Attached files
file | filename |
---|---|
EX-32 - Yongye International, Inc. | v165237_ex32.htm |
EX-31.2 - Yongye International, Inc. | v165237_ex31-2.htm |
EX-31.1 - Yongye International, Inc. | v165237_ex31-1.htm |
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K/A
(Amendment
No. 2)
x
|
ANNUAL REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
For
the fiscal year ended December 31, 2008
OR
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
For
the transition period from _____ to __________
COMMISSION
FILE NO. 333-143314
YONGYE
INTERNATIONAL, INC.
(Exact
name of registrant as specified in its charter)
NEVADA
|
20-8051010
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
6th Floor, Suite 608, Xue Yuan
International Tower,
No.
1 Zhichun Road, Haidian District, Beijing, PRC
(Address
of principal executive offices)
+86
10 8232 8866
(Issuer’s
telephone number, including area code)
Securities
Registered Pursuant to Section 12(b) of the Act: Common Stock, par value $.001
per share
Securities
Registered Pursuant to Section 12(g) of the Act: None.
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in
Rule 405 of the Securities Act.
Yes ¨ No
x
Check
whether the issuer is not required to file reports pursuant to Section 13 or
15(d) of the Exchange Act.
Yes ¨ No
x
Check
whether the issuer (1) filed all reports required to be filed by Section 13 or
15(d) of the Exchange Act during the past 12 months (or for such shorter period
that the registrant was required to file such reports); and (2) has been subject
to such filing requirements for the past 90 days.
Yes x
No ¨
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the best
of registrant’s knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10K. ¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of “accelerated
filer” and “large accelerated filer” in Rule 12b-2 of the Exchange
Act.
Large
Accelerated Filer ¨ Accelerated
Filer ¨ Non-Accelerated
Filer ¨
Smaller Reporting Company x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes ¨ No
x
The
aggregate market value of the 20,000,374 voting and non-voting common equity
stock held by non-affiliates of the Registrant was approximately $70,001,309 the
last business day of the Registrant’s most recently completed second fiscal
quarter, based on the last sale price of the registrant’s common stock on the
most recent date on which a trade in such stock took place prior
thereto.
There
were a total of 34,275,134 shares of the registrant’s Common Stock, par value
$0.001 per share, outstanding as of November 6, 2009.
DOCUMENTS
INCORPORATED BY REFERENCE
None.
EXPLANATORY
NOTE
We are
filing this Annual Report on Form 10-K/A (the “Amendment”) to amend Part II,
Item 8,
Financial Statements and Supplementary Data and Item 9A(T), Controls and
Procedures, in the
original Annual Report on Form 10-K, filed with the Securities and Exchange
Commission (“SEC”). This Amendment has been filed to correct several
presentation errors in our consolidated financial statements and to amend the
disclosure under Item 9A(T) regarding an update to management’s conclusions
regarding such matters in view of certain restatements to our financial
statements.
TABLE
OF CONTENTS
PART
II
|
|||
ITEM
8
|
Financial
Statements and Supplementary Data
|
1
|
|
ITEM
9A(T)
|
Controls
and Procedures
|
1
|
|
Index
to Consolidated Financial Statements
|
4
|
||
Consolidated
Financial Statements
|
i
ITEM
8 Financial Statements
and Supplementary Data
Consolidated
Financial Statements
The
information required by Item 8 appears after the signature page to this
report.
Item
9A(T). Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
In
connection with the preparation of the annual report on Form 10-K for the year
ended December 31, 2008, we carried out a re-evaluation of the effectiveness of
our disclosure controls and procedures, which are defined in Rules 13a-15(e) and
15d-15(e) of the Exchange Act of 1934 (the “Act”), as amended, as controls and
other procedures of an issuer that are designed to ensure that information
required to be disclosed by the issuer in the reports that it files or submits
under the Act (15 U.S.C. 78a et seq.) is recorded,
processed, summarized and reported within the time periods specified in the
Commission’s rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information
required to be disclosed by an issuer in the reports that it files or submits
under the Act is accumulated and communicated to the issuer’s management,
including its principal executive and principal financial officers, or persons
performing similar functions, as appropriate to allow timely decisions regarding
required disclosure.
Based on
this re-evaluation, our chief executive officer and chief financial officer
concluded that our disclosure controls and procedures were not effective as of
December 31, 2008 because of the material weakness described below under
“Management’s Report on Internal Control over Financial Reporting.”
Management’s
Report on Internal Control over Financial Reporting
Management
is responsible for establishing and maintaining adequate internal control over
financial reporting for our company, as defined in Rules 13(a)-15(f) and
15(d)-15(f) under the Act. Because of its inherent limitations, internal control
over financial reporting is not intended to provide absolute assurance that a
misstatement of our financial statements would be detected or prevented. In
addition, projections of any evaluation of effectiveness to future periods are
subject to the risks that controls may become inadequate due to changes in
conditions, or that the quality of compliance with our policies or procedures
may deteriorate.
Management
has conducted an assessment, including testing of the design and the
effectiveness of our internal control over financial reporting as of December
31, 2008. In making its assessment, management used the criteria in Internal
Control – Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.
A
material weakness is a deficiency, or a combination of deficiencies, in internal
control over financial reporting, such that there is a reasonable possibility
that a material misstatement of the Company’s annual or interim financial
statements will not be prevented or detected on a timely basis. As of December
31, 2008, the following material weaknesses in our internal control over
financial reporting have been identified:
l
|
The
Company did not have appropriate policies and procedures in place to
effectively identify and evaluate the embedded derivative instruments in
its contracts that contained
warrants.
|
l
|
The
Company did not have appropriate policies and procedures in place to
effectively identify and evaluate the impact of escrow shares on the
calculation of earnings per
share.
|
Due to
the material weakness described above, management has concluded that we did not
maintain effective internal control over financial reporting as of December 31,
2008.
1
Management’s
Remediation Initiatives
We have
planned to make the following necessary changes and improvements to address the
material weaknesses in our internal control over financial reporting as
described above:
|
l
|
Recruiting
accounting resources to fulfill U.S. GAAP reporting
requirements;
|
|
l
|
Revising
and updating our accounting policies and procedures including, but not
limited to, contract review
process;
|
|
l
|
Reviewing
and amending our financial reporting check list to ensure the inclusions
of underlying features of embedded
derivatives;
|
|
l
|
Reviewing
and amending our financial reporting check list to ensure the inclusions
of the underlying variables that affect the calculation of earnings per
share including, but not limited to, escrow
shares;
|
|
l
|
Providing
training to our finance team and other relevant personnel of the Company
in respect of identification of underlying features of embedded
derivatives and variables that affect the calculation of earnings per
share;
|
|
l
|
Identifying
early on the contracts that contain features of embedded derivatives and
variables that affect calculation of earnings per share and bringing such
to the attention of internal expertise for further
analysis;
|
|
l
|
Referring
to external expertise, i.e., outside firm as accounting advisors, if
necessary to ensure proper disclosure and reporting in a timely
fashion.
|
Changes
in Internal Controls over Financial Reporting
Except as
otherwise discussed herein, there have been no changes in our internal control
over financial reporting identified in connection with the evaluation required
by paragraph (d) of Rule 13a-15 or Rule 15d-15 under the Act that occurred
during the fourth fiscal quarter that has materially affected, or is reasonably
likely to materially, affect, our internal control over financial
reporting.
2
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.
Date: November
9, 2009
|
By:
|
/s/ Zishen Wu
|
|
Name:
Zishen
Wu
|
|||
Title:
Chief Executive Officer
|
3
YONGYE
INTERNATIONAL, INC.
AND
SUBSIDIARIES
CONTENTS
PAGE
|
F-1
|
REPORTS
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS.
|
|||
PAGE
|
F-3
|
CONSOLIDATED
BALANCE SHEETS.
|
|||
PAGE
|
F-4
|
CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME.
|
|||
PAGE
|
F-5
|
CONSOLIDATED STATEMENT OF CHANGES
IN STOCKHOLDERS’ EQUITY.
|
|||
PAGE
|
F-7
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS.
|
|||
PAGES
|
|
F-8
- F-22
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS.
|
4
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the
Board of Directors and Stockholders of Yongye Biotechnology International,
Inc.
We have
audited the accompanying consolidated balance sheet of Yongye Biotechnology
International, Inc. and Subsidiaries as of December 31, 2008 and the related
consolidated statements of income and comprehensive income, changes in
stockholders' equity, and cash flows for the year then ended. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.
We
conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audit included consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company's internal control over financial
reporting. Accordingly, we express no such opinion. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our
opinion, the consolidated financial statements referred to above present fairly,
in all material respects, the financial position of Yongye Biotechnology
International, Inc. and Subsidiaries as of December 31, 2008 and the results of
their operations and their cash flows for the year then ended in conformity with
United States generally accepted accounting principles.
MSPC
Certified
Public Accountants and Advisors, P.C.
New York,
New York
March 19,
2009, except for Note 1(c), as to which the date is October 16,
2009
F-1
Report
of Independent Registered Public Accounting Firm
To the
Board of Directors
Yongye
Biotechnology Co.
We have
audited the accompanying balance sheet of Yongye Biotechnology Co. as of
December 31, 2007, and the related statements of operations and comprehensive
income, stockholders’ equity, and cash flows for the year then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
We
conducted our audit in accordance with auditing standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audit included consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company’s internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our
opinion, the financial statements referred to above present fairly, in all
material respects, the financial position of Yongye Biotechnology Co. as of
December 31, 2007, and the results of their operations and cash flows for the
year then ended in conformity with accounting principles generally accepted in
the United States of America.
PATRIZIO
& ZHAO, LLC
Parsippany,
New Jersey
January
25, 2008
F-2
YONGYE
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
Yongye
International, Inc.
|
|
|||||||
and
Subsidiaries
|
|
|||||||
(f/k/a
Yongye
|
||||||||
Biotechnology
|
The
predecessor
|
|||||||
International,
Inc.)
|
Inner
Mongolia Yongye
|
|||||||
DECEMBER
31, 2008
|
DECEMBER
31, 2007
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 4,477,477 | $ | 376,002 | ||||
Accounts
receivable, net
|
2,748,042 | 1,630,609 | ||||||
Inventories
|
20,708,193 | 9,851,788 | ||||||
Advance
payments
|
44,051 | — | ||||||
Due
from related party
|
192,741 | — | ||||||
Due
from affiliates
|
— | 978,384 | ||||||
Prepaid
expenses
|
189,478 | — | ||||||
Other
receivables
|
680,752 | 27,038 | ||||||
Total
Current Assets
|
29,040,734 | 12,863,821 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
5,368,074 | 2,486,487 | ||||||
INTANGIBLE
ASSETS, NET
|
95,453 | 3,665,584 | ||||||
LONG-TERM
INVESTMENTS
|
— | 4,115,764 | ||||||
TOTAL
ASSETS
|
$ | 34,504,261 | $ | 23,131,656 | ||||
CURRENT
LIABILITIES
|
||||||||
Short-term
bank loans
|
$ | — | $ | 5,484,000 | ||||
Accounts
payable and accrued expenses
|
630,619 | 1,271,852 | ||||||
Due
to shareholders
|
— | 2,507,371 | ||||||
Taxes
payable
|
366,981 | 893,892 | ||||||
Advance
from customers
|
1,869,400 | — | ||||||
Other
payables
|
626,911 | 50,916 | ||||||
Derivative
liabilities – fair value of warrants
|
2,107,931 | — | ||||||
Total
Current Liabilities
|
5,601,842 | 10,208,031 | ||||||
LONG-TERM
LOANS
|
397,773 | 12,153 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Capital
stock: par value $.001; 75,000,000 shares authorized; 26,760,258
shares issued and outstanding at December
31, 2008
|
26,760 | — | ||||||
Capital
contribution
|
— | 7,260,000 | ||||||
Additional
paid-in capital- Common stock
|
13,633,604 | — | ||||||
Retained
earnings
|
12,102,882 | 4,024,111 | ||||||
Statutory
reserve
|
1,207,912 | 480,629 | ||||||
Accumulated
other comprehensive income
|
329,445 | 1,146,732 | ||||||
Total
Equity of the Company’s Shareholders
|
27,300,603 | 12,911,472 | ||||||
Noncontrolling
interest
|
1,204,043 | — | ||||||
Total
Equity
|
28,504,646 | 12,911,472 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 34,504,261 | $ | 23,131,656 |
The
accompanying notes are an integral part of these consolidated financial
statements.
F-3
YONGYE
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Yongye International, Inc.
|
||||||||
and Subsidiaries
|
|
|||||||
(f/k/a Yongye Biotechnology
International. Inc.)
|
The Predecessor
Inner Mongolia Yongye
|
|||||||
FOR YEAR ENDED
|
FOR YEAR ENDED
|
|||||||
DECEMBER 31, 2008
|
DECEMBER 31, 2007
|
|||||||
(Restated
- Note 1(C))
|
||||||||
SALES
|
$ | 48,092,271 | $ | 13,137,406 | ||||
COST OF
SALES
|
23,165,684 | 7,274,710 | ||||||
GROSS
PROFIT
|
24,926,587 | 5,862,696 | ||||||
SELLING
EXPENSES
|
8,665,755 | 449,168 | ||||||
GENERAL
AND ADMINISTRATIVE EXPENSES
|
2,573,017 | 476,828 | ||||||
INCOME
FROM OPERATIONS
|
13,687,815 | 4,936,700 | ||||||
OTHER
INCOME/(EXPENSES)
|
||||||||
Interest
expenses
|
(3,135 | ) | (212,239 | ) | ||||
Other
expenses
|
(526,039 | ) | (365,907 | ) | ||||
Change
in fair value of derivative liabilities
|
2,118,797 | — | ||||||
TOTAL
OTHER INCOME, NET
|
1,589,623 | (578,146 | ) | |||||
INCOME
BEFORE PROVISION FOR INCOME TAXES
|
15,277,438 | 4,358,554 | ||||||
PROVISION
FOR INCOME TAXES
|
864,292 | — | ||||||
NET
INCOME
|
14,413,146 | 4,358,554 | ||||||
LESS:
NET INCOME ATTRIBUTABLE TO THE NONCONTROLLING INTEREST
|
1,102,388 | — | ||||||
NET
INCOME ATTRIBUTABLE TO YONGYE INTERNATIONAL, INC.
|
13,310,758 | 4,358,554 | ||||||
Foreign
Currency Translation Adjustment
|
331,100 | 723,298 | ||||||
COMPREHENSIVE
INCOME
|
$ | 14,744,246 | $ | 5,081,852 | ||||
LESS:
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE NONCONTROLLING
INTERST
|
1,104,043 | — | ||||||
COMPREHENSIVE
INCOME ATTRIBUTABLE TO YONGYE BIOTECHNOLOGY INTERNATIONAL,
INC.
|
13,640,203 | 5,081,952 | ||||||
Net
income per share:
|
||||||||
Basic
|
$ | 0.68 | ||||||
Diluted
|
$ | 0.56 | ||||||
Weighted
average shares used in computation:
|
||||||||
Basic
|
19,599,054 | |||||||
Diluted
|
20,106,433 |
The
accompanying notes are an integral part of these consolidated financial
statements.
F-4
YONGYE
INTERNATIONAL, INC. AND SUBSIDIARIES
STATEMENTS
OF CHANGES IN STOCKHOLDERS' EQUITY
FOR
THE YEAR ENDED DECEMBER 31, 2008
Shares
of
Common Stock |
Common
Stock Amount |
Additional
Paid-in Capital |
Accumulated
other Comprehensive Income |
Statutory
Reserve |
Retained
Earnings (Deficits) |
||||||||||||||||||
Note
|
|||||||||||||||||||||||
Balance
at January 1, 2008
|
4,960,000 | $ | 4,960 | $ | (6,860 | ) | $ | — | $ |
—
|
$ | — | |||||||||||
McElroy
shares cancelled
|
(2,900,000 | ) | (2,900 | ) | 2,900 | — |
—
|
— | |||||||||||||||
Stock
issued for Fullmax merger
|
11,444,755 | 11,445 | (11,445 | ) | — |
—
|
36 | ||||||||||||||||
Stock
issued for cash April 17, 2008 (Restated)
|
6,495,619 | 6,495 | 6,763,803 | — |
—
|
— | |||||||||||||||||
Stock
issued for cash September 8, 2008 (Restated)
|
6,073,006 | 6,073 | 4,277,905 | — |
—
|
— | |||||||||||||||||
Warrants
exercise Sep 11, 2008 (Restated)
|
686,878 | 687 | 2,607,301 | — |
—
|
— | |||||||||||||||||
Net
income (Restated)
|
— | — | — | — |
—
|
13,310,758 | |||||||||||||||||
Transfer to statutory reserve | — | — | — | — |
1,207,912
|
— | |||||||||||||||||
Foreign
Currency translation Adjustment
|
— | — | — | 329,445 |
—
|
— | |||||||||||||||||
Comprehensive
income (Restated)
|
|||||||||||||||||||||||
Balance
at December 31, 2008 (Restated)
|
26,760,258 | $ | 26,760 | $ | 13,633,604 | $ | 329,445 | $ |
1,207,912
|
$ | 13,310,794 |
F-5
Comprehensive Income
|
||||||||||||||||||||||||
Note
|
Noncontrolling
Interest
|
Total
|
Attributable
to Yongye
International,
Inc.
Shareholders
|
Attributable to
Noncontrolling
Interests
|
Total
|
|||||||||||||||||||
Balance
at January 1, 2008
|
— | $ | (1,900 | ) | ||||||||||||||||||||
McElroy
shares cancelled
|
— | — | ||||||||||||||||||||||
Stock
issued for Fullmax merger
|
100,000 | 100,036 | ||||||||||||||||||||||
Stock
issued for cash April 17, 2008 (Restated)
|
1
|
— | 6,770,298 | |||||||||||||||||||||
Stock
issued for cash September 8,2008 (Restated)
|
1
|
— | 4,283,978 | |||||||||||||||||||||
Warrants
exercise Sep 11, 2008 (Restated)
|
1(C)
|
— | 2,607,988 | |||||||||||||||||||||
Net
income (Restated)
|
1(C)
|
1,102,388 | 14,413,146 | $ | 13,310,758 | $ | 1,102,388 | $ | 14,413,146 | |||||||||||||||
Transfer to stautory reserve | — | — | — | — | ||||||||||||||||||||
Foreign
Currency translation Adjustment
|
1,655 | 331,101 | 329,445 | 1,655 | 331,101 | |||||||||||||||||||
Comprehensive
income (Restated)
|
1(C)
|
— | $ | 13,640,203 | $ | 1,104,043 | $ | 14,744,247 | ||||||||||||||||
Balance
at December 31, 2008 (Restated)
|
1(C)
|
1,204,043 | $ | 28,504,646 |
THE
PREDECESSOR
INNER
MONGOLIA YONGYE, CO.
STATEMENT
OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE
YEAR ENDED DECEMBER 31, 2007
Capital
Contribution
|
Retained
Earnings
(Deficits)
|
Statutory
Reserve
|
Accumulated
other
Comprehensive
Income
|
Total
Equity
|
||||||||||||||||
Balance
at December 31, 2006
|
$
|
7,260,000
|
$
|
101,412
|
$
|
44,774
|
$
|
423,434
|
$
|
7,829,620
|
||||||||||
Net
income
|
—
|
4,358,554
|
—
|
—
|
4,358,554
|
|||||||||||||||
Statutory
reserve
|
—
|
(435,855
|
)
|
435,855
|
—
|
—
|
||||||||||||||
Other
comprehensive income
|
—
|
—
|
—
|
723,298
|
723,298
|
|||||||||||||||
Balance
at December 31, 2007
|
$
|
7,260,000
|
$
|
4,024,111
|
$
|
480,629
|
$
|
1,146,732
|
$
|
12,911,472
|
The
accompanying notes are an integral part of these consolidated financial
statements.
F-6
YONGYE
INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Yongye
|
|
|||||||
International,
Inc.
|
||||||||
And
Subsidiaries
|
|
|||||||
(f/k/a
Yongye
|
||||||||
Biotechnology
|
The
Predecessor
|
|||||||
International, Inc.)
|
Inner Mongolia Yongye
|
|||||||
FOR
YEAR ENDED
|
FOR
YEAR ENDED
|
|||||||
DECEMBER
31, 2008
|
DECEMBER 31, 2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
$ | 14,413,146 | $ | 4,358,554 | ||||
Adjustments
to reconcile net income to net cash used in operating
activities
|
||||||||
Depreciation
and amortization
|
118,104 | 212,423 | ||||||
Provision
for bad debts
|
305,338 | 31,907 | ||||||
Change
in fair value of derivative liabilities
|
(2,118,797 | ) | — | |||||
Loss
on disposal of fixed assets
|
— | 149,853 | ||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
(3,053,380 | ) | (1,124,042 | ) | ||||
Inventories
|
(20,708,193 | ) | (7,814,789 | ) | ||||
Advanced
payments
|
(44,051 | ) | 93,091 | |||||
Due
from related party
|
(192,741 | ) | — | |||||
Due
from related affiliates
|
— | (267,345 | ) | |||||
Prepaid
expense
|
(189,478 | ) | 5,741 | |||||
Other
receivables, net
|
(680,752 | ) | 66,926 | |||||
Accounts
payable and accrued expenses
|
630,619 | 1,068,613 | ||||||
Taxes
payable
|
366,981 | 835,137 | ||||||
Advance
from customers
|
1,869,400 | — | ||||||
Other
payables
|
616,911
|
(2,234,407
|
) | |||||
Net
Cash Used in Operating Activities
|
(8,666,893 | ) | (4,618,338 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Acquisition
of property and equipment
|
(5,475,572 | ) | (308,312 | ) | ||||
Additions
to intangible assets
|
— | (909 | ) | |||||
Net
Cash Used in Investing Activities
|
(5,475,572 | ) | (309,221 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds
from bank loans
|
397,773 | 4,345,110 | ||||||
Proceeds
from shares issued
|
19,350,651 | — | ||||||
Proceeds
from shareholder loans
|
— | 864,258 | ||||||
Repayment
of long-term loans
|
— | (12,131 | ) | |||||
Payment
for stock issuance costs
|
(1,461,659
|
) |
—
|
|||||
Net
Cash Provided by Financing Activities
|
18,286,765 | 5,197,237 | ||||||
EFFECT
OF FOREIGN CURRENCY TRANSLATION ON CASH
|
325,041 |
17,301
|
||||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
4,469,341 | 286,979 | ||||||
CASH
AND CASH EQUIVALENTS - BEGINNING
|
8,136 | 89,023 | ||||||
CASH
AND CASH EQUIVALENTS - ENDING
|
$ | 4,477,477 | $ | 376,002 | ||||
Supplemental
cash flow information:
|
||||||||
Cash
paid for income taxes
|
648,331 | — | ||||||
Cash
paid for interest expense payment
|
11,301 | 212,239 | ||||||
Noncash
investing and financing activities:
|
||||||||
The
minority shareholder of one of our subsidiaries contributed a patent
valued at $100,000 to the subsidiary.
|
The
accompanying notes are an integral part of these consolidated financial
statements.
F-7
YONGYE
BIOTECHNOLOGY INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2008
NOTE 1
-ORGANIZATION AND DESCRIPTION OF BUSINESS
A.
Organization
Yongye
International, Inc. (the “Company”, formerly known as “Golden Tan, Inc.” or
“Yongye Biotechnology International, Inc.”) was incorporated in the State of
Nevada on December 12, 2006. On April 17, 2008, the Company entered into a share
exchange agreement (the “Exchange Agreement”) with Fullmax Pacific Limited, a
privately held investment holding company organized on May 23, 2007 under the
laws of the British Virgin Islands (“Fullmax”) and the shareholders of Fullmax
(the “ Fullmax Shareholders”), who collectively owned all the issued and
outstanding ordinary shares of Fullmax. Pursuant to the terms of the Exchange
Agreement, the Fullmax Shareholders transferred to the Company all of their
shares in exchange for 11,444,755 (the “Shares”) shares of the Company’s common
shares (the “Share Exchange”). As a result of the Share Exchange, Fullmax became
a wholly-owned subsidiary of the Company and the Fullmax Shareholders received
approximately 84.7% of the Company’s issued and outstanding common shares.
Immediately prior to the date of the Share Exchange, the Company was a publicly
listed shell entity with no operations and had a nominal amount of cash and,
Fullmax, through its wholly-owned subsidiary, Asia Standard Oil Limited (“ASO”)
and indirect subsidiary, Yongye Nongfeng Biotechnology (“Yongye Nongfeng”), was
engaged in the sale of fulvic acid based liquid and powder nutrient compounds
for plant and animal feed used in the agriculture industry. The Share Exchange
was accounted for as a reverse recapitalization, equivalent to the issuance of
stock by Fullmax for the net monetary assets of the Company accompanied by a
recapitalization.
In
November 2007, ASO a Hong Kong investment holding company, entered into a
Sino-Foreign cooperative joint venture contract (“Contract”) with Inner Mongolia
Yongye Biotechnology Co., Ltd. (“Inner Mongolia Yongye”) to form a cooperative
joint venture, Yongye Nongfeng Biotechnology Co. Ltd (“Yongye Nongfeng”),
pursuant to which, Inner Mongolia Yongye and ASO is to own 10% and 90% of the
equity interests in Yongye Nongfeng, respectively. Inner Mongolia Yongye was
formed on September 16, 2003 in the People’s Republic of China (the “PRC”). Mr.
Zishen Wu, Chief Executive Officer, President and Chairman of the Company, owns
a controlling 91.67% of the equity interest in Inner Mongolia Yongye. Inner
Mongolia Yongye’s primary business is the research, manufacturing, and sale of
biochemical products for use in plants and animal growth. Inner
Mongolia Yongye is located in the City of Hohhot, Inner Mongolia Autonomous
Region PRC.
On
January 4, 2008, the incorporation and establishment of Yongye Nongfeng was
approved by the Inner Mongolia Department of Commerce and the Inner Mongolia
Administration for Industry and Commerce. The scope of business of Yongye
Nongfeng is the distribution and sale of products of Inner Mongolia
Yongye. The period of the cooperative joint venture is ten years and
may be extended by a written application submitted to the relevant government
authority for approval no less than six months prior to the expiration of the
cooperative joint venture. Prior to the legal establishment of Yongye Nongfeng,
both Fullmax and ASO were non substantive holding companies with no assets and
operations and were primarily designed and used as legal vehicles to facilitate
foreign participation in the business conducted by Inner Mongolia
Yongye.
In May
2008, upon the agreement among Inner Mongolia Yongye, ASO and Yongye Nongfeng,
the ownership of Yongye Nongfeng was revised, pursuant to which Inner Mongolia
Yongye and ASO became 0.5% and 99.5% equity interest owner of Yongye Nongfeng,
respectively. ASO did not fully inject its share of the capital into Yongye
Nongfeng until May 31, 2009. Based upon actual capital injection into Yongye
Nongfeng, Inner Mongolia Yongye and ASO were 0.6% and 99.4% owner of Yongye
Nongfeng as of December 31, 2008.
The
Company, through its primary operating subsidiary, Yongye Nongfeng, is engaged
in the sale of fulvic acid based liquid and powder nutrient compounds used in
the agriculture industry in the PRC. In January 2008, upon receiving
governmental approval of the establishment of Yongye Nongfeng, the management of
Yongye Nongfeng anticipated that Yongye Nongfeng would not be able to obtain the
fertilizer licensee in the near future, and therefore, Yongye Nongfeng entered
into an agreement ( the “Agreement”) with Inner Mongolia Yongye, pursuant to
which Yongye Nongfeng agreed to purchase finished goods products that are to be
manufactured by Inner Mongolia Yongye at a fixed price of RMB 350 per case for
fulvic acid plant based products and RMB 120 per case for fulvic acid animal
based products . The term of the Agreement is for the period from
January 15, 2008 to January 14, 2013. Pursuant to the Agreement, the Company can
terminate this by giving one month notice to Inner Mongolia Yongye. The Company
will terminate the Agreement after obtaining the fertilizer license referred to
in the following paragraph.
Yongye
Nongfeng and Inner Mongolia Yongye also entered into certain lease-exchange
arrangements related to land-use rights, buildings and equipment. (See Note
18).
F-8
B. Shares
Issued and Registration Matters
Concurrent
with the Share Exchange, we entered into a securities purchase agreement (the
“April Purchase Agreement”) with certain investors (the “April Investors”) for
the sale in a private placement of an aggregate of 6,495,619 shares of our
Common Stock (the “April Investor Shares”), and 1,623,905 warrants to purchase
1,623,905 shares of Common Stock (the “April Warrants”) for aggregate gross
proceeds equal to $10,000,651 (the “April Offering”). The warrants
issued have a 5 years exercise period with an exercise price of $1.848. There
were another 649,562 warrants issued to Roth Capital Partners, LLC (“Roth”)
as the “Placement Agent” and these were issued with the same exercise price and
term as the April Warrants. Expenses of the April Offering were
$1,162,022 allocated as follows: fees for the issuance of stock of $806,159 as a
reduction of Additional Paid In Capital on the December 31, 2008 Consolidated
Balance Sheet and $355,863 as an expense on the Consolidated Statement of Income
and Comprehensive Income for the year ended December 31, 2008.
In
connection with the April Offering, we also entered into a registration rights
agreement (the “April Registration Rights Agreement”) with the April Investors,
in which we agreed to file a registration statement (the “April Registration
Statement”) with the Securities and Exchange Commission (the “SEC”) to register
for resale the April Investor Shares and the shares underlying the April
Warrants, within 45 calendar days of the closing date of the April Offering, and
use our best efforts to have the registration statement declared effective
within 150 calendar days of the closing date of the April Offering. We filed the
April Registration Statement on Form S-1 on May 15, 2008.
In
connection with the April Offering, we also entered into an escrow agreement
with ROTH Capital Partners, LLC, a representative of the Investors (“Roth”),
Tri-State Title & Escrow LLC (the “Escrow Agent”) and Full Alliance
International Limited (The “Full Alliance”), one of the Shareholders (the “April
Escrow Agreement”), pursuant to which 2,000,000 of the Shares (the “April Escrow
Shares”) were delivered to the Escrow Agent. The Escrow Shares are being held as
security for the achievement of $10,263,919 after tax net income (“ATNI”) for
the year ending December 31, 2008 (the 2008 “Net Income Threshold”). If we
achieve the Net Income Threshold, the Escrow Shares will be released back to
Full Alliance. If the Net Income Threshold is not achieved, the Escrow Shares
will be distributed pro-rata to the April Investors. As of the filing of this
Form 10-K, the ATNI threshold has been achieved.
On
September 5, 2008, we entered into a securities purchase agreement (the
“September Purchase Agreement”), with certain Qualified Institutional Buyers
(the “September Investors”), for the sale in a private placement of an aggregate
of 6,073,006 shares of our Common Stock (the “September Investor Shares”), and
the issuance of 1,518,253 warrants (the “September Warrants”), for aggregate
gross proceeds equal to approximately $9,350,000 (the “September Offering”).
Expenses of the September Offering were $995,500.
In
connection with the September Offering, we also entered into a registration
rights agreement (the “ September Registration Rights Agreement”) with the
September Investors, in which we agreed to file a registration statement (the “
September Registration Statement”) with the SEC to register for resale the
September Investor Shares and the shares underlying the September Warrants, on
or prior to 45 calendar days after the closing date of the September Offering,
and use our best efforts to have the September Registration Statement declared
effective within 150 calendar days of the closing date of the September
Offering. We registered the September Investor Shares and the shares underlying
the September Warrants in the April Registration Statement by using a “piggy
back” registration process. We requested that the SEC accelerate the
effectiveness of our S-1 Registration Statement on September 8, 2008 which was
declared effective on September 11, 2008.
In
connection with the September Offering, we entered into an escrow agreement with
Roth, the Escrow Agent and Full Alliance (the “September Escrow Agreement”),
pursuant to which 4,000,000 of the Shares issued to Full Alliance in the Share
Exchange (the “September Escrow Shares”) were delivered to the Escrow Agent. Of
the September Escrow Shares, 2,000,000 shares (the “Make Good Escrow Shares”)
are being held as security for the achievement of 2008 and 2009 Make Good ATNI
in the following manner. If the Company achieves (i) the 2008 Net Income
Threshold, and (ii) fully diluted earnings per share reported in the 2008 Annual
Report on Form 10-K filed with the SEC (the “2008 Annual Report”), of no less
than $0.42 (the “2008 Guaranteed EPS”), then the provisions described in the
following paragraph apply with respect to the achievement of 2009 net income and
fully diluted earnings per share targets and the Make Good Escrow Shares will be
retained in escrow for the achievement of certain net income and fully diluted
earnings per share targets for the year ending December 31, 2009. If the Company
does not achieve the Make Good ATNI, the Make Good Shares will be released
pro-rata to the September Offering investors.
In the
event that (i) the 2009 After Tax Net Income equals or exceeds $12,649,248 and
is less than $15,811,560, or (ii) the fully diluted earnings per share reported
in the 2009 Annual Report on Form 10-K filed with the SEC (the “2009 Annual
Report”), equals or exceeds $0.42 and is less than $0.53, then Make Good Shares
equal to the product of (i)(A) $15,811,560 minus the 2009 After Tax Net Income,
divided by (B) $15,811,560, and (ii) the Make Good Escrow Shares, shall be
transferred to the September Investors on a pro-rata basis, and the remaining
Make Good Shares shall be returned to Full Alliance.
The
remaining 2,000,000 escrow shares are being held as security for the timely
issuance of Yongye Biotechnology’s (the “Predecessor”) fertilizer License into
the name of Yongye Nongfeng Biotechnology Co. and completion of the CJV
Restructuring as defined below (the “Restructuring Make Good Shares”). This
license is issued by the Ministry of Agriculture and gives the owner the right
to manufacturer and sell fertilizer products domestically. In the event that (1)
the License has not been issued to Yongye Nongfeng Biotechnology by June 30,
2009, or such later date as agreed to by us and the September Investors holding
a majority of the September Investor Shares at such time (the “License Grant
Date”), or (2) the License has been issued by the License Grant Date, but the
CJV Restructuring is not completed by the Restructuring Completion Date, the
Restructuring Make Good Shares shall be transferred in accordance with the
September Escrow Agreement to the September Investors on a pro-rata basis for no
consideration other than their respective investment amounts paid to us at the
closing of September Offering. The “Restructuring Completion Date” shall be the
date that is 132 calendar days after the License Grant Date. If the License is
issued by the License Grant Date and the CJV Restructuring is completed by the
Restructuring Completion Date, the Restructuring Make Good Shares shall be
returned to Full Alliance.
As part
of the above private financing, the Company agreed to begin a restructuring
process whereby our Cooperative Joint Venture ("CJV") subsidiary, Yongye
Nongfeng Biotechnology Co. ("Yongye Nongfeng"), will acquire all of the land
rights, buildings, equipment and permits that currently belong to our
Predecessor and manufacturing partner Inner Mongolia Yongye. This will enable
Yongye Nongfeng to centralize and manage the Company’s product research and
development, manufacturing and distribution and result in a more tightly
integrated business model with greater control over our product quality and
intellectual property. The full restructuring process should be completed by
approximately September 2009. We will begin by purchasing the production
equipment used in the existing 2,000 Tonnes Per Annum (TPA) production facility,
which was purchased from the Inner Mongolia Yongye pursuant to an Asset Transfer
Agreement on October 31, 2008. The total liability incurred for payments to the
Predecessor company is limited to $6M and $.95M has been paid to the predecessor
company.
F-9
C.
Restatement of Financial Statements
Subsequent
to the preparation of the Company’s consolidated financial statements as of
and for the year ended December 31, 2008, management identified an error in the
Company’s basic and diluted net income per share presented in its previously
issued consolidated financial statements. The Company has incorrectly
accounted for the April Escrow Shares and September Escrow Shares (See Note 12)
as contingently issuable shares for purposes of calculating earnings per
share and excluded such outstanding shares that were placed in escrow from the
calculation of the weighted average number of common shares outstanding.
It was determined that since April Escrow Shares and September Escrow Shares are
neither contingently cancellable nor contingently returnable to the
Company, the shares should have been included in the denominator in computing
the Company’s basic and diluted net income per share.
In
connection with the April Offering and September Offering in 2008 (see Note12),
the Company issued the “April Warrants” and “September Warrants” to certain
investors and Roth Capital Partners, LLC (“Roth”). According to the terms of
these warrants, the Company could be required to pay cash to the warrant holders
under certain events that are not within the control of the Company.
Specifically, upon the occurrence of certain “fundamental transactions” as
defined, the warrant holders (but not the shareholders of the Company’s common
stock) are entitled to receive cash equal to the value of the warrants to be
determined based on an option pricing model and certain specified assumptions
set forth in the warrant agreement. In accordance with Emerging Issues Task
Force Issue (EITF) No. 00-19, Accounting for Derivative Financial Instruments
Indexed to, and Potentially Settled in, a Company’s Own Stock, such
potential cash payments that are not within the Company’s control would
preclude equity classification and therefore the warrants should have been
classified as a liability and adjusted to fair value through earnings at each
reporting date starting from the issuance date.
As a
result, the amounts of $1,731,567 and $3,150,375 should have been recognized as
derivative liabilities with fair value at issuance April 17, 2008 and September
5, 2008, respectively. The decrease in fair value of the warrants of $2,118,797
should have been recorded as a gain to earnings for the year ended December 31,
2008. In addition, since the Roth Warrants issued by the Company in April and
September 2008 (see Note 12) also contains the “Fundamental Transactions”, such
warrants should have been accounted for as a liability with changes in fair
value also reported in earnings. Roth exercised these warrant during the year
ended December, 31, 2008 (see Note 12). Accordingly, the increase in fair value
of the Roth April and September Warrants from issuance date to the exercise date
of should have been recorded as a charge to earnings for the year ended December
31, 2008. These restatement adjustments had no impact on the Company’s
previously reported income tax amounts because the profit or loss associated
with these warrants for financial reporting purposes, as described herein, are
not expected to result in future income tax consequences.
The
following table presents the effect of correcting this error on the consolidated
financial statements for the year ended December 31, 2008. As the correcting
adjustments had no impact on the amounts previously reported for the Company’s
operating, investing or financing cash flows, the adjustments to the components
of consolidated cash flow statement to reconcile net income to net cash used by
operating activities are not presented.
CONSOLIDATED
BALANCE SHEET
December
31, 2008
|
||||||||
As
Previously Reported
|
As
Restated
|
|||||||
Derivative
liabilities
|
— | 2,107,931 | ||||||
Total
current liabilities
|
3,493,911 | 5,601,842 | ||||||
Additional
paid-in capital- Common stock
|
13,976,900 | 13,633,604 | ||||||
Additional
paid-in capital- Warrants
|
3,883,432 | — | ||||||
Retained
earnings
|
9,984,085 | 12,102,882 | ||||||
Total
Stockholders' Equity
|
29,410,189 | 27,300,603 | ||||||
Total
Equity
|
30,612,577 | 28,504,646 |
F-10
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Year
ended December 31, 2008
|
||||||||
As
Previously
|
As
Restated
|
|||||||
Change
in fair value of derivative liabilities
|
$ | — | 2,118,797 | |||||
Total
other expenses, net
|
(529,174 | ) | 1,589,623 | |||||
Income
before provisions for income taxes and noncontrolling
interest
|
13,158,641 | 15,277,438 | ||||||
Net
income
|
12,294,349 | 14,413,146 | ||||||
Net
income attributable to Yongye Biotechnology International, Inc.
.
|
11,191,961 | 13,310,758 | ||||||
Comprehensive
income
|
11,523,061 | 14,744,246 | ||||||
Net
income per ordinary share-basic
|
$ | 0.66 | $ | 0.68 | ||||
Net
income per ordinary share-diluted
|
$ | 0.64 | $ | 0.56 | ||||
Weighted
average ordinary shares outstanding
|
16,937,852 | 19,599,054 | ||||||
Weighted
average ordinary shares outstanding used in computing diluted
net
|
17,546,796 | 20,106,433 |
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Year
ended
December
31, 2008
|
||||||||
As
Previously
Reported
|
As
Restated
|
|||||||
NET
INCOME
|
11,191,961 | 13,310,758 | ||||||
Change
in fair value of derivative liabilities
|
— | (2,118,797 | ) |
F-11
NOTE 2
-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
PRINCIPLES
OF CONSOLIDATION AND BASIS OF PRESENTATION
The
accompanying consolidated financial statements of the Company have been prepared
in accordance with generally accepted accounting principles in the United States
of America (“GAAP”) and include the financial statements of the Company and its
majority-owned subsidiaries. All significant intercompany transactions and
balances are eliminated on consolidation.
USE OF
ESTIMATES
The
preparation of financial statements in conformity with GAAP requires management
to make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues, expenses, and related disclosures at the date of the
financial statements and during the reporting period. Actual results could
differ from those estimates.
CASH AND
CASH EQUIVALENTS
In
accordance with Statement of Financial Accounting Standards ("SFAS") No. 95,
“Statement of Cash Flows,” the Company and the Predecessor considers all highly
liquid instruments with original maturities of three months or less to be cash
and cash equivalents.
ACCOUNTS
RECEIVABLE AND BAD DEBT RESERVE
The
Company performs certain credit evaluation procedures and does not require
collateral for financial instruments subject to credit risk. The Company
believes that credit risk is limited because the Company routinely assesses the
financial strength of its customers and, based upon factors surrounding the
credit risk of its customers, establishes an allowance for uncollectible
accounts receivable. As a consequence, the Company believes that its accounts
receivable credit risk exposure beyond such allowances is limited. Since its
inception in April 2008, Yongye Nongfeng adopted the Bad Debt Allowance method
of Inner Mongolia Yongye Biotech, which books Bad Debt Allowance according to
its credit sale’s aging schedule, a practice based on its prior experience in
our industry. Yongye Nongfeng’s customer base is basically the same as Inner
Mongolia Yongye Biotech’s. As we grow our
own customer base and experience, we may determine to adopt a new Bad Debt
Allowance method based on our experience with and the characteristics of that
customer base. The
Company recognizes an allowance for doubtful accounts to ensure accounts
receivable are not overstated due to uncollectability and are maintained for all
customers based on a variety of factors, including the length of time the
receivables are past due, significant one-time events and historical experience.
Based on the age of the receivables, the Company reserves 10% of accounts
receivable balances that have been outstanding for more than 6 months but less
than one year, 20% of accounts receivable balances that have been outstanding
between one year and two years, 50% of receivable balances that have been
outstanding between two year and three years, and 100% of receivable balances
that have been outstanding for more than three years. An additional reserve for
individual accounts is recorded when the Company becomes aware of a customer’s
inability to meet its financial obligation, such as in the case of bankruptcy
filings or deterioration in the customer’s operating results or financial
position. If circumstances related to customers change, estimates of the
recoverability of receivables would be further adjusted . An allowance for
doubtful accounts of $305,338 was provided as of December 31, 2008.
Our
normal credit terms to our provincial distributors are typically 90 days,
while we ask our other customers to pay either up front or upon receipt. We
based the CJV’s Accounts Receivable and Bad Debt Reserve policy on the
historical experience of the Predecessor company’s sale and collection rates for
the same products.
INVENTORY
Inventory
is stated at the lower of weighted average cost, which takes into account
historical prices on a continuing basis, or market. Cost is determined by the
weighted average method. Provision for diminution in value on inventories is
made using specific identification method.
F-12
PROPERTY
AND EQUIPMENT
Property
and equipment other than leasehold improvements are stated at cost and
depreciated using the straight-line method over the estimated useful lives of
the assets. Leasehold improvements are stated at cost and depreciated using the
straight-line method over the estimated useful life or lease period, whichever
is shorter. Estimated useful lives are as follows:
Estimated
Useful Life
Yongye
International, Inc.
|
|
Buildings
and structures
|
30
years
|
Office
equipment and furniture
|
5
years
|
Machinery
and equipment
|
10
years
|
Vehicles
|
10
years
|
Software
|
10
years
|
Leasehold
improvements
|
3
years
|
The
Predecessor- Inner Mongolia Yongye
|
|
Buildings
|
50
years
|
Machinery
and equipment
|
10-20
years
|
Transportation
equipment
|
10
years
|
REVENUE
RECOGNITION
Our
distributors are classified as our customers. Revenue from product sales is
recognized when title has been transferred, which is generally at the time of
customer’s receipt of product, the risks and rewards of ownership have been
transferred to the customer, the fee is fixed and determinable, and the
collection of the related receivable is probable. The Company reports revenue
net of value added taxes if applicable.
If the
product is has expired or the package is broken at the time of receipt, the
distributor has the right to exchange it for a new product with intact package;
and distributors do not have the right to return unused, intact product to us
after it has been delivered.
ADVERTISING
COSTS
Advertising
costs are expensed as incurred. Advertising costs for the years ended December
31, 2008 and 2007 were $5,109,502 and $15,800, respectively.
IMPAIRMENT
OF LONG-LIVED ASSETS
The
Company follows SFAS No. 144, “Accounting for the Impairment or Disposal of
Long-Lived Assets” (“SFAS 144”), which addresses financial accounting and
reporting for the impairment or disposal of long-lived assets. Per SFAS 144, the
Company is required to periodically evaluate the carrying value of longlived
assets and to record an impairment loss when indicators of impairment are
present and the undiscounted cash flows estimated to be generated by those
assets are less than the asset’s carrying amounts.
In that
event, a loss is recognized based on the amount by which the carrying amount
exceeds the fair market value of the long-lived assets. Loss on long-lived
assets to be disposed of is determined in a similar manner, except that fair
market values are reduced for the cost of disposal. Based on its review, the
Company and the Predecessor concluded that as of December 31, 2008 and 2007
there were no significant impairments of their long-lived assets.
INCOME
TAXES
Deferred
income taxes are computed using the asset and liability method, such that
deferred tax assets and liabilities are recognized for the expected future tax
consequences of temporary differences between financial reporting amounts and
the tax basis of existing assets and liabilities based on currently enacted tax
laws and tax rates in effect in the People’s Republic of China for the periods
in which the differences are expected to reverse. Income tax expense is the tax
payable for the period plus the change during the period in deferred income
taxes.
A
valuation allowance is provided when it is more likely than not that some
portion or all of the deferred tax assets will not be realized. No material
differences were noted between the book and tax bases of the Company and the
Predecessor’s assets and liabilities, respectively, therefore, there are no
deferred tax assets or liabilities as of December 31, 2008 and 2007. Yongye
Nongfeng is subject to PRC Enterprise Income Tax at a rate of 25% of net income
from its foundation on January 4, 2008 to March 31, 2008, and 1.25% of gross
revenue since April 1, 2008. Since the Predecessor is located in the economic
development area in Inner Mongolia Autonomous Region, the Predecessor is exempt
from income tax according to the tax law in China. .
F-13
FOREIGN
CURRENCY TRANSLATION AND TRANSACTIONS
The
financial position and results of operations of the Company’s Chinese
subsidiaries are determined using the local currency (Chinese Yuan) as the
functional currency, while the reporting currency is the US dollar. Assets and
liabilities of the subsidiaries are translated at the prevailing exchange rate
in effect at each period end. Contributed capital accounts are translated using
the historical rate of exchange when capital is injected. Income statement
accounts are translated at the average rate of exchange during the period.
Translation adjustments arising from the use of different exchange rates from
period to period are included in the cumulative translation adjustment account
in shareholders’ equity. Gains and losses resulting from foreign currency
transactions denominated in other than the functional currency are included in
operations as incurred. Such gains and losses were immaterial for the years
ended December 31, 2008 and 2007.
The PRC
government imposes significant exchange restrictions on fund transfers out of
the PRC that are not related to business operations. These restrictions have not
had a material impact on the Company because it has not engaged in any
significant transactions that are subject to the restrictions.
FAIR
VALUE OF FINANCIAL INSTRUMENTS
The
Company follows Statement of Financial Accounting Standards ("SFAS") 157, Fair
Value Measurements. SFAS 157 clarifies the definition of fair value, prescribes
methods for measuring fair value, and establishes a fair value hierarchy to
classify the inputs used in measuring fair value as follows:
Level 1 -
Inputs are unadjusted quoted prices in active markets for identical assets or
liabilities available at the measurement date.
Level 2 -
Inputs are unadjusted quoted prices for similar assets and liabilities in active
markets, quoted prices for identical or similar assets and liabilities in
markets that are not active, inputs other than quoted prices that are
observable, and inputs derived from or corroborated by observable market
data.
Level 3 -
Inputs are unobservable inputs which reflect the reporting entity's own
assumptions on what assumptions the market participants would use in pricing the
asset or liability based on the best available information.
The
carrying amounts of cash and cash equivalents, term deposits, trade receivables,
and accounts payable approximate their fair value due to the short-term nature
of these instruments. The Company uses level 2 inputs to value its derivative
liablities.
NET
INCOME PER SHARE
Basic net
income per share is computed by dividing net income attributable to common
shareholders by the weighted average number of common shares outstanding during
the period. Diluted net income per share reflects the potential dilution that
would occur upon the exercise of outstanding warrants. Common share equivalents
are excluded from the computation of the diluted net income per share in periods
when their effect would be anti-dilutive.
RECENTLY
ISSUED ACCOUNTING PRONOUNCEMENTS
In February 2008, the Financial
Accounting Standards Board ("FASB") issued FASB Staff Position FAS 157-2,
"Effective Date of FASB Statement No. 157" ("FSP FAS 157-2"), which delays the
effective date of SFAS 157 for all nonrecurring fair value measurements of
nonfinancial assets and liabilities until fiscal years beginning after November
15, 2008. The Company has elected to defer the adoption of the nonrecurring fair
value measurement disclosures of nonfinancial assets and liabilities. The
adoption of FSP FAS 157-2 is not expected to have a material impact on the
Company's results of operations, cash flows or financial
positions.
In
February 2007, the FASB issued Statement No. 159, “The Fair Value Option for
Financial Assets and Financial Liabilities” (FAS 159). The statement,
which is
expected to expand fair value measurement, permits entities to choose to measure
many financial instruments and certain others items at fair value.
FAS 159 is effective for the Company beginning in the first quarter of 2009.
This pronouncement should not have a material impact on the Company’s financial
statements.
F-14
In March
2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments
and Hedging Activities” (FAS 161). The new standard is intended to improve
financial reporting about derivative instruments and hedging activities by
requiring enhanced disclosures to enable investors to better understand their
effects on an entity’s financial position, financial performance, and cash
flows. It is effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008, with early application
encouraged. The Company does not expect the adoption of FAS 161 to have a
material impact on its financial statements.
NOTE 3
-ACCOUNTS RECEIVABLE
Net
accounts receivable at December 31, 2008 and December 31, 2007 consisted of the
following:
Yongye International,
Inc. and
Subsidiaries
|
The Predecessor
|
|||||||
(f/k/a Yongye
Biotechnology
|
Inner Mongolia
Yongye
|
|||||||
International, Inc.)
DECEMBER 31, 2008
|
DECEMBER
31, 2007
|
|||||||
Account
receivable
|
$
|
3,053,380
|
$
|
1,677,078
|
||||
Less:
allowance for doubtful accounts
|
(305,338
|
)
|
(46,469
|
)
|
||||
Total
|
$
|
2,748,042
|
$
|
1,630,609
|
Yongye International, Inc. and Subsidiaries
|
||||||||||||||||
(f/k/a Yongye Biotechnology International, Inc.)
|
||||||||||||||||
Year ended December 31, 2008
|
||||||||||||||||
Balance at beginning
of period
|
Additions
|
Reversal
|
Balance at end
of period
|
|||||||||||||
Allowance
for doubtful accounts
|
— | $ | 305,338 | — | $ | 305,338 |
A bad
debt provision of $305,338 was provided for the year ended December 31, 2008. No
bad debt expense provision was required for the three months ended March 31,
2008.
NOTE
4-INVENTORIES
Inventories
at December 31, 2008 and 2007 consisted of the following:
Yongye
|
The
Predecessor
|
|||||||
International,
Inc. and Subsidiaries
|
Inner
Mongolia Yongye
|
|||||||
DECEMBER
31, 2008
|
DECEMBER
31, 2007
|
|||||||
Raw
materials
|
$ | — | $ | 384,361 | ||||
Packing
supplies
|
— | 195,127 | ||||||
Work-in
process
|
— | 4,969,350 | ||||||
Finished
goods
|
20,664,930 | 4,302,950 | ||||||
Consumables
|
43,263 | — | ||||||
Total
|
$ | 20,708,193 | $ | 9,851,788 |
NOTE
5-DUE FROM AFFILIATES
The
balance due from the Predecessor’s affiliated entity, Huimin Biotechnology Co.,
Ltd., at December 31, 2007 was $978,384. The balance had no stated terms for
repayment and was not interest-bearing.
F-15
NOTE
6-PROPERTY AND EQUIPMENT
Property
and equipment at December 31, 2008 and 2007 consisted of the
following:
Yongye
Biotechnology
|
The
Predecessor
|
|||||||
International,
Inc. and Subsidiaries
|
Inner
Mongolia Yongye
|
|||||||
DECEMBER
31, 2008
|
DECEMBER
31, 2007
|
|||||||
Buildings
and structures
|
$ | 3,656,992 | $ | 1,560,251 | ||||
Manufacturing
equipment
|
673,480 | 788,641 | ||||||
Office
equipment and furniture
|
85,087 | 33,724 | ||||||
Vehicles
|
824,013 | 419,529 | ||||||
Software
|
17,156 | — | ||||||
Leasehold
improvement
|
218,844 | — | ||||||
Construction-in-process
|
— | 1,797 | ||||||
5,475,572 | 2,803,942 | |||||||
Less:
Accumulated depreciation
|
107,498 | 317,455 | ||||||
Total
|
$ | 5,368,074 | $ | 2,486,487 |
Depreciation
expense for the years ended December 31, 2008 and 2007 was $107,498 and
$125,931, respectively.
Among the
vehicles, 11 cars in the amount of $692,982 were pledged for the long-term banks
loans of $438,563 which were received for purchasing those cars (see Note
11).
NOTE 7-
INTANGIBLE ASSETS
Net
intangible assets at December 31, 2008 and 2007 were as follows:
Yongye Biotechnology
|
||||||||
|
International, Inc. and
Subsidiaries
|
The Predecessor
Inner Mongolia Yongye
|
||||||
|
DECEMBER 31, 2008
|
DECEMBER
31, 2007
|
||||||
Rights
to use land
|
$
|
—
|
$
|
4,028,099
|
||||
Patent
|
106,059
|
—
|
||||||
106,059
|
4,028,099
|
|||||||
Less:
accumulated amortization
|
10,606
|
362,515
|
||||||
Total
|
$
|
95,453
|
$
|
3,665,584
|
Product
patent was acquired by the Company in March 2008 with an estimated useful life
of 10 years. It is amortized using the straight-line method over its useful life
commencing on April 1, 2008. The predecessor’s rights to use land are also
amortized using the straight-line method over its useful life of 50 years.
Amortization expense for the years ended December 31, 2008 and 2007 amounted to
$10,606 and $86,492, respectively. The estimated aggregate amortization expense
for each of the five succeeding fiscal years is $10,606.
NOTE 8 -
LONG-TERM INVESTMENTS
Long-term
investments of the Predecessor as of December 31, 2007 consist of medicinal
plants and trees which the Predecessor purchased in conjunction with the right
to use land. These medicinal plants and trees are to be used for human medical
treatments and the Predecessor intends to sell them in future years as they
mature.
NOTE 9 -
SHORT-TERM BANK LOANS
On March
27, 2007, the Predecessor obtained a loan in the amount of $5,484,000 from Inner
Mongolia Agriculture Development Bank, of which the principal is to be paid in
full by March 26, 2008. The interest is to be calculated using an annual fixed
interest rate of 6.39% and paid monthly. The loan is secured by the
Predecessor’s property and equipment.
NOTE10 -
DUE TO SHAREHOLDERS
As of
December 31, 2007, the Predecessor has $2,507,371 in loans from shareholders.
These loans are short-term in nature, unsecured and non-interest bearing.
NOTE 11 -
LONG-TERM LOANS
From
August to December 2008, the Company financed the purchase of 11 cars by with
bank loans of $438,563. The Company pledged those 11 cars with an initial value
of $692,982 to the loans. The loans all have 3-year terms and are paid in
monthly installments. Interest on the loans is range from 5.45% to 14.54%
annually. These loans were obtained by individuals who are employees of the
Company on behalf of the Company. The Company and the individuals entered into
agreements of trust whereby the Company is entitled to the cars and is
responsible for payments on the loans. Under the loan agreements, the Company
must make specified payments monthly. The aggregate amount of such required
payments at December 31, 2008 is as follows:
F-16
2009
|
$ | 167,652 | ||
2010
|
167,652 | |||
2011
|
119,758 | |||
Total
|
455,062 | |||
Less:
Amount representing interest
|
(57,289 | ) | ||
Total
at present value
|
$ | 397,773 |
The
Company's total payments under the agreement were $47,151 which included
interest expenses $11,301 during the year ended December 31, 2008. As of
December 31, 2007 the Predecessor has $12,153 of long-term, unsecured and
non-interest bearing loans from shareholders.
NOTE 12 -
CAPITAL STOCK
Capital
stock
Concurrent
with the “Share Exchange”, the Company entered into a securities purchase
agreement on April 17, 2008 with certain investors (the “ April Investors”) for
the sale in a private placement of an aggregate of 6,495,619 shares of the
Company’s common stock, par value $0.001 per share (the “ April Investor
Shares”) for aggregate gross proceeds equal to $10,000,651 (the “April
Offering”).
On
September 5, 2008, the Company entered into a securities purchase agreement,
with certain investors (the “September Investors ”), for the sale in a private
placement of an aggregate of 6,073,006 shares of the Company’s common
stock, par value $0.001 per share (the “September Investor Shares”) for
aggregate gross proceeds equal to approximately $9,350,000 (the “September
Offering”).
Warrants
Concurrent
with the “April Investor Shares”, the Company issued 1,623,905 warrants to
purchase 1,623,905 shares of the Company’s common stock (the “April Warrants”)
to the “April Investors”. The warrants issued have a 5 years exercise period
with an exercise price of $1.848. In addition, 649,562 warrants were issued to
Roth Capital Partners, LLC (“Roth”) as the placement agent with terms and
exercise price identical to the warrants issued to the April
Investors.
Concurrent
with the “September Investor Shares”, the Company issued 1,518,253 warrants to
purchase 1,518,253 shares of the Company’s common stock (the “September
Warrants”) to the “September Investors”. The warrants issued have a 5 years
exercise period with an exercise price of $1.848. In addition, 607,301 warrants
were issued to Roth as the placement agent with terms and exercise price
identical to the warrants issued to the September Investors.
On
September 12, 2008 Roth Capital executed an irrevocable cashless exercise of its
warrants and was issued 686,878 shares of common stock of the Company pursuant
to the April 17, 2008 and September 5, 2008 warrants issued to Roth as placement
agent. In exchange for the issuance of 354,987 shares, Roth surrendered 649,562
warrants received in the April Offering; and in exchange for the issuance of
331,891 shares, Roth surrendered 607,301 warrants received in the September
Offering.
At
December 31, 2008, there are 3,142,158 warrants outstanding with a weighted
average exercise price of $1.848. Of this total, 1,623,905 expire in
April 2013, 1,518,253 expire in September 2013.
Pursuant
to these warrant agreements, in the event of a “Fundamental Transaction” that is
(1) an all cash transaction, (2) a “Rule 13e-3 transaction” as defined in Rule
13e-3 under the Exchange Act, or (3) a Fundamental Transaction involving a
person or entity not traded on a national securities exchange, the Nasdaq Global
Select Market, the Nasdaq Global Market, or the Nasdaq Capital Market, the
Company or any successor entity shall pay at the warrants holders’ option,
exercisable at any time concurrently with or within 30 days after the
consummation of the Fundamental Transaction, an amount of cash equal to the
value of this Warrant .
As of
December 31, 2008 the fair value of all of our outstanding derivative
liability warrants were $2,107,931. The change in their fair values during the
year ended December 31, 2008 of $2,774,011 in fair value is reported as a
non-cash gain in our condensed consolidated statement of income and
comprehensive income. The increase in fair value of the Roth April and September
Warrants from issuance date to the exercise date of $655,214 has been recorded
as a charge to earnings for the year ended December 31, 2008.
The
estimated fair values of the Company’s Investor Warrants and Roth Warrants were
determined at December 31, 2008 using Binominal Option Pricing Model
with Level 2 inputs.
F-17
The
following table sets forth, by level within the fair value hierarchy, the
Company’s financial liabilities that were accounted for at fair value as of
December 31, 2008.
Fair Value Measurements Using:
|
||||||||||||||||
Total
|
Quoted Prices in
Active Markets for
Identical Financial
Assets and Liabilities
|
Significant Other
Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
December 31, 2008
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Liabilities
at fair value:
|
||||||||||||||||
Derivative
liabilities—warrants
|
2,107,931 | — | 2,107,931 | — | ||||||||||||
Net
Liabilities
|
$ | 2,107,931 | $ | — | $ | 2,107,931 | $ | — |
The fair
values of the warrants granted are as follows:
Fair
value of Warrant per share (US$) at:
|
2008
April Warrants
|
2008
September
Warrants
|
||||||
April
17, 2008
|
1.07
|
N/A
|
||||||
September
5, 2008
|
N/A
|
2.08
|
||||||
December
31, 2008
|
$ |
0.66
|
$ |
0.68
|
The fair
values of the warrants as of December 31, 2008 were determined based on the
Binominal option pricing model, using the following assumptions:
April Offering
|
September
Offering
|
|||||||
Expected
volatility
|
59.5 | % | 58.5 | % | ||||
Expected
dividends yield
|
0 | % | 0 | % | ||||
Expected
time to maturity
|
4.30
years
|
4.69
years
|
||||||
Risk-free
interest rate per annum
|
1.411 | % | 1.411 | % | ||||
Fair
value of underlying Common Shares (per share)
|
1.60 | 1.60 | ||||||
Exercise
multiple
|
2.4 | 2.4 |
Escrow
shares
In
connection with the April Offering, the Company entered into an escrow agreement
with Roth as a representative of the April Investors, Tri-State Title &
Escrow LLC (the “Escrow Agent”) and Full Alliance , one of the
Company’s shareholders (the “April Escrow Agreement”), pursuant to which
2,000,000 shares of the Company held by Full Alliance (the “April Escrow
Shares”) were delivered to the Escrow Agent. The Escrow Shares were held for the
Company’s achievement of $10,263,919 after tax net income (“ATNI”) for the year
ended December 31, 2008 (the “2008 Net Income Threshold”). As reported in the
Company’s 2008 Form 10-K, the ATNI threshold has been achieved.
In
connection with the September Offering, the Company entered into an escrow
agreement with Roth, the Escrow Agent and Full Alliance (the “September Escrow
Agreement”), pursuant to which 4,000,000 shares of the Company issued to Full
Alliance in the Share Exchange (the “September Escrow Shares”) were delivered to
the Escrow Agent. Of the September Escrow Shares, 2,000,000
shares (the “Make Good Escrow Shares”) are being held for
the Company’s achievement of 2008 and 2009 financial targets described
below:
If the
Company achieves (i) the 2008 Net Income Threshold, and (ii) fully
diluted earnings per share reported in the Company’s 2008 Annual Report on
Form 10-K filed with the SEC (the “2008 Annual Report”) of no less than $0.42
(the “2008 Guaranteed EPS”), then the provisions described in the following
sentence apply with respect to the achievement of 2009 net income and fully
diluted earnings per share targets and the Make Good Escrow Shares will be
retained in escrow for the achievement of certain net income and fully diluted
earnings per share targets for the year ending December 31, 2009. In the event
that (i) the 2009 ATNI is less than $12,649,248, or the fully diluted earnings
per share reported in 2009 Annual Report on Form 10-K filed with the SEC (the
“2009 Annual Report”) is less than $0.42, all of the 2,000,000 Make Good Escrow
Shares shall be distributed to the September Investors on a pro-rata basis, (ii)
the 2009 ATNI equals or exceeds $12,649,248 and is less than $15,811,560, or the
fully diluted earnings per share reported in the 2009 Annual Report, equals or
exceeds $0.42 and is less than $0.53, then the Make Good Shares equal to the
product of (i)(A) $15,811,560 minus the 2009 ATNI, divided by (B)
$15,811,560, and (ii) the Make Good Escrow Shares, shall be transferred to the
September Investors on a pro-rata basis, and the remaining share shall be
returned to Full Alliance, (iii) the 2009 ATNI exceeds $15,811,560, the
2,000,000 Make Good Escrow Shares will be released back to Full
Alliance.
If the
Company does not achieve (i) the 2008 Net Income Threshold, or (ii) 2008
Guaranteed EPS, the Make Good Escrow Shares will be released pro-rata to the
September Offering investors.
The
remaining 2,000,000 escrow shares are being held for the timely approval
obtained from Ministry of Agriculture of Inner Mongolia in relation to the
transfer of fertilizer license to Yongye Nongfeng from Inner Mongolia Yongye and
completion of Yongye Nongfeng’s restructuring (the “Restructuring Make Good
Shares”). The fertilizer license is issued by the Ministry of Agriculture and
provides the holder the right to manufacture and sell fertilizer products in the
PRC. The Company is undergoing a restructuring process under which
the Company will purchase the land, buildings and equipment which comprised of
the 10,000 tonnes per annum capacity of the fulvic acid based products (“Yongye
Nongfeng Restructuring”).
F-18
In the
event that (1) the fertilizer license has not been issued to Yongye Nongfeng by
June 30, 2009, or such later date as agreed to by the Company and the September
Investors holding a majority of the September Investor Shares at such time (the
“License Grant Date”), or (2) the fertilizer license has been issued by the
License Grant Date, but the Yongye Nongfeng Restructuring is not completed by
the Restructuring Completion Date, the Restructuring Make Good Shares shall be
transferred in accordance with the September Escrow Agreement to the September
Investors on a pro-rata basis for no consideration. The “Restructuring
Completion Date” shall be the date that is 132 calendar days after the License
Grant Date.
The
purpose of the April Escrow Arrangement and September Escrow Arrangement was an
inducement made to facilitate the respective offerings, and not part of a
compensatory arrangement to management. The escrow shares will not be released
or cancelled due to the discontinued employment of any management of the
Company.
NOTE 13 -
NONCONTROLLING INTEREST
The
Company’s main operating subsidiary, Yongye Nongfeng, is a Cooperative Joint
Venture by ASO and the Predecessor, Inner Mongolia Yongye. During the year ended
December 31, 2008, the Predecessor invested $100,000 in Yongye Nongfeng by
contributing a patent and ASO made 4 cash investments totaling $
16,778,771.
NOTE 14 -
STATUTORY COMMON WELFARE FUND
As
stipulated by the PRC, net income after taxation can only be distributed as
dividends after appropriation has been made for the following:
(i)
|
Making
up cumulative prior years’ losses, if any;
|
(ii)
|
Allocations
to the “Statutory surplus reserve” of at least 10% of income after tax, as
determined under PRC accounting rules and regulations, until the fund
amounts to 50% of the company’s registered capital;
|
(iii)
|
Allocation
of 5-10% of income after tax, as determined under PRC accounting rules and
regulations, to the company’s “Statutory common welfare fund”, which is
established for the purpose of providing employee facilities and other
collective benefits to the company’s employees. Chinese companies invested
by companies registered outside mainland China, including joint ventures,
are exempted from contributing to this fund;
|
(iv)
|
Allocations
to the discretionary surplus reserve, if approved in the shareholders’
annual general meeting.
|
The
predecessor did not provide a reserve for the welfare fund for the year ended
December 31, 2007. The Company provided $1,207,912 to the statutory surplus
reserve for the year ended December 31, 2008.
NOTE 15 -
EMPLOYEE BENEFIT PLANS
The
employees of the Company who are domiciled in the PRC receive coverage under a
comprehensive benefit plan as required by the local social security governing
bureau. The calculation for contribution by eligible employees is based on 20%
of the base salary. The contribution paid by the Company on behalf of their
employees for this defined benefit plan was $31,053 for the year ended December
31, 2008. The Predecessor was not obliged to pay any contribution for the year
ended December 31, 2007.
In
addition, the Company is required to contribute a portion of the employees base
salary for those employees domiciled in Beijing in the following manner-
approximately 10% for medical benefits, 1.5% for unemployment benefits and 1.3%
for workers compensation. Contributions for the employees located in Inner
Mongolia for these benefits is not required for the year ended December 31,
2008. The PRC government is directly responsible for the payments of the
benefits to these employees. The amounts contributed by the Company were $19,651
for the year ended December 31, 2008. The Predecessor was not obliged to pay any
contribution for the year ended December 31, 2007.
F-19
NOTE 16 –
INCOME TAXES
A
reconciliation between taxes computed at the United States statutory rate of 34%
and the Company’s and the Predecessor’s effective tax rate is as
follows:
Yongye Biotechnology
|
||||||||
International, Inc. and
Subsidiaries
|
The Predecessor
Inner Mongolia Yongye
|
|||||||
DECEMBER 31, 2008
|
DECEMBER 31, 2007
|
|||||||
Income
before income taxes
|
$ | 15,277,438 | $ | 4,358,554 | ||||
Income
tax on pretax income at statutory rate
|
5,194,329 | 1,481,908 | ||||||
Effect
of different tax rates of subsidiary operating in other
jurisdictions
|
(4,330,037 | ) | — | |||||
Tax
exemption
|
— | (1,481,908 | ) | |||||
Income
tax at effective rate
|
$ | 864,292 | $ | — |
NOTE 17 –
LEASE COMMITMENTS
The
Company has entered into a building lease for our Beijing office. The lease for
Beijing office is from January 1, 2008 to December 31, 2010. The lease
expense for Beijing office was $227,606 for the year ended December 31, 2008.
Future minimum lease payments under non-cancellable operating lease agreements
at December 31, 2008 were as follows:
December
31, 2009
|
$ | 222,969 | ||
December
31, 2010
|
231,194 | |||
Total
|
$ | 454,163 |
NOTE 18 –
RELATED PARTY TRANSACTIONS AND BALANCES
As of
December 31, 2008, the Predecessor is a 0.6% shareholder of the Company’s main
operating subsidiary, Yongye Nongfeng, and is Yongye Nongfeng’s only vendor,
providing $43,509,906 (100%) of the Company’s
purchased finished goods for the year ended December 31, 2008. According to the
contract, the Predecessor sells to Yongye Nongfeng at fixed prices of RMB 350
per case for plant products and RMB 120 per case for animal
products.
As of
December 31, 2008, due to the Predecessor is $46,739 and represents the payable
generated in purchasing inventory from the Predecessor; due from related party
is $192,741 and represents the payment the Company made for the Predecessor for
its professional fees and research & development fee. The amounts are
unsecured and non-interest bearing, and has no defined payment
terms.
During
the year ended December 31, 2008, the Company borrowed $1,617,293 from Ms. Yin’s
(Mr. Wu’s wife) company, Inner Mongolia Chilechuan Culture Development Co., Ltd.
The amounts were unsecured and non-interest bearing, and were repaid before
December 31, 2008.
Yongye
Nongfeng and Inner Mongolia Yongye entered into two lease-exchange arrangements
related to the land-use right, buildings and equipment of the 2,000TPA and
8,000TPA facilities. On June 1, 2008, Yongye Nongfeng entered into a land lease
agreement to lease 74,153 square meters of land from Inner Mongolia Yongye for a
term beginning June 1, 2008 and ending May 31, 2009. On September 28, 2008,
Inner Mongolia Yongye entered into a building lease agreement with Yongye
Nongfeng to lease a building of 3,967 square meters and the 8,000 TPA production
equipment for a term beginning September 28, 2008 and ending September 27, 2009.
The estimated value of rentals of land lease and the combination of buildings
and equipment were not materially different. Therefore, pursuant to the
agreements, both Yongye Nongfeng and the Inner Mongolia Yongye did not charge
lease fees to each other. Additionally, the rental income to be received by the
Company and the rental expense to be paid are not material to the Company’s 2008
results of operations and therefore have not been included.
F-20
As of
December 31, 2007, the Predecessor has borrowed $2,507,371 from stockholders.
These loans are short term in nature, unsecured and non-interest bearing. Also,
at December 31, 2007 the Predecessor has $12,153 of long-term, unsecured and
non-interest bearing loans from shareholders.
NOTE
19-NET INCOME PER SHARE
The
following table sets forth the computation of basic and diluted income per share
for the periods indicated:
Yongye
Biotechnology
|
||||
International,
Inc.
|
||||
and
Subsidiaries
|
||||
FOR
YEAR ENDED
|
||||
DECEMBER
31, 2008
|
||||
(Restated
– Note 1(C))
|
||||
Numerator
used in basic net income per share:
|
||||
Net
income attributable to Yongye International, Inc.
|
$ | 13,310,758 | ||
Change
in fair value of derivative liabilities
|
(2,118,797 | ) | ||
Numerator
used in diluted net income per share
|
11,191,961 | |||
Shares
(denominator):
|
||||
Weighted
average ordinary shares outstanding
|
19,599,054 | |||
Plus:
weighted average incremental shares from assumed exercise of
warrants
|
507,379 | |||
Weighted
average ordinary shares outstanding used in computing
diluted net income per ordinary share
|
20,106,433 | |||
Net
income per ordinary share-basic
|
$ | 0.68 | ||
Net
income per ordinary share-diluted
|
$ | 0.56 |
NOTE 20
-CONCENTRATIONS AND CREDIT RISKS
At
December 31, 2008 and 2007, the Company and the Predecessor have a credit risk
exposure of uninsured cash in banks of approximately $4,477,500 and $376,000,
respectively. Neither the Company nor the Predecessor requires
collateral or other securities to support financial instruments that are subject
to credit risk.
Five
major customers accounted for 92% and one major customer accounted for 43% of
the Company’s net revenue for the year ended December 31, 2008. Five major
customers accounted for 82% and one major customer accounted for 29% of the
Predecessor’s net revenue for the year ended December 31, 2007. The Company and
the Predecessor’s total sales to five major customers were $44,109,813 and
$10,767,153 for the years ended December 31, 2008 and 2007,
respectively.
Yongye Biotechnology
International, Inc. and
Subsidiaries
|
The Predecessor
Inner Mongolia Yongye
|
|||||||||||||||||
YEAR ENDED DECEMBER 31, 2008
|
YEAR ENDED DECEMBER 31, 2007
|
|||||||||||||||||
Largest Customers
|
Amount of Sales
|
% Total
Sales
|
Largest Customers
|
Amount of Sales
|
% Total
Sales
|
|||||||||||||
Hebei
|
$ | 20,541,267 | 43 | % |
Xinjiang
|
$ | 3,853,891 | 29 | % | |||||||||
Xinjiang
|
$ | 6,886,624 | 14 | % |
Beijing
|
$ | 2,980,234 | 23 | % | |||||||||
Gansu
|
$ | 6,291,070 | 13 | % |
Hebei
|
$ | 1,976,680 | 15 | % | |||||||||
Inner
Mongolia
|
$ | 5,663,011 | 12 | % |
Dalian
|
$ | 1,216,097 | 9 | % | |||||||||
Shandong
|
$ | 4,727,842 | 10 | % |
Jiangsu
|
$ | 740,251 | 6 | % | |||||||||
Total
|
$ | 44,109,813 | 92 | % |
Total
|
$ | 10,767,153 | 82 | % |
F-21
The
Predecessor is the Company’s only vender who provided 100% of the Company
purchased finished goods for the year ended December 31, 2008 in the amount of
$43,509,906. The Predecessor had four major vendors who provided 73% of its raw
materials for the year ended December 31, 2007. Total purchases from these
vendors were $11,088,687 for the year ended December 31, 2007.
The
Company and the Predecessor’s operations are carried out in the PRC.
Accordingly, the Company and the Predecessor’s business, financial condition and
results of operations may be influenced by the political, economic and legal
environments in the PRC as well as by the general state of the PRC’s economy.
The business may be influenced by changes in governmental policies with respect
to laws and regulations, anti-inflationary measures, currency conversion and
remittance abroad, and rates and methods of taxation, among other
things.
NOTE 21
– SUBSEQUENT EVENTS
On
October 29, 2008 on behalf of Yongye Nongfeng, Jones Lange LaSalle, an
internationally recognized valuation company, completed the valuation of the
2,000TPA equipment owned by the predecessor company, Inner Mongolia Yongye
Biotechnology in order to acquire it as required by the September financing. The
purchase contract between the two companies allowed for payment 10 days
subsequent to the “Completion Date” and the “Completion Date” was specified as
two (2) months after the effective date of this Agreement or based upon normal
performance of such conditions; the last date for satisfaction of all such
conditions shall be the Completion Date. The satisfaction date for
this was March 12, 2009 and the payment for the assets was made on that date. As
such, on March 12, 2009 RMB 6,439,000 (USD $939,849), which fairly represented
the market value of the machinery and equipment, was paid to Inner Mongolia
Yongye Biotechnology by Yongye Nongfeng.
F-22