

   

   Cash

  

 $                       421

 $                 2,595

   Marketable securities

                          920

                      384

   Inventory

  

                   103,737

                           -

Total current assets

                   105,078

                  2,979

     

  Property and Equipment, Net

                     36,410

                  28,757

 Other Assets

   

   Goodwill

  

               16,087,678

            16,087,678

   Intangible assets, net

                 1,447,480

             1,546,121

   Deposits

  

                       1,300

                  47,300

         Total other assets

               17,536,458

            17,681,099

                           Total assets

   $           17,677,946

  $         17,712,835

LIABILITIES & STOCKHOLDERS’ EQUITY

  

  Current Liabilities

   

   Accounts payable

 

 $                203,154

$                59,539

   Accounts payable-related party

                              -

1,144

   Unearned revenues

 

                     28,430

                           -

   Accrued royalties

 

                   351,750

                           -

   Accrued consulting fees

                   256,000

131,000

   Accrued expenses

 

                   492,003

476,585

   Interest payable

 

                   777,030

611,631

   Accrued wages

 

                   343,342

289,983

   Notes payable-related party

                   599,492

511,829

Total current liabilities

                 3,051,201

             2,081,711

  Long-Term Liabilities

   

   Note Payable-related party

                 2,612,876

             2,662,218

                            Total liabilities

                 5,664,077

             4,743,929

Commitments and Contingencies

                              -

                           -

 Stockholders' Equity:

   

   LBO Capital Corp. Stockholders' Equity:

  

    Common stock, $0.0001 par value, 100 million shares  
    authorized, 31,587,027 and 21,870,866 shares outstanding at
   September 30, 2009 and December 31, 2008, respectively.   

                       3,159

2,187

   Additional paid in capital

               16,478,620

16,889,162

   Accumulated deficit

                (4,457,064)

(3,418,284)

   Other comprehensive loss

                      (8,285)

(8,821)

         Total LBO Capital Corp. stockholders' equity

               12,016,430

            13,464,244

                             Non-Controlling Interest

                      (2,561)

               (495,388)

                         Total stockholders' equity

               12,013,869

            12,968,906

                               Total liabilities and stockholders' equity

 $            17,677,946

 $         17,712,835


See notes to unaudited consolidated financial statements.



#





LBO Capital Corp. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)


 

For the three months ended

September 30,

 

For the nine months ended

September 30,

 

2009

 

2008

 

2009

 

2008

Revenues

       

   Sales revenues

 $        13,049

 

 $                 -

 

 $       714,424

 

 $                -

   License revenues

          -

 

            5,000

 

           -

 

            5,000

                Total revenues

          13,049

 

            5,000

 

         714,424

 

            5,000

   Cost of goods sold

(35,619)

 

(3,754)          (3,754)

 

        (402,033)

 

(3,754)         

                 Gross profit

(22,570)

 

1,246

 

312,391

 

1,246

Operating Expenses

       

    Royalties

         120,750

 

                   -

 

         351,750

 

                   -

    Contractor expense

          24,257

 

                   -

 

           60,257

 

                   -

    Research & development

                   -

 

10,060

 

                    -

 

          10,060

    Rent

          45,943

 

               400

 

         126,225

 

               400

    Management fees

          61,500

 

         112,500

 

         184,500

 

        112,500

    Professional fees

          43,313

 

           32,806

 

         138,784

 

          71,441

    Commissions

          63,000

 

                   -

 

         140,225

 

                   -

    Depreciation

            3,663

 

               582

 

           11,362

 

               582

    Stock options cost

          18,934

 

           18,076

 

           84,357

 

          77,302

    Cost of warrants

                   -

 

                   -

 

                    -

 

        657,831

    Miscellaneous

          13,338

 

            6,436

 

           52,322

 

            7,021

         Total operating expenses

         394,698

 

         180,860

 

       1,149,782

 

        937,137

Other expenses

       

    Interest expense

         (55,284)

 

           (8,677)

 

(165,403)

 

           (8,691)

    Foreign currency transaction gain
   (loss)

          12,117

 

           26,301

 

(37,136)

 

          26,301

             Total other expenses

(43,167)

 

17,624

 

(202,539)

 

17,610

 Net loss

        (460,435)

 

        (161,990)

 

(1,039,930)

 

       (918,281)

     Less: Net loss
    attributable to non-controlling
    interest

              (465)

 

           (2,969)

 

            (1,150)

 

           (2,969)

Net loss attributable to LBO Capital Corp.

 $     (459,970)

 

 $     (159,021)

 

 $  (1,038,780)

 

 $     (915,312)

Net loss per share basic and diluted

 $           (0.01)

 

 $           (0.03)

 

 $           (0.04)

 

 $           (0.28)

Weighted average number of common shares outstanding, basic and diluted

31,587,027

 

5,819,960

 

28,455,078

 

3,291,302



See notes to unaudited consolidated financial statements.



#





LBO Capital Corp. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)


 

For the nine months ended

 

September 30, 2009

 

September 30, 2008

 

Operating activities

    

Net loss attributable to LBO Capital Corp.

 $                (1,038,780)

 

 $              (915,312)

 

Adjustments to reconcile net loss attributable to LBO Capital Corp. to net cash flows from operating activities:

    

    Non-controlling interest

                         (1,150)

 

                    (2,969)

 

    Depreciation

                        11,362

 

                        582

 

    Amortization

                        98,642

 

                     3,754

 

    Foreign currency transaction loss

                        37,136

 

                            -

 

    Compensation cost-stock options

                        84,357

 

                    77,302

 

    Compensation cost-warrants

                                 -

 

                  657,831

 

    Changes in assets and liabilities:

    

     (Increase) decrease in:

    

         Inventory

                     (103,737)

 

                            -

 

         Deposits

                        46,000

 

                            -

 

      Increase (decrease) in:

    

         Accounts payable and accrued liabilities

                      716,428

 

                  122,571

 

         Interest payable

                      165,399

 

                     7,689

 

                               Total adjustments

                   1,054,437

 

                  869,729

 

                  Net cash provided by (used in) operating activities

                        15,657

 

                   (45,583)

 

Investing activities

    

     Purchase of equipment

                       (19,015)

 

                            -

 

                         Net cash used in investing activities

                       (19,015)

 

                            -

 
     

Financing activities

    

    Cash provided from exercise of stock options

                                 -

 

                    40,000

 

    Proceeds from notes payable

                      118,869

 

                     2,377

 

    Payments of notes payable

                     (117,685)

 

                    (2,377)

 

    Proceeds from capital contributions  

                                 -

 

                    25,000

 

  Net cash provided by financing activities

                          1,184

 

                    65,000

 

                                Net change in cash

                         (2,174)

 

                    19,417

 

Cash and cash equivalents:

    

   Balance at the beginning of period

                          2,595

 

                            -

 

   Balance at the end of period

 $                          421

 

 $                 19,417

 
     

Supplemental disclosures of cash flow information

    

    

    

     Cash paid for interest

$                               -

 

$                           -



     Non-cash investing activity   

   


     Common stock issued, 9,716,161 shares, par value $0.0001

    

     to acquire minority interests in subsidiaries

 $                 3,373,667

 

 $                           -

 




See notes to unaudited consolidated financial statements



#







LBO Capital Corp. and Subsidiaries

Notes to Unaudited Consolidated Financial Statements

September 30, 2009 and 2008


 Note 1.  Summary of Significant Accounting Policies


Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared by LBO Capital Corp. and Subsidiaries (“the Company”) pursuant to the rules and regulations of the Securities and Exchange Commission.  Accordingly, certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted.  These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 filed with the Securities and Exchange Commission on April 15, 2009.  These financial statements, in the opinion of management, include all adjustments (consisting only of normal recurring accruals) necessary for the fair presentation of the financial position, results or operations and cash flows for the periods and dates presented.  Additionally, our operating results for the nine months ended September 30, 2009 are not necessarily indicative of the operating results that can be expected for the year ending December 31, 2009 or for any other period.


Organization and Business


LBO Capital Corp. (the "Company" or “LBO Capital”) originally founded in 1987, has recently moved to acquire innovative technologies with significant Intellectual Property (“IP”) assets for potential worldwide commercialization.  The company has identified several key market opportunities and is the majority stake holder in four U.S. based subsidiaries.  The subsidiary companies are leading innovators that have developed advanced technologies and other high level intellectual property with particular reference to the automotive, plastics, energy generation, sensor and environmental fields.  With the backing of LBO Capital Corp., these valuable IP assets are being leveraged for the purpose of licensing, spin-off, merger and/or buy-out.


On September 15, 2008, the Company completed the acquisition of 86% of the common stock of Advanced Digital Components, Inc., (“ADCI”) and 87% of the common stock of Global Tech International, Inc., (“GTI”) both Delaware corporations and subsidiaries of Longborough Capital PLC (“Longborough”), a UK registered company. In exchange for these acquisitions, the Company delivered 18,000,000 newly issued shares of common stock to Longborough.  On March 30, 2009, the Company acquired the minority interests in ADCI and GTI becoming a 100% owner of these subsidiaries.  The Company issued 9,716,161 shares of common stock to the minority shareholders in exchange for gaining 100% control over ADCI and GTI.  


ADCI, formed in 2003, is primarily engaged in the development of magnetic pressure sensing (“MPS”) system which monitors the pressure inside each tire on a vehicle. ADCI has obtained a patent for the MPS system and its focus is now marketing and selling the technology. There can be no assurance that patents issued to or licensed by ADCI will not be challenged, invalidated, or circumvented, or that the rights granted there under will provide proprietary protection or competitive advantages to ADCI.    


GTI was incorporated in 2003.  GTI develops advanced innovative technologies in manufacturing industry.  GTI is primarily engaged in the developing, licensing, and marketing of plastic’s related intellectual properties developed under the 3DM Powder Impression Molding (“PIM”) system and the 3DM Blow Molding system.  GTI holds the exclusive worldwide license to the Magnesium process and is a licensee of the PIM process from Environmental Recycling Technologies PLC.  

 

In addition, GTI is developing and marketing the Surface Acoustic Wave (“SAW”) technology tire sensor which monitors the pressure inside each tire on a vehicle. GTI has obtained a patent for the SAW tire sensor and its focus is now on marketing and selling the technology.  GTI is a participant in the projects of the USCAR and is currently working with General Motors, Ford and Chrysler in the field of weight reduction by the utilization of encapsulated lightweight composites.  


Initially developed for the automotive sector, GTI's technologies gave significant weight-strength ratio advantages over traditionally manufactured complex metal assemblies which required the use of a variety of different commercially available technologies and a multitude of costly capital equipment processes. Now they can all be replaced by one single process.  Additionally, GTI's technologies offers manufacturers an alternative to traditional products such as metal, wood, concrete and fiberglass while utilizing a diverse range of materials to manufacture fully recyclable composite products of any size more cost-effectively than existing production techniques.  Its unique processes allow industry to tap into the environmental agenda by allowing waste materials to be converted easily into value added products as there is an ever increasing pressure to find solutions to landfill and a viable alternative to incineration.


In July 2008, the Company acquired 80% of Ecoplastifuel, Inc. (“ECO”) in exchange for the issuance of 758,336 shares of common stock. ECO offers a patented unique catalytic process recovering useful hydrocarbons from waste plastics by converting them into valuable products, such as gasoline, diesel and lubricants, in yields of 80% to 90%. ECO technology will retrieve sufficient petrochemical energy to offer partial relief from high gasoline prices.  


In addition, this process can substantially reduce the volume of plastic waste that clogs landfills, thereby contributing a significantly positive impact on the global environment.  Initially, ECO will concentrate on the recyclable plastic codes 2, 4, 5 and 6. The major concern is the cost of the waste material; however, we are confident in our abilities to procure plastic codes 2, 4 ,5 and 6 for no cost by providing waste management companies a more economically and environmentally viable alternative.  Rather than paying for the use of landfills, waste management companies will have the opportunity to utilize this process at no cost; increasing their profit margins and polishing their environmental image.  Eventually, the hope is to utilize the 60 – 80% of plastic wastes which now end up in landfills.


Pyrolysis processing of plastic waste stream to generate diesel is a known process and has been investigated/ practiced by many countries outside of the USA.  ECO’s patented process is unique because it depends on the use of a support or clay type base over which the catalyst is bound. As a result of this unique catalyst, ECO is able to do the conversion at a lower temperature, with product specificity (gasoline, diesel or lubrication fluids) and in very high yields.  


On November 7, 2008, LBO Capital formed Load Hog Industries, Inc., ("Load Hog"), a Michigan corporation and 100% owned subsidiary.  LBO Capital and Load Hog had been granted by Load Hog Industries, Inc. and Neuteq, Inc., both Pennsylvania corporations, the exclusive right to manufacture and sell worldwide the original “Load Hog Lift Kits” and the future enhanced “Load Hog Lift Kits,” with capability of being patented, for a term which ended June 30, 2009. The Company is in the process of negotiating a new agreement related to Load Hog Lift Kits.  Load Hog produces pneumatic lift kits which enable pickup trucks to function as light dump trucks. Load Hog provides an innovative solution which can deliver labor savings and convenient material handling advantages to building and landscape contractors, farmers, hobbyists, municipalities, and others.  Simplicity of installation and operation of the Load Hog concept uses a unique airbag lift system which takes the place of messy oil based hydraulic lift units. Load Hog truly qualifies as a “green” product.

In 2008, Load Hog entered into a distribution agreement with E&R Industrial Inc. ("E&R"), a privately owned Michigan corporation. Terms of the Distribution Agreement provide that E&R will distribute and sell Load Hog products within the USA and NAFTA territory.  E&R will ship Load Hog Lift Kits from their central distribution center in Sterling Hts., Michigan. The distribution agreement is set to expire in November 2009. The Company is currently negotiating with E&R the terms of extension of the Distribution Agreement. E&R serves automotive markets nationwide including vehicle dealerships. E&R is an innovative, full-line industrial distributor committed to brand name quality products, competitive prices, and on-time delivery. The website for E&R is www.erindustrial.com

Fair Value Measurements

 

Effective January 1, 2009, the Company adopted FASB ASC 820. This statement defines fair value, establishes a framework for measuring fair value and expands the disclosures about fair value measurements.  

FASB ASC 820 establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value in three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). In some cases, the inputs used to measure fair value might fall in different levels of the fair value hierarchy.   FASB ASC 820 requires that certain liabilities be classified in their entirety based on the lowest level of input that is significant to the fair value measurement in its entirety.  Assessing the significance of a particular input may require judgment considering factors specific to the asset or liability, and may affect the valuation of the asset or liability and its placement within the fair value of the hierarchy.  The Company classifies the fair value balances based on the fair value hierarchy defined by FASB ASC 820 as follows:

Level  1.  Consists of unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date.

Level 2. Consists of inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.

Level  3.  Consist of unobservable inputs for assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost-benefit constraints.







The following table presents assets and liabilities measured and recorded at fair value on a recurring basis as of September 30, 2009 and the hierarchy in which these assets and liabilities are classified:

                                                                                                                              Total at

Assets                                     Level 1            Level 2        Level 3            September 30, 2009

Marketable securities              $    920                $    -                $   -                         $920

Total assets at fair value         $    920                $    -                $   -                         $920

The Company did not have any fair value adjustments for assets and liabilities measured at fair value on a nonrecurring basis during the three months ended September 30, 2009.


Principles of Consolidation


The consolidated financial statements include the accounts of the Company and its subsidiaries ADCI, GTI, ECO and Load Hog. All significant inter-company transactions and balances have been eliminated in consolidation.


Cash Equivalents


The Company considers all highly liquid investments with a maturity of three months or less cash equivalents.


Revenue Recognition


The Company recognizes revenues when the services are performed. Revenues related to the license agreements are recognized when they are earned and realizable.  As of September 30, 2009 and December 31, 2008, the Company has $215,000 of license revenue that has not been recorded, because collectability is not reasonably assured.   


The Company is involved in building a Powder Impression Molding (“PIM”) custom made ‘fast line’ assembly, molds, tooling systems and factory equipment for GreenTech Manufacturing, Inc., (“GreenTech”) based in Georgia.  Revenues from this project are recognized when the specific jobs are completed, which triggers the billings for earned revenues.   This project is on hold due to financing issues.


Accounts Receivable, net

The Company evaluates its accounts receivables and establishes an allowance for doubtful accounts, when deemed necessary, based on the history of past write-offs and collections and current credit conditions.  The Company has determined that no allowance is necessary as of September 30, 2009 and December 31, 2008.

Inventory

Inventory is stated at the lower of cost or market with cost determined using the first-in, first-out method.



Royalties


Royalty expense is recorded when the chargeable transactions are incurred as provided in the royalty and license agreements. Also, minimum royalty payments are estimated and recorded on a quarterly basis even though they are not due and payable until 30 days after the end of each calendar year.        


Costs of Goods Sold


The Company classifies amortization expense related to the license agreements as costs of goods sold plus any cost of sales of inventory in Load Hog.  


Concentration of Credit Risk


The Company from time to time during the years covered by these financial statements may have bank balances in excess of its insured limits.  Management has deemed this a normal business risk.


Property and Equipment


The Company capitalizes expenditures for property and equipment.  Expenditures for repairs and maintenance are charged to operating expenses.  Property and equipment are carried at cost.  These assets are reviewed for impairment when events indicate the carrying amount may not be recoverable from future undiscounted cash flows.  If impaired, the assets are recorded at fair value.  Adjustments of the assets and related accumulated depreciation accounts are made for property and equipment retirements and disposals, with the resulting gain or loss included in the statement of operations.


Depreciation and Amortization


Depreciation is computed using the straight-line method over the estimated useful lives of the depreciable assets.  Amortization on the licenses is computed using the straight-line method over the length of the agreements, whereas the amortization on the patents is computed using the straight line method over the life of the patents.    


Income Taxes


The Company accounts for income taxes under FASB ASC 740. Under the asset and liability method of FASB ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. As of September 30, 2009, and December 31, 2008 the Company had no unrecognized tax benefits due to uncertain tax positions.


Net Loss Per Share


Net loss per share is computed using weighted average shares outstanding without giving effect to the common stock equivalents such as private warrants and stock options, as they would be antidilutive.    

Use of Estimates

The preparation of the financial statements in conformity with accounting principals generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  



Note 2.   Marketable Securities


The Company's marketable securities available for sale consist of 15,341 shares of common stock of Enercorp, Inc., an affiliate of the Company.  They are recorded at fair value.  Cost basis was $9,205 at both September 30, 2009 and December 31, 2008.  Fair value was $920 and $384 at September 30, 2009 and December 31, 2008, respectively.


Note  3. Accounts Receivable


On March 12, 2009, the Company sold, transferred and assigned to Capital-Plus Partners, LLC, (“Factor”), $700,000 of accounts receivable from GreenTech Manufacturing, Inc. (“GreenTech”).  On March 16, 2009 the Company received an advance of $560,000 from the Factor leaving a balance of $140,000 due from the Factor.  As of September 30, 2009, this balance has been reduced to $-0- by the commission and factoring discount that was applied at a rate of 1% of the $700,000 purchase price for the first 15 days and 1% for each 15 day period elapsed from the date the advance was made until paid in full.  As of September 30, 2009, the Factor has not yet collected in full the accounts receivable from GreenTech.  See discussions under “Off-balance sheet arrangements”, Item 2.

Note  4.  Inventory


At September 30, 2009, inventory consists of $103,737 of Load Hog pneumatic lift kits items.  The inventory is valued at the lower of cost or market.  There was no inventory at December 31, 2008.         


Note 5.  Property and Equipment, Net


Property and equipment consists of the following:


 

September 30, 2009

December 31, 2008

Leasehold improvements

 $                    9,599

 $                     9,599

Computers

6,917

6,917

Equipment

87,541

68,527

Furniture

1,102

1,102

 

105,159

86,145

Less accumulated depreciation

(68,749)

(57,388)

 

$                   36,410

 $                   28,757

   


Note 6.  Intangible Assets, Net


Intangible assets consist of the following:


 

September 30, 2009

December 31, 2008

Licensing agreements at cost

$        1,798,955

 $                 1,798,955                

Patent

30,517

30,517

 

1,829,472

1,829,472

Less accumulated amortization

                   (351,475)

(252,834)

 

$        1,447,480                 

 $                 1,546,121


Intangible assets in LBO Capital consists of a licensing and royalty agreement between LBO Capital and Environmental Recycling Technologies, PLC, (“ENRT”) for rights to certain intellectual property related to the use of PIM technology in the NAFTA territory.  This license was awarded to LBO Capital on November 1, 2008 in exchange for 500,000 common shares of common stock of LBO Capital valued at $625,000, and it is being amortized over 15 years and 1 month.  LBO Capital has to pay ENRT royalties on all chargeable transactions, which constitute the use, sale, hiring or other disposal of a product manufactured under the PIM process, at the rate of 3% payable at the end of each calendar year.  The first minimum royalty payment of 100,000 British Pounds (“GBP”) will be due at the end of calendar year 2009.  As of September 30, 2009, LBO Capital estimated the royalty expense to be $120,000 (the equivalent of 75,000 GBP).  The minimum royalty payment increases to 250,000 GBP for 2010 and thereafter.


Intangible assets in GTI consist of a patent and three licensing agreements with ENRT (former 3DM Worldwide PLC).  The first license agreement is for the rights to use the Transense Surface Acoustic Wave type sensor technology in the NAFTA territory.  GTI has paid a total of 250,000 GBP to ENRT for this license in 2003.  No royalties are due and payable on this license agreement.  The licensing agreement is being amortized over the length of the agreement which is 10 years.  


The second license was purchased from ENRT for the use of PIM technology in any automotive product or component which does not feature as part of its manufacture the essential encapsulation of a magnesium part.  This license was valued at $500,000 and GTI issued 833,333 shares of common stock valued at $0.60 per share in exchange for this license.  The license is amortized over the remaining life of the underlying patent which is 15 years and 5 months from June 23, 2008, the day this license was granted.  Minimum royalty payment under this license is 100,000 GBP for 2009 and it increases to 250,000 GBP for 2010 and thereafter.  As of September 30, 2009, LBO Capital estimated the royalty expense to be $120,000 (the equivalent of 75,000 GBP).   


The third license was purchased from ENRT for the use of PIM technology in any of the following construction products namely flat boards, hoardings, planks, modular housing, scaffolding, interior and exterior finishing, pipework, and construction signage but specifically excluding any product specific application or design under any existing other license or option for a license.  This license is valued at $150,000 and GTI issued 250,000 shares of common stock valued at $0.60 per share in exchange for this license. The license is amortized over the remaining life of the underlying patent which is 15 years and 5 months from June 23, 2008, the day this license was granted.  Minimum royalty payment under this license is 100,000 GBP for 2009 and it increases to 150,000 GBP for 2010 and thereafter.  As of September 30, 2009, LBO Capital estimated the royalty expense to be $120,000 (the equivalent of 75,000 GBP).  

 

Intangible asset in ADCI consists of a patent on “Tire Pressure Monitoring System and Methods of Making and Using the Same”, which was awarded to ADCI on April 25, 2006.  Patent is amortized on a straight-line basis over the estimated useful life of 14 years.


Total amortization expense for the next five years is estimated to be $132,000 per year, or a total of approximately $660,000.   


Note 7.  Goodwill


At September 30, 2009, goodwill consists of $15,552,678 from the acquisition of ADCI and GTI, and $535,000 from the acquisition of ECO.  Goodwill is tested annually for impairment based guidance provided by FASB ASC 350.  Management conducted the impairment test on goodwill as of December 31, 2008 using the discounted cash flow method, in order to determine fair values of the acquired subsidiaries at December 31, 2008.  Based on this method, management concluded that no goodwill impairment was deemed necessary as of December 31, 2008.  


Note 8.   Deposits


At December 31, 2008, the Company recorded a $46,500 deposit for the purchase of inventory of Load Hog.  As of September 30, 2009 Load Hog has obtained full accounting for the inventory and has applied the deposited funds towards the inventory at lower of cost or market.  At September 30, 2009 the deposits consist of $800 of rent deposit and $500 of utilities deposit.   

  

 

September 30, 2009

December 31, 2008

Inventory

 $                      -

 $                46,500

Rent

800

800

Utilities

500

 

 $               1,300

 $                47,300



Note 9.   Accrued Expenses


Accrued expenses consist of the following:


 

September 30, 2009

December 31, 2008

Accrued rent

 $                   16,717

 $                   14,171

Accrued professional fees

448,924

460,924

Accrued other expenses

26,362

1,490

 

$                 492,003

$                 476,585


Most of the professional fees consist of research, development and accounting fees.

Note 10.   Notes  Payable-Related parties


The Company has available through its subsidiaries ADCI and GTI a revolving line of credit agreement with American Plastics Processing Products, Inc., (“AP3”) a related party, dated April 1, 2003 with a maturity of December 31, 2010.  The agreement provides for maximum borrowings of a total of $6,000,000 with interest charged at a rate of 8% per annum.  The Company had an outstanding balance of $2,612,876 and $2,662,218 at September 30, 2009 and December 31, 2008, respectively.  GTI and ADCI borrowed a total of $66,993 and made $116,335 of principal payments on this line of credit during the nine-month period ended September 30, 2009.  


GTI has a note payable to Longborough Capital PLC, which paid for licensing agreements with 3DM Worldwide PLC, as described above in Note 1 under “Organization and business”.  This note is non-interest bearing and has no maturity date. The note is subject to foreign currency translation adjustments and any gain or loss is reflected on the statement of operations.  At September 30, 2009 and December 31, 2008 the outstanding balance owed was $402,965 and $365,829, respectively. No payments were made on this note during the nine-month period ended September 30, 2009.


On May 6, 2005, GTI borrowed $100,000 from Battleridge Secretaries Limited. The note bears interest at 5% and has no set maturity date.  Balance on this note was $100,000 at both September 30, 2009 and December 31, 2008.  No payments were made on this note during the nine-month period ended September 30, 2009.


LBO Capital has a note payable to AP3, with an interest at 7% per annum.  This note is due on demand.  Balance on this note was $57,982 and $30,000 at September 30, 2009 and December 31, 2008, respectively.  LBO Capital borrowed $27,982 from AP3 during the nine-month period ended September 30, 2009.  


Load Hog has a note payable to AP3, with an interest at 8% per annum and it is due on demand.  Balance on this note was $38,045 and $16,000 at September 30, 2009 and December 31, 2008, respectively.  LoadHog borrowed $23,395 from AP3 and paid $1,350 of principal during the nine-month period ended September 30, 2009.   


In addition, the Company borrowed $500 from TICO, a Michigan partnership, during this quarter.  This note is due on demand and it accrues 8% interest per annum.  


Note 11.   Operating Leases


The Company has entered into a one-year property lease agreement with VTP Properties, LLC.  The lease has started effective February 1, 2009 until February 1, 2010.  The Company is liable for monthly payments equal to $12,917.  The Company has an option to purchase the building for $965,000 at the end of the term of the lease.    



Note 12.   Foreign Currency Transactions


The Company’s functional currency for all United States operations is the U.S. Dollar.  Non-monetary assets and liabilities are translated at the historical rates and monetary assets and liabilities are translated at exchange rates in effect at the end of each reporting period.  Gains and losses from foreign currency transactions are included in current results of operations.  For the nine and three-month periods ending September 30, 2009, the net foreign currency transaction gain (loss) included in operations totaled $(37,136) and $12,117, respectively.   


Note 13.  Capital Stock


Common Stock

The Company has 31,587,027 shares of common stock issued and outstanding as of November 16, 2009.  The Company has 100,000,000 shares of common stock authorized, par value $0.0001.  

Public warrants

The Company has 375,000 Class A Warrants, 375,000 Class B Warrants and 375,000 Class C Warrants.  Class A warrant entitles the warrant holder to purchase one share of common stock for $4.00, each Class B warrant entitles the warrant holder to purchase one share of common stock for $6.00, and each Class C common stock purchase warrant entitles the warrant holder to purchase one share of common for $8.00.  All warrants have been extended until January 25, 2010.  As of the day of this report, no warrants have been exercised.  The Company has the right to call any or all warrants at a redemption price of $.0008 per warrant.  The Company’s common stock had a lower fair market value than $4 as of the extension date.  Based on the valuation model (Black-Scholes) these warrants had no intrinsic value upon issuance, therefore no expense was recognized on July 25, 2009, the day they were last extended.

Private Warrants

The Company has 537,500 Class E Private Warrants which are extended until May 5, 2013.  These warrants belong to Thomas W. Itin, Chairman of the Company. Each warrant enables the owner to purchase one share of common stock for $.32 per share.  The Company recognized $ 657,831 of expense due to the extension of the expiry date of these warrants in May 2008, which represents a modification of their terms, therefore based on FASB ASC 718 Stock Compensation guidelines, the modification of terms of an award that makes it more valuable shall be treated as an exchange of an original award for a new award resulting in additional expense for the incremental difference in value. The Company used the Binomial Tree Warrant Calculator Model to fair value these warrants. The Binomial Tree Warrant Calculator Model requires subjective assumptions, including future stock price volatility, exercise price of the warrant, interest rate equal to U.S. Treasury rate with the same maturity as the warrants and expected time to exercise the warrants.   

The Company currently has 1,000,000 and 500,000 Class E Private Warrants owned by Quorum Capital, Inc (“QC”) and AP3, respectively.  Each warrant enables the holder to purchase one share of common stock of the Company for $0.08 per share. They expire December 31, 2012.  




Note 14.  Stock-Based Compensation Plan


The Company has a 10-year Stock Option Plan.  Subject to the provisions of the Stock Option Plan, the maximum aggregate number of Shares which may be optioned and sold under the Plan or for which Stock Appreciation Rights or Stock Purchase Rights may be granted and exercised is 3,000,000 shares of common stock.  

Effective May 14, 2009, the plan administrator granted a total of 150,000 options to its employees and officers at an exercise price of $0.99 per share.  Total options outstanding as of September 30, 2009 were 2,275,000. The following table summarizes information about stock option activity during the nine months ended September 30, 2009 and 2008 respectively.


 

September 30, 2009

 

September 30, 2008

  

Options

Weighted Average Exercise Price

 

Options

Weighted Average Exercise Price

Options outstanding, beginning of period

2,125,000

 $          0.40

 

2,225,000

 $         0.40

Granted

150,000

0.99

 

             -

                    -

Forfeited or expired

                 -

                    -

 

             -

                   -

Exercised

                 -

                     -

 

    100,000

0.40

Options outstanding, end of period

  2,275,000

$          0.44                 

 

2,125,000

$         0.40

Exercisable, end of period

1,075,000

  

  537,500

 


In accordance with FASB ASC 718 Stock Compensation guidelines, the fair values of options granted prior to adoption and determined for purposes of disclosure under FASB ASC 718 Stock Compensation guidelines have not been changed. The fair value of options granted during this period was estimated assuming the following:

  Expected Life (in years)

5

  Volatility

89.94%

  Risk Free Interest Rate

1.98%

  Dividend Yield

$0.00




Note 15.  Unaudited Pro Forma Financial Information

 

The unaudited pro forma financial information for the three and nine-month period ended September 30, 2008 presented in the table below summarizes the combined results of operations of LBO Capital, GTI,  ADCI, and ECO on a pro forma basis, as though the companies had been combined as of the beginning of fiscal 2008.  The pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisitions had taken place at the beginning of fiscal 2008. The pro forma financial information presented includes the addition of goodwill as a result of the acquisition as well as elimination of receivable and payable balances between the companies.

 

The unaudited pro forma financial information for the three and nine-month periods ended September 30, 2008 combines the historical results of LBO Capital, ECO, GTI and ADCI for the three-month and nine-month periods ended September 30, 2008.  



  

Three-Months Ended September 30, 2008

 

Nine-Months Ended September 30, 2008

       

Revenues

 

$        20,000

 

$       20,000

  

Net Loss                                           

$    (269,402)

 

$(1,353,801)

  

Basic and Diluted Loss per Share

$        (0.013)

 

$       (0.065)

  



Note 16.  Recently Issued Accounting Pronouncements


In June 2009, the FASB issued FASB ASC 105, Generally Accepted Accounting Principles, which establishes the FASB Accounting Standards Codification as the sole source of authoritative generally accepted accounting principles. Pursuant to the provisions of FASB ASC 105, the Company has updated references to GAAP in its financial statements issued for the period ended September 30, 2009. The adoption of FASB ASC 105 did not impact the Company’s financial position or results of operations.


In August 2009, the FASB issued ASU 2009-15, which changes the fair value accounting for liabilities. These changes clarify existing guidance that in circumstances in which a quoted price in an active market for the identical liability is not available, an entity is required to measure fair value using either a valuation technique that uses a quoted price of either a similar liability or a quoted price of an identical or similar liability when traded as an asset, or another valuation technique that is consistent with the principles of fair value measurements, such as an income approach (e.g., present value technique). This guidance also states that both a quoted price in an active market for the identical liability and a quoted price for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements. This ASU is effective on January 1, 2010. Adoption of this ASU will not have an impact on our consolidated financial statements


Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations and cash flows.


Note 17.  Subsequent Events.

The Company has performed a review of events subsequent to September 30, 2009 through November 16, 2009, the date the financial statements were issued.  

On October 26, 2009, LBO Capital announced that the Company through its subsidiary GTI entered into a Technology Share and Grant Agreement with SEEDR L3C, a Michigan Low-profit Limited Liability Company (“SEEDR”), to apply its proprietary manufacturing technologies, Powder Impression Molding and Molecular Modification Technology, to the redesign and custom engineering of cold-chain containers used in international and domestic immunization and disease-surveillance programs.  GTI will receive $287,848 from SEEDR.

SEEDR received funding of $450,000 from The Bill & Melinda Gates Foundation for its initiative to “Reengineer (Reverse) Cold Chain for Vaccine and Specimen Transport.” SEEDR will manage a multidisciplinary group of engineers and designers in partnership with a team of experts from Global Immunization Division of the US Centers for Disease Control and Prevention (CDC) in applying GTI’s advanced technologies to improve the performance, affordability, and environmental footprint of the transport containers. GTI will coordinate the materials engineering, design modeling, and prototyping for the group.  GTI engineers will interact directly with the team from CDC in order to gain tangible, user-derived insights on the exact needs, culture, and context of the containers within the cold chain.


On November 5, 2009 the Company through its subsidiary GTI entered into Engineering Services Contract (“the Contract”) with NVH Solutions, LLC, a Michigan limited liability company (“NVH”). Under the terms of the Contract, NVH agrees to collaborate with GTI on “Reengineer (Reverse) Cold Chain for Vaccine and Specimen Transport” project. NVH agrees to manage the design, follow the prototype and product validation testing stages, and assist in the assimilation of documentation in the Research and Development project targeting next generation cold-chain vaccine containers. NVH and GTI agreed for a total payment of $100,000 for services rendered paid in six installments over the estimated 8 months course of the project.


Note 18.   Commitments and Contingencies


The Company has entered into three license agreements with ENRT that provide for payments of minimum royalties in British pounds on a yearly basis, which have been estimated in dollars as follows:


  

 

Minimum Royalty due for 2009

Annual minimum royalty due for 2010 and thereafter

License 1.

$160,000

$400,000

License 2.

160,000

400,000

License 3.

160,000

240,000

 

$480,000

$1,040,000

 





Note 19.  Changes in Ownership Interest in the Subsidiaries

The schedule below discloses the effect of changes in the LBO Capital’s interest in its subsidiaries on LBO Capital’s equity.   

 

September 30, 2009

September 30, 2008

   

Net loss attributable to LBO Capital Corp.

$(1,038,780)

$(915,312)

Transfers to non-controlling interests:

  

    Decrease in the Company's paid in capital for
    the  purchase of the 100% of the non-controlling

    interests in ADCI and GTI.

(494,899)

              -

           Net transfers to non-controlling interests

  (494,899)

               -

Change from net income attributable to LBO Capital Corp. and transfers to non-controlling interests

$(1,533,679)

$(915,312)



Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of
                     Operations.

Website Access to the SEC Reports:

The Company’s website is www.lbocapitalcorp.com. The Company’s 2008 Annual Report on Form 10-K, current reports on Form 8-K and all other reports filed with the SEC, are available free of charge on the Investor Relations page. The website is updated as soon as reasonably practical after such reports are filed electronically with the SEC.


Forward-Looking Statements:

In addition to historical information, this Quarterly Report on Form 10-Q contains forward-looking statements that involve risks and uncertainties that could cause our actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” When used in this report, the words “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions are generally intended to identify forward-looking statements. You should not place undue reliance on these forward-looking statements, which reflect our opinions only as of the date of this Quarterly Report. We undertake no obligation to publicly release any revisions to the forward-looking statements after the date of this document.

The following discussion should be read in conjunction with the consolidated financial statements and the related notes.  


Results of Operations
Three months ended September 30, 2009 compared to three months ended September 30, 2008:


The consolidated statements of operations for the three-month period ended September 30, 2009 include the results of operations of LBO Capital and its subsidiaries, ADCI, GTI, ECO and Load Hog for the full three-month period.  The consolidated statement of operations for the three-month period ended September 30, 2008 include the results of operations of LBO Capital for the full period and the results of operations of the subsidiaries, ADCI, GTI, ECO for only the period beginning September 15

(acquisition date) to September 30, 2008.   

 

Revenues were $13,049 and $5,000 for the quarters ended September 30, 2009 and 2008, respectively.  The change for this quarter was mainly due to the sales from LoadHog.  No revenues were recognized from the project in Douglas Coffee County, Georgia involving the Powder Impression Molding (“PIM'') custom made fast line machinery, molds, tooling systems and factory equipment.  This project is still pending due to some financing issues.


The Company recorded a net loss of $459,970 for this period compared to a net loss of $159,021 for the same period last year.  The Company’s total operating expenses were $394,698 for the three-month period ended September 30, 2009, an increase of $213,838 from the same period last year.  This is due to the fact that last year the Company’s consolidated operations included only the activities of ADCI, GTI and ECO for the 15-day period ended September 30, 2008.  The Company had the following operating expenses for the three-month periods ended September 30, 2009 and 2008:

  

                                                                       

 

Three-month period ended

September 30, 2009

 

Three-month period ended

September 30, 2008

Operating Expenses

   

    Royalties

        $       120,750

 

      $               -

    Contractor expense

          24,257

 

                   -

    Research & development

                   -

 

10,060

    Rent

          45,943

 

               400

    Management fees

          61,500

 

         112,500

    Professional fees

          43,313

 

           32,806

    Commissions

          63,000

 

                   -

    Depreciation

            3,663

 

               582

    Options compensation cost

          18,934

 

           18,076

    Miscellaneous

          13,338

 

            6,436

         Total operating expenses

  $394,698        

 

       $180,860    


Interest expense was $55,284 and foreign currency gain was $12,117 for the three-month period ended September 30, 2009 compared to $8,677 and $26,301 of interest and foreign currency gain for the same period last year, respectively.  The foreign currency gain is related to a note payable in British Pounds which is translated at the end of each period in U.S Dollars.  The change in the exchange rates affects the recognition of gain or loss due to foreign currency translations.             

 

During the three-month period ended September 30, 2009, net loss per share, basic and diluted, was $0.01 compared to a net loss of $0.03 for the same period last year.  

Results of Operations
Nine months ended September 30, 2009 compared to nine months ended September 30, 2008:


The consolidated statements of operations for the nine-month period ended September 30, 2009 include the results of operations of LBO Capital and its subsidiaries, ADCI, GTI, ECO and Load Hog for the full period.  The consolidated statement of operations for the nine-month period ended September 30, 2008 include the results of operations of LBO Capital for the full nine-month period and the results of operations of the subsidiaries, ADCI, GTI, ECO for only the 15-day period ended September 30, 2008.


Revenues were $714,424 and $5,000 for the nine-month periods ended September 30, 2009 and 2008, respectively.  The change for this period was mainly due to the $700,000 of revenues from the PIM project in Douglas Coffee County, Georgia.  This project is still pending due to some issues with financing.


The Company recorded a net loss of $1,038,780 for this period compared to a net loss of $915,312 for the same period last year.  The Company’s total operating expenses were $1,149,782 for the nine-month period ended September 30, 2009, an increase of $212,645 from the same period last year. This is due to the fact that last year the Company’s consolidated operations included only the activities of ADCI, GTI and ECO for the 15-day period ended September 30, 2008. The Company had the following operating expenses for each of the nine-month periods ended September 30, 2009 and 2008:

         

 

Nine-month period ended

September 30, 2009

 

Nine-month period ended

September 30, 2008

Operating Expenses

   

    Royalties

 $        351,750

 

 $                  -

    Contractor expense

           60,257

 

                   -

    Research & development

                    -

 

          10,060

    Rent

         126,225

 

               400

    Management fees

         184,500

 

        112,500

    Professional fees

         138,784

 

          71,441

    Commissions

         140,225

 

                   -

    Depreciation

           11,362

 

               582

    Options compensation cost

           84,357

 

          77,302

    Warrants expense

                    -

 

        657,831

    Miscellaneous

           52,322

 

            7,021

         Total operating expenses

$      1,149,782

 

 $      937,137



For this nine-month period interest expense was $165,403 compared to $8,691 for the same period last year.  This is mainly due to the credit line and the notes payable of newly acquired GTI and ADCI.  Foreign currency loss was $37,136 for this nine-month period ended September 30, 2009 compared to $26,301 of foreign currency gain for the same period last year.  The foreign currency loss or gain is related to a note payable in British Pounds which is translated at the end of each period in U.S Dollars.  The change in the exchange rates affects the recognition of gain or loss due to foreign currency translation of this note payable.   

 

During the nine-month period ended September 30, 2009, net loss per share, basic and diluted, decreased to $0.04 compared to a net loss of $0.28 for the same period last year.


Liquidity and Capital Resources:


The Company is operating under deep cash constraints, as the revenues expected for the second and third quarter from the PIM project in Georgia have not realized, therefore our cash balances were at a minimum level as of September 30, 2009.  However, the Company has available through its subsidiaries ADCI and GTI a revolving line of credit agreement with American Plastics Processing Products, Inc., (“AP3”) a related party, dated April 1, 2003 with a maturity of December 31, 2010.  The agreement provides for maximum borrowings of a total of $6,000,000 with interest charged at a rate of 8% per annum.  The Company had an outstanding balance of $2,612,876 due to AP3 at September 30, 2009.     

The Company continues to be involved in the production and installation of the PIM fast lines in Douglas County, Georgia, but the customers have had difficulties in providing us with the necessary funds on a timely basis as promised.  The Company has entered into several royalty agreements with third parties; however no cash payments have been received yet during the nine months covered by this report.  For the next 12-month period the Company anticipates supporting its operations mainly through its earned or unearned revenues which are expected anytime from its customers, and if needed it may use the available line of credit with AP3 as it has done in the past.         


Off-Balance Sheet Arrangements:

 

On March 12, 2009, the Company entered into a factoring agreement with Capital-Plus Partners, LLC (“Factor”).  Pursuant to this agreement, the Company sold to the Factor $700,000 of its accounts receivable from GreenTech.  This transaction is with full recourse.  The Factor may charge back to the Company or reimburse itself from the contingency amount or the reserve amount, as the case may be, the full amount Factor has advanced and any unpaid commissions, discounts, service charges, interest or fees, and any other unpaid amounts with respect to any purchased account which remain 90 days unpaid after its invoice date or as to which the customer files or has filed against it any bankruptcy or insolvency case or proceeding.             


At the time this account receivable from GreenTech was factored and during the period ended September 30, 2009, the Company was unable to estimate the fair value of the recourse obligation.  The reason is due to the fact that GreenTech and Gulf Coast Arms trust have signed guarantees to pay this obligation and have provided us and the Factor the bank statements showing adequate cash balances to support this obligation.  In addition, GreenTech has obtained from the Factor an extension of time to pay in full the obligation until all the current issues are resolved with HUD.  


As of today, GreenTech has informed us that it has resolved all the environmental issues concerning the facility in which it will establish the machine line of PIM.  The Douglas County Authority has included GreenTech in its corrective Action Plan on file with the State of Georgia‘s Environmental Protection Division as well as indemnifying GreenTech from any potential liability.  In addition, GreenTech has informed us that it is working diligently with HUD to obtain a release from their Regulatory Agreement that restricts their assets as long as the Trust has any HUD held debt. This would allow GreenTech to use their cash reserves to pay the factoring company Capital-Plus Partners, LLC the invoice of $700,000, which the Company factored in March 2009.  Payment of this invoice might have a positive impact in our liquidity in the estimated amount of $140,000.                                     

                          


Contractual Obligations:


  

September 30,2009

Due date

Line of Credit - American Processing Plastics, Inc.

 $    2,612,876

12/31/2010

Note payable - Longborough Capital PLC

402,965

No set date

Note payable - Battleridge Secretaries Limited

100,000

No set date

Notes payable - American Processing Plastics, Inc.

96,027

On demand

Note payable - TICO

500

On demand

Estimated minimum royalties due to ENRT as of Sep. 30, 2009

 351,750*

30 days after YE 2009

 

Total

 $    3,572,368

 

* Minimum royalties due to ENRT are estimated at $480,000 for the year 2009, and it will increase to an estimate of $1,040,000 per annum for the year 2010 and thereafter.  


Item 3. Quantitative and Qualitative Disclosures about Market Risk.

None

Item 4T. Controls and Procedures


Evaluation of Disclosure Controls and Procedures:


We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the rules and regulations of the SEC and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer (together, the "Certifying Officers"), as appropriate, to allow for timely decisions regarding required disclosure.


As of September 30, 2009, the end of the period covered by this report, we carried out an evaluation under the supervision and with the participation of management, including the Certifying Officers, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, the Certifying Officers concluded that our disclosure controls and procedures were not effective as of September 30, 2009.



Remediation and Changes in Internal Controls


Management is in the process of writing a new control policy and procedure to assure that the legal agreements are thoroughly reviewed on a monthly basis by the accounting staff and all the officers of the Company.  This will help management and staff to better understand and thereafter determine what the accounting and disclosure impact is in the books and records of the Company.  This will assure better control and oversight over the financial reporting and disclosure.  In addition, this will prevent any unnecessary delays during the review of the financial reports.    



PART II.   OTHER INFORMATION


Item 1.       Legal Proceedings

None



Item 1A.     Risk Factors


We are aware of the following risk factors, which might have an impact on the Company’s operations in the future. Other risk factors might arise in the future due to the changes in the environment in which the Company operates.

Access to liquidity could affect the Company’s plans for expansion.  Current stringent credit markets are not so favorable to the Company’s needs for liquidity; however the related parties have been supportive of the Company’s cash needs by loaning private capital to the Company.  Our customers’ liquidity issues might have a material impact on our operations also.          

There can be no assurance that patents issued to or licensed by ADCI and GTI will not be challenged, invalidated, or circumvented, or that the rights granted there under will provide proprietary protection or competitive advantages to ADCI and GTI.  

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  As shown in the financial statements, the Company had a net loss of $1,038,780 for the nine months ended September 30, 2009.  As of September 30, 2009, the Company had a working capital deficit of $2,946,123 and an accumulated deficit of $4,457,064.  


The Company’s ability to continue as a going concern is dependent on the cash flow from the commercialization of its innovative technology such as PIM and intellectual property assets, such as the license and patents. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.


Item 2.      Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3.      Defaults upon Senior Securities

None

Item 4.     Submissions of matters to a vote of security holders

None

Item 5.    Other information

None


Item 6. Exhibits




 

Exhibit No.


 

Description


1.

 


Technology Share Agreement between GTI and SEEDR.

3.

 

Grant letter between SEEDR and GTI dated October 6, 2009.


4.

 


License Agreements No. 2 and No.3 between GTI and ENRT.


5.

 


License Agreement between Lasera and GTI.  


31.1


 


Certification of Thomas W. Itin, Chief Executive Officer of the Company, pursuant to Rules 13a-14(a) and 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification of Majlinda Xhuti, Chief Financial Officer of the Company, pursuant to Rules 13a-14(a) and 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certification of Thomas W. Itin, Chief Executive Officer of the Company, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2

 

Certification of Majlinda Xhuti, Chief Financial Officer of the Company, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.










SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.






LBO CAPITAL CORP.

                             

(Registrant)



/s/ Thomas W. Itin                                                                                     Date: November 16, 2009

Thomas W. Itin, President,

Chief Executive Officer


/s/ Majlinda Xhuti                                                                                     Date:   November 16, 2009

Majlinda Xhuti, Chief Financial Officer & Chief Accounting Officer







EXHIBIT 31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer


I, Thomas W. Itin certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of LBO Capital Corp.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):


 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 


Date: November 16, 2009

 

/s/ Thomas W. Itin

Chief Executive Officer







EXHIBIT 31.2

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer


I, Majlinda Xhuti, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of LBO Capital, Corp.

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


 

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 


Date: November 16, 2009

 

/s/ Majlinda Xhuti

Chief Financial Officer and Chief Accounting Officer





EXHIBIT 32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 


I, Thomas W. Itin, Chief Executive Officer of LBO Capital Corp. (the “Company”), hereby certify pursuant to 18 U.S.C. section 1350, as adopted ursuant to section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

   

 

1.

the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2009, to which this statement is furnished as an exhibit (the “Report”), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

  

 

2.

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Dated: November 16, 2009

  

/s/Thomas W Itin.

 
  

Chairman of the Board of Directors and

 

Chief Executive Officer

 






EXHIBIT 32.2


Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 


I, Majlinda Xhuti, Chief Financial Officer of LBO Capital Corp. (the “Company”), hereby certify pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

   

 

1.

the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2009 to which this statement is furnished as an exhibit (the “Report”), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

   

 

2.

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Dated: November 16, 2009

  

/s/Majlinda Xhuti.

 
  

Chief Financial Officer and Chief Accounting Officer