Attached files

file filename
EX-32.2 - CHINA PROSPEROUS CLEAN ENERGY Corpchipro10qex322093009.htm
EX-32.1 - CHINA PROSPEROUS CLEAN ENERGY Corpchipro10qex321093009.htm
EX-31.2 - CHINA PROSPEROUS CLEAN ENERGY Corpchipro10qex312093009.htm
EX-31.1 - CHINA PROSPEROUS CLEAN ENERGY Corpchipro10qex311093009.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x

QUARTERLY REPORT UNDER TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 

 

ACT OF 1934 

 

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2009 

 

OR 

 

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 

 

EXCHANGE ACT OF 1934 

 

Commission file number 000-53224

CHINA PROSPEROUS CLEAN ENERGY CORPORATION
(Exact name of registrant as specified in its charter)

Nevada
(State or other jurisdiction of incorporation or organization)

West Side, Public Transportation Gas Filling Center,
Angang Avenue-Middle Part, Yindu District,
Anyang, Henan Province,
Postal code: 455000
The People’s Republic of China

(Address of principal executive offices, including zip code.)

 86-372-3166864
(telephone number, including area code)

Copy of Communication to:
Bernard & Yam, LLP
Attention: Bin Zhou, Esq.
401 Broadway Suite 1708
New York, NY 10013

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.  YES NO ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer, “accelerated filer,” “non-accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer 

¨ 

Accelerated filer 

¨

Non-accelerated filer 

¨ 

Smaller reporting company 

x 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES ¨  NO x

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 12,000,000 as of November 11, 2009.

1

 

On this Form 10Q quarterly report, the registrant, China Prosperous Clean Energy Corporation, is hereinafter referred as "we", or "Company", or "CHPC".

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
 

CHINA PROSPEROUS CLEAN ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS
 
SEPTEMBER 30, 2009 AND 2008

 
(UNAUDITED)

Table of Contents

Consolidated Financial Statements

Page

Report of Independent Registered Public Accounting Firm

3

Consolidated Balance Sheets

4

Consolidated Statements of Operations and Comprehensive Income

5

Consolidated Statements of Cash Flows

6

Notes to Consolidated Financial Statements

7

 

2

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders
China Prosperous Clean Energy Corporation and Subsidiaries
 
 
     We have reviewed the accompanying consolidated balance sheet of China Prosperous Clean Energy Corporation and Subsidiaries (the “Company”) as of September 30, 2009, and the related consolidated statements of operations and comprehensive income for the three months and nine months ended September 30, 2009 and 2008, and consolidated statements of cash flows for the nine months ended September 30, 2009 and 2008. These consolidated financial statements are the responsibility of the company’s management.
 
     We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
 
     Based on our review, we are not aware of any material modifications that should be made to the accompanying financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.
 
     We have previously audited, in accordance with auditing standards of the Public Company Accounting Oversight Board (United States), the balance sheet of China Prosperous Clean Energy Corporation and Subsidiaries as of December 31, 2008, and the related consolidated statements of operations and comprehensive income, stockholders’ equity and cash flows for the year then ended (not presented herein); and in our report dated March 16, 2009, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying condensed balance sheet as of December 31, 2008, is fairly stated, in all material respects, in relation to the balance sheet from which it has been derived.
 
 

/s/ Patrizio & Zhao, LLC
 
Parsippany, New Jersey
November 6, 2009

 

3

China Prosperous Clean Energy Corporation and Subsidiaries

Consolidated Balance Sheets

 

     

September 30,

   

December 31,

 
     

2009

   

2008

 
     

(Unaudited)

Assets    
Current assets:    
     Cash and cash equivalents     $ 5,098,447   $ 1,034,387  
     Restricted cash       295,601     --  
     Accounts receivable       612,316     747,985  
     Inventories       1,001,138     709,679  
     Advance payments       6,276,814     2,389,907  
     Dividend receivable       255,169     333,508  
     Prepaid expenses       --     12,550  
     Other receivables       1,753,672     1,879,264  
              Total current assets       15,293,157     7,107,280  
 
Property, plant and equipment, net       4,259,542     4,086,364  
 
Other assets:    
     Deferred income taxes       50,397     50,397  
     Goodwill       60,330     60,330  
     Investment in non-consolidated entity       3,818,614     3,877,294  
     Other non-current assets       8,304     5,483  
              Total other assets       3,937,645     3,993,504  
 
              Total assets     $ 23,490,344   $ 15,187,148  
 
Liabilities    
Current liabilities:    
     Short term bank loan     $ 880,200   $ 733,500  
     Accounts payable and accrued expenses       572,612     480,539  
     Trade notes payable       73,350     --  
     Customer advances       962,306     458,737  
     Due to former shareholders       1,580,636     1,580,636  
     Income taxes payable       25,023     48,737  
     Due to related parties       --     493,019  
     Loans from third party       7,394,850     --  
     Other payables       902,068     269,701  
              Total current liabilities       12,391,045     4,064,869  
 
Long-term liabilities:    
     Long-term bank loan       146,700     146,700  
     Long-term payables       23,085     --  
                  Total long-term liabilities       169,785     146,700  
 
              Total liabilities       12,560,830     4,211,569  
 
Equity    
Stockholders’ equity:    
     Common stock, $0.00001 par value, 75,000,000 shares authorized,    
       12,000,000 shares issued and outstanding       120     120  
     Additional paid-in capital       7,949,880     7,949,880  
     Statutory reserve       244,767     225,893  
     Retained earnings       2,337,713     2,175,342  
     Accumulated other comprehensive income       385,881     410,833  
              Total stockholders’ equity       10,918,361     10,762,068  
 
Noncontrolling interest       11,153     213,511  
              Total equity       10,929,514     10,975,579  
 
              Total liabilities and equity     $ 23,490,344   $ 15,187,148  

The accompanying notes are an integral part of these consolidated financial statements.

4

China Prosperous Clean Energy Corporation and Subsidiaries

Consolidated Statements of Operations and Comprehensive Income

(Unaudited)

 

For the Three Months

For the Nine Months

Ended September 30,

Ended September 30,

       

2009

   

2008

   

2009

   

2008

 
 
 Sales     $ 7,443,652   $ 10,025,157   $ 16,865,037   $ 35,564,422  
 
 Cost of sales       6,650,337     9,026,179     14,664,584     31,731,142  
 
 Gross profit       793,315     998,978     2,200,453     3,833,280  
 
Operating expenses:    
     Selling expenses       604,803     500,163     1,556,742     2,076,597  
     General and administrative expenses       207,839     166,354     578,450     544,615  
         Total operating expenses       812,642     666,517     2,135,192     2,621,212  
 
 Income (loss) from operations       (19,327 )   332,461     65,261     1,212,068  
 
 Other income (expenses):    
     Investment income       78,400     78,698     235,386     230,001  
     Interest expense,net       (23,393 )   (4,457 )   (54,602 )   (11,229 )
     Other income (expenses)       183

--

11,061

(13,320

)
         Total other income       55,190     74,241     191,845     205,452  
 
 Income before provision for income tax       35,863     406, 702     257,106     1,417,520  
 
 Provision for income taxes       24,205     82,437     74,916     329,815  
 
 Income before noncontrolling interest       11,658     324,265     182,190     1,087,705  
 
 Noncontrolling interest       (290 )   134     945     2,444  
 
 Net income       11,948     324,131     181,245     1,085,261  
 
 Other comprehensive income  
     Foreign currency translation adjustment       26,837     213,847     (24,952 )   452,966  
 
 Comprehensive income     $ 38,785   $ 537,978   $ 156,293   $ 1,538,227  
 
 Weighted average number of shares  
     Basic and diluted       12,000,000     10,406,932     12,000,000     10,398,081  
 
 Earnings per share  
     Basic and diluted     $ 0.00   $ 0.03   $ 0.02   $ 0.10  

 

The accompanying notes are an integral part of these consolidated financial statements.

5

China Prosperous Clean Energy Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

For the Nine Months Ended

September 30,

     

2009

   

2008

 
 
Cash flows from operating activities:    
     Net income     $ 181,245   $ 1,085,261  
     Adjustments to reconcile net income to net cash provided by    
       (used in) operating activities:    
         Depreciation       238,453     212,428  
         Noncontrolling interest       946     11,684  
     Changes in assets and liabilities:    
         Accounts receivable       135,567     (416,447 )
         Inventories       (291,240 )   125,429  
         Advance payments       (3,883,992 )   1,724,789  
             Deposit for buildings, machinery, and equipment       --     (264,338 )
         Other receivables       125,497     (3,471,766 )
         Other non-current assets       2,818     (5,949 )
         Prepaid expenses       12,540     3,754,304  
         Accounts payable and accrued expenses       92,260     (19,035 )
         Trade notes payable       73,295     --  
         Customer advances       503,191     (1,055,628 )
         Income taxes payable       (23,696 )   (643,968 )
         Other payables       635,912     526,646  
              Total adjustments       (2,378,449 )   478,149  
 
              Net cash provided by (used in) operating activities       (2,197,204 )   1,563,410  
 
Cash flows from investing activities:    
      Dividend receivable       78,280     (3,513 )
     Acquisition of property and equipment       (411,502 )   (241,704 )
     Proceeds from investment income       58,636     --  
     Investment deposit paid       --     71,685  
      Deposit for buildings, machinery, and equipment       --     (264,338 )
      Due to former shareholders       --     (1,544,757 )
      Repayment of loans for acquisition of subsidiaries       --     (5,105,952 )
              Net cash used in investing activities       (274,586 )   (7,088,579 )
 
Cash flows from financing activities:    
     Additional paid-in capital from shareholders       --     8,018,257  
     Proceeds from short-term bank loan       146,590     716,850  
      Proceeds form shareholders       --     143,370  
     Proceeds from (repayments of) related party loans       (492,649 )   2,757,940  
     Loans from third party       7,412,373     (6,491,158 )
     Noncontrolling interest       (202,206 )   --  
              Net cash provided by financing activities       6,864,108     5,145,259  
 
Effect of foreign currency translation on cash       (32,657 )   261,800  
 
Net increase (decrease) in cash and cash equivalents    
  and restricted cash       4,359,661     (118,110 )
 
Cash and cash equivalents and restricted cash – beginning       1,034,387     1,049,768  
Cash and cash equivalents and restricted cash – ending     $ 5,394,048   $ 931,658  
 
Supplemental disclosure information:    
     Interest paid     $ 54,602   $ 22,139  
     Income taxes paid     $ 74,916   $ 824,931  

The accompanying notes are an integral part of these consolidated financial statements.

6

China Prosperous Clean Energy Corporation and Subsidiaries

Notes to Consolidated Financial Statements

September 30, 2009 and 2008
(Unaudited)

Note 1 – Organization and Description of Business

China Prosperous Clean Energy Corporation (the "Company" or “CHPC”) was incorporated in the State of Nevada on March 24, 2006. On June 30, 2008, the Company entered into a share exchange agreement ("Share Exchange Agreement”) under which the Company issued 5,865,000 shares of its common stock, par value $ 0.00001, to Oracular Dragon Capital Company, Ltd (“Oracular Dragon”), the sole shareholder of Origin Orbit Green Resource Company, Ltd (“Origin Orbit”) in exchange for all the issued and outstanding shares of Origin Orbit (the “Share Exchange”). The Share Exchange is the final part of a series of consecutive transactions including the stock purchase transactions consummated on June 19, 2008 in which the sole shareholder of Origin Orbit purchased 4,524,231 shares of common stock of CHPC from the affiliate and non-affiliate shareholders of CHPC at a total consideration of $ 346,586 (the “Stock Purchase”). Immediately following the Share Exchange and Stock Purchase, Oracular Dragon owned 10,389,231 shares of the common stock of CHPC, representing approximately 86.6% of CHPC’s total issued and outstanding share capital. As a result, the Share Exchange has been accounted for as a reverse acquisition using the purchase method of accounting, whereby Origin Orbit is deemed to be the accounting acquirer and CHPC to be the accounting acquiree. The financial statements before the date of Share Exchange are those of Origin Orbit with the results of CHPC being condensed consolidated from the date of Share Exchange. No goodwill has been recorded.

Origin Orbit is a holding company that, on April 4, 2007, acquired 100% of the capital stock of Anyang Prosperous Energy Technology Developing Co., Ltd. (“Anyang Prosperous”) and Anyang Top Energy Green Resources Co., Ltd. (“Anyang Top”), both of which were organized under the laws of the People’s Republic of China (“PRC”). Anyang Top does not have any subsidiary. Anyang Prosperous has various ownership interests in a number of companies in PRC.
 
As a result of these share exchange transactions and acquisitions, CHPC has become the holding company of the group comprising Origin Orbit, Anyang Prosperous and Anyang Top and their subsidiaries. The Company is principally engaged in the wholesale and retail sales of compressed natural gas and liquefied petroleum gas through its subsidiaries in the People’s Republic of China (“PRC” or “China”).

As of September 30, 2009, details of the subsidiaries of the Company are as follows:
 

 

Place of

Registered and

Percentage of

 

Subsidiaries’ names

operation

paid-up capital

effective ownership

Principal activities

         

Origin Orbit Green Resource Company, Ltd (“Origin Orbit”)

British Virgin Islands

$7,950,000

100% (a)

Holding company of the other subsidiaries

Anyang Prosperous Energy Technology Developing Co., Ltd. (“Anyang Prosperous”)

PRC

$5,000,000

100% (b)

Wholesale and retail sales of compressed natural gas and liquefied petroleum gas(“LPG”)

Anyang Top Energy Green Resources Co., Ltd. (“Anyang Top”)

PRC

$2,500,000

100% (b)

Wholesale of compressed natural gas, liquefied petroleum gas and Dimethyl Ether

Jinan Zhenyuan Green Resource Co. Ltd.

(“Jinan Green Resource”)

PRC

RMB10,000,000

99% (c)

Sales of LPG for domestic and vehicles usage and related vehicles components

Handan City
Prosperous Car-used Green Resource Co. Ltd. (“Handan Green Resource”)

PRC

RMB750,000

98% (c)

Sales of LPG, vehicles components, and new energy research and development

7

Note 1 – Organization and Description of Business (continued)

 

Place of

Registered and

Percentage of

 

Subsidiaries’ names

operation

paid-up capital

effective ownership

Principal activities

         

Yangquan Zhenyuan Energy Science & Technology Co. Ltd (“Yangquan Zhenyuan”)

PRC

RMB5,000,000

100% (c)

Construction of gas stations

Fuyang Prosperous Energy Technology Development Co. Ltd. (“Fuyang Prosperous”)

PRC

RMB10,000,000

100% (c) (d)

Energy technology research and development

Weifang Prosperous Energy Technology Development Co. Ltd. (“Weifang Prosperous”)

PRC

RMB10,000,000

100% (c)

Energy technology research and development, and sales vehicles components and gas equipment

Hengshui Prosperous Energy Technology Development Co. Ltd. (“Hengshui Prosperous”)

PRC

RMB2,000,000

100% (c)

Gas energy technology research and development

Heze Prosperous Energy Technology Development Co. Ltd. (“Heze Prosperous”)

PRC

RMB5,000,000

100% (c) (d)

Construction of LPG and CNG station, and sales of vehicle components

Shijiazhuang Prosperous Energy Technology Development Co. Ltd. (“Shijiazhuang Prosperous”)

PRC

RMB10,000,000

100% (c)

Gas energy technology research, development and advisory services, and  sales of gas energy product

Xuchang Zhenyuan Green Resource Technology Development Co. Ltd. (“Xuchang Zhenyuan”)

PRC

RMB10,000,000

100% (c) (d)

Investment in natural gas business

Yantai Prosperous Energy Technology Development Co. Ltd. (“Yantai Prosperous”)

PRC

RMB500,000

100% (c)

Gas energy technology research and development, and sales vehicle components and gas energy equipment

Changzhi City Zhenyuan Energy Technology Development Co. Ltd (“Changzhi City”)

PRC

RMB4,400,000

100% (c)

Sales of crude oil, natural gas, LPG and related vehicle components, and construction of gas stations

Jiaozuo City Prosperous Energy Technology Development Co. Ltd. (“Jiaozuo City”)

PRC

RMB5,000,000

100% (c)

Sales of natural gas, liquefied petroleum gas and vehicle components, construction and operation of gas stations

Pingdingshan City Zhenyuan Energy Technology Developing Co. Ltd. (“Pingdingshan City”)

PRC

RMB5,000,000

100% (c)

Energy technology development, sales of natural gas, LPG and vehicle components, and construction and operation of gas stations

Linyi Prosperous Energy Technology Development Co. Ltd. (“Linyi Prosperous”)

PRC

RMB10,000,000

100% (c) (d)

Sales of natural gas and vehicle components.

8


Note 1 – Organization and Description of Business (continued)

Taiyuan Zhenyuan Green Resource Technology Development Co. Ltd.

PRC

RMB10,000,000

100% (c)

Sales of vehicle components and construction of gas stations

Notes: 

        (a)     Held directly by CHPC.    
 
        (b)     Held indirectly by CHPC through Origin Orbit.    
 
        (c)     Held indirectly by CHPC through Origin Orbit and Anyang Prosperous.    
 
        (d)    

According to the Companies Law of the PRC, at the incorporation of the investee, shareholders are only required to pay up 20% of the capital contribution requirement as a minimum and can make up the remaining payment in two years’ time.

   


Fuyang Prosperous was incorporated with a registered capital of $1,369,000. As Anyang Prosperous holds 100% ownership interest in Fuyang Prosperous, it is required to contribute $1,300,550 into the capital of Fuyang Prosperous. Up to September 30, 2009, Anyang Prosperous had only contributed $260,110 leaving $1,040,440 as outstanding.

Heze Prosperous was incorporated with a registered capital of $684,500. As Anyang Prosperous holds 100% ownership interest in Heze Prosperous, it is required to contribute $650,275 into the capital of Heze Prosperous. Up to September 30, 2009, Anyang Prosperous had only contributed $260,110 leaving $390,165 as outstanding.

Xuchang Zhenyuan was incorporated with a registered capital of $1,369,500. As Anyang Prosperous holds 100% ownership interest in Xuchang Zhenyuan, it is required to contribute $1,301,025 into the capital of Xuchang Zhenyuan. Up to September 30, 2009, Anyang Prosperous had only contributed $808,005 leaving $493,020 as outstanding.
 
Linyi Prosperous was incorporated with a registered capital of $1,380,872. As Anyang Prosperous holds 100% ownership interest in Linyi Prosperous, it is required to contribute $1,311,829 into the capital of Linyi Prosperous. Up to September 30, 2009, Anyang Prosperous had only contributed $787,097 leaving $524,732 as outstanding.
 

Note 2– Summary of Significant Accounting Policies

Basis Of Presentation

The Company’s consolidated financial statements include the accounts of its direct wholly-owned subsidiaries and of its indirect proportionate share of subsidiaries owned by the wholly-owned subsidiaries. All intercompany balances and transactions are eliminated in consolidation. The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 10-01 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included.

 

9

Note 2 – Summary of Significant Accounting Policies (continued)

Interim Financial Statements

These interim financial statements should be read in conjunction with the audited financial statements for the years ended December 31, 2008 and 2007, as not all disclosures required by generally accepted accounting principles (“GAAP”) for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements for the years ended December 31, 2008 and 2007.
 

Recent Accounting Pronouncements

On July 1, 2009, the Financial Accounting Standards Board (“FASB”) officially launched the FASB Accounting Standards Codification (“ASC”), which has become the single official source of authoritative nongovernmental U.S. GAAP, in addition to guidance issued by the Securities and Exchange Commission. The ASC is designed to simplify U.S. GAAP into a single, topically ordered structure. All guidance contained in the ASC carries an equal level of authority. The ASC is effective for all interim and annual periods ending after September 15, 2009. The Company’s implementation of this guidance effective July 1, 2009 did not have a material effect on the Company’s condensed consolidated financial statements.

On July 1, 2009, the Company implemented the accounting and disclosure requirements of Statement of Financial Accounting Standard (“SFAS”) No. 160, Noncontrolling Interests in Consolidated Financial Statements, an Amendment of ARB No. 51, which is now included with ASC Topic 810 Consolidation.  This standard establishes a single method of accounting for changes in a parent’s ownership interest in a subsidiary that do not result in deconsolidation.  On a prospective basis, any changes in ownership will be accounted for as equity transactions with no gain or loss recognized on the transactions unless there is a change in control.  

Reclassification

Certain amounts as of December 31, 2008 were reclassified for presentation purposes.

Note 3 – Inventories

Inventories by major categories are summarized as follows: 

       

September 30,

   

December 31,

 
       

2009

   

2008

 
Compressed natural gas     $ 129,304   $ 48,926  
Liquefied petroleum gas       424,846     373,001  
Dimethyl ether       40,873     47,421  
Vehicle modification components and other       406,115     240,331  
 
Total     $ 1,001,138   $ 709,679  

Note 4 – Advance Payments

The Company makes advances to certain vendors for inventory and equipment. The advances for the purchase of inventory amounted to $1,563,026 and $187,509 as of September 30, 2009 and December 31, 2008, respectively. Additionally, the advances for the purchase of equipment amounted to $4,713,788 and $2,202,398 as of September 30, 2009 and December 31, 2008, respectively.

10

Note 5 – Dividend Receivable

Dividend receivable as of September 30, 2009 and December 31, 2008 was $255,169 and $333,508, respectively, representing income receivable from Anyang PetroChina.

Note 6 Other Receivables

Other receivables primarily consist of goodfaith loans bearing no interest given to third parties and payable on demand, which is a common practice in China. Other receivables outstanding as of September 30, 2009 and December 31, 2008 were $1,753,672 and $1,879,264, respectively.

Note 7 – Property, Plant and Equipment

Property, plant and equipment consist of the following:

     

September 30,

   

December 31,

 
       

2009

   

2008

 
 
Buildings     $ 749,857   $ 225,543  
Machinery       2,822,764     2,652,704  
Office equipment       69,858     286,124  
Gas storage vehicles and motor vehicles       123,153     147,931  
Construction in progress       1,451,695     1,493,214  
        5,217,327     4,805,516  
Less: Accumulated depreciation       (957,785 )   (719,152 )
Total     $ 4,259,542   $ 4,086,364  

Depreciation expense for the three months ended September 30, 2009 and 2008 was $76,897 and $70,810, respectively. Depreciation expense for the nine months ended September 30, 2009 and 2008 was $238,453 and $212,428, respectively.

Note 8 – Deferred Income Taxes

Deferred income tax asset of $50,397 as of September 30, 2009 and December 31, 2008 arose from unused tax loss carry-forwards that management considers more likely than not that it will be realized through future operations. The tax loss carry-forwards are available for offset against future taxable income over the next five years. No valuation allowance was recorded as of September 30, 2009 and December 31, 2008.
 

Note 9 – Goodwill

Balance as of September 30, 2009     $ 60,330  
Foreign currency exchange adjustment       --  
 
Adjusted balance as of September 30, 2009     $ 60,330  

Goodwill arose from the Company’s acquisition of Anyang Prosperous and Anyang Top on April 4, 2007. Impairment of goodwill is tested at least annually at the reporting unit. The test consists of two steps. First, the identification of potential impairment is performed by comparing the fair value of the reporting unit to its carrying amount, including goodwill. If the fair value of the reporting unit is greater than its carrying amount, goodwill is not considered impaired. Second, if there is impairment identified in the first step, an impairment loss is recognized for any excess of the carrying amount of the reporting unit’s goodwill over the implied fair value of goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit in a manner similar to a purchase price allocation, in accordance with SFAS No 141, “Business Combinations ”(ASC 805). As of September 30, 2009, no impairment was provided on the goodwill.

11

Note 10 – Investment in non-consolidated entity

As of September 30, 2009, available-for-sale securities consist of the following:
 

Name of investee

Place of operation

Percentage of ownership

Principal activities

       

Anyang PetroChina Marketing Company Limited (“Anyang PetroChina”)

PRC

34%

Sales of crude oil and refined oil and LPG

As the above company is a private company whose shares are not quoted or traded in an active market, management has determined that it is not practicable to estimate their fair value reliably. Therefore, the investment in the above company is stated at cost less any impairment losses. No events or changes in circumstances have been identified that potentially would have a significant adverse effect on the fair value of investment in the above company. As of September 30, 2009 and 2008, there was no allowance for impairment losses.
 
Although the Company held 34% ownership interest in Anyang PetroChina, the Company did not have significant influence over Anyang PetroChina. According to an agreement between the Company and the other shareholder of Anyang PetroChina, namely China National Petroleum Corporation (“China National Petroleum”), the Company has assigned the full power and right of management of Anyang PetroChina to China National Petroleum for the period until September 30, 2009. In return, the Company has been entitled to 10% of the cost of its investment in Anyang PetroChina in the form of a fixed “dividend” each year regardless of the actual performance of Anyang PetroChina for the period until September 30, 2009. Therefore, Anyang PetroChina has been accounted for using the cost method instead of the equity method. For the nine months ended September 30, 2009 and 2008, dividend income of $235,386 and $230,001, respectively, from Anyang Petro China was included in other income.
 

Note 11 – Short Term Bank Loan

Short-term bank loan consists of the following: 

     

September 30,

   

December 31,

 
     

2009

   

2008

 
8.217% one-year term loan granted by Jinan Commercial Bank,  
maturing on January 28, 2010 and secured by the Company’s  
bank deposit of $731,500 and a corporate guarantee given  
by a third party entity     $ --   $ 733,500  
 
6.372% one-year term loan from Bank of China, maturing on  
August 30, 2010 and secured by the company's property and  
equipment. Interest is to be paid monthly.       880,200     --  
 
       Total     $ 880,200   $ 733,500  

Note 12 Due to Former Shareholders

Balances due to the former shareholders are mainly because of a series of mergers and acquisitions of the Company in 2008. As of September 30, 2009 and December 31, 2008, the outstanding balance due to the former shareholders was $1,580,636.

12

Note 13 Loans From Third Party

As of September 30, 2009, the Company had loans from Anyang Zhenyuan Group of $7,394,850. The balance outstanding on loan obtained for the development and construction of gasoline stations amounted to $4,401,000 as of September 30, 2009. This loan is to be paid in full by August 24, 2010. Interest is to be calculated using an annual fixed interest rate of 6% and to be paid with principal at end of the term of the loan. Additionally, the balance outstanding on loan obtained for working capital needs amounted to $2,993,850. This loan is based on good-faith, unsecured, and non-interest bearing.
 

Note 14– Long Term Liabilities

Long-term liabilities consist of the following: 

     

September 30,

   

December 31,

 
     

2009

   

2008

 
Non-interest bearing long-term loan from Anyang Municipality,  
repayable on December 29, 2013, secured by the Company’s  
future earnings.     $ 146,700   $ 146,700  
 
Advances from other third parties, unsecured, non-interest bearing,  
repayable on demand       23,085     --  
 
Total     $ 169,785   $ 146,700  


Note 15 – Statutory Reserve

In accordance with the PRC Companies Law, the Company’s PRC subsidiaries were required to transfer 10% of their profits after tax, as determined in accordance with accounting standards and regulations of the PRC, to the statutory surplus reserve and a percentage of not less than 5%, as determined by management, of the profits after tax to the public welfare fund. With the amendment of the PRC Companies Law which was effective from January 1, 2006, enterprises in the PRC were no longer required to transfer any profit to the public welfare fund. Any balance of public welfare fund brought forward from December 31, 2005 should be transferred to the statutory surplus reserve.  The statutory surplus reserve is non-distributable.
 

Note 16 – Income Taxes

The Company being incorporated in the State of Nevada is not subject to any income tax according to the rules and regulations of the State of Nevada. Before January 1, 2008, the Company’s subsidiaries in the PRC were generally subject to PRC enterprise income tax at 33%. On March 16, 2007, the PRC government promulgated a new tax law, China’s Unified Corporate Income Tax Law (“New CIT Law”), which took effect from January 1, 2008. Under the New CIT Law, foreign-owned enterprises as well as domestic companies are subject to a unified tax rate of 25%. Accordingly, the Company’s subsidiaries in the PRC have been subject to the PRC corporate income tax at a rate of 25% on their taxable income arising in the PRC commencing from January 1, 2008. The effect of this change in tax rate has been reflected in the calculation of deferred income tax assets as of December 31, 2007 and thereafter.
 
The Company’s provision for income taxes consists of: 

      For the nine months  Ended September 30,  
       

2009

   

2008

 
 Current – PRC     $ 74,916   $ 329,815  
 Deferred       --     --  
 Total     $ 74,916   $ 329,815  
13

Note 17 – Earnings Per Share

The Company presents earnings per share on a basic and diluted basis. Basic earnings per share have been computed by dividing net earnings by the weighted average number of common shares outstanding. Diluted earnings per share have been computed by dividing net earnings plus convertible preferred dividends and interest expense (after-tax) on convertible debt by the weighted average number of common shares outstanding including the dilutive effect of equity securities. The weighted average number of common shares calculated for diluted EPS excludes the potential common stock that would be exercised under the options and warrants granted to officers because the inclusion of the potential shares from these options and warrants would cause an anti-dilutive effect by increasing the net earnings per share.

Three Months Ended September 30,

     

2009

   

2008

 
 
Net income     $ 11,948   $ 324,131  
 
Weighted average common shares       12,000,000     10,406,932  
 (denominator for basic income per share)  
 
Effect of dilutive securities       --     --  
 
Weighted average common shares       12,000,000     10,406,932  
 (denominator for diluted income per share)  
 
Basic earnings per share     $ 0.00   $ 0.03  
Diluted earnings per share     $ 0.00   $ 0.03  
 

Nine Months Ended September 30,

       

2009

   

2008

 
 
Net income     $ 181,245   $ 1,085,261  
 
Weighted average common shares       12,000,000     10,398,081  
 (denominator for basic income per share)  
 
Effect of dilutive securities       --     --  
 
Weighted average common shares 
(denominator for diluted income per share)   12,000,000 10,398,081
 
Basic earnings per share     $ 0.02   $ 0.10  
Diluted earnings per share     $ 0.02   $ 0.10  

Note 18 – Concentration of Credit Risk

As of September 30, 2009 and December 31, 2008, 100% of the Company’s cash included cash on hand and deposits in accounts maintained within the PRC where there is currently no rule or regulation in place for obligatory insurance to cover bank deposits in the event of bank failure. However, the Company has not experienced any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts.

For the nine months ended September 30, 2009 and 2008, all of the Company’s sales arose in the PRC. In addition, all accounts receivable as of September 30, 2009 and December 31, 2008 were due from customers located in the PRC.

As of September 30, 2009 and December 31, 2008, no single customer accounted for more than 10% of the company’s accounts receivable.

14

Note 19 – Commitments and Contingencies

Lease commitments

The Company has entered into several tenancy agreements for the lease of land and equipment for the purpose of its gas stations. The Company’s commitments for minimum lease payments under these operating leases for the next five years and thereafter as of September 30, 2009 are as follows:

Period ended September 30, 

     

 

 
2010     $ 274,757  
2011       271,294  
2012       246,206  
2013       153,482  
2014       145,334  
Thereafter       323,143  
 
Total     $ 1,414,216  


Capital commitment

Contracted but not provided for:        
    Investment in Fuyang Prosperous as disclosed in Note 1(d)     $ 1,095,200  
    Investment in Heze Prosperous as disclosed in Note 1(d)       410,700  
    Investment in Xuchang Zhenyuan as disclosed in Note 1(d)       547,800  
    Investment in Linyi Prosperous as disclosed in Note 1(d)       552,349  
    Purchases of fixed assets       831,320  
 
    Total     $ 3,437,369  
15

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS  

The following discussion contains forward-looking statements. Forward looking statements are identified by words and phrases such as “anticipate”, “intend”, “expect” and words and phrases of similar import. We caution investors that forward-looking statements are only predictions based on our current expectations about future events and are not guarantees of future performance. Our actual results, performance or achievements could differ materially from those expressed or implied by the forward-looking statements due to risks, uncertainties and assumptions that are difficult to predict, including those set forth in Item 1A above. We encourage you to read those risk factors carefully along with the other information provided in this Report and in our other filings with the SEC before deciding to invest in our stock or to maintain or change your investment. We undertake no obligation to revise or update any forward-looking statement for any reason, except as required by law.  

You should read this MD&A in conjunction with the Consolidated Financial Statements and Related Notes in Item 1.

Unless otherwise noted, all currency figures in this filing are in U.S. dollars. References to "Yuan" or "RMB" are to the Chinese Yuan (also known as the Renminbi). According to The People’s Bank of China, as of October 30, 2009, $1= 6.8281Yuan.

OVERVIEW

We were incorporated in the State of Nevada on March 24, 2006. From March 24, 2006 to June 19, 2008, we did not own any interest in any property, but merely had the right to conduct exploration activities on one property, which consisted of 20 cells containing 169.029 hectares located in the Nicola Mining Division District of British Columbia, Canada. We intended to explore for gold on the property. Our exploration program should take approximately 365 days, weather permitting. We did not own any subsidiary company.

On June 19, 2008, Walter Brenner and Horst Balthes (the "Affiliate Sellers"), two major shareholders and affiliates of the Company consummated two Affiliate Stock Purchase Agreements (the "Affiliate Agreements") with Oracular Dragon. Pursuant to the terms and conditions of the Affiliate Agreements, Oracular Dragon acquired from the Affiliate Sellers a total 3,100,000 shares of common stock of the Company for a total price of $ 75,000. Also on June 19, 2008, a group of non-Affiliate Stockholders ("Non-Affiliate Sellers") of the Company consummated a Non-Affiliate Stock Purchase Agreement ("Non-Affiliate Agreement") with Oracular Dragon. Pursuant to the terms and conditions of the Non-Affiliate Agreement, Oracular Dragon acquired from the Non-Affiliate Sellers a total 1,424,231 shares of common stock of the Company for a total price of $271,586. As the result, Oracular Dragon acquired from Affiliate and Non-Affiliate Sellers a total 4,524,231 shares of common stock of the Company, representing approximately 73.7% of the total issued and outstanding shares of the Company.

On June 30, 2008, the Company entered a share exchange agreement ("Share Exchange Agreement”) under which the Company issued 5,865,000 shares of its common stock, par value $ 0.00001, to Oracular Dragon in exchange for all the issued and outstanding shares that Oracular Dragon owned in Origin Orbit Green Resource Company, Ltd. (“Origin Orbit”), the wholly-owned subsidiary of Oracular Dragon (“Share Exchange Transaction”).

The Share Exchange Transaction is the final part of a series of consecutive transactions including the Affiliate and Non-Affiliate Stock Purchase Transactions consummated on June 19, 2008 (“Stock Purchase Transactions”). The Share Exchange Transaction and Stock Purchase Transactions, combined together, were to ensure that the Company was able to acquire 100% of the beneficial ownership interest in Origin Orbit.

Origin Orbit is a holding company that, on April 4, 2007, acquired 100% of the capital stock of Anyang Prosperous Energy Technology Developing Co., Ltd. (“Anyang Prosperous”) and Anyang Top Energy Green Resources Co., Ltd. (“Anyang Top”), both of which were organized under the laws of the People’s Republic of China (“PRC”). Upon the acquisition of Origin Orbit, Anyang Prosperous and Anyang Top became our subsidiaries that we own through Origin Orbit.  

Following the acquisition of Origin Orbit, we ceased all the metal exploring business. Our new primary business operations include: retail sales of CNG and operation of CNG filling stations; retail sales of LPG and operation of LPG filling stations; and wholesale of LPG and CNG. Our primary business is carried out by Origin Orbit through Anyang Prosperous and Anyang Top.

16

On October 14, 2008, we changed our legal name from “Acropolis Precious Metals, Inc.” to “China Prosperous Clean Energy Corporation”.  

In the remainder of this filing and its exhibits, “we, us or our” refers to China Prosperous Clean Energy Corporation, Origin Orbit, Anyang Prosperous and Anyang Top, collectively. The results of operations discussed below are the consolidated results of reflect the results of China Prosperous Clean Energy Corporation, Origin Orbit, Anyang Prosperous and Anyang Top.  

CRITICAL ACCOUNTING POLICIES AND ESTIMATES 

Our management's discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported net sales and expenses during the reporting periods. On an ongoing basis, we evaluate our estimates and assumptions. We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. 

While our significant accounting policies are more fully described in Note 2 to our consolidated financial statements, we believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating this management’s discussion and analysis.  

Basis of Consolidation

These condensed consolidated financial statements include the financial statements of CHPC and its subsidiaries. All significant inter-company balances or transactions have been eliminated on consolidation.

Basis of Preparation

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. These condensed consolidated financial statements for the interim periods are unaudited. In the opinion of management, all adjustments and disclosures necessary for a fair presentation of these interim statements have been included.  The results reported in these condensed consolidated financial statements are not necessarily indicative of the results that may be reported for the entire year. The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and do not include all information and footnotes necessary for a complete presentation of financial statements in conformity with accounting principles generally accepted in the United States.  

Use of Estimates

The preparation of these condensed consolidated financial statements in conformity with generally accepted accounting principles requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of these condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ from these estimates under different assumptions or conditions.  

Cash and Cash Equivalents

Cash and cash equivalents consist of all cash balances and highly liquid investments with an original maturity of nine months or less.  Because of the short maturity of these investments, the carrying amounts approximate their fair value.  Restricted cash is excluded from cash and cash equivalents.

17

Restricted Cash

Restricted cash represented time deposits pledged against short-term bank facilities. Restricted cash is classified as current assets as the maturity of the short-term bank facilities was within one year.  

Accounts Receivable

Accounts receivable are stated at cost, net of allowance for doubtful accounts. The Company maintains allowances for doubtful accounts for estimated losses resulting from the failure of customers to make required payments. The Company reviews the accounts receivable on a periodic basis and makes allowances where there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, the customer’s payment history, its current credit-worthiness and current economic trends.

Inventories

Inventories are stated at the lower of cost, determined on a weighted average basis, or market. Costs of inventories include purchase and related costs incurred in bringing the products to their present location and condition. Market value is determined by reference to selling prices after the balance sheet date or to management’s estimates based on prevailing market conditions. The management will write down the inventories to market value if it is below cost. The management also regularly evaluates the composition of its inventories to identify slow-moving and obsolete inventories to determine if valuation allowance is required. 

Available-for-sale Investments

Available-for-sale investments are equity securities which the Company does not intend to sell in the near term. The investees are private companies and do not have a quoted market price in an active market, so the fair value of available-for-sale investment cannot be practicably estimated are stated in the balance sheet using the cost method. Temporary impairments of costs of such available-for-sale investments are reported in other comprehensive income, where as other than temporary impairments are reflected in earnings.  

Goodwill  

The Company accounts for acquisitions of business in accordance with SFAS No. 141 “Business Combinations” (ASC 805), which may result in the recognition of goodwill. Goodwill represents the excess of the purchase price over the fair value of net assets acquired in business combinations accounted for under the purchase method. Goodwill is not subject to amortization but will be subject to periodic evaluation for impairment. Goodwill is stated in the condensed consolidated balance sheet at cost less accumulated impairment loss, if any.

Buildings, Machinery and Equipment 

Buildings, machinery and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Gains or losses on disposals are reflected as gain or loss in the year of disposal. The cost of improvements that extend the life of buildings, machinery and equipment are capitalized. These capitalized costs may include structural improvements, equipment and fixtures. All ordinary repair and maintenance costs are expensed as incurred. 

Depreciation for financial reporting purposes is provided using the straight-line method over the estimated useful lives of the assets as follows: 

 

Useful Life

Buildings

20-40 years

Machinery, gas storage vehicles and motor vehicles

5-10 years

Office equipment

5 years

The carrying value of buildings, machinery and equipment is assessed annually and when factors indicating impairment is present, the carrying value of the fixed assets is reduced by the amount of the impairment. The Company determines the existence of such impairment by measuring the expected future cash flows (undiscounted and without interest charges) and comparing such amount to the net asset carrying value. An impairment loss, if exists, is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.

18

Construction in Progress 

Construction in progress includes direct costs of construction of buildings, equipment and others. Interest incurred during the period of construction, if material, is capitalized. Construction in progress is not depreciated until such time as the assets are completed and put into service.

Asset Impairment

(a)     Long-lived Assets

The Company reviews and evaluates its long-lived assets for impairment when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. The impairment is considered to exist if the total estimated future cash flows on an undiscounted basis are less than the carrying amount of the assets, including goodwill, if any. An impairment loss is measured and recorded based on discounted estimated future cash flows. In estimating future cash flows, assets are grouped at the lowest level for which there is identifiable cash flows that are largely independent of future cash flows from other asset groups.

(b)     Goodwill

The Company evaluates, on at least an annual basis, the carrying amount of goodwill to determine whether current events and circumstances indicate that such carrying amount may no longer be recoverable. To accomplish this, the Company compares the estimated fair value of its reporting units to their carrying amounts. If the carrying value of a reporting unit exceeds its estimated fair value, the Company compares the implied fair value of the reporting unit’s goodwill to its carrying amount, and any excess of the carrying value over the fair value is charged to earnings. The Company’s fair value estimates are based on numerous assumptions and it is possible that actual fair value will be significantly different than the estimates.  

Financial Instruments 

The Company values its financial instruments as required by SFAS No. 107, “Disclosures about Fair Value of Financial Instruments” (ASC 825). The estimated fair value amounts have been determined by the Company, using available market information or other appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop estimates of fair value. Consequently, the estimates are not necessarily indicative of the amounts that could be realized or would be paid in a current market exchange. 

The Company’s financial instruments primarily consist of cash and cash equivalents, trade accounts receivable, other current assets; trade accounts payable, accrued expenses, short-term bank loans and other current liabilities. 

As of the balance sheet dates, the estimated fair values of the financial instruments were not materially different from their carrying values as presented due to the short maturities of these instruments and that the interest rates on the borrowings approximate those that would have been available for loans of similar remaining maturity and risk profile at respective year ends.

Revenue Recognition

Revenue is recognized when the following four revenue criteria are met: persuasive evidence of an arrangement exists, delivery has occurred, the selling price is fixed or determinable, and collectability is reasonably assured.  

Sales revenue is recognized net of sales discounts and returns at the time when the merchandise is sold to the customer. Based on historical experience, management estimates that sales returns are immaterial and has not made allowance for estimated sales returns.

Income Taxes 

The Company accounts for income taxes in accordance with SFAS No. 109, "Accounting for Income Taxes" (ASC 740).  This standard requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years.  Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

19

On January 1, 2007, the Company adopted the provisions of FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" (ASC 740). This standard prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This Interpretation also provides guidance on recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods and income tax disclosures. The adoption of FIN 48 (ASC 740) has not resulted in any material impact on the Company’s financial position or results.

Comprehensive Income

SFAS No.130, “Reporting Comprehensive Income” (ASC 220), establishes standards for reporting and displaying comprehensive income and its components in the condensed consolidated financial statements. Accumulated other comprehensive income includes foreign currency translation adjustments. 

Earnings per Share

Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share is computed similarly to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potentially dilutive common shares had been issued. 

Foreign Currency

The Company uses the United States dollars (“US Dollar” or “US$” or “$”) for financial reporting purposes. The Company maintains the books and records in its functional currency, Chinese Renminbi (“RMB”), being the primary currency of the economic environment in which its operations are conducted. In general, the Company translates its assets and liabilities into U.S. dollars using the applicable exchange rates prevailing at the balance sheet date, and the statement of income is translated at average exchange rates during the reporting period. Adjustments resulting from the translation of the Company’s financial statements are recorded as accumulated other comprehensive income.  

The exchange rates used to translate amounts in RMB into U.S. Dollars for the purposes of preparing the condensed consolidated financial statements were as follows:

     
   

September 30, 2009

   

December 31, 2008

   
 Balance sheet items, except for paid-in capital and retained    
 earnings as of the end of period    

US$1:RMB6.8376

   

US$1:RMB6.8542

   
   

Three months ended

   

Three months ended

   
   

September 30, 2009

   

September 30, 2008

   
 Amounts included in the statements of income, statements of    
 stockholders’ equity and statements of cash flows for the period    

US$1:RMB6.8411

   

US$1:RMB6.8529

   
      

Nine months ended

   

Nine months ended

   
      

September 30, 2009

   

September 30, 2008

   
Amounts included in the statements of income, statements of
 stockholders’ equity and statements of cash flows for the period      

US$1:RMB6.8425

   

US$1:RMB6.9989

   


Segment Information

The Company follows SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information” (ASC 280), which requires that companies disclose segment data based on how management makes decision about allocating resources to segments and evaluating their performance.

20

The Company believes that during the three months ended September 30, 2009 it operated in one business segment – research, development, and sales of LPG and other fuel for domestic and vehicle consumption, and in one geographical segment – China, as all of the Company’s operations were carried out in China. 

Commitments and Contingencies 

The Company follows SFAS No. 5, “Accounting for Contingencies” (ASC 450), in determining its accruals and disclosures with respect to loss contingencies. Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a liability could be incurred and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.  

Recent Accounting Pronouncements 

In June 2009, the FASB issued FASB Accounting Standard Codification ("FASB ASC") 105, Generally Accepted Accounting Principles, which establishes the FASB ASC as the sole source of authoritative generally accepted accounting principles.  Pursuant to the provisions of FASB ASC 105, the Company has updated references to generally accepted accounting prinicples in its financial statements for the period ended September 30, 2009.  The adoption of FASB ASC 105 did not impact the Company's financial position or results of operations. 

In September 2006, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements” (ASC 820). SFAS No. 157 (ASC 820) defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value instruments. SFAS No. 157 (ASC 820) does not require any new fair value measurements, but applies under other accounting pronouncements that require or permit fair value measurements. SFAS 157 (ASC 820) is effective for financial statements issued for fiscal years beginning after November 5, 2007 (the Company’s fiscal 2008). It is believed that implementation of SFAS No. 157 (ASC 820) will have little or no impact on the Company’s condensed consolidated financial statements.

In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans — an amendment of FASB Statements No. 87, 88, 106, and 132(R)” (ASC 715). SFAS No. 158 (ASC 715) requires plan sponsors of defined benefit pension and other postretirement benefit plans (collectively, “postretirement benefit plans”) to fully recognize the funded status of their postretirement benefit plans in the statement of financial position, measure the fair value of plan assets and benefit obligations as of the date of the fiscal year-end statement of financial position and provide additional disclosures. SFAS 158 (ASC 715) is effective for financial statements issued for fiscal years ending after December 15, 2008, and is not expected to apply to the Company. 

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (ASC 825-10), which allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. Subsequent changes in fair value of these financial assets and liabilities would be recognized in earnings when they occur. SFAS No. 159 (ASC 825-10)  further establishes certain additional disclosure requirements. SFAS No. 159 (ASC 825-10) is effective as of the beginning of the first fiscal year that begins after November 15, 2007 (fiscal 2008 for the Company) where earlier adoption is permitted. Management is currently evaluating the impact, if any, and timing of the adoption of SFAS No. 159 (ASC 825-10)  on the Company’s financial statements.
 

In December, 2007, the FASB issued SFAS No. 141(R), “Business Combinations”(ASC 805), and SFAS No. 160, “Accounting and Reporting of Noncontrolling interest in Consolidated Financial Statements, an amendment of ARB No. 51” (ASC 810-10-45). These new standards will significantly change the financial accounting and reporting of business combination transactions and noncontrolling (or minority) interests in consolidated financial statements. SFAS No. 141R (ASC 805) and SFAS No. 160 (ASC 810-10-45)are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008 (that is, fiscal 2009 for the Company). The Company has not yet determined the effect, if any, that the adoption of SFAS No. 141R (ASC 805) and SFAS No. 160 (ASC 810-10-45) will have on its consolidated financial statements.

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements - An Amendment of ARB No. 51” (ASC 810-10-45), which establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically, this statement requires the recognition of a noncontrolling interest (minority interest) as equity in the consolidated financial statements and separate from the parent’s equity. SFAS No. 160 (ASC 810-10-45) is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008 (that is, fiscal 2009 for the Company). Management does not expect that this Statement will have an effect on the Company’s consolidated financial statements.

21


In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities – An Amendment of FASB Statement No. 133” (ASC 815), which changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. This statement will be effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008 (that is, fiscal 2009 for the Company). Management does not expect that this Statement will have an effect on the Company’s consolidated financial statements. 

In May 2008, the FASB issued SFAS No. 163, “Accounting for Financial Guarantee Insurance Contracts—an interpretation of FASB Statement No. 60” (ASC 944-20). This Statement interprets Statement 60, “Accounting and Reporting by Insurance Enterprises” and amends existing accounting pronouncements to clarify their application to the financial guarantee insurance contracts included within the scope of this Statement. This Statement requires that an insurance enterprise recognize a claim liability prior to an event of default (insured event) when there is evidence that credit deterioration has occurred in an insured financial obligation. This Statement also clarifies how Statement 60 applies to financial guarantee insurance contracts, including the recognition and measurement to be used to account for premium revenue and claim liabilities. This Statement is effective for financial statements issued for fiscal years beginning after December 15, 2008 (that is, fiscal 2009 for the Company), and all interim periods within those fiscal years. Management does not expect that this Statement will have an effect on the Company’s consolidated financial statements.

 

22

RESULTS OF OPERATIONS 

The following table sets forth the amounts and the percentage relationship to revenues of certain items in our consolidated statements of income for the three months and nine months ended September 30, 2009 and 2008.

Profit & Loss for the three months ended September 30, 2009 and 2008

 

For the three months

ended September 30,

2009

For the three months

 ended September 30,
2008

Changes

Amount

Percentage
of
Revenue

Amount

Percentage
of
Revenue

Amount

Percentage

 

$

(%)

$

(%)

$

(%)

REVENUES

7,443,652

100.00%

10,025,157

100.00%

(2,581,505)

(25.75%)

   

 

 

 

COGS

6,650,337

89.34%

9,026,179

90.04%

(2,375,842)

(26.32%)

   

 

 

 

GROSS PROFIT

793,315

10.66%

998,978

9.96%

(205,663)

(20.59%)

   

 

 

 

Operating Expenses

812,642

10.92%

666,517

6.65%

146,125

21.92%

     

 

Selling and distribution expenses

604,803

8.13%

500,163

4.99%

104,640

20.92%

   

 

 

 

General & administrative expenses

207,839

2.79%

166,354

1.66%

41,485

24.94%

   

 

 

 

Income from Operations

(19,327)

(0.26%)

332,461

3.32%

(351,788)

(105.81%)

     

 

Total Other Income (Expenses)

55,190

0.74%

74,241

0.74%

(19,051)

(25.66%)

   

 

 

 

Investment income

78,400

1.05%

78,698

0.79%

(298)

(0.38%)

   

 

 

 

Interest expenses

(23,393)

(0.31%)

(4,457)

(0.04%)

18,936

424.85%

   

 

 

 

Other income (Expenses)

183

0.00%

0

0.00%

183

100.00%

   

 

 

 

Income before Income Taxes and Minority Interest

35,863

0.48%

406,702

4.06%

(370,839)

(91.18%)

   

 

 

 

Provision for Income Taxes

24,205

0.33%

82,437

0.82%

(58,232)

(70.64%)

   

 

 

 

Income before minority interest

11,658

0.16%

324,265

3.23%

(312,608)

(96.40%)

   

 

 

 

Minority Interest

(290)

0.00%

134

0.00%

(424)

(316.42%)

   

 

 

 

NET INCOME

11,948

0.16%

324,131

3.23%

(312,184)

(96.31%)

   

 

 

 

Foreign currency translation adjustment

26,837

0.36%

213,847

2.13%

(187,010)

(87.45%)

   

 

 

 

TOTAL COMPREHENSIVE INCOME

38,785

0.52%

537,978

5.37%

(499,194)

(92.79%)

23


Profit & Loss for the nine months ended September 30, 2009 and 2008

 

For the nine months

ended September 30,

2009

For the nine months

ended September 30,

2008

Changes

Amount

Percentage
of
Revenue

Amount

Percentage
of
Revenue

Amount

Percentage

 

$

(%)

$

(%)

$

(%)

REVENUES

16,865,037

100.00%

35,564,422

100.00%

(18,699,385)

(52.58%)

 

 

COGS

14,664,584

86.95%

31,731,142

89.22%

(17,066,558)

(53.78%)

 

 

GROSS PROFIT

2,200,453

13.05%

3,833,280

10.78%

(1,632,827)

(42.60%)

 

 

Operating Expenses

2,135,192

12.66%

2,621,212

7.37%

(486,020)

(18.54%)

 

 

Selling and distribution expenses

1,556,742

9.23%

2,076,597

5.84%

(519,855)

(25.03%)

 

 

General & administrative expenses

578,450

3.43%

544,615

1.53%

33,835

6.21%

 

 

Income from Operations

65,261

0.39%

1,212,068

3.41%

(1,146,807)

(94.62%)

 

 

Total Other Income (Expenses)

191,845

1.14%

205,452

0.58%

(13,607)

(6.62%)

 

 

Investment income

235,386

1.40%

230,001

0.65%

5,385

2.34%

 

 

Interest expenses

(54,602)

(0.32%)

(11,229)

(0.03%)

(43,373)

386.26%

 

 

Other income (expenses)

11,061

0.07%

(13,320)

(0.04%)

24,381

(183.04%)

 

 

Income before Income Taxes and Minority Interest

257,106

1.52%

1,417,520

3.99%

(1,160,414)

(81.86%)

 

 

Provision for Income Taxes

74,916

0.44%

329,815

0.93%

(254,899)

(77.29%)

 

 

Income before minority interest

182,190

1.08%

1,087,705

3.06%

(905,515)

(83.25%)

 

 

Minority Interest

945

0.01%

2,444

0.01%

(1,499)

(61.33%)

 

 

NET INCOME

181,245

1.07%

1,085,261

3.05%

(904,016)

(83.30%)

 

 

Foreign currency translation adjustment

(24,952)

(0.15%)

452,966

1.27%

(477,918)

(105.51%)

 

 

TOTAL COMPREHENSIVE INCOME

156,293

0.93%

1,538,227

4.33%

(1,381,934)

(89.84%)

The “Results of Operations” discussed in this section merely reflect the information and results of Origin Orbit for the three months and nine months ended September 30, 2009 and 2008.

24

REVENUES

Historical Financial Information for the quarter ended September 30, 2009 and for the quarter ended September 30, 2008 (in US Dollar):

For the quarter ended
September 30 2009

For the quarter ended
September 30 2008

Change in
Percentage (%)

Revenue

7,443,652

10,025,157

(25.75%)

Net (loss) income

11,948

324,131

(96.31%)

Net Income Margin

0.16%

3.23%

(95.04%)

The Company’s consolidated revenue dropped to $7,443,652 for the quarter ended September 30, 2009, a 25.75% decrease from $10,025,157 reported for the quarter ended September 30, 2008. The decrease in revenue resulted primarily from the following factors:

  1 ) Due to the impact of global economic crisis, some of our LPG clients began to limit or stop their production capacity, which lead to the demand drop of 29.37%;  
 
  2 ) Along with the decrease of international crude oil price, the unit sales price of LPG dropped 32%;  
 
  3 )

Since LPG taxis has been out of market in a large number of cities, the Government has approved a lot of NG taxis, which, resulted in retail sales of liquefied petroleum gas drop 32.39%.  


Our consolidated net income decreased 96.31% to $11,948 for the quarter ended September 30, 2009, as compared to $324,131 for the quarter ended September 30, 2008. This decrease was attributable to:

  1 )

The increase in purchasing costs. Along with the increasing demand for natural gas, suppliers’ mark-up lead to our increased CNG purchasing costs; while at the same time, our sell price to clients didn’t increase that much;  

 
  2 )

Affected by the national energy policy, the LPG market is gradually shrinking. The business is under model transition in Jinan city. As we gradually stopped our LPG stations operation and are planning to convert them to CNG stations; the cost of transition and the cost of running the maintenance of the company lead to the decreased income;  

 
  3 ) The increase in the costs, which involved for the relevant listing activities, such as auditor fees, lawyer fees after our OTCBB listing on September 30, 2008.  
 
  4 ) Along with the increase in loans, interest expense increased.  

Revenues Breakdown by Products for the quarter ended September 30, 2009 and for the quarter ended September 30, 2008 (in US Dollar)

Items

For the quarter ended

September 30, 2009

Percentage

For the quarter ended September 30, 2008

Percentage

Change

in

Amount

Change In
Percentage (%)

CNG retail

980,738.23

13.18%

913,963.40

9.12%

66,774.83

7.31%

CNG wholesale

3,372.92

0.05%

30,596.29

0.31%

(27,223.37)

(88.98%)

LPG retail

359,106.87

4.82%

531,106.42

5.30%

(171,999.55)

(32.39%)

LPG wholesale

4,734,210.35

63.06%

6,702,447.36

66.86%

(1,968,237.01)

(29.37%)

Others

1,366,224.21

18.35%

1,847,013.53

18.42%

(480.789.32)

(26.03%)

TOTAL

7,443,652.58

100.00%

10,025,127.00

100%

(2,581,474.42)

(25.75%)

The CNG retail for the quarter ended September 30, 2009, increased 7.31% as compared to the quarter ended September 30, 2008. This was mainly due to:

  1 )

National Development and Reform Commission (NDRC) issued "The Guideline Catalog of Industrial Structure Adjustment (2007)"; New energy vehicle is officially encouraged in production list, where CNG/petroleum dual-fuel automobile is in its fully promoted stage by NDRC, which lead to the dramatic increase of our CNG retail business;  

 
  2 )

West Jiefang Road gas station in Jiaozuo city was in operation since Jan 2009, and Pingdingshan station put into operation in March ,2009, so the company had six CNG operating gas stations at the moment, which lead to the increased CNG retail business;  



25


Comparing to last year, LPG business fell 32.39% in retail sales and 29.37% in wholesale. This was mainly due to:

  1 ) In 2008, both the central and local governments changed their policies from encouraging the development of LPG dual-fuel vehicles to promote CNG dual-fuel vehicles. As a result, our main customers, taxis and city buses, have been converted to CNG dual-fuel vehicles, which pressured our existing LPG of retail sales downward;  
 
  2 )

The global financial crisis in 2008 endangered the China economy. Some of our clients limited or even stopped their production capacity, which lead to the decline of our wholesale business.  


“Others” decreased 26.03% comparing to last year. This is mainly due to the blending of DME with LPG. DME is a colorless gas which can be mixed with LPG to improve the heating energy. Along with the decrease of LPG sales, the sales of DME dropped.

COST OF GOODS SOLD (COGS)

COGS for the quarter ended September 30, 2009 was $6,650,337 which is 89.22% of total revenues and represents a 26.32% decrease as compared to $9,026,179 and 90.04% of total revenues for the quarter ended September 30, 2008. The decrease in COGS as a percentage of total revenue was primarily due to:

  1 ) The decrease of Revenue leads to the same ration of COGS decreased ;    
 
  2 ) Along with the decrease of international crude oil price, the LPG purchasing cost dropped.    


COGS as a percentage of revenue may fluctuate in the future. This fluctuation may primarily be due to changes in the price of our procurement price and selling price, which can have a significant impact on the COGS. The Company will adopt proper measures to reduce fluctuations in the COGS. 

GROSS MARGIN
 

For the quarter ended September 30, 2008 and 2009, the relevant portions of the statements of income are presented below:

 

For the quarter ended

September 30 2009

For the quarter ended

September 30 2008

Changes

Amount $

Percentage of Revenue

Amount $

Percentage of Revenue

Amount $

Percentage

Revenues

7,443,652

100.00%

10,025,157

100.00%

(2,581,505)

(25.75%)

COGS

6,650,337

89.34%

9,026,179

90.04%

(2,375,842)

(26.32%)

Gross Profit

793,315

10.66%

998,978

9.96%

(205,663)

(20.59%)

Gross Margin of major products in 2009 and 2008 (for the quarter ended September 30): 

Gross Margin

2009

2008

Comparisons

TOTAL

10.66%

9.96%

0.70%

CNG Retail

34.80%

35.97%

(1.17%)

CNG Wholesale

35.49%

27.32%

8.17%

LPG Retail

21.53%

11.66%

9.87%

LPG Wholesale

7.07%

8.66%

(1.59%)

The gross profit margin for the quarter ended September 30, 2009 was 10.66%.

Gross profit margin of CNG retail decreased, this was mainly due to: Along with the increasing demand in CNG, furious market competition, and the impact of the domestic petroleum retail price, CNG retail price decreased a little, which caused gross margin decreased slightly. 

Gross profit margin of LPG retail increased, this was mainly due to: Along with the decrease of international crude oil price, the purchasing cost of LPG decreased, but retail price remain education as before, which lead to the great increase of gross margin.  

26


Raw Material Procurement

We were able to maintain relatively low purchase price even given the strong fluctuation of LPG price.

Average Price of Raw Material in the quarter ended September 30, 2008 and 2009 (net of tax, in US Dollar)
 

Quarter Ended September 30

Retail LPG
(per ton)

Wholesale LPG
(per ton)

CNG
(per cube)

2008

750.61

710.44

0.28

2009

603.53

493.52

0.30

SELLING EXPENSES

Selling expenses for the quarter ended September 30, 2009 mainly included the salary of sales personnel and transportation cost. In the quarter ended September 30, 2009, selling expenses amounted to $604,803, representing 8.13% of total revenue. The retail business sells its product through its own retail outlets whereas the wholesale business sells its product in the domestic market through direct distribution. The major component of selling expenses is transportation cost. The company mainly uses tank trucks to transport its products. In the quarter ended September 30, 2009, the transportation cost increased 30.83% to approximately $348,945 compared with approximately $266,726 in the same quarter 2008.

The selling expenses in 2009 increased 20.92% as compare to $500,163 for the quarter ended September 30, 2008. The main reason is that: along with the oil price increased, the transportation cost increased. 

GENERAL AND ADMINISTRATIVE EXPENSES

The general and administrative expenses for the quarter ended September 30, 2009, mainly included the salary and welfare of the management personnel and office related expenses, were $207,839 that accounted for 2.79%of total revenue. For the quarter ended September 30, 2008, the general and administrative expenses were $166,354, representing 1.66% of total revenue. The general and administrative expenses increased 24.94% comparing to last year. 

OPERATING INCOME

The Company's consolidated operating income for the quarter ended September 30, 2009 decreased 105.81% to $-19,237, from $332,461 reported for the quarter ended September 30, 2008. This was mainly due to: Along with the decreased sales, the fixed costs, such as depreciation in operating expenses, decreased. However, this drop is lower than the decrease of sales, which lead to the operating income dropped dramatically.

We believe operating income will show further improvements as we will continue building new CNG filling stations with further revenue source, aided by prudent cost controls on both the production and operating components of our business. We anticipate further improvements in cost of goods sold, increase of sales and expanding market share. Thus while management expects this factor to favorably benefit gross and operating income, we also anticipate that further increases in the internal management, enhance the management efficiency and reducing management costs, that will also improve margins.

NET INCOME

The net income for the quarter ended September 30, 2009 was $11,948 and the net income rate was 0.16%, comparing to $324,131 and 3.23% in the same quarter in 2008. The net income rate decreased 96.31% compared with the quarter ended September 30, 2008, the main reasons of the decrease in the net income were:

  1 ) Although the sales decreased, the fixed costs in general and administration expenses had not decrease that much, which caused the decrease of net profit margin;    
 
  2 ) The low profit margin of the LPG wholesale business which accounted for 63% of the revenues.    


ACOUNT RECEIVABLE

Account receivable balance as of September 30, 2009 and December 31, 2008 was $612,316 and $747,985, respectively. The average turnover rate of account receivable is 8 times.

27


LIQUIDITY AND CAPITAL RESOURCES

The primary source of liquidity had been cash generated from operations, which included cash inflows from currency translation activities. Historically, the primary liquidity requirements were for capital expenditures, working capital and investments. Our contractual obligations, commitments and debt service requirements over the next several years are non-significant. Our primary source of liquidity will continue to be cash generated from operations as well as existing cash on hand. We have availability under our amended and restated credit facilities to assist, if required, in meeting our working capital needs and other contractual obligations.
 
We believe our current cash and cash equivalents and cash generated from operations will satisfy our expected working and other capital requirements for the foreseeable future based on current business strategy and expansion plan. We believe we will have available resources to meet both our short-term and long-term liquidity requirements, including debt service. If our cash flow from operations is insufficient to fund our debt service and other obligations, we may choose to use other means available to us such as to increase our borrowings under our lines of credit, reduce or delay capital expenditures, seek additional capital or seek to restructure or refinance our indebtedness.
 
As of September 30, 2009 and December 31, 2008, the Company had cash and cash equivalents of approximately $ 5,098,447 and $1,034,387 respectively.

The following is a summary of cash provided by or used in each of the indicated types of activities during the nine months ended September 30, 2009 and 2008: 

Cash provided by (used in): 

For the nine Months Ended September 30,

Change

2009

2008

Amount

Percentage

 

($)

($)

($)

(%)

Operating Activities

(2,197,204)

1,563,410

(3,760,614)

(240.54%)

 

 

Investing Activities

(274,586)

(7,088,579)

6,813,993

(96.13%)

 

 

Financing Activities

6,864,108

5,145,259

1,718,849

33.41%

Net cash flow used in operating activities was $2,197,204 for the nine months ended September 30, 2009, as compared to net cash flow provided by operating activities of $1,563,410 for the nine months ended September 30, 2008, representing a decrease of $3,760,614 or 240.545%. The decrease in net cash inflows from operating activities was mainly due to:

  1 ) Revenue decreased, which lead to the net income decreased,    
 
  2 )

New CNG stations were building to expand in the market, the company prepaid for the equipment according to the related contracts.  

 
  3 )

As the liquefied petroleum gas prices fluctuating, the company reduced inventory volume, thereby it affected the cash flow generated from operating activities.  


Net cash flow used in investing activities was $274,586 for the nine months ended September 30, 2009, as compared to net cash used in investing activities of $7,088,579 for the nine months ended September 30, 2008, representing a decrease of $6,813,993 or 96.13%. The decrease of net cash flow used in investing activities was mainly due to: offshore BVI entity acquired the mainland China entity on March, 2008, but there was no significant investment in second quarter. 

Net cash flow provided by financing activities was $6,864,108 for the nine months ended September 30, 2009 as compared to net cash provided by financing activities of $5,145,259 for the nine months ended September 30, 2008, representing an increase of $1,718,849 or 33.41%. This is mainly due to:

  1 ) Increased investment by shareholder during the BVI entity’s acquisition of mainland China entity during March, 2008.  
 
  2 ) Some of the short-term bank loans from financial institutions.    
 
  3 ) Loans from other third entities.    


We believe we have sufficient cash to continue our current business throughout 2009 due to increased sales and interest revenue. We do not believe that inflation had a significant negative impact on our results of operations during 2009. 

As of September 30, 2009, our total assets were $23,490,344 and our total liabilities were $12,560,830. Our debt to asset ratio, calculated as total liabilities (including short-term debt and payables) over total assets, was 0.54:1. 

28


As of December 31, 2008, our total assets were $15,187,148 and our total liabilities were $4,211,569. Our debt to asset ratio, calculated as total liabilities (including short-term debt and payables) over total assets, was 0.28:1. 

As of September 30, 2009, cash and bank balances were $5,394,048, which accounted for 23% of total assets. The inventories as of September 30, 2009 were $1,001,138. For the nine months ended September 30, 2009, the net cash used in operating activities was $ 2,197,204 whereas net cash used in investing activities was $ 274,586. Net cash provided from financing activities amounted to $6,864,108. As a result, net cash increased by $ 4,359,661 for the nine months ended September 30, 2009.

Based on past performance and current expectations, we believe our cash and cash equivalents, cash generated from operations, as well as future possible cash investments, will satisfy our working capital needs, capital expenditures and other liquidity requirements associated with our operations for at least the next 12 months.

INCOME TAXES

The Company being incorporated in the State of Nevada is not subject to any income tax according to the rules and regulations of the Nevada.  Before January 1, 2008, the Company’s subsidiaries in the PRC were generally subject to PRC enterprise income tax at 33%. On March 16, 2007, the PRC government promulgated a new tax law, China’s Unified Corporate Income Tax Law (“New CIT Law”), which took effect from January 1, 2008. Under the New CIT Law, foreign-owned enterprises as well as domestic companies are subject to a unified tax rate of 25%. Accordingly, the Company’s subsidiaries in the PRC have been subject to the PRC corporate income tax at a rate of 25% on their taxable income arising in the PRC commencing from January 1, 2008. The effect of this change in tax rate has been reflected in the calculation of deferred income tax assets as of September 30, 2008 and thereafter.

The Company’s provision for income taxes consisted of:

For the Three Months

Ended September 30,

     

2009

   

2008

 
Current – PRC     $ 24,205   $ 82,437  
 
Deferred       0     0  


OFF-BALANCE SHEET ARRANGEMENTS

We have not entered into any other financial guarantees or other commitments to guarantee the payment obligations of any third parties. We have not entered into any derivative contracts that are indexed to our shares and classified as stockholder’s equity or that are not reflected in our consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.

29


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item. 

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. We conducted an evaluation under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15 of the Exchange Act. Based on this Evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our Disclosure Controls were effective as of the end of the period covered by this report. 

Changes in Internal Controls

               We have also evaluated our internal controls for financial reporting, and there have been no significant changes in our internal controls or in other factors that could significantly affect those controls subsequent to the date of their last evaluation.

 

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDING 

Currently we are not involved in any pending litigation or legal proceeding.

ITEM 1A. RISK FACTORS 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item. 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 

On June 19, 2008, Walter Brenner and Horst Balthes (the "Affiliate Sellers"), two major shareholders and affiliates of the Company consummated two Affiliate Stock Purchase Agreements (the "Affiliate Agreements") with Oracular Dragon. Pursuant to the terms and conditions of the Affiliate Agreements, Oracular Dragon acquired from the Affiliate Sellers a total 3,100,000 shares of common stock of the Company for a total price of $ 75,000. Also on June 19, 2008, a group of non-Affiliate Stockholders ("Non-Affiliate Sellers") of the Company consummated a Non-Affiliate Stock Purchase Agreement ("Non-Affiliate Agreement") with Oracular Dragon. Pursuant to the terms and conditions of the Non-Affiliate Agreement, Oracular Dragon acquired from the Non-Affiliate Sellers a total 1,424,231 shares of common stock of the Company for a total price of $ 271,586. As the result, Oracular Dragon acquired from Affiliate and Non-Affiliate Sellers a total 4,524,231 shares of common stock of the Company, representing approximately 73.7% of the total issued and outstanding shares of the Company.

Oracular Dragon is a company organized under the laws of British Virgin Islands and has its principal place of business in the People’s Republic of China. Oracular Dragon is neither a U.S Person, as such term is defined in Rule 902(k) of Regulation S, nor is it located within the United States.

On June 30, 2008, the Company entered a share exchange agreement ("Share Exchange Agreement”) under which the Company issued 5,865,000 shares of its common stock, par value $ 0.00001, to Oracular Dragon in exchange for all the issued and outstanding shares that Oracular Dragon owned in Origin Orbit Green Resource Company, Ltd. (“Origin Orbit”), the wholly-owned subsidiary of Oracular Dragon (“Share Exchange Transaction”).

30


 

          The Share Exchange Transaction is the final part of a series of consecutive transactions including the Affiliate and Non-Affiliate Stock Purchase Transactions consummated on June 19, 2008 (“Stock Purchase Transactions”). The Share Exchange Transaction and Stock Purchase Transactions, combined together, were to ensure that the Company was able to acquire 100% of the beneficial ownership interest in Origin Orbit.

Origin Orbit is a holding company that, on April 4, 2007, acquired 100% of the capital stock of Anyang Prosperous Energy Technology Developing Co., Ltd. (“Anyang Prosperous”) and Anyang Top Energy Green Resources Co., Ltd. (“Anyang Top”), both of which were organized under the laws of the People’s Republic of China (“PRC”). Upon the acquisition of Origin Orbit, Anyang Prosperous and Anyang Top became our subsidiaries that we own through Origin Orbit.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES 

None.

ITEM 4. SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS

None. 

ITEM 5. OTHER INFORMATION 

None.

31

ITEM 6. EXHIBITS
 
The following documents are filed as a part of this report or are incorporated by reference to previous filings, if so indicated:

Exhibit No.

Description
 
 

3.1

  Articles of Incorporation (1)    
 
 

3.2

  Bylaws (1)    
 
 

10.1

  Affiliate Stock Purchase Agreement between Walter Brenner and Oracular Dragon Capital Company, Ltd. (2)    
 
 

10.2

  Affiliate Stock Purchase Agreement between Horst Balthes and Oracular Dragon Capital Company, Ltd.(2)    
 
 

10.3

  Non-Affiliate Stock Purchase Agreement (2)    
 
 

10.4

  Share Exchange Agreement, dated June 30, 2008, between Company and Oracular Dragon Capital Company, Ltd.(3)    
 
 

31.1

  Section 302 Certificate of Chief Executive Officer *    
 
 

31.2

  Section 302 Certificate of Chief Financial Officer *    
 
 

32.1

  Section 906 Certificate of Chief Executive Officer *    
 
 

32.2

  Section 906 Certificate of Chief Financial Officer *    

* filed herewith

(1) Incorporated by reference to the Form SB-2 registration statement filed on June 29, 2007.
 
(2) Incorporated by reference to the Report on Form 8-K as filed on June 20, 2008
  
(3) Incorporated by reference to the Report on Form 8-K as filed on June 30, 2008.
 
 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: November 11, 2009     CHINA PROSPEROUS CLEAN ENERGY CORPORATION    
   
    /s/ Ben Wang    
    Ben Wang    
    Chief Financial Officer    


32