Attached files
file | filename |
---|---|
EX-32.1 - MINISTRY PARTNERS INVESTMENT COMPANY, LLC | ex32-1.htm |
EX-32.2 - MINISTRY PARTNERS INVESTMENT COMPANY, LLC | ex32-2.htm |
EX-31.2 - MINISTRY PARTNERS INVESTMENT COMPANY, LLC | ex31-2.htm |
EX-31.1 - MINISTRY PARTNERS INVESTMENT COMPANY, LLC | ex31-1.htm |
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
|
þ QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended September 30, 2009
|
OR
|
o TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the period from _____ to _____
|
333-4028la
(Commission
file No.)
MINISTRY
PARTNERS INVESTMENT COMPANY, LLC
(Exact
name of registrant as specified in its charter)
CALIFORNIA
(State
or other jurisdiction of incorporation or organization
|
26-3959348
(I.R.S.
employer identification no.)
|
915
West Imperial Highway, Brea, Suite 120, California, 92821
(Address
of principal executive offices)
(714)
671-5720
(Registrant's
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes þ No o.
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such
files). Yes No
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company
filer. See the definitions of “accelerated filer, “large
accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act. (check one):
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company filer þ
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes o No þ.
At
September 30, 2009, registrant had issued and outstanding 146,522 units of its
Class A common units. The information contained in this Form 10-Q
should be read in conjunction with the registrant’s Annual Report on
Form 10-K for the year ended December 31, 2008.
MINISTRY
PARTNERS INVESTMENT COMPANY, LLC
FORM
10-Q
TABLE
OF CONTENTS
PART I — FINANCIAL
INFORMATION
|
F-1 |
Item 1. Consolidated Financial
Statements
|
F-1 |
Consolidated Balance Sheets at September 30, 2009
and December 31, 2008
|
F-1 |
Consolidated Statements of Income for the three
and nine month periods ended September 30, 2009 and
2008
|
F-2 |
Consolidated Statements of Cash Flows for the nine
months ended September 30, 2009 and 2008
|
F-3 |
Notes to Consolidated Financial
Statements
|
F-5 |
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of
Operations
|
3 |
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
|
8 |
Item 4. Controls and
Procedures
|
8 |
PART II — OTHER INFORMATION
|
9 |
Item 1. Legal
Proceedings
|
9 |
Item 1A. Risk
Factors
|
9 |
Item 2. Unregistered Sales of Equity
Securities and Use of Proceeds
|
9 |
Item 3. Defaults Upon Senior
Securities
|
9 |
Item 4. Submission of Matters to a Vote
of Security Holders
|
9 |
Item 5. Other
Information
|
9 |
Item 6. Exhibits
|
9 |
SIGNATURES
|
10 |
Exhibit 31.1 — Certification of Chief
Executive Officer pursuant to Rule 13a-14(a) or Rule
15(d)-14(a)
|
|
Exhibit 31.2 — Certification of Principal
Financial and Accounting Officer pursuant to Rule 13a-14(a) or Rule
15(d)-14(a)
|
|
Exhibit 32.1 — Certification pursuant to 18
U.S.C. §1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act
of 2002
|
|
Exhibit 32.2 — Certification pursuant to 18
U.S.C. §1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act
of 2002
|
PART
I - FINANCIAL INFORMATION
Item
1. Financial Statements
MINISTRY
PARTNERS INVESTMENT COMPANY, LLC
CONSOLIDATED
BALANCE SHEETS (UNAUDITED)
SEPTEMBER
30, 2009 AND DECEMBER 31, 2008
(Dollars
in Thousands Except Unit Data)
2009
|
2008
|
|||||||
Assets:
|
(Unaudited) | |||||||
Cash
|
$ | 7,504 | $ | 14,889 | ||||
Loans
held for sale
|
$ | 31,947 | -- | |||||
Loans
receivable, net of allowance for loan losses of $721 and $489 as of
September 30, 2009 and December 31, 2008, respectively
|
175,143 | 257,176 | ||||||
Accrued
interest receivable
|
1,019 | 1,374 | ||||||
Property
and equipment
|
259 | 262 | ||||||
Debt
issuance costs
|
676 | 979 | ||||||
Other
assets
|
569 | 415 | ||||||
Total
assets
|
$ | 217,117 | $ | 275,095 | ||||
Liabilities
and members’ equity
|
||||||||
Liabilities:
|
||||||||
Bank
borrowings
|
$ | 131,822 | $ | 185,146 | ||||
Notes
payable
|
70,770 | 75,774 | ||||||
Accrued
interest payable
|
253 | 292 | ||||||
Other
liabilities
|
413 | 1,132 | ||||||
Total
liabilities
|
203,258 | 262,344 | ||||||
Members'
Equity:
|
||||||||
Series
A preferred units, 1,000,000 units authorized, 117,600 units issued and
outstanding at September 30, 2009 and December 31, 2008 (liquidation
preference of $100 per unit)
|
11,760 | 11,760 | ||||||
Class
A common units, 1,000,000 units authorized, 146,522 units issued and
outstanding
at September 30, 2009 and December 31,
2008
|
1,509 | 1,509 | ||||||
Retained
earnings
|
628 | -- | ||||||
Accumulated
other comprehensive loss
|
(38 | ) | (518 | ) | ||||
Total
members' equity
|
13,859 | 12,751 | ||||||
Total
liabilities and members' equity
|
$ | 217,117 | $ | 275,095 |
The
accompanying notes are an integral part of these consolidated financial
statements
F-1
MINISTRY PARTNERS INVESTMENT COMPANY,
LLC
CONSOLIDATED
STATEMENTS OF INCOME (UNAUDITED)
(Dollars
in Thousands)
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
income:
|
||||||||||||||||
Interest
on loans
|
$ | 3,461 | $ | 4,057 | $ | 11,225 | $ |
9,188
|
||||||||
Interest
on interest-bearing accounts
|
50 | 109 | 260 | 261 | ||||||||||||
Total
interest income
|
3,511 | 4,166 | 11,485 | 9,449 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Bank
borrowings
|
1,497 | 1,946 | 5,046 | 4,168 | ||||||||||||
Notes
payable
|
806 | 956 | 2,544 | 2,655 | ||||||||||||
Total
interest expense
|
2,303 | 2,902 | 7,590 | 6,823 | ||||||||||||
Net
interest income
|
1,208 | 1,264 | 3,895 | 2,626 | ||||||||||||
Provision
for loan losses
|
136 | 49 | 394 | 160 | ||||||||||||
Net
interest income after provision for loan losses
|
1,072 | 1,215 | 3,501 | 2,466 | ||||||||||||
Non-interest
income
|
4 | 4 | 9 | 34 | ||||||||||||
Non-interest
expenses:
|
||||||||||||||||
Salaries
and benefits
|
312 | 321 | 994 | 873 | ||||||||||||
Marketing
and promotion
|
3 | 4 | 19 | 11 | ||||||||||||
Office
operations
|
284 | 333 | 956 | 872 | ||||||||||||
Legal
and accounting
|
217 | 127 | 604 | 390 | ||||||||||||
Total
non-interest expenses
|
816 | 785 | 2,573 | 2,146 | ||||||||||||
Income
before provision for income taxes
|
260 | 434 | 937 | 354 | ||||||||||||
Provision
for income taxes
|
-- | 147 | -- | 147 | ||||||||||||
Net
income
|
$ | 260 | $ | 287 | $ | 937 | $ | 207 |
The
accompanying notes are an integral part of these consolidated financial
statements
F-2
MINISTRY
PARTNERS INVESTMENT COMPANY, LLC
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(Dollars
in Thousands)
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 937 | $ | 207 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
36 | 5 | ||||||
Amortization
of deferred loan fees
|
(203 | ) | (59 | ) | ||||
Amortization
of debt issuance costs
|
543 | 301 | ||||||
Provision
for loan losses
|
394 | 160 | ||||||
Changes
in:
|
||||||||
Deferred
income taxes
|
-- | 104 | ||||||
Accrued
interest receivable
|
355 | (762 | ) | |||||
Other
assets
|
(192 | ) | 356 | |||||
Other
liabilities
|
(231 | ) | 363 | |||||
Net
cash provided by operating activities
|
1,639 | 675 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Loan
purchases
|
(6,056 | ) | (156,999 | ) | ||||
Loan
originations
|
(191 | ) | (15,287 | ) | ||||
Loan
sales
|
28,455 | -- | ||||||
Loan
principal collections, net
|
27,686 | 31,609 | ||||||
Purchase
of property and equipment
|
(33 | ) | (108 | ) | ||||
Net
cash provided (used) by investing activities
|
49,861 | (140,785 | ) |
F-3
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net
change in bank borrowings
|
(53,324 | ) | 140,533 | |||||
Net
changes in notes payable
|
(5,004 | ) | 13,206 | |||||
Debt
issuance costs
|
(239 | ) | (40 | ) | ||||
Purchase
of preferred stock
|
-- | 1,158 | ||||||
Dividends
paid on preferred stock
|
-- | (50 | ) | |||||
Dividends
paid on preferred units
|
(318 | ) | (362 | ) | ||||
Net
cash provided (used) by financing activities
|
(58,885 | ) | 154,445 | |||||
Net
increase (decrease) in cash
|
$ | (7,385 | ) | $ | 14,335 | |||
Cash
at beginning of period
|
14,889 | 2,243 | ||||||
Cash
at end of period
|
$ | 7,504 | $ | 16,578 | ||||
Supplemental
disclosures of cash flow information
|
||||||||
Interest paid
|
$ | 7,630 | $ | 6,403 | ||||
Non-cash
activities:
Reclassification
of loans held for investment
to
loans held for sale
|
$ | 31,947 |
--
|
The
accompanying notes are an integral part of these consolidated financial
statements
F-4
MINISTRY
PARTNERS INVESTMENT COMPANY, LLC
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
accounting and financial reporting policies of MINISTRY PARTNERS INVESTMENT
COMPANY, LLC (the “Company”, “we”, or “our”) and our wholly-owned
subsidiary, Ministry Partners Funding, LLC, conform to accounting principles
generally accepted in the United States and general financial industry
practices. The accompanying interim consolidated financial statements
have not been audited. A more detailed description of our accounting
policies is included in our 2008 annual report filed on Form 10-K. In
the opinion of management, all adjustments (which include only normal recurring
adjustments) necessary to present fairly the financial position, results of
operations and cash flows at September 30, 2009 and for the three and nine month
periods ended September 30, 2009 and 2008 have been made.
Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted. The results of operations for the periods ended September
30, 2009 and 2008 are not necessarily indicative of the results for the full
year.
1. Summary of Significant Accounting
Policies
Nature
of Business
Ministry
Partners Investment Company, LLC was incorporated in the state of California in
1991 and converted to a limited liability company form of organization under
California law on December 31, 2008. We are owned by a group of 13
federal and state chartered credit unions, none of which owns a majority of our
voting common equity interests. Two of the credit unions own only
preferred units while the others own both common and preferred
units. Our offices are located in Brea, California. We
provide funds for real property secured loans for the benefit of evangelical
churches and church organizations. We fund our operations primarily
through the sale of debt and equity securities and through other
borrowings. Most of our loans are purchased from our largest equity
investor, the Evangelical Christian Credit Union (“ECCU”), of Brea, California.
We also originate church and ministry loans
independently. Substantially all of our business operations currently
are conducted in California and our mortgage loan investments are primarily
concentrated in California.
In 2007,
we created a wholly-owned special purpose subsidiary, Ministry Partners Funding,
LLC (“MPF”), which was
formed to warehouse church and ministry mortgages purchased from ECCU or
originated by us for later securitization or sale. As of the date of
this Report, MPF has not yet securitized any of its loans. MPF was
formed to serve as a financing vehicle that will purchase qualifying church
mortgage loans pending the consummation of a securitization or other financing
transaction that will enable such loans to be accumulated and sold to investors
through the purchase of an interest in a securities instrument or sold to other
investors.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and our
wholly-owned subsidiary, MPF. All significant inter-company
balances and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities as of the date
of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
The allowance for loan losses represents a significant estimate by
management.
Cash
We
maintain deposit accounts with other institutions with balances that may exceed
federally insured limits. We have not experienced any losses in such
accounts.
We are
required to maintain certain cash balances on hand in conjunction with our
borrowing arrangement under a credit facility with BMO Capital Markets Corp., as
more particularly described in Note 4.
F-5
Interest
Rate Swap and Interest Rate Cap Agreements
For
asset/liability management purposes, we use interest rate swap agreements or
interest rate caps to hedge various exposures or to modify interest rate
characteristics of various balance sheet accounts. Interest rate
swaps are contracts in which a series of interest rate flows are exchanged over
a prescribed period. The notional amount on which the interest
payments are based is not exchanged. These swap agreements are
derivative instruments that convert a portion of our variable-rate
debt to a fixed rate (cash flow hedge), and convert a portion of our fixed-rate
loans to a variable rate (fair value hedge).
An
interest rate cap is an option contract that protects the holder from increases
in short-term interest rates by making a payment to the holder at the end of
each period when an underlying interest rate (the "index" or "reference"
interest rate) exceeds a specified strike rate (the "cap rate"). Similar to an
interest rate swap, the notional amount on which the payment is made is never
exchanged. An interest cap is purchased for a premium and typically will have a
term ranging from 1 - 7 years. When an interest rate cap is purchased, payments
to the holder are made on a monthly, quarterly or semiannual basis, with the
period generally based upon the maturity of the index interest
rate. For each period, the payment is determined by comparing the
current level of the index interest rate with the cap rate. If the
index rate exceeds the cap rate, the payment is based upon the difference
between the two rates, the length of the period, and the notional
amount. Otherwise, no payment is made for that period. We
utilize interest rate caps to mitigate our upside risk to rising interest
rates.
The
effective portion of the gain or loss on a derivative designated and qualifying
as a cash flow hedging instrument is initially reported as a component of other
comprehensive income and subsequently reclassified into earnings in the same
period or periods during which the hedged transaction affects
earnings. The ineffective portion of the gain or loss on the
derivative instrument, if any, is recognized currently in earnings.
For cash
flow hedges, the net settlement (upon close-out or termination) that offsets
changes in the value of the hedged debt is deferred and amortized into net
interest income over the life of the hedged debt. The portion, if
any, of the net settlement amount that did not offset changes in the value of
the hedged asset or liability is recognized immediately in non-interest
income.
Interest
rate derivative financial instruments receive hedge accounting treatment only if
they are designated as a hedge and are expected to be, and are, effective in
substantially reducing interest rate risk arising from the assets and
liabilities identified as exposing us to risk. Those derivative
financial instruments that do not meet specified hedging criteria would be
recorded at fair value with changes in fair value recorded in
income. If periodic assessment indicates derivatives no longer
provide an effective hedge, the derivative contracts would be closed out and
settled, or classified as a trading activity.
Cash
flows resulting from the derivative financial instruments that are accounted for
as hedges of assets and liabilities are classified in the cash flow statement in
the same category as the cash flows of the items being hedged.
Debt
Issuance Costs
Debt
issuance costs are related to our bank borrowings as well as to our public
offering of unsecured notes and are amortized into interest expense over the
contractual terms of the debt securities.
Conversion
to LLC
Effective
as of December 31, 2008, we have converted our form of organization from a
corporation organized under California law to a limited liability company
organized under the laws of the State of California. With the filing
of Articles of Organization-Conversion with the California Secretary of State,
the separate existence of Ministry Partners Investment Corporation ceased and
the entity continued by operation of law under the name Ministry Partners
Investment Company, LLC.
F-6
By
operation of law, the converted entity continued with all of the rights,
privileges and powers of the corporate entity and we are managed by a group of
managers that previously served as our Board of Directors. Our
executive officers and key management team remained intact. The
converted entity by operation of law possessed all of the properties and assets
of the converted corporation and remains responsible for all of the notes,
debts, contract claims and obligations of the converted
corporation.
With the
conversion to the limited liability company form of organization, we have
combined in a single entity the best features of other organizational
structures, thereby permitting our owners to obtain the benefit of a corporate
limited liability shield, the pass-through tax and distribution benefits of a
partnership, the avoidance of a corporate level tax and the flexibility of
making allocations of profit, loss and distributions offered
by partnership treatment under the Internal Revenue
Code.
Since the
conversion became effective, we are managed by a group of managers that provides
oversight of our affairs and carries out their duties similar to the role and
function that the Board of Directors performed under our previous
bylaws. Operating like a Board of Directors, the managers have full,
exclusive and complete discretion, power and authority to oversee the management
of our affairs. Instead of Articles of Incorporation and Bylaws, our
management structure and governance procedures are now governed by the
provisions of an Operating Agreement that has been entered into by and between
our managers and members.
Income
Taxes
Through
December 30, 2008, we were organized as a California corporation and taxed under
the Internal Revenue Code as a C corporation. As a result, we
recorded all current and deferred income taxes arising from our operations
through that date. Deferred income tax assets and liabilities were determined
based on the tax effects of temporary differences between the book and tax bases
of our various assets and liabilities.
Effective
December 31, 2008, we converted our form of organization from a C corporation to
a California limited liability company (the “LLC”). As an LLC,
we are treated as a partnership for income tax purposes. As a result,
we are no longer a tax-paying entity for federal or state income tax purposes,
and no federal or state income tax will be recorded in our financial statements
after the date of conversion. Income and expenses of the entity will
be passed through to the members of the LLC for tax reporting purposes. We will
become subject to a California gross receipts fee of approximately $12,000 per
year for years ending on and after December 31, 2009.
Although
we are no longer a U.S. income tax-paying entity beginning in 2009,
we are nonetheless subject to Accounting Standards Codification 740, Income
Taxes (“ASC 740”), for
all “open” tax periods for which the statute of limitations has not yet
run. ASC 740 prescribes a recognition threshold and a measurement
attribute for the financial statement recognition and measurement of a tax
position taken in a tax return. Benefits from tax positions are recognized in
the financial statements only when it is more likely than not that the tax
position will be sustained upon examination by the appropriate taxing authority
that would have full knowledge of all relevant information. A tax position that
meets the more-likely-than-not recognition threshold is measured at the largest
amount of benefit that is greater than 50 percent likely of being realized upon
ultimate settlement. Tax positions that previously failed to meet the
more-likely-than-not recognition threshold are recognized in the first
subsequent financial reporting period in which that threshold is met. Previously
recognized tax positions that no longer meet the more-likely-than-not
recognition threshold are derecognized in the first subsequent financial
reporting period in which that threshold is no longer met.
Loans
Held for Sale
Loans
originated for sale in the foreseeable future in the secondary market are
carried at the lower of aggregate cost or market value. Net
unrealized losses, if any, are recognized through a valuation allowance by
charges to income. Gains and losses on sales of loans are recognized
at the trade date. All sales are made without recourse.
Loans
Receivable
Loans
that management has the intent and ability to hold for the foreseeable future
are reported at their outstanding unpaid principal balance less an allowance for
loan losses, and adjusted for deferred loan fees and costs. Interest income on
loans is accrued on a daily basis using the interest method. Loan origination
fees and costs are deferred and recognized as an adjustment to the related loan
yield using the straight-line method, which results in an amortization that is
materially the same as the interest method.
F-7
The
accrual of interest is discontinued at the time the loan is 90 days past due
unless the credit is well-secured and in the process of collection. Past due
status is based on contractual terms of the loan. In all cases, loans are placed
on nonaccrual or charged off at an earlier date if collection of principal or
interest is considered doubtful.
All
interest accrued but not collected for loans that are placed on nonaccrual or
charged off are reversed against interest income. The interest on these loans is
accounted for on the cash basis or cost-recovery method, until qualifying for
return to accrual. Loans are returned to accrual status when all the principal
and interest amounts contractually due are brought current and future payments
are reasonably assured.
Allowance
for Loan Losses
We set
aside an allowance or reserve for loan losses through charges to earnings, which
are shown in our Consolidated Statements of Operations as the provision for loan
losses. Loan losses are charged against the allowance when management
believes the uncollectibility of a loan balance is confirmed. Subsequent
recoveries, if any, are credited to the allowance.
The
allowance for loan losses is evaluated on a regular basis by management and is
based upon our periodic review of the collectibility of the loans in light of
historical experience, the nature and volume of the loan portfolio, adverse
situations that may affect the borrower’s ability to repay, estimated value of
any underlying collateral and prevailing economic conditions. This evaluation is
inherently subjective as it requires estimates that are susceptible to
significant revision as more information becomes available.
The
allowance consists of general and unallocated components. The general component
covers non-classified loans and is based on historical loss experience adjusted
for qualitative factors. An unallocated component is maintained to cover
uncertainties that could affect management's estimate of probable losses. The
unallocated component of the allowance reflects the margin of imprecision
inherent in the underlying assumptions used in the methodologies for estimating
general losses in the portfolio. A specific component of the
allowance also is considered in the event a loan becomes impaired.
A loan is
considered impaired when, based on current information and events, it is
probable that we will be unable to collect the scheduled payments of principal
and interest when due according to the contractual terms of the loan
agreement. Factors considered by management in determining impairment
include payment status, collateral value, and the probability of collecting
future scheduled principal and interest payments when due. Loans that
experience insignificant payment delays and payment shortfalls generally are not
classified as impaired. Management determines the significance of payment
delays and payment shortfalls on a case-by-case basis, taking into consideration
all of the circumstances surrounding the loan and the borrower, including the
length of the delay, the reasons for the delay, the borrower's prior payment
record, and the amount of the shortfall in relation to the principal and
interest owed. Impairment is measured on a loan-by-loan basis by either
the present value of expected future cash flows discounted at the loan's
effective interest rate, the obtainable market price, or the fair value of the
collateral if the loan is collateral dependent.
New
Accounting Pronouncements
In August
2009, the Financial Accounting Standards Board (FASB) issued Accounting
Standards Update (ASU) No. 2009-05, “Fair Value Measurements and
Disclosures (Topic 820) – Measuring Liabilities at Fair
Value”. This ASU provides amendments for fair value
measurements of liabilities. It provides clarification that in
circumstances in which a quoted price in an active market for the identical
liability is not available, a reporting entity is required to measure fair value
using one or more techniques. ASU 2009-05 also clarifies that when
estimating a fair value of a liability, a reporting entity is not required to
include a separate input or adjustment to other inputs relating to the existence
of a restriction that prevents the transfer of the liability. ASU
2009-05 is effective beginning on October 1, 2009. We are
assessing the impact of ASU 2009-05 on our financial condition, results of
operations, and disclosures.
F-8
In June
2009, the FASB issued ASU No. 2009-01 (formerly Statement No. 168), “Topic 105 - Generally Accepted
Accounting Principles - FASB Accounting Standards Codification and the
Hierarchy of Generally Accepted Accounting Principles.” The Codification is the
single source of authoritative nongovernmental U.S. generally accepted
accounting principles (GAAP). The Codification does not change
current GAAP, but is intended to simplify user access to all authoritative GAAP
by providing all the authoritative literature related to a particular topic in
one place. All existing accounting standard documents are superseded
and all other accounting literature not included in the Codification is
considered nonauthoritative. The Codification is effective for
interim or annual reporting periods ending after September 15,
2009. We have made the appropriate changes to GAAP references in our
financial statements.
In June
2009, the FASB issued Statement No. 167, “Amendments to FASB Interpretation
No. 46(R)” (SFAS 167). SFAS 167 amends the consolidation
guidance applicable to variable interest entities. The amendments to
the consolidation guidance affect all entities currently within the scope of FIN
46(R), as well as qualifying special-purpose entities (QSPEs) that are currently
excluded from the scope of FIN 46(R). SFAS 167 is effective as of the
beginning of the first annual reporting period that begins after November 15,
2009. We do not believe that the adoption of SFAS 167 will have an
impact on our consolidated financial statements.
In June
2009, the FASB issued Statement No. 166, “Accounting for Transfers of
Financial Assets, an amendment of FASB Statement No. 140” (SFAS No.
166). SFAS 166 amends the derecognition accounting and disclosure
guidance relating to SFAS 140. SFAS 166 eliminates the exemption from
consolidation for QSPEs. It also requires a transferor to evaluate all existing
QSPEs to determine whether they must be consolidated in accordance with SFAS
166. SFAS 166 is effective as of the beginning of the first annual
reporting period that begins after November 15, 2009. We are
assessing the impact of SFAS 166 on our financial condition, results of
operations, and disclosures.
In May
2009, the FASB issued Accounting Standards Codification (ASC) 855 (formerly
Statement No. 165), “Subsequent
Events”. ASC 855 establishes general standards of accounting
for and disclosure of events that occur after the balance sheet date but before
financial statements are issued or available to be issued. ASC 855 is
effective for interim or annual periods ending after June 15,
2009. We have adopted the provisions of ASC 855 in our financial
statements, as more particularly described in Note 11, Subsequent
Events.
In April
2009, the FASB issued ASC 825 (formerly FASB Staff Position (FSP) 107-1 and APB
28-1), “Interim Disclosures
about Fair Value of Financial Instruments.” ASC 825 requires a
public entity to provide disclosures about fair value of financial instruments
in interim financial information. ASC 825 is effective for interim
and annual financial periods ending after June 15, 2009. As a result
of adopting the provisions of ASC 825 on June 30, 2009, we are now disclosing
information about the fair value of our financial instruments on a quarterly
basis.
In April
2009, the FASB issued ASC 320 (formerly Staff Position FAS 115-2, FAS 124-2 and
EITF 99-20-2), “Recognition
and Presentation of Other-Than-Temporary-Impairment.” ASC 320
(i) changes existing guidance for determining whether an impairment of debt
securities is other than temporary and (ii) replaces the existing requirement
that the entity’s management assert it has both the intent and ability to hold
an impaired security until recovery with a requirement that management assert:
(a) it does not have the intent to sell the security; and (b) it is more likely
than not it will not have to sell the security before recovery of its cost
basis. Under ASC 320, declines in the fair value of held-to-maturity
and available-for-sale securities below their cost that are deemed to be other
than temporary are reflected in earnings as realized losses to the extent the
impairment is related to credit losses. The amount of impairment
related to other factors is recognized in other comprehensive
income. ASC 320 is effective for interim and annual periods ending
after June 15, 2009. We adopted the provisions of ASC 320 on April 1,
2009. The adoption of ASC 320 effective as of April 1, 2009 did not
have a material impact on our consolidated financial statements.
In April
2009, the FASB issued ASC 820 (formerly FSP FAS 157-4), “Determining Fair Value When the
Volume and Level of Activity for the Asset or Liability Have Significantly
Decreased and Identifying Transactions That Are Not
Orderly.” ASC 820 affirms the objective of fair value when a
market is not active, clarifies and includes additional factors for determining
whether there has been a significant decrease in market activity, eliminates the
presumption that all transactions are distressed unless proven otherwise, and
requires an entity to disclose a change in valuation technique. ASC
820 is effective for interim and annual periods ending after June 15,
2009. We adopted the provisions of ASC 820 on April 1,
2009. The provisions of ASC 820 did not have a material impact on our
financial condition and results of operations.
F-9
2. Related Party
Transactions
We
maintain most of our cash funds at ECCU, our largest equity investor. Total
funds held with ECCU were $6.8 million and $12.0 million at September 30, 2009
and December 31, 2008, respectively. Interest earned on funds held with ECCU
totaled $229.3 thousand and $230.2 thousand for the nine months ended September
30, 2009 and 2008, respectively.
We lease
physical facilities and purchase other services from ECCU pursuant to a written
lease and services agreement. Charges of $149.6 thousand and $116.6 thousand for
the nine months ended September 30, 2009 and 2008, respectively, were incurred
for these services and are included in office operations expense. The method
used to arrive at the periodic charge is based on the fair market value of
services provided. We believe that this method is
reasonable.
In
accordance with a mortgage loan purchase agreement entered into by and between
us and ECCU and a mortgage loan purchase agreement entered into by and between
MPF and ECCU, we or our wholly-owned subsidiary, MPF, purchased $6.3 million and
$157.2 million of loans from ECCU during the nine months ended September 30,
2009 and 2008, respectively. This includes $59.0 thousand purchased
by MPF during the nine months ended September 30, 2009. We recognized
$10.3 million and $7.9 million of interest income on loans purchased from ECCU
during the nine months ended September 30, 2009 and 2008,
respectively. ECCU retains the servicing rights on loans it sells to
MPF and currently acts as the servicer for any loans we purchase from
ECCU. We paid loan servicing fees to ECCU of $510.5 thousand and
$518.6 thousand in the nine months ended September 30, 2009 and September 30,
2008, respectively.
From time
to time, we or our wholly-owned subsidiary, MPF, have sold mortgage loan
investments to ECCU in isolated sales for short term liquidity
purposes. In addition, federal credit union regulations require that
a borrower must be a member of a participating credit union in order for a loan
participation to be an eligible investment for a federal chartered credit
union. ECCU has from time to time repurchased from MPIC fractional
participations in our loan investments which ECCU already services, usually
around 1% of the loan balance, to facilitate compliance with NCUA rules when we
were selling participations in those loans to federal credit
unions. During the nine month period ended September 30, 2009, $74.0
thousand in loan participation interests were sold to ECCU. During
this period, an additional $2.2 million of whole loans were sold back to ECCU.
Each sale or purchase of a mortgage loan investment or participation interest
was consummated under our Related Party Transaction Policy that has been adopted
by our managers. No gain or loss was incurred on these sales. No
loans were sold back to ECCU during the nine months ended September 30,
2008.
On
December 14, 2007, the Board of Directors appointed R. Michael Lee to serve as a
Company director. Mr. Lee serves as President, Midwest Region, of
Members United Corporate Federal Credit Union (“Members United”), which is one
of our lenders. Please review Note 4 for more detailed information
regarding our borrowings from Members United. In addition, Mark G.
Holbrook, our Chairman and Chief Executive Officer, is a full time employee of
ECCU and two of our managers, Mark A. Johnson and Scott T. Vandeventer, are
employees of ECCU. One of our managers also serves as Vice Chairman
of the ECCU Board of Directors.
3. Loans Receivable and Allowance for
Loan Losses
We
originate church mortgage loans, participate in church mortgage loans made by
ECCU, and also purchase entire church mortgage loans from ECCU. Loans
yielded a weighted average of 6.46% as of September 30, 2009, compared to a
weighted average yield of 6.60% as of September 30, 2008. ECCU currently acts as
our servicer for these loans, charging a service fee to us.
An
allowance for loan losses of $721 thousand as of September 30, 2009 and $489
thousand as of December 31, 2008 has been established for loans receivable. We
have not experienced a loan charge-off and, as of September 30, 2009, we believe
that the allowance for loan losses is appropriate.
F-10
As of
September 30, 2009, we had $31.9 million of loans classified as loans held for
sale. Based on recent sales of similar loans, we believe we can sell
these loans at par value. Therefore, the loans are carried at
cost. Proceeds from the sale will be used to pay off the unpaid
principal balance on MPF’s borrowing facilities with BMO Capital Markets
Corp.
Non-performing
loans include non-accrual loans, loans 90 days or more past due and still
accruing, and restructured loans. Non-accrual loans represent loans
on which interest accruals have been discontinued. Restructured loans
are loans in which the borrower has been granted a concession on the interest
rate or the original repayment terms due to financial distress. Non-performing
loans are closely monitored on an ongoing basis as part of our loan review and
work-out process. The potential risk of loss on these loans is
evaluated by comparing the loan balance to the fair value of any underlying
collateral or the present value of projected future cash flows. The
following is a summary of our nonperforming loans:
September
30
|
December
31
|
September
30
|
||||||||||
2009
|
2008
|
2008
|
||||||||||
Non-accrual
loans
|
$ | 15,760 | 1 | $ | 2,700 | $ | -- | |||||
Loans
90 days or more past due and still accruing
|
-- | -- | -- | |||||||||
Restructured
loans
|
7,639 | 2,287 | -- | |||||||||
Total
nonperforming loans
|
$ | 23,399 | $ | 4,987 | $ | -- | ||||||
Foregone
interest on nonaccrual loans2
|
$ | 255 | $ | 92 | $ | -- | ||||||
Nonperforming
loans as a percentage of total loans
|
13.3 | % | 1.9 | % | -- |
1Includes
$9.3 million of restructured loans on non-accrual status.
2Additional
interest income that would have been recorded during the period if the
nonaccrual loans had been current in accordance with their original
terms.
We had
three nonaccrual loans as of September 30, 2009, up from one nonaccrual loan at
December 31, 2008. As of September 30, 2009, we have had no history
of foreclosures on any secured borrowings, but we have two loans totaling $5.4
million that are in foreclosure proceedings.
4. Line of Credit and Other
Borrowings
Members
United Facilities
On
October 12, 2007, we entered into two note and security agreements with Members
United. Members United is a federally chartered credit union located in
Warrenville, Illinois, which provides financial services to member credit
unions. One note and security agreement is for a secured $10 million revolving
line of credit, which is referred to as the “$10 Million LOC,” and the other is
for a secured $50 million revolving line of credit. The latter was
amended on May 8, 2008 to allow us to borrow up to $100 million through the
revolving line of credit. We refer to this as the “$100 Million CUSO Line.” Both
credit facilities are secured by certain mortgage loans. We use the $10 Million
LOC for short-term liquidity purposes and the $100 Million CUSO Line for
mortgage loan investments. We may use proceeds from either loan to
service other debt securities.
On August
27, 2008, we borrowed the entire $10 million available on the $10 Million LOC at
a rate of 3.47%. As a result of this financing, the $10 Million LOC
was converted to a term loan with a maturity date of August 26,
2011. The loan bears interest payable monthly at a floating rate
based on the one month London Inter-Bank Offered Rate (“LIBOR”) plus 100 basis
points. The interest rate on the Members United $10 Million LOC will
be reset monthly. Since the credit facility expired on
September 1, 2008, no new borrowings may be made under this loan
facility. As of September 30, 2009 and December 31, 2008, there
was a $10.0 million outstanding balance on the Members United $10 Million
LOC.
F-11
Under the
$100 Million CUSO Line, we may request advances under a “demand loan” or “term
loan”. A demand loan is a loan with a maximum term of one year and a
variable rate based upon the prime rate quoted by the Wall Street Journal, as
adjusted by a spread as determined by Members United. A term loan is
a fixed or variable loan that has a set maturity date not to exceed twelve
years.
Future
maturities of the tranches of the $10 Million LOC and $100 Million CUSO Line
during the twelve months ending September 30, 2010, and 2011, are as
follows:
2010
|
$ | 77,975 | ||
2011
|
21,900 | |||
$ | 99,875 |
During
the period when draws may be made, each advance on the $100 Million CUSO Line
will accrue interest at either the offered rate by Members United for a fixed
term draw or the rate quoted by Bloomberg for the Federal Funds open rate plus
125 basis points for a variable rate draw. Once the $100 Million CUSO
Line is fully drawn, the total outstanding balance will be termed out over a
five year period with a 30 year amortization payment schedule. We are
obligated to make interest payments on the outstanding principal balance of all
demand loans and term loan advances at the applicable demand loan rate or term
loan rate on the third Friday of each month.
As of
September 30, 2009 and December 31, 2008, the balance on the $100 Million CUSO
Line was $89.9 million and the weighted average interest rate on our borrowings
under this facility was 4.35% and 4.33%, respectively. Pursuant to
the terms of our promissory note with Members United, once the loan is fully
drawn, the total outstanding balance will be termed out over a five year period
with a 30 year amortization payment schedule. In addition, the term
loan interest rate will be specified by Members United and will be repriced to a
market fixed or variable rate to be determined at the time the loan is
restructured.
In
September, 2008, Members United decided that it would not advance any additional
funds on the $100 Million CUSO Line and we entered into negotiations with
Members United to convert the line of credit facility to a term loan arrangement
with a mutually acceptable interest rate. On July 6, 2009, the
interest rates on two tranches of these term loans in the amounts of $42.8
million and $24 million were adjusted. In addition, the interest rate
on the $2.8 million tranche was adjusted on August 18, 2009.
We are
continuing to negotiate with Members United regarding the interest rate to be
charged on this facility once the outstanding amounts that become due are termed
out over a five year period with a 30 year amortization schedule. The
interest rate on the $24 million tranche that was scheduled for adjustment on
July 6, 2009 has been extended on a month-to-month basis at a variable rate
equal to the Federal Funds open rate plus 1.25%. The $42 million
tranche that was scheduled to be adjusted in July, 2009 has been adjusted to a
rate of 6.5%. While we anticipate that we will be able to
successfully restructure our debt obligations with Members United on the $78.0
million and $11.9 million tranches on the $100 Million CUSO Line that mature in
2010 and 2011, respectively, failure to reach acceptable terms on this facility
could have a material adverse effect on our results of operations.
Both
credit facilities are recourse obligations secured by designated mortgage loans.
We must maintain collateral in the form of eligible mortgage loans, as defined
in Member United line of credit agreements, of at least 111% of the outstanding
balance on the lines, after the initial pledge of $5 million of mortgage
loans. As of September 30, 2009 and December 31, 2008, approximately
$111.8 million and $111.4 million of loans, respectively, were pledged as
collateral for the $100 Million CUSO Line and the $10 Million Members United
term loan. We have the right to substitute or replace one or more of the
mortgage loans serving as collateral for these credit facilities.
Both
credit facilities contain a number of standard borrower covenants, including
affirmative covenants to maintain the collateral free of liens and encumbrances,
to timely pay the credit facilities and our other debt, and to provide Members
United with current financial statements and reports. We were in
compliance with these covenants as of September 30, 2009.
F-12
BMO
Facility
On
October 30, 2007, MPF entered into a Loan, Security, and Servicing agreement
with BMO Capital Markets Corp., as agent (“BMO Capital”) and Fairway
Finance Company, LLC (“Fairway”), its subsidiary, as
lender. MPF was formed as a special purpose wholly-owned, bankruptcy
remote, limited liability company under Delaware law for the purpose of serving
as an acquisition vehicle that would purchase qualifying mortgage loans that we
or ECCU originate. The agreement provides for, among other things, a
$150,000,000 line of credit for the purpose of purchasing and warehousing loans
for later securitization (the “BMO Facility”). As
of September 30, 2009 and December 31, 2008, the balance on the BMO Capital line
of credit was $31.9 million and $85.3 million, respectively. Interest
is calculated at the rate at which the lender issues commercial paper plus
1.75%. The interest rate on the amount outstanding as of September
30, 2009 and December 31, 2008 was 2.14% and 2.09%,
respectively. Although the BMO Facility has a termination date of
October 30, 2010, the termination date may be accelerated if certain termination
events occur under the loan documents.
The line
is secured by a first priority interest in eligible receivables of MPF, as
defined in the loan agreement. Under the terms of this facility, MPF
must maintain the greater of (i) a minimum borrowing equity of $20 million, or
(ii) a 75% maximum loan to asset ratio relative to the balance of eligible
mortgage loans, as adjusted for certain concentration limits. At September 30,
2009 and December 31, 2008, we were in compliance with this requirement. At
September 30, 2009 and December 31, 2008, all of MPF’s $66.8 million and $114
million of loans receivable, respectively, were pledged as collateral for the
BMO Facility. The restricted cash maintained by MPF related to this line was
$3.0 million and $10.4 million at September 30, 2009 and December 31, 2008,
respectively.
The BMO
Facility contains standard borrower representations, covenants and events of
default, including failing to make required payments on the credit facility,
failing to timely cure a borrowing base deficit, incurrence of a default under
MPF’s mortgage loan purchase agreements, the occurrence of an event causing
termination of the servicing agreement, the occurrence of a material adverse
event that affects MPF's ability to collect on its mortgage loan investments,
and other default provisions typical of warehouse financing agreements. The
agreements also contain customary borrower affirmative and negative covenants
that require MPF to operate its activities as a special purpose bankruptcy
remote entity, and to conduct its affairs and operations with us and any other
affiliated entities on an arms-length basis.
We were
advised in October, 2008 that the Bank of Montreal, which provided Fairway with
a liquidity guarantee, chose not to renew its agreement to serve as the
liquidity bank for the BMO Facility. Because of the Bank of
Montreal’s decision to terminate its liquidity arrangement, a “facility
termination date” occurred under the BMO Facility loan documents. As
a result, MPF could make no new borrowings under the facility. In
addition, all funds held in the facility collection account that were received
from borrowers were required to be used to pay all outstanding costs and
expenses due under the facility, then to accrued and unpaid interest on the
outstanding balance of the facility and any remaining amounts applied to reduce
the loan balance to zero. Since all interest and principal repayments
generated by MPF have been reserved and applied to the BMO Facility, any excess
earnings generated from our investment in MPF have been trapped and have been
unavailable to us for liquidity and cash flow purposes.
Effective
as of June 5, 2009, our wholly-owned subsidiary, MPF, entered into an Omnibus
Amendment to Loan, Security and Servicing Agreement and Fee Agreement (the
“Omnibus Amendment”)
with Fairway, ECCU, BMO Capital, U.S. Bank National Assocation and Lyon
Financial Services (d/b/a U.S. Bank Portfolio Services), pursuant to which the
parties agreed to certain modifications and amendments to the BMO
Facility. Under the Omnibus Amendment, the parties agreed
to:
·
|
eliminate
any requirement that MPF is obligated to enter into a term securitization
financing transaction, whole loan sale or other refinancing event in an
amount equal to or greater than $50 million for the purpose of completing
a takeout financing arrangement for certain mortgage loans held in the BMO
Facility;
|
·
|
reduce
the amount of working capital that MPF is required to maintain under the
BMO Facility from $10 million to $3 million;
|
·
|
grant
to MPF an extension of time to comply with certain eligible mortgage loan
vintage requirements that provide that no mortgage loan may remain pledged
as collateral for more than 18 months (the “Vintage Loan
Requirement”);
|
F-13
·
|
eliminate
a requirement that MPF enter into a hedge transaction on each borrowing
date and on each date that any hedge transaction expires and require
instead that MPF enter into a hedge transaction complying with the terms
of the Omnibus Amendment;
|
·
|
on
each monthly “settlement date,” MPF will deposit into a reserve account an
amount equal to the premium that will be needed to purchase a LIBOR Cap
that will enable MPF to purchase hedge protection against unexpected
changes in interest rates for the period that any mortgage loan pledged as
collateral is scheduled to be repaid (the “LIBOR Cap
Premium”);
|
·
|
prior
to each settlement date, MPF will request that a hedge counterparty
furnish us with confirmation of the LIBOR Cap Premium for all outstanding
LIBOR Caps after estimating the expected payoff dates for the mortgage
loans pledged as collateral and determining the hedge rate to purchase an
interest rate cap;
|
·
|
on
each settlement date, MPF will deposit funds into the reserve account in
an amount equal to the aggregate LIBOR Cap Premiums as of such date over
the amount then on deposit in the reserve account; and
|
·
|
set
the “spread” on the interest rate to be charged under the BMO Facility at
1.75% over the commercial paper rate, unless an event of default occurs,
which event would trigger a default rate of prime rate
plus 2.0%.
|
As
required by the Omnibus Amendment, MPF paid to BMO Capital an amendment fee of
$228 thousand and MPF agreed to reduce the unpaid principal balance of the BMO
Facility from approximately $78.9 million at March 31, 2009 to $50.7 million as
of June 5, 2009. On May 21, 2009, we purchased 21 mortgage loans from
MPF for an aggregate purchase price of $21.9 million. The net
proceeds received by MPF from the sale of these mortgage loans was applied to
reduce MPF’s outstanding indebtedness under the BMO Facility.
On July
15, 2009, MPF, ECCU and BMO Capital entered into a waiver agreement pursuant to
which BMO Capital agreed to waive certain hedging requirements under the terms
of the BMO Facility. As a result of this waiver, MPF will not be
required to cure a “hedge deficit” or “hedge surplus” in excess of 10% in order
to prevent a default under the BMO Facility.
Under the
terms of the Omnibus Amendment, a “facility termination event” occurred
effective as of October 31, 2008. As a result, MPF can make no new
borrowings on the facility and all funds held or received by the facility
collection account from payments of principal and interest and loan prepayments
have been applied on an accelerated basis to the unpaid balance on the
facility. In addition, the BMO Facility loan documents provide that a
mortgage loan which has been in the facility for more than 18 months may not be
pledged as collateral under the BMO Facility. Because of the Vintage
Loan Requirement, we expect that we will be required to pay off the facility
during the first quarter of 2010.
Effective
as of September 30, 2009, MPF, our wholly-owned subsidiary, entered into Omnibus
Amendment No. 2 to Loan, Security and Servicing Agreement and Fee Agreement
(“Amendment No. 2 to the BMO
Facility”) with Fairway, ECCU, BMO Capital, U.S. Bank National
Association and Lyon Financial Services (d/b/a U.S. Bank Portfolio Services)
pursuant to which the parties agreed to certain modifications and amendments to
the BMO Facility.
By
entering into Amendment No. 2 to the BMO Facility, effective as of September 30,
2009, we agreed to eliminate the Vintage Loan Requirement and replace it with a
requirement that we pay down the BMO Facility on the following schedule (dollars
in thousands):
Date
of Determination
|
Loan
Limit
|
|||
Prior
to October 14, 2009
|
$ | 31,892 | ||
On
or after October 14, 2009
and
prior to November 14, 2009
|
$ | 30,000 | ||
On
or after November 14, 2009
and
prior to December 14, 2009
|
$ | 20,000 | ||
On
or after December 14, 2009
and
prior to January 14, 2010
|
$ | 10,000 | ||
On
or after January 14, 2010
and
prior to February 14, 2010
|
$ | 5,000 | ||
On
or after February 14, 2010
and
prior to March 14, 2010
|
$ | 2,500 | ||
On
or after March 14, 2010
|
$ | 0 |
F-14
Under the
Amendment No. 2 to the BMO Facility, the parties further agreed to:
·
|
delete
the Vintage Loan Requirement under the BMO Facility;
|
·
|
establish
that our borrowing rate under the BMO Facility will be the one month
commercial paper LIBOR rate plus a “spread” that (i) prior to the
occurrence of an event of default and prior to January 1, 2010, will be
set at 1.75%; (ii) on or after January 1, 2010, will be set at 3.00%; or
(iii) following the occurrence of an event of default, the facility rate
will be set at the prime rate plus 2%;
|
·
|
provide
that MPF will be required to pay all costs incurred in the registration,
collection, enforcement or amendment of the BMO Facility loan documents
and that each hedge counterparty will be entitled to its pro rata amounts
due under such applicable hedge agreement or for hedge brokerage costs
before any amendments in the BMO Facility are used to repay all or any
portion of the loan balance due under the facility; and
|
·
|
confirm
that any breach or violation of the BMO Facility loan documents resulting
solely from a “borrowing base deficit” that occurred prior to September
30, 2009 will be waived under the BMO
Facility.
|
By
entering into the Amendment No. 2 to the BMO Facility, we have provided for a
more feasible and less restrictive pay-off schedule for the facility and have
removed the Vintage Loan Requirement that previously existed under the BMO
Facility loan documents that effectively required us to remove any mortgage
loans from the facility after they had been in the facility for more than 18
months.
We intend
to generate funds to satisfy our indebtedness under the BMO Facility through (i)
the collection of principal and interest and loan prepayments from
loans that are held in the facility; (ii) the sale of debt securities under our
U.S. Securities and Exchange Commission registered offering of Class A Notes;
(iii) the sale of mortgage loans or participation interests; (iv) a refinancing
transaction; or (v) a combination of these capital raising
alternatives. We have made all payments due on the BMO Facility on a
timely basis and, as of the date of this Report, are in compliance with all
covenants that we are required to comply with under the
facility. While we expect that we will be able to pay off the
principal balance of the BMO Facility during the first quarter of 2010 through
one or more of the capital raising initiatives discussed above, no assurances
can be given that we will be successful in our efforts to pay off the BMO
Facility by March 14, 2010. In that event, we will be forced to
seek concessions or a waiver from BMO Capital or liquidate mortgage loan
investments that we own.
5. Notes Payable
We have
the following unsecured notes payable at September 30, 2009 (dollars in
thousands):
Weighted Average Interest
Rate
|
||||||||
Class
A Offering
|
$ | 43,344 | 3.97 | % | ||||
Special
Offering
|
8,691 | 4.67 | % | |||||
Special
Subordinated Note
|
2,653 | 7.00 | % | |||||
International
Offering
|
419 | 4.48 | % | |||||
National
Alpha Offering (Note 6)
|
15,663 | 5.46 | % | |||||
Total
|
$ | 70,770 | 4.50 | % |
F-15
Future
maturities during the twelve months ending September 30 are as follows (dollars
in thousands):
2010
|
$ | 42,357 | ||
2011
|
7,511 | |||
2012
|
3,004 | |||
2013
|
5,959 | |||
2014
|
6,652 | |||
Thereafter
|
5,287 | |||
$ | 70,770 |
The
National Alpha Offering notes referenced in the table above have been registered
in public offerings pursuant to registration statements filed with the U.S.
Securities and Exchange Commission (the “Alpha Class
Notes”). All Alpha Class Notes are our unsecured obligations
and pay interest at stated spreads over an index rate that is adjusted every
month. Interest can be reinvested or paid at the investor’s
option.
The Alpha
Class Notes contain covenants pertaining to limitations on restricted payment,
maintenance of tangible net worth, limitation on issuance of additional notes
and incurrence of indebtedness. The Alpha Class Notes require us to
maintain a minimum tangible adjusted net worth, as defined in the Alpha Class
Loan and Trust Agreement (the “Alpha Class Trust Indenture”),
of not less than $4.0 million. We are not permitted to issue any Alpha
Class Notes if, after giving effect to such issuance, the Alpha Class Notes then
outstanding would have an aggregate unpaid balance exceeding $100.0
million. Our other indebtedness, as defined in the Alpha Class Trust
Indenture, and subject to certain exceptions enumerated therein, may not exceed
$10.0 million outstanding at any time while any Alpha Class Note is
outstanding. We were in compliance with these covenants as of September
30, 2009 and December 31, 2008. Effective April 18, 2008, we
discontinued the sale of our Alpha Class Notes. On October 7, 2008,
U.S. Bank National Association succeeded King Trust Company, N.A., as trustee of
the Alpha Class Notes under the terms of a trust indenture
agreement.
Historically,
most of our unsecured notes have been renewed by investors upon
maturity. Because we have discontinued our sale of Alpha Class Notes
effective as of April 18, 2008, all holders of such notes that mature in the
future may reinvest such sums by purchasing our Class A Notes that have been
registered with the Securities and Exchange Commission (see Note 6
below). For matured notes that are not renewed, we fund the
redemption through proceeds we receive from the repayment of the mortgage loans
that we hold.
6. National Offering
In July
2001, we registered with the U.S. Securities and Exchange Commission (the “SEC”) $25.0 million of Alpha
Class Notes issued pursuant to an Alpha Class Trust Indenture which authorized
the issuance of up to $50.0 million of such notes. In April 2003, we
registered with the SEC an additional $25.0 million of Alpha Class
Notes. In April 2005, we registered with the SEC $50.0 million of new
Alpha Class Notes issued pursuant to the Alpha Class Trust Indenture
which authorized the issuance of up to $200.0 million of such
notes. In May 2007, we registered with the SEC an additional $75.0
million of the new Alpha Class Notes. At September 30, 2009 and December 31,
2008, $15.6 million and $24.2 million of these Alpha Class notes were
outstanding, respectively.
In April
2008, we registered with the SEC $80.0 million of new Class A Notes in three
series, including a Fixed Series, Flex Series and Variable
Series. This is a "best efforts" offering and is expected to continue
through April 30, 2010. The offering includes three categories
of notes, including a fixed interest note, a variable interest note, and a flex
note, which allows borrowers to increase their interest rate once a year with
certain limitations. The interest rates we pay on the Fixed Series
Notes and the Flex Series Notes are determined by reference to the Swap Index,
an index that is based upon a weekly average Swap rate reported by the Federal
Reserve Board, and is in effect on the date they are issued, or in the case of
the Flex Series Notes, on the date the interest rate is reset. These notes bear
interest at the Swap Index plus a rate spread of 1.7% to 2.5% and have
maturities ranging from 12 to 84 months. The interest rates we pay on
the Variable Series Notes are determined by reference to the Variable Index in
effect on the date the interest rate is set and bear interest at a rate of the
Swap Index plus a rate spread of 1.50% to 1.80%. Effective as of
January 5, 2009, the Variable Index is defined under the Class A Notes as the
three month LIBOR rate. The notes were issued under
a Supplemental Agreement with Consent of Holders to Loan and Trust
Agreement (the “US Bank
Indenture”) between us and U.S. Bank National Association (“US Bank”). The
Class A Notes are part of up to $200 million of Class A Notes we may issue
pursuant to the US Bank Indenture. The US Bank Indenture covering the
Class A Notes contains covenants pertaining to a minimum fixed charge coverage
ratio, maintenance of tangible net worth, limitation on issuance of additional
notes and incurrence of indebtedness. We were in compliance with
these covenants at September 30, 2009. At September 30, 2009, $43.3
million of these Class A Notes were outstanding.
F-16
7. Preferred and Common Units Under LLC
Structure
On
December 31, 2008, both our Class I Preferred Stock and Class II Preferred Stock
were converted into Series A Preferred Units pursuant to a Plan of Conversion
adopted by our shareholders. The Series A Preferred Units are entitled to a
cumulative preferred return, payable quarterly in arrears, equal to the
liquidation preference times a dividend rate of 190 basis points over the 1-year
LIBOR rate in effect on the last day of the calendar month in which the
preferred return is paid (“Preferred Return”). In
addition, the Series A Preferred Units are entitled to an annual preferred
distribution, payable in arrears, equal to 10% of our profits less the Preferred
Return (“Preferred
Distribution”).
The
Series A Preferred Units have a liquidation preference of $100 per unit; have no
voting rights; and are subject to redemption in whole or in part at our election
on December 31 of any year, for an amount equal to the liquidation preference of
each unit, plus any accrued and unpaid Preferred Return and Preferred
Distribution on such units. The Series A Preferred Units have priority as to
earnings and distributions over our Class A Common Units. We have a
right of first refusal in the event that one of our Class A Common Unit or
Series A Preferred Unit holders proposes to sell or transfer such
units. If we fail to pay a Preferred Return for four consecutive
quarters, the holders of the Series A Preferred Units have the right to appoint
two managers.
On
December 31, 2008, our common stock was converted into Class A Common Units
under the Plan of Conversion that was adopted by our shareholders. In
accordance with the terms of the Plan of Conversion and Operating Agreement
approved by our shareholders and managers, all voting rights are held by the
holders of our Class A Common Units.
8. Interest Rate Swap and Interest Rate
Cap Agreements
We have
utilized stand-alone derivative financial instruments in the form of interest
rate swap and interest rate cap agreements, which derive their value from
underlying interest rates. These transactions involve both credit and
market risk. The notional amounts are amounts on which calculations,
payments, and the value of the derivative are based. Notional amounts
do not represent direct credit exposures. Direct credit exposure is
limited to the net difference between the calculated amounts to be received and
paid, if any. Such differences, which represent the fair value of the
derivative instruments, are reflected on our consolidated balance sheets as
other assets and other liabilities.
We are
exposed to credit-related losses in the event of nonperformance by the
counterparties to these agreements. We control the credit risk of our
financial contracts through credit approvals, limits and monitoring procedures,
and do not expect any counterparties to fail their obligations. We
deal only with primary dealers.
Derivative
instruments are generally either negotiated over-the-counter (“OTC”) contracts or
standardized contracts executed on a recognized exchange. Negotiated
OTC derivative contracts are generally entered into between two counterparties
that negotiate specific agreement terms, including the underlying instrument,
amount, exercise prices and maturity. Although we have used interest
rate swap agreements from time to time in the past, we currently have
no interest rate swap contracts in place. We do, however, currently
have interest rate cap agreements in place.
F-17
Risk
Management Policies – Hedging Instruments
The
primary focus of our asset/liability management program is to monitor the
sensitivity of our net portfolio value and net income under varying interest
rate scenarios to take steps to control our risks. On a quarterly
basis, we simulate the net portfolio value and net income expected to be earned
over a twelve-month period following the date of simulation. The
simulation is based on a projection of market interest rates at varying levels
and estimates the impact of such market rates on the levels of interest-earning
assets and interest-bearing liabilities during the measurement
period. Based upon the outcome of the simulation analysis, we
consider the use of derivatives as a means of reducing the volatility of net
portfolio value and projected net income within certain ranges of projected
changes in interest rates. We evaluate the effectiveness of entering
into any derivative instrument agreement by measuring the cost of such an
agreement in relation to the reduction in net portfolio value and net income
volatility within an assumed range of interest rates.
Interest
Rate Risk Management – Cash Flow Hedging Instruments
We use
long-term variable rate debt as a source of funds for use in our lending and
investment activities and other general business purposes. These debt
obligations expose us to variability in interest payments due to changes in
interest rates. If interest rates increase, interest expense
increases. Conversely, if interest rates decrease, interest expense
decreases. We believe it is prudent to limit the variability of a
portion of our interest payment obligations and, therefore, generally hedge a
portion of our variable-rate interest payments. To meet this
objective, in the past, we have entered into interest rate swap agreements
whereby we receive variable interest rate payments and agree to make fixed
interest rate payments during the contract period.
Another
way to hedge our exposure to variable interest rates is through the purchase of
interest rate caps. An interest rate cap is an option contract that
protects the holder from increases in short-term interest rates by making a
payment to such holder when an underlying interest rate (the "index" or
"reference" interest rate) exceeds a specified strike rate (the "cap rate").
Similar to an interest rate swap, the notional amount on which the payment is
made is never exchanged. Interest rate caps are purchased for a premium and
typically have expirations between 1 and 7 years. With the purchase of an
interest rate cap, payments are made to the holder on a monthly, quarterly or
semiannual basis, with the period generally set equal to the maturity of the
index interest rate. In essence, the financial exposure to the holder
of an interest rate cap is limited to the initial purchase price. The
objective of this type of instrument is to mitigate the exposure to rising
interest rates by “caping” the rate ( the strike price) for a specific period of
time.
At
September 30, 2009, information pertaining to outstanding interest rate cap
agreements that we have used to hedge variable rate debt is as follows (dollars
in thousands):
Notional
amount
|
$ | 20,000 | ||
Strike
Price
|
1.50 | % | ||
Weighted
average maturity in years
|
1.75 | |||
Fair
value of interest rate caps
|
$ | 109 | ||
Unrealized
loss relating to interest rate caps
|
$ | 38 |
These
agreements provide for us to receive payments at a variable rate determined by a
specified index (one month London Inter-Bank Offered Rate (“LIBOR”)) when the index
interest rate exceeds 1.50%. This rate was 0.25% at September 30,
2009.
At
September 30, 2009, the unrealized loss relating to interest rate caps was
recorded in other assets. Changes in the fair value of interest rate
caps designed as hedging instruments of the variability of cash flows associated
with long-term debt are reported in other comprehensive income
(loss). These amounts subsequently are reclassified into interest
expense as a yield adjustment in the same period in which the related interest
on the long-term debt affects earnings.
F-18
We did
not reclassify any other comprehensive income related to interest caps into
interest expense during the nine months ended September 30, 2009.
At
September 30, 2009, we had no outstanding interest rate swap
contracts. Changes in the fair value of interest rate swaps designed
as hedging instruments of the variability of cash flows associated with
long-term debt are reported in other comprehensive income
(loss). These amounts subsequently are reclassified into interest
expense as a yield adjustment in the same period in which the related interest
on the long-term debt affects earnings.
The net
amount of other comprehensive income reclassified into interest expense related
to interest rate swaps during the nine months ended September 30, 2009 was $566
thousand.
Risk
management results for the nine month period ended September 30, 2009 related to
the balance sheet hedging of our long-term debt indicate that the hedges were
highly effective and that there was no component of the derivative instruments’
gain or loss which was excluded from the assessment of hedge
effectiveness.
9. Loan Commitments
Unfunded
Commitments
Unfunded
commitments are commitments for possible future extensions of credit to existing
customers of ECCU. Unfunded commitments totaled $3.3 million at September 30,
2009 and $3.7 million at December 31, 2008.
10. Fair Value
Measurements
Measurements
of fair value are classified within a hierarcy based upon inputs that give the
highest priority to quoted prices in active markets for identical assets or
liabilities and the lowest priority to unobservable inputs. The fair value
hierarchy is as follows:
·
|
Level 1 Inputs -
Unadjusted quoted prices in active markets for identical assets or
liabilities that the reporting entity has the ability to access at the
measurement date.
|
·
|
Level 2 Inputs -
Inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly.
These might include quoted prices for similar assets or liabilities in
active markets, quoted prices for identical or similar assets or
liabilities in markets that are not active, inputs other than quoted
prices that are observable for the asset or liability (such as interest
rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that
are derived principally from or corroborated by market data by correlation
or other means.
|
·
|
Level 3 Inputs -
Unobservable inputs for determining the fair values of assets or
liabilities that reflect an entity’s own assumptions about the assumptions
that market participants would use in pricing the assets or
liabilities.
|
The table
below presents the balance of assets measured at fair value on a recurring basis
and the level of inputs used to measure fair value:
At September 30, 2009
|
||||||||||||||||
Assets
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Market
caps
|
-- | $ | 109 | -- | $ | 109 | ||||||||||
Loans
held for sale
|
-- | 31,947 | -- | 31,947 | ||||||||||||
-- | $ | 32,056 | -- | $ | 32,056 | |||||||||||
At December 31, 2008
|
||||||||||||||||
Liabilities
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Interest
rate swaps
|
-- | $ | 518 | -- | $ | 518 |
F-19
We had
the following financial assets for which fair value measures are performed on a
nonrecurring basis:
Impaired Loans. We
had impaired loans totaling $23.4 million and $4.0 million as of September 30,
2009 and December 31, 2008, respectively. We used Level 3 inputs
to estimate the current values of underlying collateral for collateral-dependent
loans, and Level 3 inputs to estimate the present value of expected cash flows
for other impaired loans. Based on these fair value measurements, we concluded
that a $165 thousand valuation allowance was required for impaired loans as of
September 30, 2009, but that no valuation allowance was required for impaired
loans as of December 31, 2008.
As of
September 30, 2009, we had no non-financial assets, financial liabilities, or
non-financial liabilities that are measured at fair value.
We are
required to disclose for the interim reporting periods the fair value of all
financial instruments, including assets, liabilities and off-balance sheet items
for which it is practicable to estimate fair value. The fair value estimates are
made based upon relevant market information, if available, and upon the
characteristics of the financial instruments themselves. Because no market
exists for a significant portion of our mortgage loan investments, fair value
estimates are based upon judgments regarding future expected loss experience,
current economic conditions, risk characteristics of various financial
instruments and other factors. The estimated fair value of our mortgage loan
investments and other financial instruments as of September 30, 2009 is shown
below.
Loans
Fair
value is estimated by discounting the future cash flows using the current
average rates at which similar loans would be made to borrowers with similar
credit ratings and for the same remaining maturities.
Notes
Payable
The fair
value of fixed maturity notes is estimated by discounting the future cash flows
using the rates currently offered for notes payable of similar remaining
maturities.
Lines
of Credit
The fair
values of our lines of credit are estimated using discounted cash flows analyses
based on our current incremental borrowing rates for similar types of borrowing
arrangements.
Derivative
Financial Instruments
The fair
values for interest rate swap agreements and market caps are based upon the
amounts required to settle the contracts.
Off-Balance
Sheet Instruments
The fair
value for our loan commitments is based on fees currently charged to enter into
similar agreements, taking into account the remaining terms of the agreements
and the counterparties' credit standing.
The fair
value of our financial instruments at September 30, 2009 and December 31, 2008,
are as follows:
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
|
$ | 7,504 | $ | 7,504 | $ | 14,889 | $ | 14,889 | ||||||||
Loans held for
sale
|
31,947 | 31,947 | -- | -- | ||||||||||||
Loans held for
investment
|
175,143 | 170,273 | 257,176 | 252,192 | ||||||||||||
Accrued interest
receivable
|
1,019 | 1,019 | 1,374 | 1,374 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Notes payable
|
70,770 | 69,331 | 75,774 | 76,748 | ||||||||||||
Bank borrowings
|
131,822 | 130,731 | 185,146 | 186,303 | ||||||||||||
Accrued interest
payable
|
253 | 253 | 292 | 292 | ||||||||||||
Dividends payable
|
94 | 94 | 103 | 103 | ||||||||||||
On-balance
sheet derivative financial instruments:
|
||||||||||||||||
Interest rate swap
agreements
|
-- | -- | 518 | 518 | ||||||||||||
Market
caps
|
109 | 109 | -- | -- |
11. Subsequent Events
We have
evaluated subsequent events through November 13, 2009, the date of issuance of
our financial statements. During the period from September 30, 2009
through November 13, 2009, we did not have any material recognizable subsequent
events that would require further disclosure or adjustment to our September 30,
2009 financial statements.
F-20
Item
2. Management's Discussion and Analysis of Financial Condition and
Results of Operations
SAFE
HARBOR CAUTIONARY STATEMENT
This Form
10-Q contains forward-looking statements regarding Ministry Partners Investment
Company, LLC and our wholly-owned subsidiary, Ministry Partners Funding, LLC,
including, without limitation, statements regarding our expectations with
respect to revenue, credit losses, levels of non-performing assets, expenses,
earnings and other measures of financial performance. Statements that
are not statements of historical facts may be deemed to be forward-looking
statements as that term is defined in the Private Securities Litigation Reform
Act of 1995. The words “anticipate,” “believe,” “estimate,” “expect,”
“plan,” “intend,” “should,” “seek,” “will,” and similar expressions are intended
to identify these forward-looking statements, but are not the exclusive means of
identifying them. These forward-looking statements reflect the
current views of our management.
These
forward-looking statements are not guarantees of future performance and involve
certain risks and uncertainties that are subject to change based upon various
factors (many of which are beyond our control). The following risk
factors, among others, could cause our financial performance to differ
materially from the expectations expressed in such forward-looking
statements:
·
|
we
are a highly leveraged company and our indebtedness could adversely affect
our financial condition and business;
|
·
|
we
depend on the sale of our debt securities to finance our business and have
relied on the renewals or reinvestments made by our holders of debt
securities when their debt securities mature to fund our
business;
|
·
|
we
need to raise additional capital to fund and implement our business
plan;
|
·
|
we
rely upon our largest equity holder to originate profitable church and
ministry related mortgage loans and service such loans;
|
·
|
because
we rely on credit facilities collateralized by church mortgage loans that
we acquire, disruptions in the credit markets, financial markets and
economic conditions that adversely impact the value of church mortgage
loans can negatively affect our financial condition and
performance;
|
·
|
we
are required to comply with certain covenants and restrictions in our
lines of credit and our financing facility that, if not met, could trigger
repayment obligations of the outstanding principal balance on short
notice;
|
·
|
we
have recently experienced an increase in our non-performing loans as a
percentage of total loans due to the economic downturn in the U.S. that
accelerated in the fall of 2008 and continued in 2009;
|
3
·
|
we
have entered into several loan modification agreements and arrangements in
2009 to restructure certain mortgage loans that we hold of borrowers that
have been negatively impacted by adverse economic conditions in the U.S.;
and
|
·
|
we
are subject to credit risk due to default or non-performance of the
churches or ministries that have entered into mortgage loans and
counterparties that we enter into an interest rate swap agreement with to
manage our cash flow requirements.
|
As used
in this quarterly report, the terms “we”, “us”, “our” or the “Company” means
Ministry Partners Investment Company, LLC and our wholly-owned subsidiary,
Ministry Partners Funding, LLC.
OVERVIEW
We were
incorporated in 1991 as a credit union service organization and we invest in and
originate mortgage loans made to evangelical churches, ministries, schools and
colleges. Our loan investments are generally secured by a first
mortgage lien on properties owned and occupied by churches, schools, colleges
and ministries. We converted to a limited liability company form of
organization on December 31, 2008.
The
following discussion and analysis compares the results of operations for the
three month periods ended September 30, 2009 and September 30, 2008 and should
be read in conjunction with the financial statements and the accompanying Notes
thereto.
Results
of Operations
Three
Months Ended September 30, 2009 vs. Three Months Ended September 30,
2008
During
the three months ended September 30, 2009, we had a net income of $260 thousand
as compared to a net income of $287 thousand for the three months ended
September 30, 2008. This decrease is attributable primarily to a decrease in net
interest margin, which has occurred as the loans receivable balance has declined
due to loan sales and payoffs. Net interest income after provision
for loan losses decreased to $1.1 million, a decrease of $143 thousand, or
12%, from $1.2 million for the three months ended September 30,
2008. This decrease is attributable to the decrease in the loan
portfolio as well as an increase in provision for loan losses. Our
cost of funds (i.e., interest expense) decreased to $2.3 million, a decrease of
$599 thousand or 21%, for the three months ended September 30, 2009, as compared
to $2.9 million for the three months ended September 30, 2008. This
is due primarily to the paydown of the BMO line of credit during
2009.
Our
operating expenses for the three months ended September 30, 2009 increased to
$816 thousand from $785 thousand for the same period ended September 30, 2008,
an increase of 4%. The increase was caused primarily by an increase in
legal and accounting expenses related to our new note offerings.
Nine
months Ended September 30, 2009 vs. Nine months Ended September 30,
2008
During
the nine months ended September 30, 2009, we had a net income of $937 thousand
as compared to net income of $207 thousand for the nine months ended September
30, 2008. This increase is attributable primarily to an increase in net interest
margin due to the larger loan portfolio for most of 2009 as compared to
2008. Net interest income after provision for loan losses increased
to $3.5 million, an increase of $1.0 million, or 42%, from $2.5 million for the
nine months ended September 30, 2008. This increase is also
attributable to carrying a larger loan portfolio throughout most of 2009 as
compared to 2008. Our cost of funds (i.e., interest expense)
increased to $7.6 million, an increase of $767 thousand or 11%, for the nine
months ended September 30, 2009, as compared to $6.8 million for the nine months
ended September 30, 2008. This is due primarily to an increase in our
line of credit borrowings drawn to fund loan purchases and
originations.
Our
operating expenses for the nine months ended September 30, 2009 increased to
$2.6 million from $2.1 million for the same period ended September 30, 2008, an
increase of 20%. The increase was caused primarily by an increase in
salaries and benefits related to the hiring of new employees and an increase in
legal and accounting expenses related to our new note offerings.
4
Net
Interest Income and Net Interest Margin
Our
earnings depend largely upon the difference between the income we receive from
interest-earning assets, which are principally mortgage loan investments and
interest-earning accounts with other financial institutions, and the interest
paid on notes payable. This difference is net interest income. Net interest
margin is net interest income expressed as a percentage of average total
interest-earning assets.
The
following table provides information, for the periods indicated, on the average
amounts outstanding for the major categories of interest-earning assets and
interest-bearing liabilities, the amount of interest earned or paid, the yields
and rates on major categories of interest-earning assets and interest-bearing
liabilities, and the net interest margin:
Average
Balances and Rates/Yields
|
||||||||||||||||||||||||
For
the Three Months Ended September 30,
|
||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/ Expense
|
Average
Yield/ Rate
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning
accounts with
other
financial institutions
|
$ | 9,318 | $ | 50 | 2.14 | % | $ | 14,480 | $ | 109 | 3.01 | % | ||||||||||||
Total
loans [1]
|
215,789 | 3,461 | 6.42 | % | 245,767 | 4,057 | 6.60 | % | ||||||||||||||||
Total
interest-earning assets
|
225,107 | 3,511 | 6.24 | % | 260,247 | 4,166 | 6.40 | % | ||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Public
offering notes – Alpha
Class
|
16,400 | 225 | 5.48 | % | 34,767 | 461 | 5.31 | % | ||||||||||||||||
Public
offering notes – Class A
|
44,066 | 430 | 3.91 | % | 22,248 | 277 | 4.98 | % | ||||||||||||||||
Special
offering notes
|
8,984 | 100 | 4.44 | % | 15,905 | 211 | 5.31 | % | ||||||||||||||||
International
notes
|
432 | 5 | 4.65 | % | 500 | 7 | 5.45 | % | ||||||||||||||||
Subordinated
notes
|
2,618 | 46 | 7.06 | % | --- | --- | -- | |||||||||||||||||
Bank
borrowings
|
139,307 | 1,497 | 4.30 | % | 175,830 | 1,946 | 4.43 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
$ | 211,807 | 2,303 | 4.35 | % | $ | 249,250 | 2,902 | 4.66 | % | ||||||||||||||
Net
interest income
|
$ | 1,208 | $ | 1,264 | ||||||||||||||||||||
Net
interest margin [2]
|
2.15 | % | 1.95 | % | ||||||||||||||||||||
[1]
Loans are net of deferred fees.
|
||||||||||||||||||||||||
[2]
Net interest margin is equal to net interest income as a percentage of
average interest-earning assets.
|
Average
interest-earning assets decreased to $225.1 million during the three months
ended September 30, 2009, from $260.2 million during the same period in 2008, a
decrease of $35.1 million or 14%. The average yield on these assets decreased to
6.24% for the three months ended September 30, 2009 from 6.40% for the three
months ended September 30, 2008. This average yield decrease was related to the
decrease in interest rates on interest-earning accounts with other financial
institutions as well the sale of relatively high yield loans during 2009.
Average interest-bearing liabilities, consisting of notes payable, decreased to
$211.8 million during the three months ended September 30, 2009, from $249.3
million during the same period in 2008. The average rate paid on these notes
decreased to 4.35% for the three months ended September 30, 2009, from 4.66% for
the same period in 2008. The decrease on the average interest rate paid on these
liabilities was primarily related to the decrease on rates offered to note
holders, as the underlying rates for those notes have decreased.
5
Net
interest income for the three months ended September 30, 2009, was $1.2 million,
which was a decrease of $56 thousand, or 4% for the same period in
2008. Net interest margin increased 20 basis points to 2.15% for the
quarter ended September 30, 2009, compared to 1.95% for the quarter ended
September 30, 2008. The increase in the net interest margin was related to the
substantial decrease in the cost of funds related to our line of credit
borrowings and decreased rates offered on our investor notes.
Average
Balances and Rates/Yields
|
|
For
the Nine months Ended September 30,
|
|
(Dollars
in Thousands)
|
2009
|
2008
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/ Expense
|
Average
Yield/ Rate
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning
accounts with
other
financial institutions
|
$ | 14,169 | $ | 260 | 2.45 | % | $ | 10,523 | $ | 261 | 3.30 | % | ||||||||||||
Total
loans [1]
|
234,790 | 11,225 | 6.37 | % | 183,721 | 9,188 | 6.67 | % | ||||||||||||||||
Total
interest-earning assets
|
248,959 | 11,485 | 6.15 | % | 194,244 | 9,449 | 6.49 | % | ||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Public
offering notes – Alpha
Class
|
17,353 | 746 | 5.74 | % | 38,116 | 1,518 | 5.31 | % | ||||||||||||||||
Public
offering notes – Class A
|
41,022 | 1,319 | 4.29 | % | 9,362 | 346 | 4.92 | % | ||||||||||||||||
Special
offering notes
|
9,577 | 354 | 4.92 | % | 19,759 | 771 | 5.20 | % | ||||||||||||||||
International
notes
|
479 | 19 | 5.21 | % | 497 | 20 | 5.44 | % | ||||||||||||||||
Subordinated
notes
|
2,373 | 106 | 5.97 | % | -- | -- | -- | |||||||||||||||||
Bank
borrowings
|
162,457 | 5,046 | 4.14 | % | 115,882 | 4,168 | 4.80 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
$ | 233,261 | 7,590 | 4.34 | % | $ | 183,616 | 6,823 | 4.95 | % | ||||||||||||||
Net
interest income
|
$ | 3,895 | $ | 2,626 | ||||||||||||||||||||
Net
interest margin [2]
|
2.09 | % | 1.80 | % | ||||||||||||||||||||
[1]
Loans are net of deferred fees.
|
||||||||||||||||||||||||
[2]
Net interest margin is equal to net interest income as a percentage of
average interest-earning assets.
|
Average
interest-earning assets increased to $249.0 million during the nine months ended
September 30, 2009, from $194.2 million during the same period in 2008, an
increase of $54.8 million or 28%. The average yield on these assets decreased to
6.15% for the nine months ended September 30, 2009 from 6.49% for the nine
months ended September 30, 2008. This average yield decrease was related to the
decrease in interest rates on interest-earning accounts with other financial
institutions as well as the sale of relatively high yield loans during the nine
months ended September 30, 2009. Average interest-bearing liabilities,
consisting of notes payable, increased to $233.3 million during the nine months
ended September 30, 2009, from $183.6 million during the same period in 2008.
The average rate paid on these notes decreased to 4.34% for the nine months
ended September 30, 2009, from 4.95% for the same period in 2008. The decrease
on the average interest rate paid on these liabilities was primarily related to
the decrease on our line of credit interest rate, some of which is adjusted each
month based on an index which has been decreasing. The decrease in
the average interest rate paid on our liabilities has also been impacted by
decreasing interest rates on our Class A investor notes.
Net
interest income for the nine months ended September 30, 2009, was $3.9 million,
which was an increase of $1.3 million, or 50% for the same period in
2008. Net interest margin increased 29 basis points to 2.09% for the
nine month period ended September 30, 2009, as compared to 1.80% for the nine
months ended September 30, 2008. The increase in the net interest margin was
related to the substantial decrease in the cost of funds related to our line of
credit borrowings, as well as lower interest rates paid on our investor
notes.
6
The
following table sets forth, for the periods indicated, the dollar amount of
changes in interest earned and paid for our interest-earning assets and
interest-bearing liabilities, the amount of change attributable to changes in
average daily balances (volume), and changes in interest rates
(rate).
Rate/Volume
Analysis of Net Interest Income
|
||||||||||||
Three
months Ended September 30, 2009 vs. 2008
|
||||||||||||
Increase
(Decrease) Due to Change in
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(Dollars
in Thousands)
|
||||||||||||
Increase
(Decrease) in Interest Income:
|
||||||||||||
Interest-earning
account with other financial institutions
|
$ | (33 | ) | $ | (27 | ) | $ | (60 | ) | |||
Total
loans
|
(483 | ) | (112 | ) | (595 | ) | ||||||
(516 | ) | (139 | ) | (655 | ) | |||||||
Increase
(Decrease) in Interest Expense:
|
||||||||||||
Public
offering notes – Alpha Class
|
(251 | ) | 15 | (236 | ) | |||||||
Public
offering notes – Class A
|
224 | (70 | ) | 154 | ||||||||
Special
offering notes
|
(81 | ) | (31 | ) | (112 | ) | ||||||
International
notes
|
(1 | ) | (1 | ) | (2 | ) | ||||||
Subordinated
notes
|
46 | -- | 46 | |||||||||
Other
|
(394 | ) | (55 | ) | (449 | ) | ||||||
(457 | ) | (142 | ) | (599 | ) | |||||||
Change
in net interest income
|
$ | (59 | ) | $ | 3 | $ | (56 | ) | ||||
Rate/Volume
Analysis of Net Interest Income
|
||||||||||||
Nine
months Ended September 30, 2009 vs. 2008
|
||||||||||||
Increase
(Decrease) Due to Change in
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(Dollars
in Thousands)
|
||||||||||||
Increase
(Decrease) in Interest Income:
|
||||||||||||
Interest-earning
account with other financial institutions
|
$ | 76 | $ | (77 | ) | $ | (1 | ) | ||||
Total
loans
|
2,457 | (420 | ) | 2,037 | ||||||||
2,533 | (497 | ) | 2,036 | |||||||||
Increase
(Decrease) in Interest Expense:
|
||||||||||||
Public
offering notes – Alpha Class
|
(885 | ) | 114 | (771 | ) | |||||||
Public
offering notes – Class A
|
1,023 | (50 | ) | 973 | ||||||||
Special
offering notes
|
(378 | ) | (40 | ) | (418 | ) | ||||||
International
notes
|
(1 | ) | (1 | ) | (2 | ) | ||||||
Subordinated
notes
|
106 | -- | 106 | |||||||||
Other
|
1,505 | (626 | ) | 879 | ||||||||
1,370 | (603 | ) | 767 | |||||||||
Change
in net interest income
|
$ | 1,163 | $ | 106 | $ | 1,269 | ||||||
Liquidity
and Capital Resources
Nine
months Ended September 30, 2009 vs. Nine months Ended September 30,
2008
The net
decrease in cash during the nine months ended September 30, 2009 was $7.4
million, as compared to a net increase of $14.3 million for the nine months
ended September 30, 2008, a decrease of $21.7 million. Net cash provided by
operating activities totaled $1.6 million for the nine months ended September
30, 2009, as compared to net cash provided by operating activities of $675
thousand for the same period in 2008. This increase is attributable
primarily to an increase in net income and a decrease in accrued interest
receivable over the same period in 2008.
7
Net cash
provided by investing activities totaled $49.9 million during the nine months
ended September 30, 2009, as compared to $140.8 million used during the nine
months ended September 30, 2008, an increase in cash of $190.7 million. This
increase is primarily attributable to a decrease in the amount of loan
originations and purchases, as well as an increase in loan sales.
Net cash
used in financing activities totaled $58.9 million for this three month period
ended September 30, 2009, a decrease in cash of $213.3 million from $154.4
million provided by financing activities during the nine months ended September
30, 2008. This difference is attributable to paydowns on our lines of credit and
redemption of our investor notes.
Historically,
we have relied on the sale of our debt securities to finance our mortgage loan
investments. We also have been successful in generating reinvestments
by our debt security holders when the notes that they hold
mature. During the year ended December 31, 2008, 76% of our investors
renewed their investments or reinvested in new debt securities that have been
offered by us. During the nine months ended September 30, 2009, our
investors renewed their debt securities investments at a 79% rate.
At
September 30, 2009, our cash, which includes cash reserves and cash available
for investment in the mortgage loans, was $7.5 million, a decrease of $7.4
million from $14.9 million at December 31, 2008.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
We are a
smaller reporting company as defined by Rule 12b-2 of the Securities Act of 1934
and are not required to provide the information under this item.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, including our President and Principal Accounting Officer, supervised
and participated in an evaluation of our disclosure controls and procedures as
of September 30, 2009. After evaluating the effectiveness of our
disclosure controls and procedures (as defined in Exchange Act Rules 13a - 15(e)
and 15d - 15(e)) as of the end of the period covered by this quarterly report,
our President and Principal Accounting Officer have concluded that as of the
evaluation date, our disclosure controls and procedures were adequate and
effective to ensure that material information relating to the Company would be
made known to them by others within the Company, particularly during the period
in which this quarterly report was being prepared.
Disclosure
controls and procedures are designed to ensure that information required to be
disclosed by us in the reports filed or submitted under the Exchange Act is
recorded, processed, summarized and reported, within the time periods specified
in the Securities and Exchange Commission's rules and forms. Disclosure controls
and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by us in the reports filed
under the Exchange Act is accumulated and communicated to our management,
including the President and Principal Accounting Officer, as appropriate to
allow timely decisions regarding required disclosure.
Changes
in Internal Controls
There
were no significant changes in the our internal controls over financial
reporting that occurred in the third quarter of 2009 that have materially
affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
8
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
As of the
date of this Report, there is no material litigation, threatened or pending,
against us. Our management is not aware of any disagreements, disputes or other
matters which may lead to the filing of legal proceedings involving
us.
Item
1A. Risk Factors
We are a
smaller reporting company as defined by Rule 12b-2 of the Securities Act of 1934
and are not required to provide the information under this item.
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
None
Item
3. Defaults Upon Senior Securities
None
Item
4. Submission of Matters to a Vote of Security Holders
None
Item
5. Other Information
None
Item
6. Exhibits
Exhibit No.
|
Description of Exhibit
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule
15(d)-14(a)
|
|
31.2
|
Certification
of Acting Principal Financial and Accounting Officer pursuant to Rule
13a-14(a) or Rule 15(d)-14(a)
|
|
32.1
|
Certification
pursuant to 18 U.S.C. §1350 as adopted pursuant to section 906 of the
Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification
pursuant to 18 U.S.C. §1350 as adopted pursuant to section 906 of the
Sarbanes-Oxley Act of 2002
|
9
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
Dated:
|
November
13, 2009
|
MINISTRY
PARTNERS INVESTMENT
|
||
COMPANY,
LLC
|
||
(Registrant)
|
By:
/s/ Susan B.
Reilly
|
|
Susan
B. Reilly,
|
||
Principal
Accounting Officer
|
10