Attached files

file filename
EX-31 - EX-31.1 SECTION 302 CEO CERTIFICATION - PARALLAX HEALTH SCIENCES, INC.endeavor10q093309ex311.htm
EX-31 - EX-31.2 SECTION 302 CFO CERTIFICATION - PARALLAX HEALTH SCIENCES, INC.endeavor10q093309ex312.htm
EX-32 - EX-32.1 SECTION 906 CERTIFICATIONS - PARALLAX HEALTH SCIENCES, INC.endeavor10q093309ex321.htm

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________________________


FORM 10-Q


QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended: September 30, 2009


Commission File Number: 0-52534

___________________________________


ENDEAVOR POWER CORP.

(Name of Small Business Issuer in Its Charter)


Nevada

 

72-1619357

(State or Other Jurisdiction

 

IRS Employer

of Incorporation or Organization)

 

Identification Number


501 W. Broadway

Suite 800

San Diego, CA 92101

(Address of principal executive offices)


(866) 982-0999

(Registrant’s Telephone Number)


3939 Royal Drive, Suite 226

Kennesaw, GA 30144

(Former name or former address, if changed since last report)


with a copy to:

Carrillo Huettel, LLP

3033 Fifth Ave. Suite 201

San Diego, CA 92103

Telephone (619) 399-3090

Telecopier (619) 330-1888


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  S    No  £  


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes £                      No £





Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer £  

Accelerated filer £

 

 

Non-accelerated filer £

Smaller reporting company S


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      Yes £    No S


Issuer’s revenues for its most recent fiscal year: Nil


As of November 16, 2009, there were 68,888,135 shares of the registrant’s Common Stock outstanding.




2



ENDEAVOR POWER CORP.

Report on Form 10-Q



PART I – FINANCIAL INFORMATION

 

Item 1.

Financial Statement

4

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

16

Item 3.

Quantitative and Qualitative Disclosure About Market Risk

22

Item 4.

Controls and Procedures

22


PART II – OTHER INFORMATION

 

Item 1.

Legal Proceedings

23

Item 1A.

Risk Factors

23

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

24

Item 3.

Default Upon Senior Securities

24

Item 4.

Submission of matters to a Vote of Security Holders

24

Item 5.

Other Information

24

Item 6.

Exhibits

25





3



Endeavor Power Corp.

(formerly Endeavor Uranium, Inc.)

(An Exploration Stage Company)


September 30, 2009



 

Index

 

 

Balance Sheets

5

 

 

Statements of Operations

6

 

 

Statements of Cash Flows

7

 

 

Notes to the Financial Statements

8

 

 





4



Endeavor Power Corp.

(formerly Endeavor Uranium, Inc.)

(An Exploration Stage Company)

Balance Sheets


 

September 30,

2009

$

(unaudited)

December 31,

2008

$

 

 

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash

347

 

 

 

Total Current Assets

347

 

 

 

Oil and Gas Properties - Proved (full cost method of accounting) (Note 3)

299,850

25,000

 

 

  

Total Assets

299,850

25,347

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts Payable

16,019

1,848

 

 

 

Accrued Liabilities

10,779

40,150

 

 

 

Due to Related Parties (Note 7)

11,704

179,689

 

 

 

Total Current Liabilities

38,502

221,687

 

 

 

Related Party Convertible Notes Payable, net of discount of $792,102  (Note 4)

34,439

 

 

 

Total Liabilities

72,941

221,687

 

 

 

Stockholders’ Equity (Deficit)

 

 

 

 

 

Preferred Stock

Authorized: 10,000,000 preferred shares, with a par value of $0.001 per share

Issued and outstanding: nil preferred shares

 

 

 

Common Stock

Authorized: 250,000,000 common shares, with a par value of $0.0001 per share

Issued and outstanding: 68,888,135 and 65,344,865 common shares, respectively

6,889

6,535

 

 

 

Additional Paid-In Capital

11,085,453

5,978,564

 

 

 

Accumulated Deficit During the Exploration Stage

(10,865,433)

(6,181,439)

 

 

 

Total Stockholders’ Equity (Deficit)

226,909

(196,340)

 

 

 

Total Liabilities and Stockholders’ Equity (Deficit)

299,850

25,347

 

 

 


Nature of Operations and Continuance of Business (Note 1)


(The accompanying notes are an integral part of these financial statements)





5



Endeavor Power Corp.

(formerly Endeavor Uranium, Inc.)

(An Exploration Stage Company)

Statements of Operations

 (unaudited)


 

 


For the Three Months Ended September 30,

2009


For the Three Months Ended September 30,

2008


For the Nine Months Ended September 30,

2009


For the Nine Months Ended September 30,

2008

Accumulated from July 6, 2005 (Date of Inception) to September 30,

2009

 

 

$

$

$

$

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

General and Administrative

 

3,957,006

4,997

3,974,749

28,808

4,070,292

Impairment of Mining Properties (Note 3)

 

334,868

5,600,000

334,868

5,977,377

5,934,868

Management Fees

 

30,000

67,000

67,000

Mineral Exploration Costs

 

377,377

Professional Fees

 

33,750

18,500

79,925

41,067

190,267

 

 

 

 

 

 

 

Total Expenses

 

4,355,624

5,623,497

4,456,542

6,047,252

10,639,804

 

 

 

 

 

 

 

Other Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on Settlement of Debt

 

(227,452)

41,159

(227,452)

41,159

(227,452)

Interest Income

 

1,823

 

 

 

 

 

 

 

Net Loss for the Period

 

(4,583,076)

(5,582,338)

(4,683,994)

(6,006,093)

(10,865,433)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss Per Share – Basic and Diluted

Net Loss Per Share – Basic and Diluted

 

(0.07)

(0.09)

(0.07)

(0.09)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

66,861,400

65,344,800

65,855,900

65,344,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 





(The accompanying notes are an integral part of these financial statements)



6



Endeavor Power Corp.

(formerly Endeavor Uranium, Inc.)

(An Exploration Stage Company)

Statements of Cash Flows

 (unaudited)


 

 

For the Nine Months Ended September 30,

2009

 

For the Nine Months Ended September 30,

2008

 

Accumulated from July 6, 2005 (Date of Inception) to September 30,

2009

 

 

$

 

$

 

$

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

(4,683,994)

 

(6,006,093)

 

(10,865,433)

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Amortization of Discount

 

34,439

 

 

 

34,439

Common Shares Issued for Services

 

3,943,000

 

 

 

3,943,000

Common Shares Issued for Incentive Bonus

 

110,250

 

 

 

110,250

Impairment of Mineral Properties

 

334,868

 

5,600,000

 

5,934,868

Loss (Gain) on Settlement of Debt

 

227,452

 

(41,159)

 

227,452

 

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

(15,200)

 

16,838

 

26,798

Due to related parties

 

 

 

9,588

 

 

 

 

 

 

 

Net Cash Used In Operating Activities

 

(49,185)

 

(430,414)

 

(579,038)

 

 

 

 

 

 

 

Investing Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in oil and gas properties

 

(609,718)

 

 

(634,718)

 

 

 

 

 

 

 

Net Cash Used in Investing Activity

 

(609,718)

 

 

(634,718)

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loan payable

 

 

165,727

 

211,260

Proceeds from shareholders

 

658,556

 

264,950

 

923,505

Proceeds from issuance of common shares

 

 

 

83,991

Repayment on cancellation of common shares

 

 

 

(5,000)

 

 

 

 

 

 

 

Net Cash Provided By Financing Activities

 

658,556

 

430,677

 

1,213,756

 

 

 

 

 

 

 

Increase (Decrease) in Cash

 

(347)

 

263

 

 

 

 

 

 

 

 

Cash – Beginning of Period

 

347

 

84

 

 

 

 

 

 

 

 

Cash – End of Period

 

 

347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

 

 

Income tax paid

 

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued to acquire mineral properties

 

 

 

5,600,000

Discount on beneficial conversion of convertible debt

 

826,541

 

 

826,541



(The accompanying notes are an integral part of these financial statements)



7



Endeavor Uranium, Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

(unaudited)


1.

Nature of Operations and Continuance of Business


Endeavor Power Corp. (the “Company”) was incorporated in the State of Nevada on July 6, 2005 under the name VB Biotech Laboratories, Inc. (“VB Labs”).  On September 21, 2007, the Company filed a Certificate of Amendment with the State of Nevada to change its operating name to VB Trade, Inc. (“VB Trade”), with principal business operations to develop an online website that allowed web designers to sell their website designs in exchange for a commission on all products that were sold through the website.   On September 21, 2007, the Company entered into a Plan of Merger (the “Merger”) with Endeavor Uranium, Inc., a mineral exploration company with mineral properties in the northwestern United States.  Effectively, the Company changed its name to Endeavor Uranium, Inc. as part of the Merger transaction.  In September 2009, the Company impaired its interests in its mineral properties and changed its name to Endeavor Power Corp, with its principal business to acquire oil and gas properties in the United States.  The Company is an Exploration Stage Company, as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (”ASC”) 915, “Development Stage Entities.


Going Concern


These financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has generated no revenues to date and has never paid any dividends and is unlikely to pay dividends or generate significant earnings in the immediate or foreseeable future.  As at September 30, 2009, the Company had an accumulated deficit of $10,865,433. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability to raise equity or debt financing, and the attainment of profitable operations from the Company's future business. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. 


2.

Summary of Significant Accounting Policies


a)

Basis of Presentation


These financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in US dollars.


b)

Interim Financial Statements


These interim unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Securities and Exchange Commission (“SEC”) Form 10-Q. They do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2008, included in the Company’s Annual Report on Form 10- filed on April 7, 2008 with the SEC.


The financial statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments that, in the opinion of management, are necessary to present fairly the Company’s financial position at September 30, 2009, and the results of its operations and cash flows for the three and nine month periods ended September 30, 2009 and 2008. The results of operations for the period ended September 30, 2009 are not necessarily indicative of the results to be expected for future quarters or the full year.



8



Endeavor Uranium, Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

(unaudited)


2.

Summary of Significant Accounting Policies (continued)


c)

Use of Estimates


The preparation of financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of its mineral properties, stock-based compensation expense and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.


d)

Basic and Diluted Net Income (Loss) Per Share


The Company computes net income (loss) per share in accordance with ASC 260, Earnings Per Share, which requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing Diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti dilutive.


e)

Comprehensive Loss


ASC 220, Comprehensive Income, establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As at September 30, 2009 and December 31, 2008, the Company has no items that represent comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the financial statements.


f)

Financial Instruments and Fair Value Measurements


ASC 820, “Fair Value Measurements” and ASC 825, Financial Instruments, requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. It establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. It prioritizes the inputs into three levels that may be used to measure fair value:


Level 1


Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.




9



Endeavor Uranium, Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

(unaudited)


2.

Summary of Significant Accounting Policies (continued)


Level 2


Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.


Level 3


Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.


The Company’s financial instruments consist principally of cash, accounts payable and accrued liabilities, and amounts due to related parties and pursuant to ASC 820 and ASC 825, the fair value of our cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. We believe that the recorded values of all of our other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.


g)

Cash and Cash Equivalents


The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. As at September 30, 2009 and December 31, 2008, the Company had no cash equivalents.


h)

Oil and Gas Properties


The Company utilizes the full-cost method of accounting for petroleum and natural gas properties. Under this method, the Company capitalizes all costs associated with acquisition, exploration and development of oil and natural gas reserves, including leasehold acquisition costs, geological and geophysical expenditures, lease rentals on undeveloped properties and costs of drilling of productive and non-productive wells into the full cost pool on a country by country basis. When the Company obtains proven oil and gas reserves, capitalized costs, including estimated future costs to develop the reserves proved and estimated abandonment costs, net of salvage, will be depleted on the units-of-production method using estimates of proved reserves. The costs of unproved properties are not amortized until it is determined whether or not proved reserves can be assigned to the properties. Until such determination is made the Company assesses annually whether impairment has occurred, and includes in the amortization base drilling exploratory dry holes associated with unproved properties.




10



Endeavor Uranium, Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

(unaudited)


2.

Summary of Significant Accounting Policies (continued)


The Company applies a ceiling test to the capitalized cost in the full cost pool. The ceiling test limits such cost to the estimated present value, using a ten percent discount rate, of the future net revenue from proved reserves, based on current economic and operating conditions. Specifically, the Company computes the ceiling test so that capitalized cost, less accumulated depletion and related deferred income tax, do not exceed an amount (the ceiling) equal to the sum of: (A) The present value of estimated future net revenue computed by applying current prices of oil and gas reserves (with consideration of price changes only to the extent provided by contractual arrangements) to estimated future production of proved oil and gas reserves as of the date of the latest balance sheet presented, less estimated future expenditures (based on current cost) to be incurred in developing and producing the proved reserves computed using a discount factor of ten percent and assuming continuation of existing economic conditions; plus (B) the cost of property not being amortized; plus (C) the lower of cost or estimated fair value of unproven properties included in the costs being amortized; less (D) income tax effects related to differences between the book and tax basis of the property.


For unproven properties, the Company excludes from capitalized costs subject to depletion, all costs directly associated with the acquisition and evaluation of the unproved property until it is determined whether or not proved reserves can be assigned to the property. Until such a determination is made, the Company assesses the property at least annually to ascertain whether impairment has occurred. In assessing impairment the Company considers factors such as historical experience and other data such as primary lease terms of the property, average holding periods of unproved property, and geographic and geologic data. The Company adds the amount of impairment assessed to the cost to be amortized subject to the ceiling test.


i)

Impairment of Long-Lived Assets


In accordance with ASC 360, Property Plant and Equipment, management tests long-lived assets to be held and used for recoverability whenever events or changes in circumstances indicate that their carrying amount may not be recoverable.


j)

Asset Retirement Obligations


In accordance with ASC 410, Asset Retirement Obligations, management recognizes the fair value of a liability for an asset retirement obligation in the period that it is incurred if a reasonable estimate of its fair value can be made.  Any associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset.  Changes resulting from revisions to the original fair value of the liability are recognized as an increase or decrease in the carrying amount of the liability and the related asset retirement costs capitalized as part of the carrying amount of the related long-lived asset.  As at September 30, 2009 and December 31, 2008, there were no asset retirement obligations recorded because drilling on the TXO lease had not yet begun.  


k)

Income Taxes


Potential benefits of income tax losses are not recognized in the accounts until realization is more likely than not. The Company has adopted ASC 740, Income Taxes, as of its inception. Pursuant to ASC 740, the Company is required to compute tax asset benefits for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in these financial statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward in future years.



11



Endeavor Uranium, Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

(unaudited)


2.

Summary of Significant Accounting Policies (continued)


l)

Stock-Based Compensation


The Company records stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued. Options and warrants granted are valued using the Black Scholes option pricing model.


m)

Recent Accounting Pronouncements


In October 2009, the FASB issued an amendment to the accounting standards related to certain revenue arrangements that include software elements. This standard clarifies the existing accounting guidance such that tangible products that contain both software and non-software components that function together to deliver the product’s essential functionality, shall be excluded from the scope of the software revenue recognition accounting standards. Accordingly, sales of these products may fall within the scope of other revenue recognition standards or may now be within the scope of this standard and may require an allocation of the arrangement consideration for each element of the arrangement. This standard is effective commencing January 1, 2011 and is not expected to have a material effect on the Company’s financial statements.


In October 2009, the FASB issued an amendment to the accounting standards related to the accounting for revenue in arrangements with multiple deliverables including how the arrangement consideration is allocated among delivered and undelivered items of the arrangement. Among the amendments, this standard eliminated the use of the residual method for allocating arrangement considerations and requires an entity to allocate the overall consideration to each deliverable based on an estimated selling price of each individual deliverable in the arrangement in the absence of having vendor-specific objective evidence or other third party evidence of fair value of the undelivered items. This standard also provides further guidance on how to determine a separate unit of accounting in a multiple-deliverable revenue arrangement and expands the disclosure requirements about the judgments made in applying the estimated selling price method and how those judgments affect the timing or amount of revenue recognition. This standard is effective commencing January 1, 2011 and is not expected to have a material effect on the Company’s financial statements.


In August 2009, the FASB issued an amendment to the accounting standards related to the measurement of liabilities that are recognized or disclosed at fair value on a recurring basis. This standard clarifies how a company should measure the fair value of liabilities and that restrictions preventing the transfer of a liability should not be considered as a factor in the measurement of liabilities within the scope of this standard. This standard is effective for the Company on October 1, 2009 and is not expected to have a material effect on the Company’s financial statements.




12



Endeavor Uranium, Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

(unaudited)


2.

Summary of Significant Accounting Policies (continued)


l)

Recently Adopted Accounting Pronouncements


On September 30, 2009, the Company adopted changes issued by the Financial Accounting Standards Board (FASB) to the authoritative hierarchy of GAAP.  These changes establish the FASB Accounting Standards Codification (Codification) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP.  Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants.  The FASB will no longer issue new standards in the form of Statements, FASB Staff Positions, or Emerging Issues Task Force Abstracts; instead the FASB will issue Accounting Standards Updates.  Accounting Standards Updates will not be authoritative in their own right as they will only serve to update the Codification.  These changes and the Codification itself do not change GAAP.  Other than the manner in which new accounting guidance is referenced, the adoption of these changes had no impact on the Company’s financial statements.


l)

Recently Adopted Accounting Pronouncements (continued)


Effective June 30, 2009, the Company adopted a new accounting standard issued by the FASB related to the disclosure requirements of the fair value of the financial instruments. This standard expands the disclosure requirements of fair value (including the methods and significant assumptions used to estimate fair value) of certain financial instruments to interim period financial statements that were previously only required to be disclosed in financial statements for annual periods. In accordance with this standard, the disclosure requirements have been applied on a prospective basis and did not have a material impact on the Company’s financial statements.


m)

Comparative Figures


Certain comparative figures have been reclassified in order to conform to the current year’s financial statement presentation.  


3.

Oil and Gas Properties  


a)

On August 25, 2009, the Company entered into a Joint Venture Agreement (the “TXO Agreement”) with TXO, PLC, a Texas company, for a 75% working interest in six oil and gas wells located in the Randle Fair Lease in Gregg County, Texas in exchange for $600,000 (the “TXO Properties”).  The wells were previously shut in and have not had operations in the past two years. As at September 30, 2009, the Company has made payments of $299,850 with respect to the TXO Agreement.  


As of September 30, 2009, rework on the Gregg County, Texas wells had not begun.  As such, the Company has not recorded any depreciation, depletion, and amortization, or an asset retirement obligation as of the date of these financial statements.  The Company does plan on recording these items for the year ended December 31, 2009 consistent with commencing rework on the wells.  


As soon as reasonably feasible, the Company will have the wells in Gregg County, Texas evaluated by a petroleum engineer, who will provide the company with a reserve report.  At that time, the company will review the wells for impairment and will record a charge in the current period if necessary.  As at September 30, 2009, no impairment has been recorded on the TXO Properties.


b)

On December 23, 2008, the Company entered into a Joint Venture Agreement (the “Federated Agreement”) with Federated Energy Corporation (“Federated”), a Tennessee company, for working interest in oil and gas prospects and oil and gas wells (the “Federated Properties”) located in Nowata County, Oklahoma.  



13



Endeavor Uranium, Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

(unaudited)


3.

Oil and Gas Properties  


Under the terms of the Federated Agreement, the Company’s principal objective in the joint venture is to secure necessary financing for drilling and exploration costs whereas Federated’s principal objective is to operate and manage the Assets.  The Assets are subject to an 18.75% overriding royalty.  


On June 15, 2009, the Company filed a second amendment to the joint venture agreement.  Prior to signing the second amendment, the Company had paid $285,000 and still owed $240,000 on the Agreement.  Per the terms of the second amendment, Endeavor has acquired a 29.85% working interest in the JV Wells (as that term is defined in the Original Agreement) in exchange for payments made prior to June 15, 2009.  The Second Amendment revises the payment schedule of the remaining $240,000 outstanding balance from the Original Agreement and First Amendment.


As at September 30, 2009, the Company has paid $334,868 to Federated for the Agreement and is currently in dispute with Federated with respect to the assets in the Federated Agreement.  Given the uncertainty of the future prospects of the Federated Agreement, the Company has recorded an impairment of its investment in the Federated Properties of $334,868 as at September 30, 2009.      


4.

Convertible Note Payable


On August 25, 2009, the Company issued a convertible promissory note (the “Note”) of $826,541 to a related party to settle outstanding debt obligations owing as of the issuance date.  Under the terms of the Note, the amount owing is due interest at 10% per annum, is due on August 25, 2011, and is convertible into common shares of the Company at $0.60 per common share at the discretion of the note holder from the date of issuance, or convertible at the discretion of the Company if the trading price exceeds $2.00 per common share over ten consecutive days.  Furthermore, the Note includes 500,000 share purchase warrants, where each warrant allows the warrant holder to purchase one additional common share of the Company at $0.90 per common share for a period of three years from the date of issuance, along with an incentive bonus of 75,000 common shares which was paid on July 22, 2009.   In accordance with ASC 470, Debt – Debt with Conversion and Other Options, the Company determined that the multiple financial instruments issued in the convertible promissory notes resulted in an allocation of the fair value between the convertible note and the share purchase warrants.  A discount on the convertible notes of $284,659 was recorded against the note payable for the value of the share purchase warrants, calculated using the Black-Scholes option pricing model with an expected life of three years, risk-free rate of 1.29%, and expected volatility of 117%.  A discount on the convertible note for the beneficial conversion of $541,882 was recorded to reflect the difference between the market price of the common shares and the effective conversion price.  As at September 30, 2009, the Company has recognized accretion expense of $34,439, which increased the carrying value of the Note to $34,439 and interest expense of $8,379. Based on review of current accounting guidance, no derivative related to the instruments issued existed as of September 30, 2009.


5.

Common Shares


a)

On August 25, 2009, the Company issued 3,200,000 common shares of the Company for consulting services with a fair value of $3,776,000.


b)

On July 22, 2009, the Company issued 75,000 common shares of the Company with a fair value of $110,250 to a related party as incentive bonus shares for the conversion of amounts owing into a long-term convertible note payable. The fair value of the shares was expensed at issuance.


c)

On July 22, 2009, the Company issued 10,000 common shares of the Company with a fair value of $14,700 to settle debt obligations of $12,000, resulting in a loss on settlement of debt of $2,700.


d)

On July 22, 2009, the Company issued 166,667 common shares of the Company with a fair value of $245,000 to settle debt obligations of $100,000, resulting in a loss on settlement of debt of $145,000.



14



Endeavor Uranium, Inc.

(An Exploration Stage Company)

Notes to the Financial Statements

 (unaudited)


5.

Common Shares


e)

On July 22, 2009, the Company issued 45,834 common shares of the Company with a fair value of $67,376 to settle debt obligations of $27,500, resulting in a loss on settlement of debt of $39,876.


f)

On July 22, 2009, the Company issued 45,834 common shares of the Company with a fair value of $67,376 to settle debt obligations of $27,500, resulting in a loss on settlement of debt of $39,876.  


All fair values noted above are based on the closing market price of the Company’s common shares on the grant date.


6.

Share Purchase Warrants


In August 2009, the Company issued 500,000 share purchase warrants with an exercise price of $0.90 per warrant for a period of three years, as part of the convertible loan issued to a related party.


During the nine months ended September 30, 2009, the Company issued the following share purchase warrants:


 

 


Number of Warrants

Weighted Average Exercise Price

Weighted Average Contractual Life (years)

Aggregate Intrinsic Value

Balance – December 31, 2008

 

 

 

Granted

500,000

$0.90

 

 

Balance – September 30, 2009 (unaudited)

500,000

$0.90

2.91


As at September 30, 2009, the following share purchase warrants were outstanding:


Number of Warrants

Exercise Price

Expiry Date

500,000

$0.90

August 25, 2012

 

 

 

500,000

 

 


7.

Related Party Transactions


As at September 30, 2009, the Company owes $9,588 (December 31, 2008 - $9,588) to a former director of the Company for financing of day-to-day activities.  The amounts owing are unsecured, non-interest bearing, and due on demand.  


As at September 30, 2009, the Company owes $2,116 (December 31, 2008 - $170,101) to a shareholder of the Company.  The amount owing is unsecured, non-interest bearing, and due on demand.  


Refer to Note 4.


8.

Subsequent Events


In accordance with ASC 855, Subsequent Events, we have evaluated subsequent events through November 16, 2009, the date of issuance of the unaudited interim consolidated financial statements, and did not have any material recognizable subsequent events.  




15



ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


CAUTIONARY FORWARD - LOOKING STATEMENT


CERTAIN STATEMENTS IN THIS QUARTERLY REPORT ON FORM 10-Q (THIS "FORM 10-Q"), CONSTITUTE "FORWARD LOOKING STATEMENTS" WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1934, AS AMENDED, AND THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 (COLLECTIVELY, THE "REFORM ACT"). CERTAIN, BUT NOT NECESSARILY ALL, OF SUCH FORWARD-LOOKING STATEMENTS CAN BE IDENTIFIED BY THE USE OF FORWARD-LOOKING TERMINOLOGY SUCH AS "BELIEVES", "EXPECTS", "MAY", "SHOULD", OR "ANTICIPATES", OR THE NEGATIVE THEREOF OR OTHER VARIATIONS THEREON OR COMPARABLE TERMINOLOGY, OR BY DISCUSSIONS OF STRATEGY THAT INVOLVE RISKS AND UNCERTAINTIES. SUCH FORWARD-LOOKING STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS WHICH MAY CAUSE THE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS OF ENDEAVOR POWER CORP. ("ENDEAVOR", "THE COMPANY", "WE", "US" OR "OUR") TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. REFERENCES IN THIS FORM 10-Q, UNLESS ANOTHER DATE IS STATED, ARE TO SEPTEMBER 30, 2009.


Introduction


We were incorporated as a Nevada company on July 6, 2005 under the name VB Biotech Laboratories, Inc. On June 20, 2006, we changed our name to VB Trade, Inc. On September 21, 2007, we changed our name to Endeavor Uranium, Inc. Finally, on December 19, 2008 we changed our name to Endeavor Power Corp.  Our registration statement on Form SB-2 became effective as of March 14, 2007. Our common stock became eligible for trading on the OTC Bulletin Board on May 3, 2007 under the ticker symbol “VBTR.OB.” On October 5, 2007, as a result of our name change, our symbol changed to “EDVU.OB.” On January 23, 2009, as a result of our name change, our symbol changed to “EDVP.OB.”

 

On September 5, 2008, the Board of Directors determined that due to our inability to procure viable mining properties in our target areas and our further inability to raise the capital required to continue pursuing leased claims, and based on the financial condition of the Company, the Company ceased all operation. The Company’s Board of Directors decided that the Company would likely be considered a “shell company.” Accordingly, during the majority of the Fourth Quarter of 2008, the Company was not operating and was solely in the business of identifying and pursuing acquisition, partnership or suitable venture candidates.


On December 23, 2008, the Company entered into a Joint Venture Agreement (“Joint Venture Agreement”) with Federated Energy Corporation (“Federated”). Under the terms of the Joint Venture Agreement, the Company agreed to provide incremental funding to Federated to be used to fund operations and in return the Company would receive a 51% working interest in certain leaseholds in Nowata County, Oklahoma (the “JV Wells”) owned by Federated. In addition to the foregoing, the Company received a right of first refusal to purchase an additional 51% in all future wells developed by Federated, which Federated presently owns in exchange for $45,000 per well to be tendered by the Company to Federated.


On February 14, 2009, Endeavor and Federated executed a First Amendment to Joint Venture Agreement (the “First Amendment”) memorializing various minor, non-material, changes to the terms of the Original Agreement. The parties have now entered into a Second Amendment in order to further amend certain terms and conditions of the Original Agreement and the First Amendment.  As of the date hereof, Endeavor has acquired a 29.85% working interest in the JV Wells in exchange for payments made. Additionally, pursuant to the terms and conditions of the Second Amendment, Endeavor shall be entitled to immediately begin to receive its earned and pro-rata share of a maximum of 41.4375% of the revenue already generated and which will continue to be derived from the JV Wells.  



16




As of June 17, 2009, Endeavor paid a total of $310,000 towards the Joint Venture and still owes $215,000 to Federated. The Second Amendment revises the payment schedule of the remaining $240,000 outstanding balance from the Original Agreement and First Amendment, of which $25,000 was paid on June 15, 2009.  The remaining payments that are due per the Second Amendment shall be used to frac the JV Wells. In exchange for each installment payment made per the terms of the Second Amendment, Endeavor shall receive an additional 2.35% working interest.  As at September 30, 2009, the Company is currently in a dispute with Federated with respect to the assets and have recognized in impairment of all capitalized costs relating to the project.  


On July 21, 2009, we entered into a definitive Farmout Agreement (“Farmout Agreement”) with Togs Energy, Inc. (“Togs”), a wholly-owned subsidiary of TXO, PLC (“TXO”), and M-C Production and Drilling Co, Inc. (“MCPD”). Under the terms of the Farmout Agreement, the Company has begun to test/rework, and lease, six (6) wells located in the Randle Christian (Fair) lease in exchange for an aggregate of six hundred thousand ($600,000) dollars (the “Lease Cost”), for which the Company shall receive an assignment of a seventy-five percent (75%) working interest of an eighty percent (80%) net revenue lease held by Togs or its affiliate. The Lease Cost shall cover the costs to test and re-complete 6 wells to a depth of 3,400 or to such depth necessary to test and operate on the Woodbine Formation.  Each well has a per well cost of one hundred ($100,000) dollars.   As at September 30, 2009, the Company has remitted $299,850 with respect to the Farmout Agreement.  


The Farmout Agreement provides that additional wells on the Lease may be drilled/deepened and/or that the parties may expand the joint venture to include other leases, further contributing to Endeavor’s long term goals. The project is described as a well deepening and re-work project, to a depth of 3,800’ with the objective of reaching lower stringers of the Woodbine Formation in the East Texas Field, which covers over 140,000 acres and has historically proven to produce oil consistently. The East Texas Field, originally discovered in 1930, encompasses 5 counties in East Texas, is 45 miles long and 18 miles wide. Importantly, the Field has many additional targets, with up to 11,000 existing wells of those 8,000 are currently producing and 3,000 are ready for re-development, of which TXO owns 348 wells. The Farmout Agreement contemplates that MCPD shall act as the operator of the leases and such operations shall be governed by the A.A.P.L. Form 610-1982 Model Form Operating Agreement, established by the American Association of Petroleum Landmen.


Background


As VB Trade, Inc., we were engaged in the development of a website that would allow freelance web designers to sell their website designs on our website.  Our goal was to generate revenues by charging a commission of 30% on all products sold through our website.  We intended on becoming a “one-stop shopping” venue through which customers and freelance web designers can meet in a mutually beneficial fashion.


On September 21, 2007, Endeavor Uranium, Inc. (the “Subsidiary”), a wholly-owned subsidiary of the Registrant, merged with and into the Registrant pursuant to the terms of an Agreement and Plan of Merger dated September 20, 2007 by and between the Registrant and Subsidiary (the “Merger”). As of September 21, 2007, the effective date of the merger, (i) the Registrant was the surviving corporation and the separate existence of Endeavor ceased in accordance with the provisions of the Nevada Revised Statutes; (ii) the Articles of Incorporation of the Registrant continued to be those of the surviving corporation; and (iii) the Registrant changed its name to Endeavor Uranium, Inc.


Following the Merger, on November 26, 2007, the Company acquired the leasehold interests to 12 unpatented mining claims located in Montrose County, Colorado, which consist of 240 acres about 10 miles from Naturita, Colorado and is known as the Baboon Basin property. It is yet to be determined whether this property contains reserves that are economically recoverable. The recoverability of property expenditures will be dependent upon the discovery of economically recoverable reserves, confirmation of the Company’s interest in the underlying property, the ability of the Company to obtain necessary financing to satisfy the expenditure requirements under the property agreement and upon future profitable production or proceeds for the sale thereof.



17




On September 5, 2008, the Board of Directors determined that due to our inability to procure viable mining properties in our target areas and our further inability to raise the capital required to continue pursuing leased claims, and based on the financial condition of the Company, the Company ceased all active exploration in the Baboon Basin and as a result had no right, title or interest to any mining claims whatsoever. Accordingly, the Company’s Board of Directors decided that the Company would likely be considered a “shell company.” At that time we planned to undertake further discussions with the owners of potential mining properties in North America. Accordingly, the Board considered and pursued all viable acquisition candidates in the mining industry as well as any other potential acquisition candidates from other, non-mining related industries  


On December 23, 2008, the Company entered into a Joint Venture Agreement (“Joint Venture Agreement”) with Federated Energy Corporation (“Federated”). Under the terms of the Joint Venture, the Company agreed to provide incremental funding to Federated for operations in return for a 51% of the interest owned by Federated in certain leaseholds in Nowata County, Oklahoma (the “JV Wells”), in exchange for $525,000 in cash to be provided in incremental payments. In addition to the foregoing, the Company received a right of first refusal to purchase an additional 51% in all future wells developed by Federated, which Federated presently owns, in exchange for $45,000 per well to be tendered by the Company to Federated. As at September 30, 2009, the Company is currently in a dispute with Federated with respect to the assets and have recognized in impairment of all capitalized costs relating to the project.


Finally, on July 21, 2009, we entered into a definitive Farmout Agreement (“Farmout Agreement”) with Togs Energy, Inc. (“Togs”), a wholly-owned subsidiary of TXO, PLC (“TXO”), and M-C Production and Drilling Co, Inc. (“MCPD”). Under the terms of the Farmout Agreement, the Company has begun to test/rework, and lease, six (6) wells located in the Randle Christian (Fair) lease in exchange for an aggregate of six hundred thousand ($600,000) dollars (the “Lease Cost”), for which the Company shall receive an assignment of a seventy-five percent (75%) working interest of an eighty percent (80%) net revenue lease held by Togs or its affiliate. The Lease Cost shall cover the costs to test and re-complete 6 wells to a depth of 3,400 or to such depth necessary to test and operate on the Woodbine Formation.  Each well has a per well cost of one hundred ($100,000) dollars. As at September 30, 2009, the Company has remitted $299,850 with respect to the Farmout Agreement.  


As an independent oil and gas company engaged in the acquisition, development, production and exploration of oil and gas properties located primarily in North America. Our primary objective is to increase shareholder value. To accomplish this objective, our business strategy is focused on the following:


Further Exploitation of Existing Properties. We seek to add proved reserves and increase production through the use of advanced technologies, including detailed reservoir engineering analysis, drilling development wells utilizing sophisticated techniques and selectively recompleting existing wells. We also focus on reducing the operating costs associated with our properties. We believe that the properties we have acquired have significant potential and in certain cases have not been actively developed in the past.


Property Portfolio Management. We will evaluate our property base to identify opportunities to divest non-core, higher cost or less productive properties with limited development potential. This strategy allows us to focus on a portfolio of core properties with significant potential to increase our proved reserves and production.


Pursuit of Strategic Transactions. We continue review opportunities to acquire producing properties, leasehold acreage and drilling prospects. We seek negotiated transactions to acquire operational control of properties that we believe have significant exploitation and exploration potential. Our strategy includes a significant focus on increasing our holdings in fields and basins in which we already own an interest.


Maintenance of Financial Flexibility. We believe the Company should be structured and financed so that internally generated cash flows cover all operating expenses, general and administrative expense and interest expense, that drawn borrowing capacity should be used for lower risk development expenditures and that the capital markets should be used to fund acquisitions of producing properties and leasehold acreage, and to fund higher risk development and exploration activities.



18




Strategic alignment.   We have secured through the alignment with our strategic partnerships a unique ability to analyze and operate both our existing properties and future potential acquisitions. When our domestic production has reached a critical mass, we plan to re-evaluate the suitability of adding an exploratory and/or International component to our strategy.


Risk management.  The Company has used commodity price derivatives in the past to reduce our exposure to price fluctuations and reserves the right to do so in the future, if management believes that such derivatives will improve the balance between risk and rewards.


Current Activities/Plan of Operation


In addition to the foregoing, we will continue to identify and pursue potential opportunities throughout the United States during the remainder of 2009.  


RESULTS OF OPERATIONS FOR THE PERIOD ENDED SEPTEMBER 30, 2009 COMPARED TO THE PERIOD ENDED SEPTEMBER 30, 2008.


Operating Revenues


We have not generated any revenues since inception.


Operating Expenses and Net Loss


Operating expenses for the three months ended September 30, 2009 were $4,355,624 compared with $5,623,497 for the three months ended September 30, 2008.  The decrease of $1,267,873 was attributed to of the impairment of the Company’s mineral properties of $5,600,000 in fiscal 2008 which was offset by an increase in stock-based compensation expense of $3,776,000 for the issuance of common shares to a consultant with respect to the TXO Agreement, $110,250 to a related party for bonus shares issued for the conversion of short-term debt into a long-term convertible note, $334,868 for the impairment of capitalized costs relating to the Federated Agreement, $34,439 of accretion expense for the beneficial conversion of the convertible debt, and $30,000 for management fees paid to two management members during the period.


Operating expenses for the nine months ended September 30, 2009 were $4,456,542 compared with $6,047,252 for the nine months ended September 30, 2008.  The decrease of $1,590,710 was attributed to the impairment of the Company’s mineral properties of $5,600,000 in fiscal 2008 which was offset by an increase in stock-based compensation expense of $3,776,000 for the issuance of common shares to a consultant with respect to the TXO Agreement, $110,250 to a related party for bonus shares issued for the conversion of short-term debt into a long-term convertible note, $334,868 for the impairment of capitalized costs relating to the Federated Agreement, $34,439 of accretion expense for the beneficial conversion of the convertible debt, and increases in management fees of $67,000 and professional fees of $38,858 which was related to the due diligence conducted for the TXO Agreement and ongoing dispute with the Federated Agreement.       


Liquidity and Capital Resources


As at September 30, 2009, the Company’s cash balance was $nil compared to $347 as at December 31, 2008 and its total assets were $299,850 compared with $25,347 as at December 31, 2008.  The increase in total assets is attributed to acquisition costs of $299,850 related to the TXO Agreement.  As at September 30, 2009, the Company had total liabilities of $72,941 compared with total liabilities of $221,687 as at December 31, 2008.  The decrease in total liabilities was attributed to the settlement of $155,000 in accounts payable and accrued liabilities (of which $40,000 was outstanding at December 31, 2008) in August 2009, the conversion of $826,541 of amounts due to related parties (of which $170,101 was outstanding as at December 31, 2008) into a long-term convertible note of which $826,541 was recorded as a discount on inception due to the beneficial conversion feature embedded within the convertible.  The decreases were offset by further increases of $34,439 of accretion expense against the discount on the convertible note, $8,950 of professional fees relating to accounting and audit services incurred by the Company during fiscal 2009, $6,000 in accrued consulting fees with respect to a consultant to assist on behalf of the TXO Agreement, and $8,379 in accrued interest with respect to the convertible note that was issued in August 2009.       



19




As at September 30, 2009, the Company had a working capital deficit of $38,502 compared with a working capital deficit of $221,340 as at December 31, 2008.  The improvement in working capital deficit was attributed to the conversion of $170,101 of amounts due to related parties outstanding as at December 31, 2008 into a long-term convertible note in August 2009.     


Cashflow from Operating Activities


During the nine months ended September 30, 2009, the Company used $49,185of cash for operating activities compared to the use of $430,414 of cash for operating activities during the nine months ended September 30, 2008. The decrease in cashflows used for operating activities is attributed to the fact that the Company used financing from a related party to acquire its interest in the joint venture which was capitalized compared with fiscal 2008 where the Company incurred operating costs on its mineral properties which were expensed as incurred, as well as settlement of accounts payable and accrued liabilities with issuance of common shares.  

  

Cashflow from Investing Activities


During the nine months ended September 30, 2009, the Company used $609,718 of cash from investing activities compared with $nil for the nine months ended September 30, 2008.  The increase in cash used for investing activities was attributed to payments on investments in various oil and gas joint venture agreements with Federated Energy and TXO during fiscal 2009.  


Cashflow from Financing Activities


During the nine months ended September 30, 2009, the Company received $658,556of cash from financing activities compared to $430,677 for the nine months ended September 30, 2008.  The increase in cashflows provided from financing activities is based on the fact that the Company was required to make minimum payments as part of the joint venture agreements signed with Federated Energy and TXO during fiscal 2009, compared to prior year where the Company was not subject to such obligations and joint venture agreements until October 2008.    


Off-Balance Sheet Arrangements


The Company has no material transactions, arrangements, obligations (including contingent obligations), or other relationships with unconsolidated entities or other persons that have or are reasonably likely to have a material current or future impact on its financial condition, changes in financial condition, results of operations, liquidity, capital expenditures, capital resources, or significant components of revenues or expenses.

 

Critical Accounting Policies

          

We have identified the following critical accounting policies which were used in the preparation of our financial statements.        


Oil and Gas Properties – Proved: The Company utilizes the full-cost method of accounting for petroleum and natural gas properties. Under this method, the Company capitalizes all costs associated with acquisition, exploration and development of oil and natural gas reserves, including leasehold acquisition costs, geological and geophysical expenditures, lease rentals on undeveloped properties and costs of drilling of productive and non-productive wells into the full cost pool on a country by country basis. When the Company obtains proven oil and gas reserves, capitalized costs, including estimated future costs to develop the reserves proved and estimated abandonment costs, net of salvage, will be depleted on the units-of-production method using estimates of proved reserves. The costs of unproved properties are not amortized until it is determined whether or not proved reserves can be assigned to the properties. Until such determination is made the Company assesses annually whether impairment has occurred, and includes in the amortization base drilling exploratory dry holes associated with unproved properties.





20



The Company applies a ceiling test to the capitalized cost in the full cost pool. The ceiling test limits such cost to the estimated present value, using a ten percent discount rate, of the future net revenue from proved reserves, based on current economic and operating conditions. Specifically, the Company computes the ceiling test so that capitalized cost, less accumulated depletion and related deferred income tax, do not exceed an amount (the ceiling) equal to the sum of: (A) The present value of estimated future net revenue computed by applying current prices of oil and gas reserves (with consideration of price changes only to the extent provided by contractual arrangements) to estimated future production of proved oil and gas reserves as of the date of the latest balance sheet presented, less estimated future expenditures (based on current cost) to be incurred in developing and producing the proved reserves computed using a discount factor of ten percent and assuming continuation of existing economic conditions; plus (B) the cost of property not being amortized; plus (C) the lower of cost or estimated fair value of unproven properties included in the costs being amortized; less (D) income tax effects related to differences between the book and tax basis of the property.


For unproven properties, the Company excludes from capitalized costs subject to depletion, all costs directly associated with the acquisition and evaluation of the unproved property until it is determined whether or not proved reserves can be assigned to the property. Until such a determination is made, the Company assesses the property at least annually to ascertain whether impairment has occurred. In assessing impairment the Company considers factors such as historical experience and other data such as primary lease terms of the property, average holding periods of unproved property, and geographic and geologic data. The Company adds the amount of impairment assessed to the cost to be amortized subject to the ceiling test.


Long-lived Assets: The Company periodically evaluates the carrying value of property, plant and equipment costs, to determine if these costs are in excess of their net realizable value and if a permanent impairment needs to be recorded. The periodic evaluation of carrying value of capitalized costs and any related property, plant and equipment costs are based upon expected future cash flows and/or estimated salvage value in accordance with ASC 360, Property, Plant and Equipment.

          

Property Retirement Obligation: ASC 410, Asset Retirement Obligations, requires the fair value of a liability for an asset retirement obligation to be recognized in the period that it is incurred if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. Accretion expense is recorded in each subsequent period to recognize the changes in the liability resulting from the passage of time. Changes resulting from revisions to the original fair value of the liability are recognized as an increase or decrease in the carrying amount of the liability and the related asset retirement costs capitalized as part of the carrying amount of the related long-lived asset.


Stock- Based Compensation: ASC 718, Compensation – Stock Compensation, requires the recognition of all transactions in which goods or services are the consideration received for the issuance of equity instruments to be accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.  


Recent Accounting Pronouncements


In October 2009, the FASB issued an amendment to the accounting standards related to certain revenue arrangements that include software elements. This standard clarifies the existing accounting guidance such that tangible products that contain both software and non-software components that function together to deliver the product’s essential functionality, shall be excluded from the scope of the software revenue recognition accounting standards. Accordingly, sales of these products may fall within the scope of other revenue recognition standards or may now be within the scope of this standard and may require an allocation of the arrangement consideration for each element of the arrangement. This standard is effective commencing January 1, 2011 and is not expected to have a material effect on the Company’s financial statements.





21



In October 2009, the FASB issued an amendment to the accounting standards related to the accounting for revenue in arrangements with multiple deliverables including how the arrangement consideration is allocated among delivered and undelivered items of the arrangement. Among the amendments, this standard eliminated the use of the residual method for allocating arrangement considerations and requires an entity to allocate the overall consideration to each deliverable based on an estimated selling price of each individual deliverable in the arrangement in the absence of having vendor-specific objective evidence or other third party evidence of fair value of the undelivered items. This standard also provides further guidance on how to determine a separate unit of accounting in a multiple-deliverable revenue arrangement and expands the disclosure requirements about the judgments made in applying the estimated selling price method and how those judgments affect the timing or amount of revenue recognition. This standard is effective commencing January 1, 2011 and is not expected to have a material effect on the Company’s financial statements.


In August 2009, the FASB issued an amendment to the accounting standards related to the measurement of liabilities that are recognized or disclosed at fair value on a recurring basis. This standard clarifies how a company should measure the fair value of liabilities and that restrictions preventing the transfer of a liability should not be considered as a factor in the measurement of liabilities within the scope of this standard. This standard is effective for the Company on October 1, 2009 and is not expected to have a material effect on the Company’s financial statements.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.


ITEM 4. CONTROLS AND PROCEDURES


Evaluation of Disclosure Controls and Procedures


We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit to the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that information is accumulated and communicated to our management, including our principal executive and principal financial officer (whom we refer to in this periodic report as our Certifying Officer), as appropriate to allow timely decisions regarding required disclosure. Our management evaluated, with the participation of our Certifying Officer, the effectiveness of our disclosure controls and procedures as of September 30, 2009, pursuant to Rule 13a-15(b) under the Securities Exchange Act. Based upon that evaluation, our Certifying Officer concluded that, as of September 30, 2009, our disclosure controls and procedures were not effective and contained the following significant deficiencies and material weaknesses of our internal controls over financial reporting:


      

1.     

We do not have an Audit Committee – While not being legally obligated to have an audit committee, it is the management’s view that such a committee, including a financial expert member, is an utmost important entity level control over the Company’s financial statement. Currently the Board of Directors acts in the capacity of the Audit Committee, consisting of one sole member who is not independent of management and one member who is independent of management, but lacks sufficient financial expertise for overseeing financial reporting responsibilities.

 

 

 

2.      

We did not maintain appropriate cash controls – As of September 30, 2009, the Company has not maintained sufficient internal controls over financial reporting for the cash process, including failure to perform monthly bank reconciliations and the fact that the Company operated through most of the period with a single director and officer and did not require dual signature on the Company’s bank accounts.  Alternatively, the effects of poor cash controls were mitigated by the fact that the Company had limited transactions in their bank accounts and that the Company’s quarterly and year-end financial statements and audit working papers and supporting documents were prepared and reviewed by an independent accounting firm prior to submission to our external auditors, which mitigated the risk of misappropriation of cash.  




22



Continuing Remediation Efforts to address deficiencies in Company’s Internal Control over Financial Reporting


Once the Company is engaged in a business of merit and has sufficient personnel available, then our Board of Directors, in particular and in connection with the aforementioned deficiencies, will establish the following remediation measures:


      

1.     

Our Board of Directors will nominate an audit committee and audit committee financial expert.

 

 

 

2.      

We will appoint additional personnel to assist with the preparation of the Company’s monthly financial reporting, including preparation of the monthly bank reconciliations.

 

 

 

3.      

We now have one sole member of management and one independent member of the Board of Directors.  We will implement necessary procedures and policies to ensure that any transactions requiring payment from the Company’s bank accounts will be reviewed and approved by more than one individual.


Changes in Internal Controls

 

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


PART II - OTHER INFORMATION.


ITEM 1. LEGAL PROCEEDINGS.


We are not a party to any pending legal proceeding. No federal, state or local governmental agency is presently contemplating any proceeding against the Company. No director, executive officer or affiliate of the Company or owner of record or beneficially of more than five percent of the Company's common stock is a party adverse to the Company or has a material interest adverse to the Company in any proceeding.


Item 1A. RISK FACTORS.


We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.




23



ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


1.

Issuance of Equity Securities in exchange for services:


On August 25, 2009, the Corporation entered into a Mutual Release and Settlement Agreement with Ms. Jennifer Karlovsky related to services rendered to the Corporation as its former sole officer and director. Pursuant to the agreement with Ms. Karlovsky received a total of 10,000 restricted shares of the Corporation’s common stock.


On August 25, 2009, the Corporation’s Board of Directors authorized the issuance of 45,834 restricted shares of the Corporation’s common stock to each of Brandon Toth and Harry Lappa, representing payment for salary/professional services.


On August 25, 2009, the Corporation’s Board of Directors authorized the issuance of 166,667 restricted shares of the Corporation’s common stock for professional services.


On August 25, 2009, the Corporation’s Board of  Directors authorized the issuance of 3,200,000 restricted shares of the Corporation’s common stock to a consultant relating specifically to marketing and business development related activities for the Corporation.


2.

Convertible Securities:


On August 25, 2009, the Corporation entered into a Convertible Note (the “Note”) with its largest investor as an acknowledgement of the $826,541.38 due and owing as of that date. The Note carries 10% interest and a 24 month maturity date and the entire principal amount of the Note, including any accrued interest, may be converted into shares of the Corporation’s common stock by election of the Holder at any time at a rate of $0.60 per share.  Additionally, the Corporation may convert the entire principal amount of the Note, including accrued interest, into shares of the Corporation’s common stock if the closing price of the Corporation’s stock as reported on the Over the Counter Markets is $2.00 or more for 10 consecutive trading days with such conversion at a rate of $0.60 per share as well.


3.

Outstanding Warrants:


The Note includes a Common Stock Purchase Warrant for the purchase of 500,000 shares of the Corporation’s Common Stock at $0.90 per share, the Warrant is exercisable for an aggregate of 500,000 shares of Common Stock at an exercise price of $0.90 per share for three (3) years from date of issue.  


4.

Sales of Equity Securities for Cash:


None.


5.

Other Issuances:


None.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES.


None


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.


None


ITEM 5. OTHER INFORMATION.


None. 




24



ITEM 6. EXHIBITS


The following exhibits are filed with this Quarterly Report on Form 10-Q:


Exhibit

 

Number

Description of Exhibit

3.01

Articles of Incorporation(1)

3.01

Restated Articles of Incorporation(1)

3.03

Bylaws(1)

10.01

Joint Venture Agreement (2)

10.02

Second Amendment to the Joint Venture Agreement(3)

10.03

Farmout Agreement(4)

31.01

Certification of Principal Executive Officer Pursuant to Rule 13a-14(5)

31.02

Certification of Principal Financial Officer Pursuant to Rule 13a-14(5)

32.01

CEO and CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act(5)

_____________


 

(1)

Incorporated by reference to our Proxy Statement on Schedule 14A filed with the SEC on November 13, 2008.

 

(2)

Incorporated by reference to our Current Report on Form 8-K filed with the SEC on November 13, 2008.

 

(3)

Incorporated by reference to our Current Report on Form 8-K filed with the SEC on June 19, 2009.

 

(4)

Incorporated by reference to our Current Report on Form 8-K filed with the SEC on July 21, 2009.

 

(5)

Filed herewith.


*

All exhibits are numbered with the number preceding the decimal indicating the applicable SEC reference number in Item 601 and the number following the decimal indicating the sequence of the particular document.



SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the Undersigned, thereunto duly authorized.


ENDEAVOR POWER CORP.







Dated: November 16, 2009

/s/ Brandon Toth                         

By: Brandon Toth

Its: President and CEO





25