Attached files

file filename
10-Q - AMERICAN EXPRESS CREDIT CORPc59396_10q.htm
EX-4.3 - AMERICAN EXPRESS CREDIT CORPc59396_ex4-3.htm
EX-4.1 - AMERICAN EXPRESS CREDIT CORPc59396_ex4-1.htm
EX-4.2 - AMERICAN EXPRESS CREDIT CORPc59396_ex4-2.htm
EX-31.2 - AMERICAN EXPRESS CREDIT CORPc59396_ex31-2.htm
EX-12.2 - AMERICAN EXPRESS CREDIT CORPc59396_ex12-2.htm
EX-32.2 - AMERICAN EXPRESS CREDIT CORPc59396_ex32-2.htm
EX-31.1 - AMERICAN EXPRESS CREDIT CORPc59396_ex31-1.htm
EX-32.1 - AMERICAN EXPRESS CREDIT CORPc59396_ex32-1.htm

EXHIBIT 12.1
AMERICAN EXPRESS CREDIT CORPORATION
COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months
Ended
September 30,

 

Years Ended December 31,

 

 

 


 



 

 

2009

 

2008
Restated

 

2007
Restated

 

2006

 

2005

 

 

 


 









Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

269

 

$

864

 

$

725

 

$

622

 

$

415

 

Income tax provision

 

 

24

 

 

132

 

 

60

 

 

95

 

 

50

 

Interest expense

 

 

488

 

 

1,618

 

 

2,046

 

 

1,614

 

 

1,141

 

 

 



 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earnings (a)

 

$

781

 

$

2,614

 

$

2,831

 

$

2,331

 

$

1,606

 

 

 



 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges - Interest expense (b)

 

$

488

 

$

1,618

 

$

2,046

 

$

1,614

 

$

1,141

 

 

 



 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges (a/b)

 

 

1.60

 

 

1.62

 

 

1.38

 

 

1.44

 

 

1.41

 

Interest expense does not include interest on liabilities recorded in accordance with GAAP governing unrecognized tax benefits. Credco’s policy is to classify such interest in income tax provision in the Consolidated Statements of Income.