Attached files

file filename
8-K - FORM 8-K - Graphics Properties Holdings, Inc.dp15478_8k.htm
 

 
Exhibit 99.1
 
 
Schedule I
SILICON GRAPHICS, INC.
CASE NO. 09-11701
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
  $ 26,154,897  
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
    2,999,065  
Post-petition
     
Total operating receipts
  $ 2,999,065  
Non-operating receipts
       
Transfers - other debtor in possession account
    (343,215 )
Total receipts
  $ 2,655,850  
Operating disbursements
       
Accounts payable
    (15,214,053 )
Payroll
    (2,613,917 )
Total disbursements (1)
  $ (17,827,970 )
Net cash flow
    (15,172,120 )
Other
       
Acquired assets on May 8, 2009
    (13,704,931 )
Transfer from Acquirer on May 8, 2009
    10,679,264  
Cash - May 31, 2009
  $ 7,957,111  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.

 
 
 
 

 
 
 
 
SILICON GRAPHICS of MANHATTAN, INC.
CASE NO. 09-11700
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.

 
 
 
 

 
 
 
 
CRAY RESEARCH, LLC
CASE NO. 09-11703
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor In possession accounts or made from an outside source.

 
 
 
 

 
 
 
SILICON GRAPHICS of MANHATTAN, INC.
CASE NO. 09-11704
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.

 
 
 

 
 
 
 
SILICON GRAPHICS WORLD TRADE CORPORATION
CASE NO. 09-11705
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.

 
 
 
 

 
 
 
 
SILICON STUDIO, INC.
CASE NO. 09-11706
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.

 
 
 
 

 
 
 
CRAY RESEARCH AMERICA LATINA LTD
CASE NO. 09-11707
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.
 
 
 
 

 
 
 
CRAY RESEARCH EASTERN EUROPE LTD
CASE NO. 09-11708
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.
 
 
 
 

 
 
 
CRAY RESEARCH INDIA LTD
CASE NO. 09-11709
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.
 
 
 
 

 
 
 
CRAY RESEARCH INTERNATIONAL INC.
CASE NO. 09-11710
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.
 
 
 
 

 
 
 
CRAY FINANCIAL CORPORATION
CASE NO. 09-11711
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.
 
 
 
 

 
 
 
CRAY ASIA PACIFIC, INC.
CASE NO. 09-11712
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.
 
 
 
 

 
 
 
PARAGRAPH INTERNATIONAL
CASE NO. 09-11713
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
     
Receipts from operations
       
Cash Sales
     
Collections of accounts receivable
       
Pre-petition
     
Post-petition
     
Total operating receipts
     
Non-operating receipts
       
Transfers from other debtor in possession account
     
Total receipts
     
Operating disbursements
       
Accounts payable
     
Payroll
     
Total disbursements (1)
     
Net cash flow
     
Cash - May 31, 2009
  $  

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.
 
 
 
 

 
 
 
WTI DEVELOPMENT, INC
CASE NO. 09-11714
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS BY DEBTOR
(Unaudited) (In dollars)
For the period from April 25, 2009 to May 31, 2009
 
Cash April 25, 2009
Receipts from operations
 
Cash Sales
Collections of accounts receivable
 
Pre-petition
Post-petition
Total operating receipts
Non-operating receipts
 
Transfers from other debtor in possession account
Total receipts
Operating disbursements
 
Accounts payable
Payroll
Total disbursements (1)
Net cash flow
Cash - May 31, 2009
$                        –

(1) No disbursements were transferred to other debtor in possession accounts or made from an outside source.