UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: September 30, 2009
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:
1-12358 (Colonial Properties Trust)
0-20707 (Colonial Realty Limited Partnership)
COLONIAL PROPERTIES TRUST
COLONIAL REALTY LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
|
|
|
Alabama (Colonial Properties Trust)
Delaware (Colonial Realty Limited Partnership)
|
|
59-7007599
63-1098468 |
(State or other jurisdiction
of incorporation or organization)
|
|
(IRS Employer
Identification Number) |
2101 Sixth Avenue North, Suite 750, Birmingham, Alabama 35203
(Address of principal executive offices) (Zip code)
(205) 250-8700
(Registrants telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days.
|
|
|
|
|
Colonial Properties Trust
|
|
YES þ NO o
|
|
Colonial Realty Limited Partnership
|
|
YES þ NO o
|
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
|
|
|
|
|
Colonial Properties Trust
|
|
YES o NO o
|
|
Colonial Realty Limited Partnership
|
|
YES o NO o
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a small reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
|
|
Colonial Properties Trust
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if smaller reporting company)
|
|
Smaller reporting company o |
|
|
|
|
|
|
|
|
|
Colonial Realty Limited
Partnership
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
(Do not check if smaller
reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2
of the Exchange Act).
|
|
|
|
|
Colonial Properties Trust
|
|
YES o NO þ
|
|
Colonial Realty Limited Partnership
|
|
YES o NO þ
|
As of November 4, 2009, Colonial Properties Trust had 66,310,156 Common Shares of Beneficial
Interest outstanding.
COLONIAL PROPERTIES TRUST
COLONIAL REALTY LIMITED PARTNERSHIP
INDEX TO FORM 10-Q
2
Explanatory Note
This Form 10-Q includes information with respect to both Colonial Properties Trust (the Trust)
and Colonial Realty Limited Partnership (CRLP), of which the Trust is the sole general partner
and in which the Trust owned an 86.9% limited partner interest as of September 30, 2009. The Trust
conducts all of its business and owns all of its properties through CRLP and CRLPs various
subsidiaries. Separate financial statements and accompanying notes are provided for each of the
Trust and CRLP. Except as specifically noted otherwise, Managements Discussion and Analysis of
Financial Condition and Results of Operations is presented as a single discussion with respect to
both the Trust and CRLP since the Trust conducts all of its business and owns all of its properties
through CRLP and CRLPs various subsidiaries.
3
COLONIAL PROPERTIES TRUST
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands, except share and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(as adjusted) |
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Land, buildings & equipment |
|
$ |
3,045,801 |
|
|
$ |
2,873,274 |
|
Undeveloped land and construction in progress |
|
|
246,413 |
|
|
|
309,010 |
|
Less: Accumulated depreciation |
|
|
(490,428 |
) |
|
|
(403,858 |
) |
Real estate assets held for sale, net |
|
|
91,928 |
|
|
|
196,284 |
|
|
|
|
|
|
|
|
Net real estate assets |
|
|
2,893,714 |
|
|
|
2,974,710 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
3,851 |
|
|
|
9,185 |
|
Restricted cash |
|
|
26,178 |
|
|
|
29,766 |
|
Accounts receivable, net |
|
|
20,719 |
|
|
|
23,102 |
|
Notes receivable |
|
|
17,355 |
|
|
|
2,946 |
|
Prepaid expenses |
|
|
16,756 |
|
|
|
5,332 |
|
Deferred debt and lease costs |
|
|
19,223 |
|
|
|
16,783 |
|
Investment in partially-owned entities |
|
|
31,405 |
|
|
|
46,221 |
|
Deferred tax asset |
|
|
1,005 |
|
|
|
9,311 |
|
Other assets |
|
|
27,880 |
|
|
|
37,813 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,058,086 |
|
|
$ |
3,155,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Notes and mortgages payable |
|
$ |
1,393,967 |
|
|
$ |
1,450,389 |
|
Unsecured credit facility |
|
|
278,950 |
|
|
|
311,630 |
|
|
|
|
|
|
|
|
Total debt |
|
|
1,672,917 |
|
|
|
1,762,019 |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
26,676 |
|
|
|
53,565 |
|
Accrued interest |
|
|
18,112 |
|
|
|
20,717 |
|
Accrued expenses |
|
|
31,868 |
|
|
|
7,521 |
|
Other liabilities |
|
|
11,899 |
|
|
|
38,890 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,761,472 |
|
|
|
1,882,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Noncontrolling interest: |
|
|
|
|
|
|
|
|
Common units |
|
|
125,002 |
|
|
|
124,848 |
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Preferred shares of beneficial interest, $.01 par value, 20,000,000
shares authorized: |
|
|
|
|
|
|
|
|
8 1/8% Series D Cumulative Redeemable Preferred Shares of
Beneficial Interest, liquidation preference $25 per
depositary share,
4,004,735 and 4,011,250 depositary shares issued and
outstanding at September 30, 2009 and
December 31, 2008 |
|
|
4 |
|
|
|
4 |
|
Common shares of beneficial interest, $.01 par value, 125,000,000 shares
authorized; 59,821,716 and 54,169,418 shares issued at September 30,
2009 and
December 31, 2008, respectively |
|
|
598 |
|
|
|
542 |
|
Additional paid-in capital |
|
|
1,661,030 |
|
|
|
1,619,897 |
|
Cumulative earnings |
|
|
1,301,364 |
|
|
|
1,281,330 |
|
Cumulative distributions |
|
|
(1,739,218 |
) |
|
|
(1,700,739 |
) |
Noncontrolling interest |
|
|
101,068 |
|
|
|
101,943 |
|
Treasury shares, at cost; 5,623,150 shares at September 30, 2009 and
December 31, 2008 |
|
|
(150,163 |
) |
|
|
(150,163 |
) |
Accumulated other comprehensive loss |
|
|
(3,071 |
) |
|
|
(5,205 |
) |
|
|
|
|
|
|
|
Total equity |
|
|
1,171,612 |
|
|
|
1,147,609 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
3,058,086 |
|
|
$ |
3,155,169 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
4
COLONIAL PROPERTIES TRUST
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Unaudited)
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rent |
|
$ |
69,028 |
|
|
$ |
70,131 |
|
|
$ |
209,476 |
|
|
$ |
205,073 |
|
Tenant recoveries |
|
|
848 |
|
|
|
1,116 |
|
|
|
2,823 |
|
|
|
3,256 |
|
Other property related
revenue |
|
|
10,823 |
|
|
|
9,070 |
|
|
|
30,191 |
|
|
|
26,109 |
|
Construction revenues |
|
|
|
|
|
|
654 |
|
|
|
36 |
|
|
|
9,102 |
|
Other non-property related
revenue |
|
|
3,987 |
|
|
|
5,186 |
|
|
|
11,366 |
|
|
|
15,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
84,686 |
|
|
|
86,157 |
|
|
|
253,892 |
|
|
|
259,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
25,615 |
|
|
|
23,093 |
|
|
|
70,979 |
|
|
|
62,783 |
|
Taxes, licenses and insurance |
|
|
8,385 |
|
|
|
10,347 |
|
|
|
29,672 |
|
|
|
29,238 |
|
Construction expenses |
|
|
|
|
|
|
673 |
|
|
|
35 |
|
|
|
8,503 |
|
Property management expenses |
|
|
1,728 |
|
|
|
2,088 |
|
|
|
5,329 |
|
|
|
6,402 |
|
General and administrative
expenses |
|
|
4,073 |
|
|
|
5,993 |
|
|
|
12,982 |
|
|
|
17,562 |
|
Management fees and other expenses |
|
|
3,340 |
|
|
|
4,335 |
|
|
|
11,096 |
|
|
|
12,269 |
|
Restructuring charges |
|
|
588 |
|
|
|
|
|
|
|
1,400 |
|
|
|
|
|
Investment and development |
|
|
100 |
|
|
|
80 |
|
|
|
1,585 |
|
|
|
956 |
|
Depreciation |
|
|
28,070 |
|
|
|
24,191 |
|
|
|
84,130 |
|
|
|
70,568 |
|
Amortization |
|
|
864 |
|
|
|
833 |
|
|
|
2,936 |
|
|
|
2,560 |
|
Impairment |
|
|
221 |
|
|
|
|
|
|
|
1,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
72,984 |
|
|
|
71,633 |
|
|
|
221,983 |
|
|
|
210,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
11,702 |
|
|
|
14,524 |
|
|
|
31,909 |
|
|
|
48,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and debt cost amortization |
|
|
(23,840 |
) |
|
|
(18,998 |
) |
|
|
(69,192 |
) |
|
|
(56,026 |
) |
Gains on retirement of debt |
|
|
14,929 |
|
|
|
2,515 |
|
|
|
56,480 |
|
|
|
10,716 |
|
Interest income |
|
|
345 |
|
|
|
634 |
|
|
|
1,095 |
|
|
|
2,609 |
|
(Loss) Income from Partially-Owned Investments |
|
|
(3,317 |
) |
|
|
1,190 |
|
|
|
(4,595 |
) |
|
|
13,497 |
|
Loss on hedging activities |
|
|
(649 |
) |
|
|
(46 |
) |
|
|
(1,709 |
) |
|
|
(127 |
) |
Gain from sales of property, net of income taxes of $1
(Q309) and $643 (Q308)
and $3,157 (YTD09) and $1,309 (YTD08) |
|
|
507 |
|
|
|
1,814 |
|
|
|
5,745 |
|
|
|
4,250 |
|
Income taxes and other |
|
|
(352 |
) |
|
|
216 |
|
|
|
2,518 |
|
|
|
892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(12,377 |
) |
|
|
(12,675 |
) |
|
|
(9,658 |
) |
|
|
(24,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
|
(675 |
) |
|
|
1,849 |
|
|
|
22,251 |
|
|
|
24,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
280 |
|
|
|
1,048 |
|
|
|
(198 |
) |
|
|
5,760 |
|
(Loss) gain on disposal of discontinued operations, net of
income taxes of $0 (Q309)
and $
41 (Q308) and $70 (YTD09) and $1,064 (YTD08) |
|
|
(6 |
) |
|
|
33,355 |
|
|
|
6 |
|
|
|
43,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
274 |
|
|
|
34,403 |
|
|
|
(192 |
) |
|
|
48,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
(401 |
) |
|
|
36,252 |
|
|
|
22,059 |
|
|
|
73,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in CRLP common unitholders |
|
|
623 |
|
|
|
304 |
|
|
|
(1,445 |
) |
|
|
(1,981 |
) |
Noncontrolling interest in CRLP preferred unitholders |
|
|
(1,813 |
) |
|
|
(1,813 |
) |
|
|
(5,438 |
) |
|
|
(5,452 |
) |
Noncontrolling interest
of limited partners |
|
|
|
|
|
|
(68 |
) |
|
|
(999 |
) |
|
|
(316 |
) |
Discontinued Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in CRLP from discontinued
operations |
|
|
(60 |
) |
|
|
(5,733 |
) |
|
|
(60 |
) |
|
|
(8,458 |
) |
Noncontrolling interest
of limited partners |
|
|
155 |
|
|
|
71 |
|
|
|
597 |
|
|
|
341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income attributable to noncontrolling interest |
|
|
(1,095 |
) |
|
|
(7,239 |
) |
|
|
(7,345 |
) |
|
|
(15,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to parent company |
|
|
(1,496 |
) |
|
|
29,013 |
|
|
|
14,714 |
|
|
|
57,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends to preferred
shareholders |
|
|
(1,998 |
) |
|
|
(2,037 |
) |
|
|
(6,108 |
) |
|
|
(6,705 |
) |
Preferred share issuance costs write-off, net of discount |
|
|
30 |
|
|
|
240 |
|
|
|
25 |
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common shareholders |
|
$ |
(3,464 |
) |
|
$ |
27,216 |
|
|
$ |
8,631 |
|
|
$ |
50,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
continuing
operations |
|
$ |
(0.08 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.17 |
|
|
$ |
0.19 |
|
Income from
discontinued
operations |
|
|
0.01 |
|
|
|
0.61 |
|
|
|
|
|
|
|
0.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common
share Basic |
|
$ |
(0.07 |
) |
|
$ |
0.57 |
|
|
$ |
0.17 |
|
|
$ |
1.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
continuing
operations |
|
$ |
(0.08 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.17 |
|
|
$ |
0.19 |
|
Income from
discontinued
operations |
|
|
0.01 |
|
|
|
0.61 |
|
|
|
|
|
|
|
0.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share Diluted |
|
$ |
(0.07 |
) |
|
$ |
0.57 |
|
|
$ |
0.17 |
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
50,787 |
|
|
|
47,369 |
|
|
|
49,222 |
|
|
|
47,046 |
|
Diluted |
|
|
50,787 |
|
|
|
47,369 |
|
|
|
49,222 |
|
|
|
47,153 |
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
5
COLONIAL PROPERTIES TRUST
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
Total |
|
|
Redeemable |
|
For the Nine Months Ended |
|
Preferred |
|
|
Common |
|
|
Paid-In |
|
|
Cumulative |
|
|
Cumulative |
|
|
Noncontrolling |
|
|
Treasury |
|
|
Comprehensive |
|
|
Shareholders |
|
|
Common |
|
September 30, 2009 and 2008 |
|
Shares |
|
|
Shares |
|
|
Capital |
|
|
Earnings |
|
|
Distributions |
|
|
Interest |
|
|
Shares |
|
|
Loss |
|
|
Equity |
|
|
Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007 |
|
$ |
5 |
|
|
$ |
528 |
|
|
$ |
1,579,969 |
|
|
$ |
1,320,710 |
|
|
$ |
(1,601,267 |
) |
|
$ |
102,439 |
|
|
$ |
(150,163 |
) |
|
$ |
(6,058 |
) |
|
$ |
1,246,163 |
|
|
$ |
214,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,702 |
|
|
|
|
|
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
62,678 |
|
|
$ |
10,347 |
|
Net change in derivative value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
448 |
|
|
|
448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,126 |
|
|
|
|
|
Distributions on common shares ($1.50 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(71,298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(71,298 |
) |
|
|
(14,770 |
) |
Distributions on preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,184 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,184 |
) |
|
|
|
|
Issuance of Restricted Common Shares of
Beneficial Interest |
|
|
|
|
|
|
1 |
|
|
|
(2,226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,225 |
) |
|
|
|
|
Amortization of stock based compensation |
|
|
|
|
|
|
|
|
|
|
4,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,186 |
|
|
|
|
|
Redemption of Series D preferred shares of
beneficial interest |
|
|
(1 |
) |
|
|
|
|
|
|
(23,843 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,844 |
) |
|
|
|
|
Cancellation of vested restricted shares to pay taxes |
|
|
|
|
|
|
|
|
|
|
(676 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(676 |
) |
|
|
|
|
Issuance of common shares of beneficial
interest through the Companys dividend
reinvestment plan and Employee Stock
Purchase Plan |
|
|
|
|
|
|
1 |
|
|
|
445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
446 |
|
|
|
|
|
Issuance of common shares of beneficial
interest through options exercised |
|
|
|
|
|
|
|
|
|
|
696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
696 |
|
|
|
|
|
Issuance of common shares of beneficial
interest through conversion of units from
Colonial Realty Limited Partnership |
|
|
|
|
|
|
5 |
|
|
|
11,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,623 |
|
|
|
(11,618 |
) |
Change in interest of limited partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(429 |
) |
|
|
|
|
|
|
|
|
|
|
(429 |
) |
|
|
|
|
Change in redemption value of common units |
|
|
|
|
|
|
|
|
|
|
(2,469 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,469 |
) |
|
|
2,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2008 |
|
$ |
4 |
|
|
$ |
535 |
|
|
$ |
1,567,700 |
|
|
$ |
1,383,412 |
|
|
$ |
(1,684,749 |
) |
|
$ |
101,986 |
|
|
$ |
(150,163 |
) |
|
$ |
(5,610 |
) |
|
$ |
1,213,116 |
|
|
$ |
200,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2008 |
|
$ |
4 |
|
|
$ |
542 |
|
|
$ |
1,619,897 |
|
|
$ |
1,281,330 |
|
|
$ |
(1,700,739 |
) |
|
$ |
101,943 |
|
|
$ |
(150,163 |
) |
|
$ |
(5,205 |
) |
|
$ |
1,147,609 |
|
|
$ |
124,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,034 |
|
|
|
|
|
|
|
396 |
|
|
|
|
|
|
|
|
|
|
|
20,430 |
|
|
$ |
1,629 |
|
Net change in derivative value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,134 |
|
|
|
2,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,564 |
|
|
|
|
|
Distributions on common shares ($0.55 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,959 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,959 |
) |
|
|
(4,753 |
) |
Distributions on preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,520 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,520 |
) |
|
|
|
|
Issuance of Restricted Common Shares of
Beneficial Interest |
|
|
|
|
|
|
|
|
|
|
(273 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(273 |
) |
|
|
|
|
Amortization of stock based compensation |
|
|
|
|
|
|
|
|
|
|
1,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,938 |
|
|
|
|
|
Redemption of Series D preferred shares of
beneficial interest |
|
|
|
|
|
|
|
|
|
|
(157 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(157 |
) |
|
|
|
|
Cancellation of vested restricted shares to pay taxes |
|
|
|
|
|
|
|
|
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(168 |
) |
|
|
|
|
Issuance of common shares of beneficial
interest through the Companys dividend
reinvestment plan and Employee Stock
Purchase Plan and Equity Offering Program |
|
|
|
|
|
|
49 |
|
|
|
44,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,884 |
|
|
|
|
|
Issuance of common shares of beneficial
interest through options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares of beneficial
interest through conversion of units from
Colonial Realty Limited Partnership |
|
|
|
|
|
|
7 |
|
|
|
4,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,716 |
|
|
|
(4,715 |
) |
Equity Offering Cost of Capital |
|
|
|
|
|
|
|
|
|
|
(1,758 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,758 |
) |
|
|
|
|
Change in interest of limited partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,271 |
) |
|
|
|
|
|
|
|
|
|
|
(1,271 |
) |
|
|
|
|
Change in redemption value of common units |
|
|
|
|
|
|
|
|
|
|
(7,993 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,993 |
) |
|
|
7,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2009 |
|
$ |
4 |
|
|
$ |
598 |
|
|
$ |
1,661,030 |
|
|
$ |
1,301,364 |
|
|
$ |
(1,739,218 |
) |
|
$ |
101,068 |
|
|
$ |
(150,163 |
) |
|
$ |
(3,071 |
) |
|
$ |
1,171,612 |
|
|
$ |
125,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
COLONIAL PROPERTIES TRUST
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
22,059 |
|
|
$ |
73,025 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
88,717 |
|
|
|
75,434 |
|
Loss (income) from unconsolidated entities |
|
|
4,595 |
|
|
|
(13,497 |
) |
Gains from sales of property |
|
|
(8,887 |
) |
|
|
(49,836 |
) |
Impairment |
|
|
3,890 |
|
|
|
|
|
Gain on retirement of debt |
|
|
(56,480 |
) |
|
|
(10,716 |
) |
Distributions of income from unconsolidated entities |
|
|
9,529 |
|
|
|
11,397 |
|
Other, net |
|
|
3,312 |
|
|
|
25 |
|
Change in: |
|
|
|
|
|
|
|
|
Restricted cash |
|
|
(878 |
) |
|
|
(362 |
) |
Accounts receivable |
|
|
10,689 |
|
|
|
8,217 |
|
Prepaid expenses |
|
|
(11,424 |
) |
|
|
2,410 |
|
Other assets |
|
|
8,972 |
|
|
|
5,202 |
|
Change in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(18,234 |
) |
|
|
(12,112 |
) |
Accrued interest |
|
|
(2,605 |
) |
|
|
1,927 |
|
Accrued expenses and other |
|
|
21,293 |
|
|
|
9,677 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
74,548 |
|
|
|
100,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisition of properties |
|
|
|
|
|
|
(7,369 |
) |
Development expenditures |
|
|
(40,591 |
) |
|
|
(264,821 |
) |
Tenant improvements and leasing commissions |
|
|
99 |
|
|
|
(3,104 |
) |
Capital expenditures |
|
|
(13,129 |
) |
|
|
(17,929 |
) |
Proceeds from sales of property, net of selling costs |
|
|
62,507 |
|
|
|
169,946 |
|
Issuance of notes receivable |
|
|
(21 |
) |
|
|
(8,579 |
) |
Repayments of notes receivable |
|
|
2,334 |
|
|
|
4,662 |
|
Distributions from unconsolidated entities |
|
|
2,702 |
|
|
|
31,059 |
|
Capital contributions to unconsolidated entities |
|
|
(58 |
) |
|
|
(5,517 |
) |
Sale of securities |
|
|
1,622 |
|
|
|
4,780 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
15,465 |
|
|
|
(96,872 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from additional borrowings |
|
|
521,959 |
|
|
|
71,302 |
|
Proceeds from dividend reinvestment plan and exercise of stock options |
|
|
2,317 |
|
|
|
1,140 |
|
Proceeds from common share issuance, net of expenses |
|
|
41,123 |
|
|
|
|
|
Principal reductions of debt |
|
|
(550,538 |
) |
|
|
(172,852 |
) |
Payment of debt issuance costs |
|
|
(5,841 |
) |
|
|
(1,708 |
) |
Net change in revolving credit balances and overdrafts |
|
|
(38,706 |
) |
|
|
154,953 |
|
Dividends paid to common and preferred shareholders |
|
|
(38,479 |
) |
|
|
(83,482 |
) |
Distributions to noncontrolling partners in CRLP |
|
|
(4,753 |
) |
|
|
(14,769 |
) |
Redemption of Nord du Lac CDD bonds |
|
|
(22,429 |
) |
|
|
|
|
Repurchase of Preferred Series D Shares |
|
|
|
|
|
|
(23,844 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(95,347 |
) |
|
|
(69,260 |
) |
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(5,334 |
) |
|
|
(65,341 |
) |
Cash and cash equivalents, beginning of period |
|
|
9,185 |
|
|
|
93,033 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
3,851 |
|
|
$ |
27,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest, including amounts capitalized |
|
$ |
71,973 |
|
|
$ |
70,213 |
|
Cash (received) paid during the period for income taxes |
|
$ |
(9,849 |
) |
|
$ |
4,881 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash transactions: |
|
|
|
|
|
|
|
|
Consolidation of Regents Park for-sale property development |
|
|
|
|
|
$ |
30,689 |
|
Consolidation of CMS V / CG at Canyon Creek Joint Venture |
|
$ |
27,116 |
|
|
|
|
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
7
COLONIAL PROPERTIES TRUST
NOTES TO
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2009
(Unaudited)
The consolidated condensed financial statements of Colonial Properties Trust have been
prepared pursuant to the Securities and Exchange Commission (SEC) rules and regulations. The
following notes, which represent interim disclosures as required by the SEC, highlight significant
changes to the notes included in the December 31, 2008 audited consolidated financial statements of
Colonial Properties Trust and should be read together with the consolidated financial statements
and notes thereto included in the Colonial Properties Trust 2008 Annual Report on Form 10-K, as
updated (all references herein to the Form 10-K shall include the Form 10-K as updated by the
Form 8-K filed with the SEC on May 21, 2009).
Note 1 Organization and Business
As used herein, the Company means Colonial Properties Trust, an Alabama real estate
investment trust (REIT) and one or more of its subsidiaries and other affiliates, including
Colonial Realty Limited Partnership, a Delaware limited partnership (CRLP), Colonial Properties
Services, Inc. (CPSI), Colonial Properties Services Limited Partnership (CPSLP) and CLNL
Acquisition Sub, LLC (CLNL). The Company was originally formed as a Maryland REIT on July 9,
1993 and reorganized as an Alabama REIT under a new Alabama REIT statute on August 21, 1995. The
Company is a multifamily-focused self-administered and self-managed equity REIT, which means that
it is engaged in the acquisition, development, ownership, management and leasing of multifamily
apartment communities and other commercial real estate properties. The Companys activities
include full or partial ownership and operation of a portfolio of 186 properties as of September
30, 2009, consisting of multifamily and commercial properties located in Alabama, Arizona, Florida,
Georgia, Nevada, North Carolina, South Carolina, Tennessee, Texas and Virginia. As of September
30, 2009, including properties in lease-up, the Company owns interests in 112 multifamily apartment
communities (including 105 wholly-owned consolidated properties and seven properties
partially-owned through unconsolidated joint venture entities), and 74 commercial properties,
consisting of 48 office properties (including three wholly-owned consolidated properties and 45
properties partially-owned through unconsolidated joint venture entities) and 26 retail properties
(including five wholly-owned consolidated properties and 21 properties partially-owned through
unconsolidated joint venture entities).
Note 2 Summary of Significant Accounting Policies
Unaudited Interim Consolidated Condensed Financial Statements
The accompanying unaudited interim consolidated condensed financial statements have been
prepared in accordance with accounting principles generally accepted in the United States for
interim financial information, including rules and regulations of the Securities and Exchange
Commission. Accordingly, the interim financial statements do not include all of the information and
footnotes required by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results for the three and nine
month periods ended September 30, 2009, are not necessarily indicative of the results that may be
expected for the year ending December 31, 2009. Except for the impact from the adoption of new
accounting pronouncements (see Note 9), the consolidated condensed balance sheet at December 31,
2008 has been derived from the audited financial statements at that date but does not include all
of the information and footnotes required by accounting principles generally accepted in the United
States for complete financial statements.
Federal Income Tax Status
The Company, which is considered a corporation for federal income tax purposes, qualifies as a
REIT and generally will not be subject to federal income tax to the extent it distributes its REIT
taxable income to its shareholders. REITs are subject to a number of organizational and
operational requirements. If the Company fails to qualify as a REIT in any taxable year, the
Company will be subject to federal income tax on its taxable income at regular corporate rates.
The Company may also be subject to certain federal, state and local taxes on its income and
property and to federal income and excise taxes on its undistributed income even if it does qualify
as a REIT. For example, the Company will be subject to income tax to the extent it distributes
less than 100% of its REIT taxable income (including capital gains) and the Company has certain
gains that, if recognized, will be subject to corporate tax because it acquired the assets in
tax-free acquisitions of non-REIT corporations.
8
The Companys consolidated financial statements include the operations of a taxable REIT
subsidiary, CPSI, which is not entitled to a dividends paid deduction and is subject to federal,
state and local income taxes. CPSI uses the liability method of accounting for income taxes.
Deferred income tax assets and liabilities result from temporary differences. Temporary
differences are differences between tax bases of assets and liabilities and their reported amounts
in the financial statements that will result in taxable or deductible amounts in future periods.
CPSI provides property development, construction services, leasing and management services for
joint-venture and third-party owned properties and administrative services to the Company and
engages in for-sale development and condominium conversion activity. The Company generally
reimburses CPSI for payroll and other costs incurred in providing services to the Company. All
inter-company transactions are eliminated in the accompanying consolidated condensed financial
statements. CPSIs consolidated provision for income taxes was $0 and $0.2 million for the three
months ended September 30, 2009 and 2008, respectively. CPSIs effective income tax rate was 0.0%
and 30.6% for the three months ended September 30, 2009 and 2008, respectively. CPSIs
consolidated provision for income taxes was $0 million and $1.9 million for the nine months ended
September 30, 2009 and 2008, respectively. CPSIs effective income tax rate was 0.0% and 37.9% for
the nine months ended September 30, 2009 and 2008, respectively.
As discussed in the 2008 Form 10-K, at December 31, 2008, the portion of the net deferred tax
asset that the Company deemed recoverable approximated the amount of unutilized carryback potential
to the 2007 tax year. This analysis was based on 2009 taxable losses exceeding the 2007 taxable
income. The estimated taxable loss incurred through September 30, 2009 exceeds the taxable income
generated in the 2007 tax year.
Tax years 2003 through 2008 are subject to examination by the federal taxing authorities.
Generally, tax years 2006 through 2008 are subject to examination by state taxing authorities.
There is one state tax examination currently in process.
The Company may from time to time be assessed interest or penalties by major tax
jurisdictions, although any such assessments historically have been minimal and immaterial to the
Companys financial results. When the Company has received an assessment for interest and/or
penalties, it has been classified in the financial statements as income tax expense.
On February 17, 2009, President Obama signed into law the American Recovery and Reinvestment
Act of 2009 (the Act). Section 1231 of the Act allows some business taxpayers to elect to defer
cancellation of indebtedness income when the taxpayer repurchases applicable debt instruments after
December 31, 2008 and before January 1, 2011. Under the Act, the cancellation of indebtedness
income in 2009 would be deferred for five years (until 2014), and the cancellation of indebtedness
income in 2010 would be deferred for four years (until 2014), subject in both cases to acceleration
events. After the deferral period, 20% of the cancellation of indebtedness income would be
included in taxpayers gross income in each of the next five taxable years. The deferral is an
irrevocable election made on the taxpayers income tax return for the taxable year of the
reacquisition. The Company is currently evaluating whether it qualifies for, and if so, whether it
will make this election with regard to debt repurchased in 2009.
Notes Receivable
Notes receivable consists primarily of promissory notes issued by third parties. The Company
records notes receivable at cost. The Company evaluates the collectability of both interest and
principal for each of its notes to determine whether they are impaired. A note is considered to be
impaired when, based on current information and events, it is probable that the Company will be
unable to collect all amounts due according to the existing contractual terms. When a note is
considered to be impaired, the amount of the allowance is calculated by comparing the recorded
investment to either the value determined by discounting the expected future cash flows at the
notes effective interest rate or to the value of the collateral if the note is collateral
dependent.
On February 2, 2009, the Company disposed of Colonial Promenade at Fultondale for
approximately $30.7 million, which included $16.9 million of seller-financing for a term of five
years at an interest rate of 5.6% (see Note 5).
The Company had recorded accrued interest related to its outstanding notes receivable of $0.1
million as of September 30, 2009 and December 31, 2008. As of September 30, 2009 and December 31,
2008, the Company had a $1.8 million reserve recorded against its outstanding notes receivable and
accrued interest. The weighted average interest rate on the notes receivable is approximately 5.6%
and 5.9% per annum as of September 30, 2009 and December 31, 2008, respectively. Interest income
is recognized on an accrual basis.
9
Fair Value Measures
The Company applies SFAS No. 157, Fair Value Measurements, also known as ASC 820-10 Fair
Value Measurements, in relation to the valuation of real estate assets recorded at fair value, to
its impairment valuation analysis of real estate assets (see Note 4) and to its disclosure of the
fair value of financial instruments, principally indebtedness (see Note 12) and notes receivable
(see above). The disclosure of estimated fair values was determined by management using available
market information, considering market participant assumptions and appropriate valuation
methodologies available to management at September 30, 2009. Considerable judgment is necessary to
interpret market data and develop estimated fair value. Accordingly, there can be no assurance that
the estimates presented below, using Level 2 and 3 inputs, are indicative of the amounts the
Company could realize on disposition of the real estate assets or financial instruments. The use of
different market assumptions and/or estimation methodologies could have a material effect on the
estimated fair value amounts.
At September 30, 2009, certain assets held for sale were carried at their estimated fair
value of $91.9 million on the Companys consolidated balance sheet, using Level 3 inputs
consisting primarily of current contracts and recent sales activity experienced by the Company.
At September 30, 2009, the estimated fair value of fixed rate debt was approximately $1.35
billion (carrying value of $1.38 billion) and the estimated fair value of the Companys variable
rate debt, including the Companys line of credit, is consistent with the carrying value of $292.4
million.
At September 30, 2009 the estimated fair value of the Companys notes receivable at September
30, 2009 and December 31, 2008 was approximately $17.4 million and $3.0 million, respectively,
based on market rates and similar financing arrangements.
Accounting Pronouncements
Pronouncements Recently Adopted
In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification
(Codification) and the Hierarchy of GAAP, also known as FASB Accounting Standards Codification
(ASC) 105-10, Generally Accepted Accounting Principles (ASC 105-10) (the Codification).
ASC 105-10 establishes the Codification as the single source of authoritative U.S. GAAP recognized
by the FASB to be applied by nongovernmental entities. SEC rules and interpretive releases are
also sources of authoritative GAAP for SEC registrants. ASC 105-10 modifies the GAAP hierarchy to
include only two levels of GAAP: authoritative and non-authoritative. In addition, the FASB no
longer will consider new standards as authoritative in their own right. Instead the new standards
will serve only to provide background information about the issue, update the Codification and
provide the basis for conclusions regarding changes in the Codification. ASC 105-10 is effective
for financial statements issued for fiscal years and interim periods ending after September 15,
2009. The Company does not expect the adoption of ASC 105-10 to have a material impact on its
consolidated financial statements; however it has adjusted historical GAAP references in this third
quarter 2009 Form 10-Q.
In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair
Value of Financial Instruments, also known as ASC 825-10 Financial Instruments (ASC 825-10).
ASC 825-10 amends SFAS No. 107 to require disclosures about fair value of financial instruments for
interim reporting periods of publicly traded companies in addition to the annual financial
statements. ASC 825-10 also amends APB No. 28 to require those disclosures in summarized financial
information at interim reporting periods. ASC 825-10 is effective for interim periods ending after
June 15, 2009. Prior period presentation is not required for comparative purposes at initial
adoption. The adoption of ASC 825-10 did not have a material impact on the Companys consolidated
financial statements.
In May 2009, the FASB issued SFAS No. 165, Subsequent Events, also known as ASC 855-10
Subsequent Events (ASC 855-10). ASC 855-10 establishes the principles and requirements for
recognizing and disclosing subsequent events under GAAP. ASC 855-10 incorporates the principles
and accounting guidance that originated as auditing standards into the body of authoritative
literature issued by the FASB, as well as prescribes disclosure regarding the date through which
subsequent events have been evaluated. Companies are required to evaluate subsequent events
through the date the financial statements are issued. ASC 855-10 is effective for fiscal years and
interim periods ending after June 15, 2009. The adoption of SFAS No. 165 did not have a material
impact on the Companys consolidated financial statements.
10
Pronouncements Not Yet Effective
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. FIN 46(R)
(SFAS No. 167). SFAS No. 167 amends the manner in which entities evaluate whether consolidation
is required for variable interest entities (VIEs). A company must first perform a qualitative
analysis in determining whether it must consolidate a VIE, and if the qualitative analysis is not
determinative, must perform a quantitative analysis. Further, SFAS No. 167 requires that companies
continually evaluate VIEs for consolidation, rather than assessing based upon the occurrence of
triggering events. SFAS No. 167 also requires enhanced disclosures about how a companys
involvement with a VIE affects its financial statements and exposure to risks. SFAS No. 167 is
effective for fiscal years and interim periods beginning after November 15, 2009. The Company is
currently assessing the impact of SFAS No. 167.
Note 3 Restructuring Charges
In light of the ongoing recession and credit crisis, the Company announced in early 2009 that
it has renewed its focus on maintaining a strong balance sheet, improving liquidity, addressing
near term debt maturities, managing existing properties and operating the Companys portfolio
efficiently, including reducing overhead and postponing or phasing future development activities.
The Company incurred $0.6 million and $1.4 million of restructuring charges during the three and
nine months ended September 30, 2009, respectively.
During the first and third quarters of 2009, the Company reduced its workforce by 30 and 24
employees, respectively, through the elimination of certain positions resulting in the Company
incurring an aggregate of $0.8 million and $0.6 million, respectively, in termination benefits and
severance related charges. Of the $1.4 million in restructuring charges recorded in 2009,
approximately $0.5 million was associated with the Companys multifamily segment, including $0.2
million associated with development personnel; $0.8 million was associated with the Companys
commercial segment, including $0.3 million associated with development personnel; and $0.1 million
of these restructuring costs were non-divisional charges.
Of the $1.4 million recorded in 2009, $0.7 million is included in Accrued expenses on the
Companys Consolidated Condensed Balance Sheet at September 30, 2009.
The expenses of the Companys reduction in workforce and other termination costs, as described
above, are included in Restructuring charges in the Consolidated Condensed Statements of Income
for the three and nine months ended September 30, 2009.
Note 4 Impairment
During the three months ended September 30, 2009, the Company recorded a non-cash impairment
charge in the aggregate of $0.5 million. Of the charge, $0.2 million was attributable to Colonial
Grand at Traditions and $0.3 million was related to the bulk sale of the remaining units at
Portofino at Jensen Beach.
In September 2009, the Company determined that it was probable that the Company will have to
fund a $3.5 million partial loan repayment guarantee provided on the original construction loan for
Colonial Grand at Traditions, a 324-unit apartment community located in Gulf Shores, Alabama.
Accordingly, the Company recognized a charge to earnings of $3.5 million in the third quarter of
2009 for this expected payment, which is included in (Loss) Income from Partially-Owned
Investments in the Companys Consolidated Statements of Income. In addition, the Company has
determined that its 35% joint venture interest is impaired and that this impairment is other than
temporary. The impairment charge was calculated as the difference between the estimated fair value
of the Companys joint venture interest and the current book value of the Companys joint venture
interest. As a result, the Company recognized a non-cash charge of $0.2 million in third quarter of
2009 for this other-than-temporary impairment, which is included in Impairment in the Companys
Consolidated Condensed Statements of Income.
As a result of the bulk sale of the remaining units at Portofino at Jensen Beach during the
third quarter of 2009, the Company recorded an additional non-cash impairment charge of $0.3
million as a result of the sales price versus the net book value of the asset. The $0.3 million
charge is included in (Loss) Income from Discontinued Operations on the Companys Consolidated
Condensed Statements of Income.
11
The Company has recorded an aggregate of $3.9 million of non-cash impairment charges during
the nine months ended September 30, 2009. Of the $1.8 million of charges reflected in
Impairment in the Consolidated Condensed Statements of Income for the nine months ended
September 30, 2009, $0.7 million was recorded for Colonial Pinnacle Craft Farms, $0.5 million was
recorded for Grander, $0.3 million was recorded for Regents Park, $0.2 million was recorded for
Colonial Grand at Traditions and $0.1 million is related to three outparcels at Colonial
Promenade at Tannehill. Of the $2.1 million included in (Loss) Income from discontinued operations in the Consolidated
Condensed Statements of Income, $1.2 million was recorded for Murano at Delray Beach and $0.9
million for Portofino at Jensen Beach.
The Company estimates the fair value of each property and development project evaluated for
impairment based on current market conditions and assumptions made by management, which may differ
materially from actual results if market conditions continue to deteriorate or improve. Specific
facts and circumstances of each project are evaluated, including local market conditions, traffic,
sales velocity, relative pricing and cost structure. The Company will continue to monitor the
specific facts and circumstances at the Companys for-sale properties and development projects. If
market conditions do not improve or if there is further market deterioration, it may impact the
number of projects the Company can sell, the timing of the sales and/or the prices at which the
Company can sell them in future periods, and may result in additional impairment charges in
connection with sales. If the Company is unable to sell projects, the Company may incur additional
impairment charges on projects previously impaired as well as on projects not currently impaired
but for which indicators of impairment may exist, which would decrease the value of the Companys
assets as reflected on the balance sheet and adversely affect net income and equity. There can be
no assurances of the amount or pace of future property sales and closings, particularly given
current market conditions.
Note 5 Disposition Activity
During the first quarter of 2009, the Company disposed of Colonial Promenade Fultondale, a
159,000 square-foot (excluding anchor-owned square footage) wholly-owned retail asset, which was
developed by the Company. The Company sold this asset for approximately $30.7 million, which
included $16.9 million of seller-financing. The net proceeds were used to reduce the amount
outstanding on the Companys unsecured credit facility. The Company maintained an interest in the
property by extending seller-financing; therefore, this property is presented in continuing
operations in the Companys Consolidated Condensed Statements of Income.
During the second quarter of 2009, the Company transferred its remaining 15% noncontrolling
joint venture interest in a retail asset to the majority joint venture partner. As a result of the
transaction, the Company recorded an impairment of $0.7 million with respect to the Companys
remaining equity interest in the joint venture.
In July 2009, the Company closed on a transaction with its joint venture partner CMS, in which
CMS purchased all of the Companys interest in four single asset multifamily joint ventures (see
Note 11). Since the Company had a noncontrolling interest in these joint ventures, the operations,
as well as the proceeds from the sale, are presented in (Loss) income from Partially-owned
Investments in the Companys Consolidated Condensed Statements of Income.
In August 2009, the Company disposed of its 20% noncontrolling joint venture interest in
Cunningham, a 280-unit multifamily apartment community located in Austin, Texas (see Note 11).
Since the Company had a noncontrolling interest in this asset, the operations, as well as the
proceeds from the sale, are presented in (Loss) income from Partially-owned Investments in the
Companys Consolidated Condensed Statements of Income.
In September 2009, the Company disposed of all of its remaining condominium units at Portofino
at Jensen Beach and Murano at Delray Beach (see Note 6).
12
Net income and gain on disposition of real estate for properties sold in which the Company
does not maintain continuing involvement are reflected in the Consolidated Condensed Statements of
Income as discontinued operations for all periods presented. During 2009 and 2008, all of the
operating properties sold with no continuing interest were classified as discontinued operations.
The following is a listing of the properties the Company disposed of in 2009 and 2008 that are
classified as discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units/ Square |
|
Property |
|
Location |
|
Date Sold |
|
Feet |
|
|
Multifamily |
|
|
|
|
|
|
|
|
Portofino at Jensen Beach |
|
Port St. Lucie, FL |
|
September 2009 |
|
|
118 |
|
Murano at Delray Beach |
|
West Palm Beach, FL |
|
September 2009 |
|
|
93 |
|
Colonial Grand at Hunters Creek |
|
Orlando, FL |
|
September 2008 |
|
|
496 |
|
Colonial Grand at Shelby Farms I & II |
|
Memphis, TN |
|
June 2008 |
|
|
450 |
|
Colonial Village at Bear Creek |
|
Fort Worth, TX |
|
June 2008 |
|
|
120 |
|
Colonial Village at Pear Ridge |
|
Dallas, TX |
|
June 2008 |
|
|
242 |
|
Colonial Village at Bedford |
|
Fort Worth, TX |
|
June 2008 |
|
|
238 |
|
Cottonwood Crossing |
|
Fort Worth, TX |
|
June 2008 |
|
|
200 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
250 Commerce Center (Office) |
|
Montgomery, AL |
|
February 2008 |
|
|
37,000 |
|
Additionally, the Company classifies real estate assets as held for sale only after the
Company has received approval by its internal investment committee, the Company has commenced an
active program to sell the assets, the Company does not intend to retain a continuing interest in
the property, and in the opinion of the Companys management, it is probable the assets will sell
within the next 12 months. As of September 30, 2009, the Company had classified one retail asset,
nine for-sale developments and one parcel of land as held for sale. These real estate assets are
reflected in the accompanying Consolidated Condensed Balance Sheet at $17.0 million, $67.7 million
and $7.2 million, respectively, as of September 30, 2009, which represents the lower of depreciated
cost or fair value less costs to sell. There is no mortgage debt associated with these properties
as of September 30, 2009. The operations of these held for sale properties have been reclassified
to discontinued operations for all periods presented. Depreciation or amortization expense
suspended as a result of assets being classified as held for sale for the three and nine months
ended September 30, 2009 was approximately $55,000 and $166,100, respectively. Depreciation or
amortization expense suspended as a result of assets being classified as held for sale was
approximately $17,000 for three and nine months ended September 30, 2008.
The operating results of properties (excluding condominium conversion properties not
previously operated) designated as held for sale, are included in discontinued operations in the
Consolidated Condensed Statements of Income for all periods presented. The reserves, if any, to
write down the carrying value of the real estate assets designated and classified as held for sale
are also included in discontinued operations (excluding condominium conversion properties not
previously operated). Additionally, any impairment losses on assets held for continuing use are
included in continuing operations.
13
Below is a summary of the operations of the properties classified as discontinued operations
during the three and nine months ended September 30, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Property revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base rent |
|
$ |
834 |
|
|
$ |
2,398 |
|
|
$ |
3,063 |
|
|
$ |
11,620 |
|
Tenant recoveries |
|
|
41 |
|
|
|
1 |
|
|
|
158 |
|
|
|
104 |
|
Other revenue |
|
|
163 |
|
|
|
245 |
|
|
|
653 |
|
|
|
1,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,038 |
|
|
|
2,644 |
|
|
|
3,874 |
|
|
|
12,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and administrative expenses |
|
|
507 |
|
|
|
1,226 |
|
|
|
1,890 |
|
|
|
5,960 |
|
Impairment |
|
|
251 |
|
|
|
|
|
|
|
2,051 |
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
428 |
|
|
|
131 |
|
|
|
1,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
758 |
|
|
|
1,654 |
|
|
|
4,072 |
|
|
|
7,285 |
|
Interest income (expense), net |
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations before net gain on disposition of discontinued operations |
|
|
280 |
|
|
|
1,048 |
|
|
|
(198 |
) |
|
|
5,760 |
|
Net (loss) gain on disposition of discontinued operations,
net of income taxes |
|
|
(6 |
) |
|
|
33,355 |
|
|
|
6 |
|
|
|
43,213 |
|
Noncontrolling interest in CRLP from discontinued operations |
|
|
(60 |
) |
|
|
(5,733 |
) |
|
|
(60 |
) |
|
|
(8,458 |
) |
Noncontrolling interest to limited partners |
|
|
155 |
|
|
|
71 |
|
|
|
597 |
|
|
|
341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations attributable to parent
company |
|
$ |
369 |
|
|
$ |
28,741 |
|
|
$ |
345 |
|
|
$ |
40,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 6 For-Sale Activities
During the first quarter of 2009, the Company completed the sale of the remaining 17 unsold
units at the Regents Park for-sale residential project located in Atlanta, Georgia, for $16.3
million in cash. The proceeds from the sale were used to reduce the outstanding balance on the
Companys unsecured credit facility.
In September 2009, the Company completed the sale of all of its remaining condominium units at
Murano at Delray Beach and Portofino at Jensen Beach, 93 units and 118 units, respectively, in two
separate bulk transactions for total sales proceeds of $15.8 million in cash. These assets were
originally condominium conversion properties but the remaining units were included in the Companys
multifamily rental pool at time of sale. These assets were unencumbered and the net proceeds were
used to reduce the amount outstanding on the Companys unsecured credit facility.
In addition to the sale of the units described above, during the three months ended September
30, 2009 and 2008, the Company, through CPSI, sold 53 and 27 units, respectively, at its for-sale
residential development properties. As of September 30, 2009, all of the Companys condominium
conversion properties had been sold. During the three months ended September 30, 2008, the
Company, through CPSI, disposed of one condominium unit at the Companys condominium conversion
properties.
14
During the three months ended September 30, 2009 and 2008, gains from sales of property on the
Companys Consolidated Condensed Statements of Income included $0.6 million and $1.0 million
(excluding income taxes of $396,000), respectively, from these condominium and for-sale residential
sales. There were no taxes associated with the sales of units during the three months ended
September 30, 2009. During the nine months ended September 30, 2009 and 2008, gains from sales of
property on the Companys Consolidated Condensed Statements of Income included $0.7 million
(excluding income taxes of $70,000) and $1.7 million (excluding income taxes of $550,000),
respectively, from these condominium and for-sale residential sales. The following is a summary of
revenues and costs of condominium conversion and for-sale residential activities (including
activities in continuing and discontinued operations) for the three and nine months ended September
30, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Condominium revenues, net |
|
$ |
15,730 |
|
|
$ |
145 |
|
|
$ |
16,851 |
|
|
$ |
448 |
|
Condominium costs |
|
|
(15,714 |
) |
|
|
(152 |
) |
|
|
(16,592 |
) |
|
|
(401 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on condominium sales, before income taxes |
|
|
16 |
|
|
|
(7 |
) |
|
|
259 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For-sale residential revenues, net |
|
|
8,855 |
|
|
|
8,678 |
|
|
|
33,553 |
|
|
|
17,795 |
|
For-sale residential costs |
|
|
(8,260 |
) |
|
|
(7,667 |
) |
|
|
(33,083 |
) |
|
|
(16,177 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on for-sale residential sales, before income taxes |
|
|
595 |
|
|
|
1,011 |
|
|
|
470 |
|
|
|
1,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
(396 |
) |
|
|
(70 |
) |
|
|
(550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on condominium conversions and for-sale
residential sales,
net of income taxes |
|
$ |
611 |
|
|
$ |
608 |
|
|
$ |
659 |
|
|
$ |
1,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net gains on condominium unit sales are classified in discontinued operations if the
related condominium property was previously operated by the Company as an apartment community. For
the three months ended September 30, 2009 and 2008, there were only nominal gains related to
condominium unit sales included in discontinued operations. For the nine months ended September
30, 2009 and 2008, gains on condominium unit sales of $0.2 million and $0.1 million, net of income
taxes, are included in discontinued operations, respectively.
For cash flow statement purposes, the Company classifies capital expenditures for newly
developed for-sale residential communities and for other condominium conversion communities in
investing activities. Likewise, the proceeds from the sales of condominium units and other
residential sales are also included in investing activities.
Note 7 Undeveloped Land and Construction in Progress
As previously discussed, the Company has postponed or is phasing future development
activities, which includes the Colonial Pinnacle Nord du Lac development in Covington, Louisiana.
Specifically with respect to Colonial Pinnacle Nord du Lac, the Company decided at the beginning of
2009 to adopt a phased approach and, in effect, postpone significant portions of this development.
This approach was designed to allow the Company to evaluate various alternatives for this
development but the intent was to ultimately sell the project. Accordingly, the project was
classified as Real estate assets held for sale, net on the Companys Consolidated Condensed
Balance Sheet as of March 31, 2009 and June 30, 2009. In July 2009, the Company reevaluated its
plans with respect to this development and decided to hold this project for investment purposes
and, therefore, Colonial Pinnacle Nord du Lac was reclassified from an asset held for sale to an
asset held for use on the Companys Consolidated Condensed Balance Sheet as of September 30, 2009
(see Note 14).
During the second quarter 2009, the Company transferred its remaining 15% noncontrolling
joint venture interest in Colonial Pinnacle Craft Farms, a 220,000-square-foot (excluding
anchor-owned square footage) retail shopping center located in Gulf Shores, Alabama, to the
majority joint venture partner. As part of the agreement, the Company commenced development of
an additional 67,700-square foot phase of the retail shopping center (Colonial Promenade Craft
Farms) during the three months ended June 30, 2009, which will be anchored by a
45,600-square-foot Publix supermarket. The development is expected to be completed in the
second quarter 2010, and costs are anticipated to be $9.9 million.
During the third quarter 2009, the Company completed the development of two multifamily
apartment communities, Colonial Grand at Desert Vista, a 380-unit apartment community located in
Las Vegas, Nevada, and Colonial Grand at Ashton Oaks, a 362-unit apartment community located in
Austin, Texas. Project development costs, including land acquisition costs, for these two assets
were approximately $86.1 million and were funded through the Companys unsecured credit facility.
15
The Companys ongoing consolidated development projects are in various stages of the
development cycle. Active developments as of September 30, 2009 consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units/ |
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
|
|
|
|
|
Square |
|
|
|
|
|
|
Estimated |
|
|
Capitalized |
|
|
|
|
|
|
|
Feet (1) |
|
|
Estimated |
|
|
Total Costs |
|
|
to Date |
|
|
|
Location |
|
|
(unaudited) |
|
|
Completion |
|
|
(in thousands) |
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Tannehill (Retail) (2) |
|
Birmingham, AL |
|
|
350 |
|
|
|
2010 |
|
|
$ |
7,100 |
|
|
$ |
2,994 |
|
Colonial Promenade Craft Farms (Retail) |
|
Gulf Shores, AL |
|
|
68 |
|
|
|
2010 |
|
|
|
9,900 |
|
|
|
3,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in Progress for Active Developments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Square footage is presented in thousands. Square footage for the retail assets excludes
anchor-owned square-footage. |
|
(2) |
|
Total cost and development costs recorded through September 30, 2009 have been reduced
by $50.2 million for the portion of the development that was placed into service through
September 30, 2009. Total cost for this project is expected to be approximately $57.3
million, of which up to $11.6 million may potentially be received from local municipalities
as reimbursement for infrastructure costs. |
During the third quarter 2009, the Company also completed a 166,000 square-foot retail
development, Colonial Pinnacle Turkey Creek III, located in Knoxville, Tennessee, in which the
Company maintains a 50% noncontrolling interest in. The Companys portion of the project
development costs, including land acquisition costs, were approximately $12.3 million and were
funded through the Companys unsecured credit facility.
Interest capitalized on construction in progress during the three months ended September 30,
2009 and 2008 was $0.5 million and $6.6 million, respectively. Interest capitalized on
construction in progress during the nine months ended September 30, 2009 and 2008 was $3.5 million
and $20.0 million, respectively.
There are no for-sale residential projects actively under development as of September 30,
2009. In line with the Companys strategic initiatives, the Company has decided to postpone
development activities associated with the projects listed in the table below until it determines
that the current economic environment has sufficiently improved.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
|
|
|
|
|
Total Units/ |
|
|
Capitalized |
|
|
|
|
|
|
|
Square Feet (1) |
|
|
to Date |
|
|
|
Location |
|
|
(unaudited) |
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Sweetwater |
|
Phoenix, AZ |
|
|
195 |
|
|
$ |
7,284 |
|
Colonial Grand at Thunderbird |
|
Phoenix, AZ |
|
|
244 |
|
|
|
8,389 |
|
Colonial Grand at Randal Park (2) |
|
Orlando, FL |
|
|
750 |
|
|
|
19,155 |
|
Colonial Grand at Hampton Preserve |
|
Tampa, FL |
|
|
486 |
|
|
|
14,872 |
|
Colonial Grand at South End |
|
Charlotte, NC |
|
|
353 |
|
|
|
12,188 |
|
Colonial Grand at Azure |
|
Las Vegas, NV |
|
|
188 |
|
|
|
7,795 |
|
Colonial Grand at Cityway |
|
Austin, TX |
|
|
320 |
|
|
|
4,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Huntsville (Retail) |
|
Huntsville, AL |
|
|
111 |
|
|
|
9,692 |
|
Colonial Promenade Nord du Lac (Retail) (3) |
|
Covington, LA |
|
|
|
|
|
|
43,304 |
|
|
Other Projects and Undeveloped Land |
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
|
|
|
|
|
|
|
|
|
2,574 |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
47,976 |
|
For-Sale Residential |
|
|
|
|
|
|
|
|
|
|
61,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Construction in Progress |
|
|
|
|
|
|
|
|
|
$ |
239,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This project is part of mixed-use development. |
|
(2) |
|
Square footage is presented in thousands. Square footage for the retail assets
excludes anchor-owned square-footage. |
|
(3) |
|
Costs capitalized to date for this development are presented net of a $19.3 million
non-cash impairment charge recorded during the fourth quarter of 2009. |
16
Note 8 Net Income Per Share
For the three and nine months ended September 30, 2009 and 2008, a reconciliation of the
numerator and denominator used in the basic and diluted income from continuing operations per
common share is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
(amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to parent company |
|
$ |
(1,496 |
) |
|
$ |
29,013 |
|
|
$ |
14,714 |
|
|
$ |
57,159 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
|
(1,998 |
) |
|
|
(2,037 |
) |
|
|
(6,108 |
) |
|
|
(6,705 |
) |
Income from discontinued operations |
|
|
(369 |
) |
|
|
(28,741 |
) |
|
|
(345 |
) |
|
|
(40,856 |
) |
Income allocated to participating securities |
|
|
(41 |
) |
|
|
(233 |
) |
|
|
(152 |
) |
|
|
(699 |
) |
Preferred share issuance costs write-off, net of discount |
|
|
30 |
|
|
|
240 |
|
|
|
25 |
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
available to common shareholders |
|
$ |
(3,874 |
) |
|
$ |
(1,758 |
) |
|
$ |
8,134 |
|
|
$ |
8,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic net income per share
weighted average common shares |
|
|
50,787 |
|
|
|
47,369 |
|
|
|
49,222 |
|
|
|
47,046 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted net income per share
adjusted weighted average common shares |
|
|
50,787 |
|
|
|
47,369 |
|
|
|
49,222 |
|
|
|
47,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2009 and 2008, the Company reported a net loss
from continuing operations, and as such, 1,699 and 63,507 dilutive share equivalents, respectively,
have been excluded from the computation of diluted net income per share because including such
shares would be anti-dilutive. For the nine months ended September 30, 2009 and 2008, the Company
reported net income from continuing operations, however, options to purchase 1,331,467 and
1,014,058 shares, respectively, were excluded from the computation of diluted net income per share
because the grant date prices were greater than the average market price of the common shares, and
therefore, the effect of including such shares would be anti-dilutive.
Note 9 Equity
The following table presents the changes in the issued common shares of beneficial interest
since December 31, 2008 (but excluding 8,185,845 and 8,860,971 units of CRLP at September 30, 2009
and December 31, 2008, respectively, which are redeemable for either cash equal to the fair market
value of a common share at the time of redemption or, at the option of the Company, one common
share):
|
|
|
|
|
Issued at December 31, 2008 (1) |
|
|
54,169,418 |
|
|
|
|
|
|
Common shares issued through dividend reinvestments |
|
|
47,153 |
|
Restricted shares issued (cancelled), net |
|
|
11,599 |
|
At-the-market continuous equity offering program |
|
|
4,802,971 |
|
Redemption of CRLP units for common shares |
|
|
675,126 |
|
Issuances under other employee and nonemployee share plans |
|
|
115,449 |
|
|
|
|
|
|
|
|
|
|
Issued at September 30, 2009 (1) |
|
|
59,821,716 |
|
|
|
|
|
|
|
|
(1) |
|
Includes 5,623,150 treasury shares. |
17
At-the-Market Continuous Equity Offering Program
On April 22, 2009, the Companys Board of Trustees approved the issuance of up to $50.0
million of common shares under an at-the-market continuous equity offering program.
During the three months ended June 30, 2009, the Company issued a total of 601,400 shares at a
weighted average issue price of $8.16 per share generating net proceeds of approximately $4.4
million. During the three months ended September 30, 2009, the Company issued a total of 4,201,571
shares at a weighted average issue price of $9.20 per share generating net proceeds of
approximately $37.8 million.
During the nine months ended September 30, 2009, the Company issued a total of 4,802,971
shares at a weighted average issue price of $9.07 per share generating net proceeds of
approximately $42.6 million, which excludes $1.0 million of one-time administrative costs. These
proceeds were used to pay down a portion of the outstanding borrowings on the Companys unsecured
credit facility. Following completion of the Companys equity offering on October 6, 2009 (see
Note 15), the Company terminated this program.
Repurchases of Series D Preferred Depositary Shares
In January 2008, the Companys Board of Trustees authorized the repurchase of up to $25.0
million of the Companys 8 1/8% Series D preferred depositary shares in a limited
number of separate, privately negotiated transactions. Each Series D preferred depositary share
represents 1/10 of a share of the Companys 8 1/8% Series D
Cumulative Redeemable Preferred Shares of Beneficial Interest, par value $0.01 per share.
|
|
|
During the three months ended March 31, 2008, the Company repurchased 306,750
shares of its outstanding Series D preferred depositary shares in privately
negotiated transactions for an aggregate purchase price of $7.7 million, at an
average price of $24.86 per depositary share. The Company received a discount to
the liquidation preference price of $25.00 per depositary share, of approximately
$0.1 million, on the repurchase and wrote off approximately $0.3 million of issuance
costs. |
|
|
|
|
During the three months ended June 30, 2008, the Company repurchased 577,000
shares of its outstanding 8 1/8% Series D preferred depositary shares in a privately
negotiated transaction for a purchase price of $14.0 million, or $24.24 per
depositary share. The Company received a discount to the liquidation preference
price of $25.00 per depositary share, of approximately $0.4 million, on the
repurchase and wrote off approximately $0.5 million of issuance costs. |
|
|
|
|
During the three months ended September 30, 2008, the Company repurchased 105,000
shares of its outstanding 8 1/8% Series D preferred depositary shares in a privately
negotiated transaction for a purchase price of $2.3 million, or $21.75 per
depositary share. The Company received a discount to the liquidation preference
price of $25.00 per depositary share, of approximately $0.3 million, on the
repurchase and wrote off approximately $0.1 million of issuance costs. |
On October 29, 2008, the Companys Board of Trustees authorized a repurchase program which
allows the Company to repurchase up to an additional $25.0 million of its outstanding Series D
preferred depositary shares over a 12 month period. The Company did not repurchase any of its
outstanding Series D preferred depositary shares during the six months ended June 30, 2009.
|
|
|
During the three months ended September 30, 2009, the Company repurchased 6,515
shares of its outstanding 8 1/8% Series D preferred depositary shares in open market
transactions for an aggregate purchase price of $126,761, or $19.46 per depositary
share. The Company received a discount to the liquidation preference price of
$25.00 per depositary share, of approximately $36,000 on the repurchases and wrote
off approximately $5,750 of issuance costs. |
18
Noncontrolling Interests and Redeemable Common Units
In connection with the adoption of SFAS No. 160, also known as ASC 810-10 ASC 810-10,
effective January 1, 2009, the Company also adopted the recent revisions to EITF Topic D-98,
Classification and Measurement of Redeemable Securities (D-98). As a result of the Companys
adoption of these standards, amounts previously reported as limited partners interest in
consolidated partnerships on the Companys consolidated condensed balance sheets are now
presented as noncontrolling interests within equity. There has been no change in the
measurement of this line item from amounts previously reported. Additionally, amounts
previously reported as preferred units in CRLP are now presented as noncontrolling interests
within equity. There has been no change in the measurement of this line item from amounts
previously reported. Minority interests in common units of CRLP have also been re-characterized
as noncontrolling interests, but because of the redemption feature of these units, they have
been included in the temporary equity section (between liabilities and equity) of the Companys
Consolidated Condensed Balance Sheets. These units are redeemable at the option of the holders
for cash equal to the fair market value of a common share at the time of redemption or, at the
option of the Company, one common share. Based on the requirements of D-98, the measurement of
noncontrolling interests is now presented at redemption value i.e., the fair value of the
units (or limited partners interests) as of the balance sheet date (based on the Companys
share price multiplied by the number of outstanding units), or the aggregate value of the
individual partners capital balances, whichever is greater. See the Consolidated Statements of
Shareholders Equity for the nine months ended September 30, 2009 and 2008 for the presentation
and related activity of the noncontrolling interests and redeemable common units.
Also effective with the adoption of ASC 810-10, previously reported minority interests have
been re-characterized on the accompanying Consolidated Condensed Statements of Income to
noncontrolling interests and placed below Net income before arriving at Net income attributable
to parent company.
Note 10 Segment Information
Prior to December 31, 2008, the Company had four operating segments: multifamily, office,
retail and for-sale residential. Since January 1, 2009, the Company has managed its business based
on the performance of two operating segments: multifamily and commercial. The change in reporting
segments is a result of the Companys strategic initiative to become a multifamily-focused REIT
including reorganizing the Company and streamlining the business. The multifamily and commercial
segments have separate management teams that are responsible for acquiring, developing, managing
and leasing properties within each respective segment. The multifamily management team is
responsible for all aspects of for-sale developments, including disposition activities, as well as
the condominium conversion properties and related sales. The multifamily segment includes the
operations and assets of the for-sale developments due to the insignificance of these operations
(which were previously reported as a separate operating segment) in the periods presented.
The pro-rata portion of the revenues, net operating income (NOI), and assets of the
partially-owned unconsolidated entities that the Company has entered into are included in the
applicable segment information. Additionally, the revenues and NOI of properties sold that are
classified as discontinued operations are also included in the applicable segment information. In
reconciling the segment information presented below to total revenues, income from continuing
operations, and total assets, investments in partially-owned unconsolidated entities are eliminated
as equity investments and their related activity are reflected in the consolidated financial
statements as investments accounted for under the equity method, and discontinued operations are
reported separately. Management evaluates the performance of its multifamily and commercial
segments and allocates resources to them based on segment NOI. Segment NOI is defined as total
property revenues, including unconsolidated partnerships and joint ventures, less total property
operating expenses (such items as repairs and maintenance, payroll, utilities, property taxes,
insurance and advertising). Presented below is segment information, for the multifamily and
commercial segments, including the reconciliation of total segment revenues to total revenues and
total segment NOI to income
from continuing operations for the three and nine months ended September 30, 2009 and 2008,
and total segment assets to total assets as of September 30, 2009 and December 31, 2008.
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
$ |
76,566 |
|
|
$ |
78,905 |
|
|
$ |
231,330 |
|
|
$ |
237,274 |
|
Commercial |
|
|
22,470 |
|
|
|
23,489 |
|
|
|
68,980 |
|
|
|
69,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Revenues |
|
|
99,036 |
|
|
|
102,394 |
|
|
|
300,310 |
|
|
|
307,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially-owned unconsolidated entities Multifamily |
|
|
(1,485 |
) |
|
|
(2,137 |
) |
|
|
(5,527 |
) |
|
|
(6,484 |
) |
Partially-owned unconsolidated entities Commercial |
|
|
(15,814 |
) |
|
|
(17,296 |
) |
|
|
(48,418 |
) |
|
|
(53,437 |
) |
Construction revenues |
|
|
|
|
|
|
654 |
|
|
|
36 |
|
|
|
9,102 |
|
Other non-property related revenue |
|
|
3,987 |
|
|
|
5,186 |
|
|
|
11,366 |
|
|
|
15,542 |
|
Discontinued operations property revenues |
|
|
(1,038 |
) |
|
|
(2,644 |
) |
|
|
(3,875 |
) |
|
|
(12,906 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated Revenues |
|
|
84,686 |
|
|
|
86,157 |
|
|
|
253,892 |
|
|
|
259,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
|
43,577 |
|
|
|
45,259 |
|
|
|
133,112 |
|
|
|
141,164 |
|
Commercial |
|
|
14,234 |
|
|
|
14,869 |
|
|
|
44,049 |
|
|
|
45,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment NOI |
|
|
57,811 |
|
|
|
60,128 |
|
|
|
177,161 |
|
|
|
186,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially-owned unconsolidated entities Multifamily |
|
|
(719 |
) |
|
|
(987 |
) |
|
|
(2,791 |
) |
|
|
(3,110 |
) |
Partially-owned unconsolidated entities Commercial |
|
|
(9,862 |
) |
|
|
(10,846 |
) |
|
|
(30,546 |
) |
|
|
(33,880 |
) |
Unallocated corporate revenues |
|
|
3,987 |
|
|
|
5,186 |
|
|
|
11,366 |
|
|
|
15,542 |
|
Discontinued operations property NOI |
|
|
(280 |
) |
|
|
(1,418 |
) |
|
|
66 |
|
|
|
(6,946 |
) |
Impairment discontinued operations (1) |
|
|
(251 |
) |
|
|
|
|
|
|
(2,051 |
) |
|
|
|
|
Construction NOI |
|
|
|
|
|
|
(19 |
) |
|
|
1 |
|
|
|
599 |
|
Property management expenses |
|
|
(1,728 |
) |
|
|
(2,088 |
) |
|
|
(5,329 |
) |
|
|
(6,402 |
) |
General and administrative expenses |
|
|
(4,073 |
) |
|
|
(5,993 |
) |
|
|
(12,982 |
) |
|
|
(17,562 |
) |
Management fee and other expenses |
|
|
(3,340 |
) |
|
|
(4,335 |
) |
|
|
(11,096 |
) |
|
|
(12,269 |
) |
Restructuring charges |
|
|
(588 |
) |
|
|
|
|
|
|
(1,400 |
) |
|
|
|
|
Investment and development (2) |
|
|
(100 |
) |
|
|
(80 |
) |
|
|
(1,585 |
) |
|
|
(956 |
) |
Depreciation |
|
|
(28,070 |
) |
|
|
(24,191 |
) |
|
|
(84,130 |
) |
|
|
(70,568 |
) |
Amortization |
|
|
(864 |
) |
|
|
(833 |
) |
|
|
(2,936 |
) |
|
|
(2,560 |
) |
Impairment continuing operations (3) |
|
|
(221 |
) |
|
|
|
|
|
|
(1,839 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
11,702 |
|
|
|
14,524 |
|
|
|
31,909 |
|
|
|
48,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net (4) |
|
|
(12,377 |
) |
|
|
(12,675 |
) |
|
|
(9,658 |
) |
|
|
(24,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
$ |
(675 |
) |
|
$ |
1,849 |
|
|
$ |
22,251 |
|
|
$ |
24,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
Assets |
|
|
|
|
|
|
|
|
Segment Assets |
|
|
|
|
|
|
|
|
Multifamily |
|
$ |
2,527,368 |
|
|
$ |
2,579,376 |
|
Commercial |
|
|
385,822 |
|
|
|
402,914 |
|
|
|
|
|
|
|
|
Total Segment Assets |
|
|
2,913,190 |
|
|
|
2,982,290 |
|
|
Unallocated corporate assets (5) |
|
|
144,896 |
|
|
|
172,879 |
|
|
|
|
|
|
|
|
|
|
$ |
3,058,086 |
|
|
$ |
3,155,169 |
|
|
|
|
|
|
|
|
|
|
|
Footnotes on following page |
20
|
|
|
(1) |
|
The $0.3 million non-cash impairment charge recorded during the three months ended
September 30, 2009 is attributable to the disposition of the remaining units at Portofino at
Jensen Beach. In addition to this charge, the nine months ended September 30, 2009 includes
$1.8 million in non-cash impairment charges as a result of marking certain assets to fair
market value. The Company recorded a $1.2 million non-cash impairment charge with respect to
Murano at Delray Beach and a $0.6 million non-cash impairment charge with respect to
Portofino at Jensen Beach (see Note 4). |
|
(2) |
|
Reflects costs incurred related to potential mergers, acquisitions and abandoned pursuits.
These costs are volatile and, therefore, may vary between periods. |
|
(3) |
|
The $0.2 million non-cash impairment charge recorded during the three months ended
September 30, 2009 is attributable to Colonial Grand at Traditions. In addition to this
charge, the nine months ended September 30, 2009 includes a $0.9 million non-cash impairment
charge recorded as a result of marking certain assets to fair market value, including $0.5
million with respect to the Grander, $0.3 million with respect to Regents Park and $0.1
million related to the sale of three outparcels (see Note 4). In addition to these charges,
the amount recorded during the nine months ended September 30, 2009, includes a $0.7 million
impairment charge as a result of the Companys decision to transfer its remaining
noncontrolling joint venture interest in Colonial Pinnacle Craft Farms to the majority joint
venture partner (see Note 11). |
|
(4) |
|
For-sale residential activities, including net gain on sales and income tax expense
(benefit,) are included in the line item Total other income (expense) (see Note 6 related
to for-sale activities). |
|
(5) |
|
Includes the Companys investment in partially-owned entities of $31,405 as of September
30, 2009 and $46,221 as of December 31, 2008. |
21
Note 11 Investment in Partially-Owned Entities
The Company accounts for the following investments in partially-owned entities using the
equity method. The following table summarizes the investments in partially-owned entities as of
September 30, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
Percent |
|
|
September 30, |
|
|
December 31, |
|
|
|
Owned |
|
|
2009 |
|
|
2008 |
|
|
Multifamily: |
|
|
|
|
|
|
|
|
|
|
|
|
Belterra, Ft. Worth, TX |
|
|
10.00 |
% |
|
$ |
545 |
|
|
$ |
616 |
|
Regents Park (Phase II), Atlanta, GA |
|
|
40.00 |
%(1) |
|
|
3,399 |
|
|
|
3,424 |
|
CG at Huntcliff, Atlanta, GA |
|
|
20.00 |
% |
|
|
1,696 |
|
|
|
1,894 |
|
CG at McKinney, Dallas, TX (Development) |
|
|
25.00 |
%(1) |
|
|
1,721 |
|
|
|
1,521 |
|
CG at Research Park, Raleigh, NC |
|
|
20.00 |
% |
|
|
946 |
|
|
|
1,053 |
|
CG at Traditions, Gulf Shores, AL |
|
|
35.00 |
%(2) |
|
|
-0- |
|
|
|
570 |
|
CMS / Colonial Joint Venture I |
|
|
|
(3) |
|
|
|
|
|
|
289 |
|
CMS / Colonial Joint Venture II |
|
|
|
(3) |
|
|
|
|
|
|
(461 |
) |
CMS Florida |
|
|
|
(3) |
|
|
|
|
|
|
(561 |
) |
CMS Tennessee |
|
|
|
(3) |
|
|
|
|
|
|
114 |
|
CMS V / CG at Canyon Creek, Austin, TX |
|
|
|
(4) |
|
|
|
|
|
|
638 |
|
DRA Alabama |
|
|
10.00 |
% |
|
|
785 |
|
|
|
921 |
|
DRA CV at Cary, Raleigh, NC |
|
|
20.00 |
% |
|
|
1,492 |
|
|
|
1,752 |
|
DRA Cunningham, Austin, TX |
|
|
|
(5) |
|
|
|
|
|
|
896 |
|
DRA The Grove at Riverchase, Birmingham, AL |
|
|
20.00 |
% |
|
|
1,169 |
|
|
|
1,291 |
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily |
|
|
|
|
|
$ |
11,753 |
|
|
$ |
13,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
600 Building Partnership, Birmingham, AL |
|
|
33.33 |
% |
|
|
148 |
|
|
|
118 |
|
Colonial Center Mansell JV |
|
|
15.00 |
% |
|
|
344 |
|
|
|
727 |
|
Colonial
Promenade Alabaster II/Tutwiler II, Birmingham, AL |
|
|
5.00 |
% |
|
|
(181 |
) |
|
|
(173 |
) |
Colonial Promenade Craft Farms, Gulf Shores, AL |
|
|
15.00 |
%(6) |
|
|
|
|
|
|
823 |
|
Colonial Promenade Madison, Huntsville, AL |
|
|
25.00 |
% |
|
|
2,160 |
|
|
|
2,187 |
|
Colonial Promenade Smyrna, Smyrna, TN |
|
|
50.00 |
% |
|
|
2,435 |
|
|
|
2,378 |
|
DRA / CRT JV |
|
|
15.00 |
%(7) |
|
|
19,261 |
|
|
|
24,091 |
|
DRA / CLP JV |
|
|
15.00 |
%(8) |
|
|
(14,465 |
) |
|
|
(10,976 |
) |
Highway 150, LLC, Birmingham, AL |
|
|
10.00 |
% |
|
|
64 |
|
|
|
67 |
|
Huntsville TIC, Huntsville , AL |
|
|
10.00 |
%(9) |
|
|
(4,408 |
) |
|
|
(3,746 |
) |
OZRE JV |
|
|
17.10 |
%(10) |
|
|
(8,450 |
) |
|
|
(7,579 |
) |
Parkside Drive LLC I, Knoxville, TN |
|
|
50.00 |
% |
|
|
3,510 |
|
|
|
4,673 |
|
Parkside Drive LLC II, Knoxville, TN (Development) |
|
|
50.00 |
% |
|
|
7,323 |
|
|
|
6,842 |
|
Parkway Place Limited Partnership, Huntsville, AL |
|
|
50.00 |
% |
|
|
10,130 |
|
|
|
10,690 |
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
|
|
|
$ |
17,871 |
|
|
$ |
30,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
Colonial / Polar-BEK Management Company, Birmingham, AL |
|
|
50.00 |
% |
|
|
18 |
|
|
|
33 |
|
Heathrow, Orlando, FL |
|
|
50.00 |
%(1) |
|
|
1,763 |
|
|
|
2,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,781 |
|
|
$ |
2,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,405 |
|
|
$ |
46,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes on following page |
22
|
|
|
(1) |
|
These joint ventures consist of undeveloped land. |
|
(2) |
|
In September 2009, the Company recorded a $0.2 million impairment charge as a result of
its noncontrolling interest in this joint venture being other-than-temporarily impaired
(see below). |
|
(3) |
|
In July 2009, the Company disposed of its noncontrolling interests in these joint
ventures (see below). |
|
(4) |
|
The Company began consolidating this joint venture in its financial statements during
the three months ended September 30, 2009 (see below). |
|
(5) |
|
In August 2009, the Company sold its 20% noncontrolling interest in this joint venture
(see below). |
|
(6) |
|
In April 2009, the Company transferred its remaining 15% noncontrolling joint venture
interest in Colonial Pinnacle Craft Farms. |
|
(7) |
|
As of September 30, 2009, this joint venture included 17 properties located in Ft.
Lauderdale, Jacksonville and Orlando, Florida; Atlanta, Georgia; Charlotte, North Carolina;
Memphis, Tennessee and Houston, Texas. |
|
(8) |
|
As of September 30, 2009, this joint venture included 16 office properties and 2 retail
properties located in Birmingham, Alabama; Orlando and Tampa, Florida; Atlanta, Georgia;
Charlotte, North Carolina and Austin, Texas. Equity investment includes the value of the
Companys investment of approximately $18.6 million, offset by the excess basis difference
on the June 2007 joint venture transaction of approximately $33.1 million, which is being
amortized over the life of the properties. |
|
(9) |
|
Equity investment includes the Companys investment of approximately $3.0 million,
offset by the excess basis difference on the transaction of approximately $7.4 million,
which is being amortized over the life of the properties. |
|
(10) |
|
As of September 30, 2009, this joint venture included 11 retail properties located in
Birmingham, Alabama; Jacksonville, Orlando, Punta Gorda and Tampa, Florida; Athens, Georgia
and Houston, Texas. Equity investment includes the value of the Companys investment of
approximately $7.6 million, offset by the excess basis difference on the June 2007 joint
venture transaction of approximately $16.1 million, which is being amortized over the life
of the properties. |
In July 2009, the Company closed on the transaction with its joint venture partner CMS
in which CMS purchased all of the Companys interest in four single asset multifamily joint
ventures, which includes an aggregate of 1,212 apartment units. The properties included in the
four joint ventures are Colonial Grand at Brentwood, Colonial Grand at Mountain Brook, Colonial
Village at Palma Sola and Colonial Village at Rocky Ridge. The Company received a cash payment
of $2.0 million and is no longer responsible for its 15% to 25% share of the current outstanding
debt of $73.6 million in the joint ventures (the Companys pro-rata portion of the debt was $15.3
million). The Company no longer has an interest in these joint ventures.
In July 2009, the Company agreed to provide an additional contribution to the CMS/Colonial
Canyon Creek joint venture in connection with the refinancing of an existing $27.4 million
construction loan which was secured by Colonial Grand at Canyon Creek, a 336-unit multifamily
apartment community located in Austin, Texas. On September 14, 2009, the CMS/Colonial Canyon Creek
joint venture refinanced the existing construction loan with a new $15.6 million, 10-year loan
collateralized by the property with an interest rate of 5.64%. In connection with the
refinancing, the Company made a preferred equity contribution of $11.5 million, which was used by
the joint venture to repay the balance of the then outstanding construction loan and closing costs.
The preferred equity has a cumulative preferential return of 8.0%. As a result of the preferred
equity contribution to the joint venture, the Company began consolidating the CMS/Colonial Canyon
Creek joint venture, with a fair value of the property of $26.0 million recorded in its financial
statements beginning with the quarter ending September 30, 2009.
In August 2009, the Company disposed of its 20% interest in Cunningham, a 280-unit multifamily
apartment community located in Austin, Texas. The Companys pro-rata share of the sales proceeds
was $3.6 million, $2.8 million of which was used to repay the associated debt on the asset.
The Company owns a 35% joint venture interest in Colonial Grand at Traditions, a 324-unit
apartment community located in Gulf Shores, Alabama. In September 2009, the Company determined that
its 35% joint venture interest is impaired and that this impairment is other than temporary. As a
result, the Company recognized a non-cash impairment charge of $0.2 million during the three months
ended September 30, 2009 for this other-than-temporary impairment. See additional discussion below
under Unconsolidated Variable Interest Entities.
In July 2009, the Company entered into an agreement with OZ/CLP Retail LLC (the Retail Joint
Venture)the Companys joint venture with OZRE Retail LLCthat provides for, among other things,
the transfer of all of the Companys interest in the Retail Joint Venture, which is comprised of 11
retail assets with approximately 3.0 million square feet of retail space to its joint venture
partner. Pursuant to the agreement, the Company would acquire one of the 11 retail assets in
exchange for, among other things, the transfer of the Companys ownership stake in the Retail Joint
Venture, a cash payment that will be used by the Retail Joint Venture to repay approximately $38.0
million of mortgage debt and related fees and expenses, and the payment by the Company of
approximately $7.0 million for the discharge of deferred purchase price owed by the Retail Joint
Venture to former unitholders who elected to redeem their units in June 2008. It is anticipated
that this transaction will be completed in the fourth quarter of 2009, but remains subject to the
satisfaction of certain closing conditions, including the sale to the Company by former unitholders
of a certain amount of the deferred purchase price owed to the unitholders by the Retail Joint
Venture. No assurance can be given that the Company will be able to consummate this transaction.
23
Combined financial information for the Companys investments in unconsolidated partially-owned
entities since the date of the Companys acquisitions is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
Balance Sheet |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Land, building, & equipment, net |
|
$ |
2,924,174 |
|
|
$ |
3,130,487 |
|
Construction in progress |
|
|
34,346 |
|
|
|
57,441 |
|
Other assets |
|
|
278,592 |
|
|
|
317,164 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,237,112 |
|
|
$ |
3,505,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Partners Equity |
|
|
|
|
|
|
|
|
Notes payable (1) |
|
$ |
2,553,632 |
|
|
$ |
2,711,059 |
|
Other liabilities |
|
|
159,722 |
|
|
|
156,700 |
|
Partners Equity |
|
|
523,758 |
|
|
|
637,333 |
|
|
|
|
|
|
|
|
Total liabilities and partners capital |
|
$ |
3,237,112 |
|
|
$ |
3,505,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Statement of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
99,958 |
|
|
$ |
114,762 |
|
|
$ |
311,953 |
|
|
$ |
349,059 |
|
Operating expenses |
|
|
(39,962 |
) |
|
|
(45,326 |
) |
|
|
(121,915 |
) |
|
|
(135,697 |
) |
Interest expense |
|
|
(35,218 |
) |
|
|
(39,072 |
) |
|
|
(111,117 |
) |
|
|
(125,760 |
) |
Depreciation, amortization and other |
|
|
(41,926 |
) |
|
|
(41,214 |
) |
|
|
(123,241 |
) |
|
|
(122,991 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income (2) |
|
$ |
(17,148 |
) |
|
$ |
(10,850 |
) |
|
$ |
(44,320 |
) |
|
$ |
(35,389 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Companys pro-rata share of indebtedness, as calculated based on ownership
percentage, at September 30, 2009 and December 31, 2008 is $445.7 million and $476.3
million, respectively. |
|
(2) |
|
In addition to the Companys pro-rata share of (loss) income from partially-owned
unconsolidated entities, (Loss) Income from partially-owned unconsolidated entities for
the three and nine months ended September 30, 2009 also includes
gains from the Companys
dispositions of joint venture interests, amortization of basis differences and a charge for
the probable partial loan repayment guarantee which are not reflected in the numbers above.
(Loss) Income from partially-owned unconsolidated entities for the three and nine months
ended September 30, 2008 includes gains of the Companys dispositions of joint venture
interests and amortization of basis differences. |
Investments in Variable Interest Entities
Based on the Companys evaluation, as of September 30, 2009, the Company does not have a
controlling interest in, nor is the Company the primary beneficiary of any VIEs for which there is
a significant variable interest except for, as discussed above, CMS/Colonial Canyon Creek which the
Company began consolidating as of September 30, 2009 (see Note 12). Also, as of September 30,
2009, the Company has interests in two VIEs with significant variable interests for which the
Company is not the primary beneficiary.
Unconsolidated Variable Interest Entities
As of September 30, 2009, the Company had interests in two VIEs with significant variable
interests for which the Company is not the primary beneficiary.
24
In September 2005, the Company acquired a 15% partnership interest in CRT Properties, Inc.
(CRT) through a joint venture (the DRA/CRT JV) with DRA Advisors LLC (DRA). CRT owns a
portfolio of 17 office properties located primarily in the southeastern United States. With
respect to the Companys investment in DRA/CRT JV, the Company is entitled to receive distributions
in excess of its ownership interest if certain target return thresholds are satisfied. In addition,
during September 2005, in connection with the acquisition of CRT with DRA, CRLP guaranteed
approximately $50.0 million of third-party financing obtained by the DRA/CRT JV with respect to 10
of the CRT properties. During 2006, seven of the ten properties were sold. The DRA/CRT JV is
obligated to reimburse CRLP for any payments made under the guaranty before making distributions of
cash flows or capital proceeds to the DRA/CRT JV partners. As of September 30, 2009, this
guarantee, which matures in January 2010, has been reduced to $17.0 million as a result of the pay
down of the associated collateralized debt from the sales of assets. The carrying amount of the
Companys investment in DRA/CRT JV is $19.3 million. With the Companys guarantee of $17.0 million
and its investment of $19.3 million, the Companys maximum exposure to loss is $36.3 million.
The Company and its joint venture partner each committed to guarantee $3.5 million, for a
total of $7.0 million, of a $34.1 million construction loan obtained by the Colonial Grand at
Traditions joint venture. The Company and its joint venture partner each committed to provide 50%
of the guarantee, which is different from the ventures voting and economic interests. As a
result, this investment qualifies as a VIE but the Company has determined that it is remote that it
would absorb a majority of the expected losses for this joint venture and, therefore, does not
consolidate this investment. In September 2009, the Company determined that it was probable that
the Company will have to fund the $3.5 million partial loan repayment guarantee provided on the
original construction loan for Colonial Grand at Traditions and recognized a charge to earnings.
In addition, the Company has determined that its 35% joint venture interest is impaired and that
this impairment is other than temporary. As a result, the Company wrote-off its investment in the
joint venture by recording a non-cash impairment charge of $0.2 million during the three months
ended September 30, 2009.
Note 12 Financing Activities
In the first quarter of 2009, the Company, through a wholly-owned special purpose subsidiary
of CRLP, closed on a $350 million collateralized loan (the First FNM Loan) originated by PNC
ARCS LLC for repurchase by Fannie Mae (NYSE: FNM). Of the $350 million, $259 million bears
interest at a fixed interest rate equal to 6.07% and $91 million bears interest at a fixed
interest rate of 5.96%. The weighted average interest rate for the First FNM Loan is 6.04%. The
First FNM Loan matures on March 1, 2019 and requires accrued interest to be paid monthly with no
scheduled principal payments
required prior to the maturity date. The First FNM Loan is collateralized by 19 of CRLPs
multifamily apartment communities totaling 6,565 units. The entire First FNM Loan amount was
drawn on February 27, 2009. The proceeds from the First FNM Loan were used to repay a portion of
the outstanding borrowings under the Companys $675.0 million unsecured credit facility.
In the second quarter of 2009, the Company, through a wholly-owned special purpose
subsidiary of CRLP, closed on a $156.4 million collateralized loan (the Second FNM Loan)
originated by Grandbridge Real Estate Capital LLC for repurchase by Fannie Mae (NYSE: FNM). Of
the $156.4 million, $145.2 million bears interest at a fixed interest rate equal to 5.27% and
$11.2 million bears interest at a fixed interest rate of 5.57%. The weighted average interest
rate for the Second FNM Loan is 5.31%. The Second FNM Loan matures on June 1, 2019 and requires
accrued interest to be paid monthly with no scheduled principal payments required to the maturity
date. The Second FNM Loan is collateralized by eight multifamily properties totaling 2,816
units. The entire Second FNM Loan amount was drawn on May 29, 2009. The proceeds from the Second
FNM Loan were used to repay a portion of the outstanding borrowings under the Companys $675.0
million unsecured credit facility.
As of September 30, 2009, CRLP, with the Company as guarantor, had a $675.0 million
unsecured credit facility (as amended, the Credit Facility) with Wachovia Bank, National
Association (Wachovia), as Agent for the lenders, Bank of America, N.A. as Syndication Agent,
Wells Fargo Bank, National Association, Citicorp North America, Inc. and Regions Bank, as
Co-Documentation Agents, and U.S. Bank National Association and PNC Bank, National Association,
as Co-Senior Managing Agents and other lenders named therein. The Credit Facility has a
maturity date of June 21, 2012. In addition to the Credit Facility, the Company has a $35.0
million cash management line provided by Wachovia that will expire on June 21, 2012. The cash
management line had an outstanding balance of $2.0 million as of September 30, 2009.
Base rate loans and revolving loans are available under the Credit Facility. The Credit
Facility also includes a competitive bid feature that allows the Company to convert up to $337.5
million under the Credit Facility to a fixed rate and for a fixed term not to exceed 90 days.
Generally, base rate loans bear interest at Wachovias designated base rate, plus a base rate
margin ranging up to 0.25% based on the Companys unsecured debt ratings from time to time.
Revolving loans bear interest at LIBOR plus a margin ranging from 0.325% to 1.05% based on the
Companys unsecured debt ratings. Competitive bid loans bear interest at LIBOR plus a margin,
as specified by the participating lenders. Based on CRLPs current unsecured debt rating, the
revolving loans currently bear interest at a rate of LIBOR plus 105 basis points.
25
The Credit Facility and the cash management line, which are primarily used by the Company to
finance property acquisitions and developments and more recently to also fund repurchases of CRLP
senior notes and Series D preferred depositary shares, had an outstanding balance at September 30,
2009 of $279.0 million. The interest rate of the Credit Facility (including the cash management
line) was 1.30% and 3.42% at September 30, 2009 and 2008, respectively.
The Credit Facility contains various restrictions, representations, covenants and events of
default that could preclude future borrowings (including future issuances of letters of credit) or
trigger early repayment obligations, including, but not limited to the following: nonpayment;
violation or breach of certain covenants; failure to perform certain covenants beyond a cure
period; failure to satisfy certain financial ratios; a material adverse change in the consolidated
financial condition, results of operations, business or prospects of the Company; and generally not
paying the Companys debts as they become due. At September 30, 2009, the Company was in
compliance with these covenants. Specific financial ratios with which the Company must comply
pursuant to the Credit Facility consist of the Fixed Charge Coverage Ratio as well as the Debt to
Total Asset Value Ratio. Both of these ratios are measured quarterly. The Fixed Charge Coverage
Ratio generally requires that the Companys earnings before interest, taxes, depreciation and
amortization be at least equal 1.5 times the Companys Fixed Charges. Fixed Charges generally
include interest payments (including capitalized interest) and preferred dividends. The Debt to
Total Asset Value Ratio generally requires the Companys debt to be less than 60% of its total
asset value. The ongoing recession and continued uncertainty in the stock and credit markets may
negatively impact the Companys ability to generate earnings sufficient to maintain compliance with
these ratios and other debt covenants in the future. The Company expects to be able to comply with
these ratios and covenants in 2009, but no assurance can be given that the Company will be able to
maintain compliance with these ratios and other debt covenants, particularly if economic conditions
worsen.
Many of the recent disruptions in the financial markets have been brought about in large part
by failures in the U.S. banking system. If Wachovia or any of the other financial institutions that
have extended credit commitments to the Company under the Credit Facility or otherwise are
adversely affected by the conditions of the financial markets, these financial institutions may
become unable to fund borrowings under credit commitments to the Company under the Credit Facility,
the cash management line or otherwise. If these lenders become unable to fund the Companys
borrowings pursuant to the
financial institutions commitments, the Company may need to obtain replacement financing, and
such financing, if available, may not be available on commercially attractive terms.
Unsecured Senior Notes Repurchases
In January 2008, the Companys Board of Trustees authorized the repurchase up to $50.0
million of outstanding unsecured senior notes of CLRP. In addition, during 2008, the Companys
Board of Trustees authorized the repurchase of an additional $500.0 million of outstanding
unsecured senior notes of CRLP under a senior note repurchase program. Under the repurchase
program, senior notes may be repurchased from time to time in open market transactions or
privately negotiated transactions through December 31, 2009, subject to applicable legal
requirements, market conditions and other factors. The repurchase program does not obligate the
Company to repurchase any specific amounts of senior notes, and repurchases pursuant to the
program may be suspended or resumed at any time without further notice or announcement.
Repurchases under the program during the nine months ended September 30, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield-to- |
|
|
|
|
(in millions) |
|
Amount |
|
|
Discount |
|
|
Maturity |
|
|
Net Gain (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
$ |
96.9 |
|
|
|
27.1 |
% |
|
|
12.64 |
% |
|
$ |
24.3 |
|
2nd Quarter (2) |
|
|
315.5 |
|
|
|
5.9 |
% |
|
|
6.75 |
% |
|
|
16.2 |
|
3rd Quarter (3) |
|
|
166.8 |
|
|
|
10.0 |
% |
|
|
7.87 |
% |
|
|
14.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Date |
|
$ |
579.2 |
|
|
|
10.6 |
% |
|
|
8.06 |
% |
|
$ |
54.8 |
|
Footnotes on following page
26
|
|
|
(1) |
|
Gains are presented net of the loss on hedging activities of $1.1 million recorded
during the three months ended March 31, 2009 and $0.6 million recorded during the three
months ended September 30, 2009 as the result of a reclassification of amounts in
Accumulated Other Comprehensive Income in connection with the conclusion that it is
probable that the Company will not make interest payments associated with previously hedged
debt as a result of the repurchases under the senior note repurchase program. |
|
(2) |
|
Repurchases include $250.0 million repurchased pursuant to the Companys tender offer
that closed on May 4, 2009, which was conducted outside of the senior note repurchase
program. |
|
(3) |
|
Repurchases include $148.2 million repurchased pursuant to the Companys tender offer
that closed on August 31, 2009, which was conducted outside of the senior note repurchase
program. |
Repurchases under the program during 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield-to- |
|
|
|
|
(in millions) |
|
Amount |
|
|
Discount |
|
|
Maturity |
|
|
Net Gain |
|
|
1st Quarter |
|
$ |
50.0 |
|
|
|
12.0 |
% |
|
|
8.18 |
% |
|
$ |
5.5 |
|
2nd Quarter |
|
|
31.8 |
|
|
|
10.0 |
% |
|
|
7.80 |
% |
|
|
2.7 |
|
3rd Quarter |
|
|
57.8 |
|
|
|
5.0 |
% |
|
|
7.40 |
% |
|
|
2.6 |
|
4th Quarter |
|
|
55.4 |
|
|
|
9.8 |
% |
|
|
10.42 |
% |
|
|
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
195.0 |
|
|
|
9.1 |
% |
|
|
8.53 |
% |
|
$ |
16.0 |
|
Unconsolidated Joint Venture Financing Activity
In July 2009, the Company agreed to provide an additional contribution to the CMS/Colonial
Canyon Creek joint venture in connection with the refinancing of an existing $27.4 million
construction loan which was secured by Colonial Grand at Canyon Creek, a 336-unit multifamily
apartment community located in Austin, Texas. On September 14, 2009, the CMS/Colonial Canyon
Creek joint venture refinanced the existing construction loan with a new $15.6 million, 10-year
loan collateralized by the property with an interest rate of 5.64%. In connection with the
refinancing, the Company made a preferred equity contribution of $11.5 million, which was used
by the joint venture to repay the balance of the then outstanding construction loan and closing
costs. The preferred equity has a cumulative preferential return of 8.0%. As a result of the
preferred equity contribution to the joint venture, the Company began consolidating the
CMS/Colonial Canyon Creek joint venture in its financial statements beginning with the quarter
ended September 30, 2009.
During the three months ended September 30, 2009, certain of the Companys unconsolidated
joint ventures have exercised options to extend an aggregate of approximately $48.5 million of
outstanding mortgage debt from 2009 to 2010. In addition, in September 2009, one of the
Companys unconsolidated joint ventures disposed of its only property, a 280-unit multifamily
apartment community, a portion of the proceeds of which were used to repay an outstanding $14.0
million mortgage loan on the property (of which, the Companys pro rata share was $2.8 million).
The Company intends to cooperate with its joint venture partners in connection with the efforts
to refinance and/or replace other outstanding joint venture indebtedness (which may also
include, for example, property dispositions), which cooperation may include additional capital
contributions from time to time in connection therewith.
|
|
|
In March 2009, a loan collateralized by Broward Financial Center, a 326,000
office building located in Ft. Lauderdale, Florida, in the amount of $46.5
million matured. This property is one of the properties in the DRA/CRT joint
venture, in which the Company is a 15% noncontrolling partner. The joint venture
did not repay the principal amount due on the loan when it matured, but continues
to make interest payments. The loan is non-recourse to the Company, but the
Companys pro rata share of the principal amount of the loan is $7.0 million
(based on its ownership interest in the joint venture). The Company and its
joint venture partner are currently in negotiations with the special servicer
regarding refinancing options that may be available from the current lender. To
date, the joint venture has been unsuccessful in renegotiating an extension of
the current loan with the existing lender and no assurance can be given that the
joint venture will be able to refinance the loan on reasonable terms (if at all). |
|
|
|
|
The Company was recently notified that the DRA/CRT joint venture received a
notice of default on its $155.9 million outstanding note collateralized by
Charlotte University Center, located in Charlotte, North Carolina, Orlando
University Center, located in Orlando, Florida, and Jacksonville Baymeadows,
located in Jacksonville, Florida. The loan matures in September 2010 and is
non-recourse to the Company, but the Companys pro rata share of the principal
amount of the loan is $23.3 million (based on its ownership interest in the joint
venture). The DRA/CRT joint venture is currently in negotiations with the lender
regarding refinancing options, but no assurance can be given that the joint
venture will be able to refinance the loan on reasonable terms (if at all). |
27
There can be no assurance that the Companys joint ventures will be successful in
refinancing and/or replacing existing debt at maturity or otherwise. If the joint ventures are
unable to obtain additional financing, payoff the existing loans that are maturing, or
renegotiate suitable terms with the existing lenders, the lenders generally would have the right
to foreclose on the properties in question and, accordingly, the joint ventures will lose their
interests in the assets. The failure to refinance and/or replace such debt and other factors
with respect to the Companys joint venture interests discussed in the Companys Annual Report
on Form 10-K for the year ended December 31, 2008 may materially adversely impact the value of
the Companys joint venture interests, which, in turn, could have a material adverse effect on
the Companys financial condition and results of operations.
Note 13 Derivatives and Hedging
The Company is exposed to certain risks arising from both its business operations and economic
conditions. The Company principally manages its exposures to a wide variety of business and
operational risks through management of its core business activities. The Company manages economic
risks, including interest rate, liquidity, and credit risk primarily by managing the amount,
sources, and duration of its debt funding and the use of derivative financial instruments.
Specifically, the Company enters into derivative financial instruments to manage exposures that
arise from business activities that result in the receipt or payment of future known and uncertain
cash amounts, the value of which is determined by interest rates. The Companys derivative
financial instruments are used to manage differences in the amount, timing, and duration of the
Companys known or expected cash receipts and its known or expected cash payments principally
related to the Companys investments and borrowings.
The Companys objectives in using interest rate derivatives are to add stability to interest
expense and to manage its exposure to interest rate movements. To accomplish this objective, the
Company primarily uses interest rate swaps and caps as part of its interest rate risk management
strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate
amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of
the agreements without exchange of the underlying notional amount. Interest rate caps designated
as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest
rates rise above the strike rate on the contract in exchange for an upfront premium.
The effective portion of changes in the fair value of derivatives that are designated and that
qualify as cash flow hedges is recorded in Accumulated other comprehensive loss on the
Consolidated Condensed Balance Sheet and is subsequently reclassified into earnings in the period
that the hedged forecasted transaction affects earnings. The Company did not have any active cash
flow hedges during the three or nine months ended September 30, 2009.
At September 30, 2009, the Company had $3.1 million in Accumulated other comprehensive loss
related to settled or terminated derivatives. Amounts reported in Accumulated other comprehensive
loss related to derivatives will be reclassified to Interest expense and debt cost amortization
as interest payments are made on the Companys variable-rate debt or to Loss on hedging
activities at such time that the interest payments on the hedged debt become probable of not
occurring as a result of the Companys senior note repurchase program. The changes in Accumulated
other comprehensive loss for reclassifications to Interest expense and debt cost amortization
tied to interest payments on the hedged debt was $0.1 million and $0.2 million during the three
months ended September 30, 2009 and 2008, respectively, and $0.4 million and $0.3 million during
the nine months ended September 30, 2009 and 2008, respectively. The Company reclassified $0.6
million to Loss on hedging activities for the three months ended September 30, 2009. For the
nine months ended September 30, 2009, the change in Accumulated other comprehensive loss for
reclassification to Loss on hedging activities related to interest payments on the hedged debt
that have been deemed probable not to occur as a result of the Companys senior note repurchase
program was $1.7 million. Amounts reclassified to Loss on hedging activities for the three and
nine months ended September 30, 2008 were immaterial.
Derivatives not designated as hedges are not speculative and are used to manage the Companys
exposure to interest rate movements and other identified risks but do not meet the strict hedge
accounting requirements. As of September 30, 2009, the Company had no derivatives that were not
designated as a hedge in a qualifying hedging relationship.
28
The tables below present the effect of the Companys derivative financial instruments on
the Consolidated Condensed Statements of Income as of September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain or (Loss) Recognized in OCI |
|
|
Location of Gain or |
|
|
Amount of Gain or (Loss) Reclassified from |
|
on Derivative (Effective Portion) |
|
|
(Loss) Reclassified from |
|
|
Accumulated OCI into Income (Effective Portion) |
|
Three months ended |
|
|
Nine months ended |
|
|
Accumulated OCI into |
|
|
Three months ended |
|
|
Nine months ended |
|
Sept. 30, |
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Income (Effective |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
2009 |
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Portion) |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense and Debt Cost Amortization |
|
$ |
(114 |
) |
|
$ |
(150 |
) |
|
$ |
(425 |
) |
|
$ |
(321 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on Hedging Activities |
|
|
(649 |
) |
|
|
(46 |
) |
|
|
(1,709 |
) |
|
|
(127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(763 |
) |
|
|
(196 |
) |
|
|
(2,134 |
) |
|
|
(448 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain or |
|
Amount of Gain or (Loss) Recognized in Income on |
|
(Loss) Recognized in |
|
Derivative (Ineffective Portion and Amount |
|
Income on Derivative |
|
Excluded from Effectiveness Testing) |
|
(Ineffective Portion and |
|
Three months ended |
|
|
Nine months ended |
|
Amount Excluded from |
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
Effectiveness Testing) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Loss on Hedging
Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 14 Contingencies and Guarantees
Contingencies
The Company is involved in a contract dispute with a general contractor in connection with
construction costs and cost overruns with respect to certain of its for-sale projects, which were
being developed in a joint venture in which the Company is a majority owner. The contractor is
affiliated with the Companys joint venture partner.
|
|
|
In connection with the dispute, in January 2008, the contractor filed a lawsuit
against the Company alleging, among other things, breach of contract, enforcement of
a lien against real property, misrepresentation, conversion, declaratory judgment
and an accounting of costs, and is seeking $10.3 million in damages, plus
consequential and punitive damages. Discovery is underway regarding these
proceedings. |
|
|
|
|
Certain of the subcontractors, vendors and other parties, involved in the
projects, including purchasers of units, have also made claims in the form of lien
claims, general claims or lawsuits. The Company has been sued by purchasers of
certain condominium units alleging breach of contract, fraud, construction
deficiencies and misleading sales practices. Both compensatory and punitive damages
are sought in these actions. Some of these claims have been resolved by
negotiations and mediations, and others may also be similarly resolved. Some of
these claims will likely be arbitrated or litigated to conclusion. |
The Company is continuing to evaluate its options and investigate these claims, including
possible claims against the contractor and other parties. The Company intends to vigorously defend
itself against these claims. However, no prediction of the likelihood, or amount, of any resulting
loss or recovery can be made at this time and no assurance can be given that the matter will be
resolved favorably.
In connection with certain retail developments, the Company has received funding from
municipalities for infrastructure costs. In most cases, the municipalities issue bonds that are
repaid primarily from sales tax revenues generated
from the tenants at each respective development. The Company has guaranteed the shortfall, if
any, of tax revenues to the debt service requirements on the bonds. The total amount outstanding on
these bonds is approximately $13.5 million at September 30, 2009 and December 31, 2008. At
September 30, 2009 and December 31, 2008, no liability was recorded for these guarantees.
29
As previously disclosed, the Company has postponed or is phasing future development
activities, which includes the Colonial Pinnacle Nord du Lac development in Covington,
Louisiana. As a result of the postponement/phasing of this development, the Company has been
evaluating various alternatives for this development, including with respect to its existing
contractual obligations to certain future tenants who had previously committed to this
development. As discussed in Note 7, in July 2009, the Company decided to hold this project for
investment purposes. If the Company is unable to reach alternative agreements with these future
tenants, the tenants may choose not to participate in this development or seek damages from the
Company as a result of the postponement of the development, or both.
During the second quarter of 2009, the Company, through a wholly-owned subsidiary, CP Nord du
Lac JV LLC, solicited for purchase all of the outstanding Nord du Lac community development
district (the CDD) special assessment bonds, in order to remove or reduce the debt burdens on the
land securing the CDD bonds. The proceeds from the CDD bonds were to be used by the CDD to
construct infrastructure for the benefit of the development. As a result of the solicitation, the
Company purchased $14.8 million of the outstanding CDD bonds for total consideration of $12.8
million, representing a 13.3% discount to the par amount. In connection with this transaction, the
Companys liabilities were reduced by $14.8 million, of which $1.6 million, representing the
discount on the purchase of the bonds, net of interest and fees, was treated as a non-cash
transaction and a reduction to basis. In accordance with EITF 91-10, also known as ASC 970-470-05,
the Company recorded restricted cash and other liabilities for the $24.0 million CDD bond
issuance. This issuance was treated as a non-cash transaction in the Companys Consolidated
Condensed Statement of Cash Flows for the twelve months ended December 31, 2008.
During the third quarter 2009, in separate transactions, the Company purchased the remaining
$9.2 million of the outstanding CDD bonds associated with the Nord du Lac development bringing the
total amount purchased to $24.0 million, or 100.0% of the total outstanding CDD bonds. The Company
anticipates liquidation of this CDD and cancellation of these CDD bonds, which would result in the
release of the remaining net cash proceeds received from the bond issuance held in escrow ($15.7
million as of September 30, 2009).
In connection with the office and retail joint venture transactions that closed in 2007, the
Company assumed certain contingent obligations for a total of $15.7 million, of which $6.4 million
remains outstanding as of September 30, 2009.
The Company is a party to various legal proceedings incidental to its business. In the opinion
of management, the ultimate liability, if any, with respect to those proceedings is not presently
expected to materially adversely affect the financial position or results of operations or cash
flows of the Company.
Guarantees and Other Arrangements
During April 2007, the Company and its joint venture partner each committed to guarantee up to
$3.5 million, for an aggregate of up to $7.0 million, of a $34.1 million construction loan obtained
by the Colonial Grand at Traditions joint venture. The Company and its joint venture partner each
committed to provide 50% of the guarantee. Construction at this site is complete as the project was
placed into service during 2008. As of September 30, 2009, the joint venture had drawn $33.4
million on the construction loan, which matures in April 2010. On September 25, 2009, the Company
determined it was probable that it would have to fund the $3.5 million partial loan repayment
guarantee provided on the original construction loan. Accordingly, at September 30, 2009, $3.5
million was recorded for the guarantee (see Note 11).
During November 2006, the Company and its joint venture partner each committed to guarantee up
to $8.65 million, for an aggregate of up to $17.3 million, of a $34.6 million construction loan
obtained by the Colonial Promenade Smyrna joint venture. The Company and its joint venture partner
each committed to provide 50% of the $17.3 million guarantee, as each partner has a 50% ownership
interest in the joint venture. Construction at this site is complete as the project was placed
into service during 2008. As of September 30, 2009, the Colonial Promenade Smyrna joint venture
had $29.6 million outstanding on the construction loan, which matures in December 2009. At
September 30, 2009, no liability was recorded for the guarantee.
During September 2005, in connection with the acquisition of CRT with DRA, CRLP guaranteed
approximately $50.0 million of third-party financing obtained by the DRA/CRT JV with respect to 10
of the CRT properties. During 2006, seven of the ten properties were sold. The DRA/CRT JV is
obligated to reimburse CRLP for any payments made under the guaranty before making distributions of
cash flows or capital proceeds to the DRA/CRT JV partners. As of September 30, 2009, this
guarantee, which matures in January 2010, had been reduced to $17.0 million, as a result of
the pay down of the associated collateralized debt from the sales of assets. At September 30,
2009, no liability was recorded for the guarantee.
30
In connection with the formation of Highway 150 LLC in 2002, the Company executed a guarantee,
pursuant to which the Company serves as a guarantor of $1.0 million of the debt related to the
joint venture, which is collateralized by the Colonial Promenade Hoover retail property. The
Companys maximum guarantee of $1.0 million may be requested by the lender; only after all of the
rights and remedies available under the associated note and security agreements have been exercised
and exhausted. At September 30, 2009, the total amount of debt of the joint venture was
approximately $16.1 million and matures in December 2012. At September 30, 2009, no liability was
recorded for the guarantee.
In connection with the contribution of certain assets to CRLP, certain partners of CRLP have
guaranteed indebtedness of the Company totaling $21.2 million at September 30, 2009. The
guarantees are held in order for the contributing partners to maintain their tax deferred status on
the contributed assets. These individuals have not been indemnified by the Company.
As discussed above, in connection with certain retail developments, the Company has received
funding from municipalities for infrastructure costs. In most cases, the municipalities issue
bonds that are repaid primarily from sales tax revenues generated from the tenants at each
respective development. The Company has guaranteed the shortfall, if any, of tax revenues to the
debt service requirements on the bonds.
The fair value of the above guarantees could change in the near term if the markets in which
these properties are located deteriorate or if there are other negative indicators.
Note 15 Subsequent Events
Dispositions
On October 21, 2009, the Company sold the remaining 14 units at The Grander, a for-sale
residential project located in Gulf Shores, Alabama. The units were sold for total proceeds of
$3.3 million and the proceeds were used to repay a portion of the outstanding borrowings on the
Companys unsecured revolving credit facility.
On October 27, 2009, the Company sold its 10% noncontrolling joint venture interest in Colony
Woods (DRA Alabama), a 414-unit multifamily apartment community located in Birmingham, Alabama.
The Company received $2.5 million for its portion of the sales proceeds, of which $1.6 million was
used to repay the associated mortgage debt and the remaining proceeds were used to repay a portion
of the outstanding borrowings on the Companys unsecured revolving credit facility.
Equity Offering
On October 6, 2009, the Company completed an equity offering of 12,109,500 common shares,
including shares issued to cover over-allotments, at $9.50 per share. Total net proceeds from
this offering were approximately $109.8 million after deducting the underwriting discount and
other offering expenses payable by the Company. The Company used the net proceeds from the
offering to repay a portion of the outstanding balance under its unsecured revolving credit
facility and for general corporate purposes. Pursuant to the CRLP partnership agreement, each
time the Trust issues common shares CRLP issues to the Trust an equal number of units for the
same price at which the common shares were sold. Accordingly, CRLP issued 12,109,500 common
units to the Trust, at $9.50 per unit, for the common shares issued by the Trust in the equity
offering.
Distribution
On October 28, 2009, a cash distribution was declared to shareholders of the Company and
partners of CRLP in the amount of $0.15 per common share and per unit, totaling approximately $9.9
million. The distribution was declared to shareholders and partners of record as of November 9,
2009 and will be paid on November 16, 2009.
Management of the Company has evaluated all events or transactions that occurred after
September 30, 2009 up through November 6, 2009, the date these financial statements were issued.
During this period, there were no material subsequent events other than those disclosed
above.
31
COLONIAL REALTY LIMITED PARTNERSHIP
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands, except unit data)
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
(as adjusted) |
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Land, buildings, & equipment |
|
$ |
3,045,787 |
|
|
$ |
2,873,256 |
|
Undeveloped land and construction in progress |
|
|
246,413 |
|
|
|
309,010 |
|
Less: Accumulated depreciation |
|
|
(490,415 |
) |
|
|
(403,842 |
) |
Real estate assets held for sale, net |
|
|
91,928 |
|
|
|
196,284 |
|
|
|
|
|
|
|
|
Net real estate assets |
|
|
2,893,713 |
|
|
|
2,974,708 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
3,851 |
|
|
|
9,185 |
|
Restricted cash |
|
|
26,178 |
|
|
|
29,766 |
|
Accounts receivable, net |
|
|
20,700 |
|
|
|
23,102 |
|
Notes receivable |
|
|
17,355 |
|
|
|
2,946 |
|
Prepaid expenses |
|
|
16,756 |
|
|
|
5,332 |
|
Deferred debt and lease costs |
|
|
19,223 |
|
|
|
16,783 |
|
Investment in partially-owned entities |
|
|
31,405 |
|
|
|
46,221 |
|
Deferred tax asset |
|
|
1,005 |
|
|
|
9,311 |
|
Other assets |
|
|
27,283 |
|
|
|
37,147 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,057,469 |
|
|
$ |
3,154,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Notes and mortgages payable |
|
$ |
1,393,967 |
|
|
$ |
1,450,389 |
|
Unsecured credit facility |
|
|
278,950 |
|
|
|
311,630 |
|
|
|
|
|
|
|
|
Total debt |
|
|
1,672,917 |
|
|
|
1,762,019 |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
26,059 |
|
|
|
52,898 |
|
Accrued interest |
|
|
18,112 |
|
|
|
20,716 |
|
Accrued expenses |
|
|
31,868 |
|
|
|
7,520 |
|
Other liabilities |
|
|
5,539 |
|
|
|
32,140 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,754,495 |
|
|
|
1,875,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable units, at redemption value 8,185,845 and 8,860,971 units
outstanding at September 30, 2009 and December 31, 2008, respectively |
|
|
125,002 |
|
|
|
124,848 |
|
|
|
|
|
|
|
|
|
|
General partner |
|
|
|
|
|
|
|
|
Common equity 54,198,566 and 48,546,268 units outstanding at
September 30, 2009 and December 31, 2008, respectively |
|
|
986,019 |
|
|
|
963,509 |
|
Preferred equity ($125,000 liquidation preference) |
|
|
96,550 |
|
|
|
96,707 |
|
Limited partners preferred equity ($100,000 liquidation preference) |
|
|
97,406 |
|
|
|
97,406 |
|
Limited partners nonconrolling interest in consolidated partnership |
|
|
1,068 |
|
|
|
1,943 |
|
Accumulated other comprehensive loss |
|
|
(3,071 |
) |
|
|
(5,205 |
) |
|
|
|
|
|
|
|
Total equity |
|
|
1,177,972 |
|
|
|
1,154,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
3,057,469 |
|
|
$ |
3,154,501 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
32
COLONIAL REALTY LIMITED PARTNERSHIP
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Unaudited)
(in thousands, except per unit data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rent |
|
$ |
69,028 |
|
|
$ |
70,131 |
|
|
$ |
209,476 |
|
|
$ |
205,073 |
|
Tenant recoveries |
|
|
848 |
|
|
|
1,116 |
|
|
|
2,823 |
|
|
|
3,256 |
|
Other property related revenue |
|
|
10,823 |
|
|
|
9,070 |
|
|
|
30,191 |
|
|
|
26,109 |
|
Construction revenues |
|
|
|
|
|
|
654 |
|
|
|
36 |
|
|
|
9,102 |
|
Other non-property related revenue |
|
|
3,987 |
|
|
|
5,186 |
|
|
|
11,366 |
|
|
|
15,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
84,686 |
|
|
|
86,157 |
|
|
|
253,892 |
|
|
|
259,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
25,615 |
|
|
|
23,093 |
|
|
|
70,979 |
|
|
|
62,783 |
|
Taxes, licenses, and insurance |
|
|
8,385 |
|
|
|
10,347 |
|
|
|
29,672 |
|
|
|
29,238 |
|
Construction expenses |
|
|
|
|
|
|
673 |
|
|
|
35 |
|
|
|
8,503 |
|
Property management expenses |
|
|
1,728 |
|
|
|
2,088 |
|
|
|
5,329 |
|
|
|
6,402 |
|
General and administrative expenses |
|
|
4,073 |
|
|
|
5,993 |
|
|
|
12,982 |
|
|
|
17,562 |
|
Management fee and other expense |
|
|
3,340 |
|
|
|
4,335 |
|
|
|
11,096 |
|
|
|
12,269 |
|
Restructuring charges |
|
|
588 |
|
|
|
|
|
|
|
1,400 |
|
|
|
|
|
Investment and development |
|
|
100 |
|
|
|
80 |
|
|
|
1,585 |
|
|
|
956 |
|
Depreciation |
|
|
28,070 |
|
|
|
24,191 |
|
|
|
84,130 |
|
|
|
70,568 |
|
Amortization |
|
|
864 |
|
|
|
833 |
|
|
|
2,936 |
|
|
|
2,560 |
|
Impairment |
|
|
221 |
|
|
|
|
|
|
|
1,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
72,984 |
|
|
|
71,633 |
|
|
|
221,983 |
|
|
|
210,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
11,702 |
|
|
|
14,524 |
|
|
|
31,909 |
|
|
|
48,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and debt cost amortization |
|
|
(23,840 |
) |
|
|
(18,998 |
) |
|
|
(69,192 |
) |
|
|
(56,026 |
) |
Gains on retirement of debt |
|
|
14,929 |
|
|
|
2,515 |
|
|
|
56,480 |
|
|
|
10,716 |
|
Interest income |
|
|
345 |
|
|
|
634 |
|
|
|
1,095 |
|
|
|
2,609 |
|
(Loss) income from partially-owned unconsolidated entities |
|
|
(3,317 |
) |
|
|
1,190 |
|
|
|
(4,595 |
) |
|
|
13,497 |
|
Loss on hedging activities |
|
|
(649 |
) |
|
|
(46 |
) |
|
|
(1,709 |
) |
|
|
(127 |
) |
Gain from sales of property, net of income taxes of $1 (Q309) and
$643 (Q308) and $3,157 (YTD09) and $1,309 (YTD08) |
|
|
507 |
|
|
|
1,814 |
|
|
|
5,745 |
|
|
|
4,250 |
|
Income taxes and other |
|
|
(352 |
) |
|
|
216 |
|
|
|
2,518 |
|
|
|
892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(12,377 |
) |
|
|
(12,675 |
) |
|
|
(9,658 |
) |
|
|
(24,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
|
(675 |
) |
|
|
1,849 |
|
|
|
22,251 |
|
|
|
24,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
280 |
|
|
|
1,048 |
|
|
|
(198 |
) |
|
|
5,760 |
|
(Loss) gain on disposal of discontinued operations, net of income taxes (benefit) of
of $0 (Q309) and $41 (Q308) and $70 (YTD09) and $1,064 (YTD08) |
|
|
(6 |
) |
|
|
33,355 |
|
|
|
6 |
|
|
|
43,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
|
|
274 |
|
|
|
34,403 |
|
|
|
(192 |
) |
|
|
48,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
(401 |
) |
|
|
36,252 |
|
|
|
22,059 |
|
|
|
73,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest of limited partners continuing operations |
|
|
|
|
|
|
(68 |
) |
|
|
(999 |
) |
|
|
(316 |
) |
Noncontrolling interest of limited partners discontinued operations |
|
|
155 |
|
|
|
71 |
|
|
|
597 |
|
|
|
341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) attributable to noncontrolling interest |
|
|
155 |
|
|
|
3 |
|
|
|
(402 |
) |
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to CRLP |
|
|
(246 |
) |
|
|
36,255 |
|
|
|
21,657 |
|
|
|
73,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to limited partner preferred unitholders |
|
|
(1,813 |
) |
|
|
(1,813 |
) |
|
|
(5,438 |
) |
|
|
(5,452 |
) |
Distributions to general partner preferred unitholders |
|
|
(1,998 |
) |
|
|
(2,037 |
) |
|
|
(6,108 |
) |
|
|
(6,705 |
) |
Preferred unit issuance costs write-off, net of discount |
|
|
30 |
|
|
|
240 |
|
|
|
25 |
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common unitholders |
|
$ |
(4,027 |
) |
|
$ |
32,645 |
|
|
$ |
10,136 |
|
|
$ |
60,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (income) available to common unitholders
allocated to limited partners Continuing Operations |
|
$ |
623 |
|
|
$ |
304 |
|
|
$ |
(1,445 |
) |
|
$ |
(1,981 |
) |
Net loss (income) available to common unitholders
allocated to limited partners Discontinued Operations |
|
|
(60 |
) |
|
|
(5,733 |
) |
|
|
(60 |
) |
|
|
(8,458 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common unitholders allocated to general partner |
|
$ |
(3,464 |
) |
|
$ |
27,216 |
|
|
$ |
8,631 |
|
|
$ |
50,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common unit Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
(0.08 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.17 |
|
|
$ |
0.19 |
|
Income from discontinued operations |
|
|
0.01 |
|
|
|
0.61 |
|
|
|
|
|
|
|
0.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common unit Basic |
|
$ |
(0.08 |
) |
|
$ |
0.57 |
|
|
$ |
0.17 |
|
|
$ |
1.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common unit Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
(0.08 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.17 |
|
|
$ |
0.19 |
|
Income from discontinued operations |
|
|
0.01 |
|
|
|
0.61 |
|
|
|
|
|
|
|
0.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common unit Diluted |
|
$ |
(0.07 |
) |
|
$ |
0.57 |
|
|
$ |
0.17 |
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
59,112 |
|
|
|
56,922 |
|
|
|
57,858 |
|
|
|
56,888 |
|
Diluted |
|
|
59,112 |
|
|
|
56,922 |
|
|
|
57,858 |
|
|
|
56,995 |
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
33
COLONIAL REALTY LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF EQUITY
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited |
|
|
Limited |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
General Partner |
|
|
Partners |
|
|
Partners |
|
|
Other |
|
|
|
|
|
|
Redeemable |
|
|
|
Common |
|
|
Preferred |
|
|
Preferred |
|
|
Noncontrolling |
|
|
Comprehensive |
|
|
|
|
|
|
Common |
|
For the Nine Months Ended September 30, 2009 and 2008 |
|
Equity |
|
|
Equity |
|
|
Equity |
|
|
Interest |
|
|
Income (Loss) |
|
|
Total |
|
|
Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
$ |
1,038,982 |
|
|
$ |
120,550 |
|
|
$ |
97,406 |
|
|
$ |
2,439 |
|
|
$ |
(6,058 |
) |
|
$ |
1,253,319 |
|
|
$ |
214,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
50,546 |
|
|
|
6,705 |
|
|
|
5,452 |
|
|
|
(25 |
) |
|
|
|
|
|
|
62,678 |
|
|
|
10,347 |
|
Unrealized loss on derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
448 |
|
|
|
448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,126 |
|
|
|
|
|
Distributions to common unitholders |
|
|
(71,299 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(71,299 |
) |
|
|
(14,770 |
) |
Distributions to preferred unitholders |
|
|
|
|
|
|
(6,705 |
) |
|
|
(5,452 |
) |
|
|
|
|
|
|
|
|
|
|
(12,157 |
) |
|
|
|
|
Change in interest of limited partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(428 |
) |
|
|
|
|
|
|
(428 |
) |
|
|
|
|
Contributions from the Company related to employee
stock purchase and dividend reinvestment plans |
|
|
2,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,091 |
|
|
|
|
|
Redemption of preferred units |
|
|
|
|
|
|
(23,843 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,843 |
) |
|
|
|
|
Redeemption of partnership units for shares |
|
|
11,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,618 |
|
|
|
(11,618 |
) |
Change in redeembable noncontrolling interest |
|
|
(2,469 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,469 |
) |
|
|
2,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2008 |
|
$ |
1,029,469 |
|
|
$ |
96,707 |
|
|
$ |
97,406 |
|
|
$ |
1,986 |
|
|
$ |
(5,610 |
) |
|
$ |
1,219,958 |
|
|
$ |
200,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
$ |
963,509 |
|
|
$ |
96,707 |
|
|
$ |
97,406 |
|
|
$ |
1,943 |
|
|
$ |
(5,205 |
) |
|
$ |
1,154,360 |
|
|
$ |
124,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
8,488 |
|
|
|
6,108 |
|
|
|
5,438 |
|
|
|
396 |
|
|
|
|
|
|
|
20,430 |
|
|
|
1,629 |
|
Unrealized loss on derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,134 |
|
|
|
2,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,564 |
|
|
|
|
|
Distributions to common unitholders |
|
|
(26,959 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,959 |
) |
|
|
(4,753 |
) |
Distributions to preferred unitholders |
|
|
|
|
|
|
(6,108 |
) |
|
|
(5,438 |
) |
|
|
|
|
|
|
|
|
|
|
(11,546 |
) |
|
|
|
|
Change in interest of limited partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,271 |
) |
|
|
|
|
|
|
(1,271 |
) |
|
|
|
|
Contributions from the Company related to the equity program,
employee stock purchase and dividend reinvestment plans |
|
|
44,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,265 |
|
|
|
|
|
Redemption of preferred units |
|
|
|
|
|
|
(157 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(157 |
) |
|
|
|
|
Redeemption of partnership units for shares |
|
|
4,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,709 |
|
|
|
(4,715 |
) |
Change in redeembable noncontrolling interest |
|
|
(7,993 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,993 |
) |
|
|
7,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2009 |
|
$ |
986,019 |
|
|
$ |
96,550 |
|
|
$ |
97,406 |
|
|
$ |
1,068 |
|
|
$ |
(3,071 |
) |
|
$ |
1,177,972 |
|
|
$ |
125,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
34
COLONIAL REALTY LIMITED PARTNERSHIP
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
22,059 |
|
|
$ |
73,025 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
88,717 |
|
|
|
75,434 |
|
Loss (income) from partially-owned unconsolidated entities |
|
|
4,595 |
|
|
|
(13,497 |
) |
Gains from sales of property |
|
|
(8,887 |
) |
|
|
(49,836 |
) |
Impairment |
|
|
3,890 |
|
|
|
|
|
Gain on retirement of debt |
|
|
(56,480 |
) |
|
|
(10,716 |
) |
Distributions of income from partially-owned unconsolidated entities |
|
|
9,529 |
|
|
|
11,397 |
|
Other |
|
|
3,312 |
|
|
|
25 |
|
Decrease (increase) in: |
|
|
|
|
|
|
|
|
Restricted cash |
|
|
(878 |
) |
|
|
(362 |
) |
Accounts receivable |
|
|
10,689 |
|
|
|
8,217 |
|
Prepaid expenses |
|
|
(11,424 |
) |
|
|
2,410 |
|
Other assets |
|
|
8,972 |
|
|
|
5,354 |
|
Increase (decrease) in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(18,234 |
) |
|
|
(12,052 |
) |
Accrued interest |
|
|
(2,605 |
) |
|
|
1,927 |
|
Accrued expenses and other |
|
|
21,293 |
|
|
|
9,657 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
74,548 |
|
|
|
100,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisition of properties |
|
|
|
|
|
|
(7,369 |
) |
Development expenditures |
|
|
(40,591 |
) |
|
|
(264,821 |
) |
Tenant improvements and leasing commissions |
|
|
99 |
|
|
|
(3,104 |
) |
Capital expenditures |
|
|
(13,129 |
) |
|
|
(17,929 |
) |
Proceeds from sales of property, net of selling costs |
|
|
62,507 |
|
|
|
169,946 |
|
Issuance of notes receivable |
|
|
(21 |
) |
|
|
(8,579 |
) |
Repayments of notes receivable |
|
|
2,334 |
|
|
|
4,662 |
|
Distributions from partially-owned unconsolidated entities |
|
|
2,702 |
|
|
|
31,059 |
|
Capital contributions to partially-owned unconsolidated entities |
|
|
(58 |
) |
|
|
(5,517 |
) |
Sale of securities |
|
|
1,622 |
|
|
|
4,780 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
15,465 |
|
|
|
(96,872 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from additional borrowings |
|
|
521,959 |
|
|
|
71,302 |
|
Proceeds from dividend reinvestment plan and exercise of stock options |
|
|
2,317 |
|
|
|
1,140 |
|
Proceeds from common share issuance, net of expenses |
|
|
41,123 |
|
|
|
|
|
Principal reductions of debt |
|
|
(550,538 |
) |
|
|
(172,852 |
) |
Payment of debt issuance costs |
|
|
(5,841 |
) |
|
|
(1,708 |
) |
Net change in revolving credit balances and overdrafts |
|
|
(38,706 |
) |
|
|
154,953 |
|
Dividends paid to common and preferred unitholders |
|
|
(38,479 |
) |
|
|
(83,482 |
) |
Distributions to minority partners in CRLP |
|
|
(4,753 |
) |
|
|
(14,769 |
) |
Repurchase of Preferred Series D Units |
|
|
|
|
|
|
(23,844 |
) |
Redemption of Nord du Lac CDD bonds |
|
|
(22,429 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(95,347 |
) |
|
|
(69,260 |
) |
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(5,334 |
) |
|
|
(65,149 |
) |
Cash and cash equivalents, beginning of period |
|
|
9,185 |
|
|
|
92,841 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
3,851 |
|
|
$ |
27,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest, including amounts capitalized |
|
$ |
71,973 |
|
|
$ |
48,816 |
|
Cash (received) paid during the period for income taxes |
|
$ |
(9,849 |
) |
|
$ |
4,881 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash transactions: |
|
|
|
|
|
|
|
|
Consolidation of Regents Park for-sale property development |
|
$ |
|
|
|
$ |
30,689 |
|
Consolidation of CMS V / CG at Canyon Creek Joint Venture |
|
$ |
27,116 |
|
|
$ |
|
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
35
COLONIAL REALTY LIMITED PARTNERSHIP
NOTES TO
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
September 30, 2009
(Unaudited)
The consolidated condensed financial statements of Colonial Realty Limited
Partnership have been prepared pursuant to the Securities and Exchange Commission (SEC) rules and
regulations. The following notes, which represent interim disclosures as required by the SEC,
highlight significant changes to the notes included in the December 31, 2008 audited consolidated
financial statements of Colonial Realty Limited Partnership and should be read together with the
consolidated financial statements and notes thereto included in the Colonial Realty Limited
Partnerships 2008 Annual Report
on Form 10-K, as updated (all references herein to the Form 10-K shall include the Form 10-K as
updated by the Form 8-K filed with the SEC on May 21, 2009).
Note 1 Organization and Business
Colonial Realty Limited Partnership (CRLP) is the operating partnership of Colonial
Properties Trust (the Trust), an Alabama real estate investment trust (REIT) whose shares are
traded on the New York Stock Exchange. The Trust was originally formed as a Maryland REIT on July
9, 1993 and reorganized as an Alabama REIT under a new Alabama REIT statute on August 21, 1995.
The Trust is a multifamily-focused self-administered and self-managed equity REIT, which means that
it is engaged in the acquisition, development, ownership, management and leasing of multifamily
apartment communities and other commercial real estate properties. The Trusts activities include
full or partial ownership and operation of a portfolio of 186 properties as of September 30, 2009,
consisting of multifamily and commercial properties located in Alabama, Arizona, Florida, Georgia,
Nevada, North Carolina, South Carolina, Tennessee, Texas and Virginia. As of September 30, 2009,
including properties in lease-up, the Trust owns interests in 112 multifamily apartment communities
(including 105 wholly-owned consolidated properties and seven properties partially-owned through
unconsolidated joint venture entities), and 74 commercial properties, consisting of 48 office
properties (including three wholly-owned consolidated properties and 45 properties partially-owned
through unconsolidated joint venture entities) and 26 retail properties (including five
wholly-owned consolidated properties and 21 properties partially-owned through unconsolidated joint
venture entities).
Note 2 Summary of Significant Accounting Policies
Unaudited Interim Consolidated Condensed Financial Statements
The accompanying unaudited interim consolidated condensed financial statements have been
prepared in accordance with accounting principles generally accepted in the United States for
interim financial information, including rules and regulations of the Securities and Exchange
Commission. Accordingly, the interim financial statements do not include all of the information and
footnotes required by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results for the three and nine
month periods ended September 30, 2009, are not necessarily indicative of the results that may be
expected for the year ending December 31, 2009. Except for the impact from the adoption of new
accounting pronouncements (see Note 9), the consolidated condensed balance sheet at December 31,
2008 has been derived from the audited financial statements at that date but does not include all
of the information and footnotes required by accounting principles generally accepted in the United
States for complete financial statements.
Federal Income Tax Status
CRLP is a partnership for federal income tax purposes. As a partnership CRLP is not subject to
federal income tax on its income. Instead, each of CRLPs partners, including the Trust, is
required to pay tax on such partners allocable share of income. The Trust has elected to be taxed
as a REIT under Sections 856 through 860 of the Code, commencing with its short taxable year ending
December 31, 1993. A REIT generally is not subject to federal income tax on the income that it
distributes to shareholders provided that the REIT meets the applicable REIT distribution
requirements and other requirements for qualification as a REIT under the Code. The Trust believes
that it is organized and has operated and intends to continue to operate, in a manner to qualify
for taxation as a REIT under the Code. For each taxable year in which the Trust qualifies for
taxation as a REIT, the Trust generally will not be subject to federal corporate tax on its net
income that is distributed currently to its shareholders. While the Trust generally will not be
subject to corporate federal income tax on income that it distributes currently to shareholders, it
will be subject to federal income tax in certain circumstances including: the Trust will be subject
to income tax to the extent it distributes less than 100% of its REIT taxable income (including
capital gains); and, if the Trust acquires any assets from a non-REIT C corporation in a
carry-over basis transaction, the Trust would be liable for corporate federal income tax, at the
highest applicable corporate rate for the built-in gain with respect to those assets if it
disposed of those assets within 10 years after they were acquired. CRLP and the REIT are subject
to certain state and local taxes on income and property, including the margin-based tax in Texas
and franchise taxes in Tennessee and North Carolina.
36
CRLPs consolidated financial statements include the operations of a taxable REIT subsidiary,
CPSI, which is not entitled to a dividends paid deduction and is subject to federal, state and
local income taxes. CPSI uses the liability method of accounting for income taxes. Deferred
income tax assets and liabilities result from temporary differences. Temporary differences are
differences between tax bases of assets and liabilities and their reported amounts in the financial
statements that will result in taxable or deductible amounts in future periods. CPSI provides
property development, construction services, leasing and management services for joint-venture and
third-party owned properties and administrative services to CRLP and
engages in for-sale development and condominium conversion activity. CRLP generally
reimburses CPSI for payroll and other costs incurred in providing services to CRLP. All
inter-company transactions are eliminated in the accompanying consolidated condensed financial
statements. CPSIs consolidated provision for income taxes was $0 and $0.2 million for the three
months ended September 30, 2009 and 2008, respectively. CPSIs effective income tax rate was 0.0%
and 30.6% for the three months ended September 30, 2009 and 2008, respectively. CPSIs
consolidated provision for income taxes was $0 million and $1.9 million for the nine months ended
September 30, 2009 and 2008, respectively. CPSIs effective income tax rate was 0.0% and 37.9% for
the nine months ended September 30, 2009 and 2008, respectively.
As discussed in the 2008 Form 10-K, at December 31, 2008, the portion of the net deferred tax
asset that CRLP deemed recoverable approximated the amount of unutilized carryback potential to the
2007 tax year. This analysis was based on 2009 taxable losses exceeding the 2007 taxable income.
The estimated taxable loss incurred through September 30, 2009 exceeds the taxable income generated
in the 2007 tax year.
Tax years 2003 through 2008 are subject to examination by the federal taxing authorities.
Generally, tax years 2006 through 2008 are subject to examination by state taxing authorities.
There is one state tax examination currently in process.
CRLP may from time to time be assessed interest or penalties by major tax jurisdictions,
although any such assessments historically have been minimal and immaterial to CRLPs financial
results. When CRLP has received an assessment for interest and/or penalties, it has been
classified in the financial statements as income tax expense.
On February 17, 2009, President Obama signed into law the American Recovery and Reinvestment
Act of 2009 (the Act). Section 1231 of the Act allows some business taxpayers to elect to defer
cancellation of indebtedness income when the taxpayer repurchases applicable debt instruments after
December 31, 2008 and before January 1, 2011. Under the Act, the cancellation of indebtedness
income in 2009 would be deferred for five years (until 2014), and the cancellation of indebtedness
income in 2010 would be deferred for four years (until 2014), subject in both cases to acceleration
events. After the deferral period, 20% of the cancellation of indebtedness income would be
included in taxpayers gross income in each of the next five taxable years. The deferral is an
irrevocable election made on the taxpayers income tax return for the taxable year of the
reacquisition. CRLP is currently evaluating whether it qualifies for, and if so, whether it will
make this election with regard to debt repurchased in 2009.
Notes Receivable
Notes receivable consists primarily of promissory notes issued by third parties. CRLP records
notes receivable at cost. CRLP evaluates the collectability of both interest and principal for
each of its notes to determine whether they are impaired. A note is considered to be impaired
when, based on current information and events, it is probable that CRLP will be unable to collect
all amounts due according to the existing contractual terms. When a note is considered to be
impaired, the amount of the allowance is calculated by comparing the recorded investment to either
the value determined by discounting the expected future cash flows at the notes effective interest
rate or to the value of the collateral if the note is collateral dependent.
On February 2, 2009, CRLP disposed of Colonial Promenade at Fultondale for approximately $30.7
million, which included $16.9 million of seller-financing for a term of five years at an interest
rate of 5.6% (see Note 6).
CRLP had recorded accrued interest related to its outstanding notes receivable of $0.1 million
as of September 30, 2009 and December 31, 2008. As of September 30, 2009 and December 31, 2008,
CRLP had a $1.8 million reserve recorded against its outstanding notes receivable and accrued
interest. The weighted average interest rate on the notes receivable is approximately 5.6% and
5.9% per annum as of September 30, 2009 and December 31, 2008, respectively. Interest income is
recognized on an accrual basis.
37
Fair Value Measures
CRLP applies SFAS No. 157, Fair Value Measurements, also known as ASC 820-10 Fair Value
Measurements, in relation to the valuation of real estate assets recorded at fair value, to its
impairment valuation analysis of real estate assets (see Note 5) and to its disclosure of the fair
value of financial instruments, principally indebtedness (see Note 12) and notes receivable (see
above). The disclosure of estimated fair values was determined by management using available market
information, considering market participant assumptions and appropriate valuation methodologies
available to management at September 30, 2009. Considerable judgment is necessary to interpret
market data and develop estimated fair value. Accordingly, there can be no assurance that the
estimates presented below, using Level 2 and 3 inputs, are indicative of the
amounts CRLP could realize on disposition of the real estate assets or financial instruments.
The use of different market assumptions and/or estimation methodologies could have a material
effect on the estimated fair value amounts.
At September 30, 2009, certain assets held for sale were carried at their estimated fair
value of $91.9 million on CRLPs consolidated balance sheet, using Level 3 inputs consisting
primarily of current contracts and recent sales activity experienced by CRLP.
At September 30, 2009, the estimated fair value of fixed rate debt was approximately $1.35
billion (carrying value of $1.38 billion) and the estimated fair value of CRLPs variable rate
debt, including CRLPs line of credit, is consistent with the carrying value of $292.4 million.
At September 30, 2009 the estimated fair value of CRLPs notes receivable at September 30,
2009 and December 31, 2008 was approximately $17.4 million and $3.0 million, respectively, based on
market rates and similar financing arrangements.
Accounting Pronouncements
Pronouncements Recently Adopted
In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification
(Codification) and the Hierarchy of GAAP, also known as FASB Accounting Standards Codification
(ASC) 105-10, Generally Accepted Accounting Principles (ASC 105-10) (the Codification).
ASC 105-10 establishes the Codification as the single source of authoritative U.S. GAAP recognized
by the FASB to be applied by nongovernmental entities. SEC rules and interpretive releases are
also sources of authoritative GAAP for SEC registrants. ASC 105-10 modifies the GAAP hierarchy to
include only two levels of GAAP: authoritative and non-authoritative. In addition, the FASB no
longer will consider new standards as authoritative in their own right. Instead the new standards
will serve only to provide background information about the issue, update the Codification and
provide the basis for conclusions regarding changes in the Codification. ASC 105-10 is effective
for financial statements issued for fiscal years and interim periods ending after September 15,
2009. CRLP does not expect the adoption of ASC 105-10 to have a material impact on its
consolidated financial statements; however it has adjusted historical GAAP references in this third
quarter 2009 Form 10-Q.
In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair
Value of Financial Instruments, also known as ASC 825-10 Financial Instruments (ASC 825-10).
ASC 825-10 amends SFAS No. 107 to require disclosures about fair value of financial instruments for
interim reporting periods of publicly traded companies in addition to the annual financial
statements. ASC 825-10 also amends APB No. 28 to require those disclosures in summarized financial
information at interim reporting periods. ASC 825-10 is effective for interim periods ending after
June 15, 2009. Prior period presentation is not required for comparative purposes at initial
adoption. The adoption of ASC 825-10 did not have a material impact on CRLPs consolidated
financial statements.
In May 2009, the FASB issued SFAS No. 165, Subsequent Events, also known as ASC 855-10
Subsequent Events (ASC 855-10). ASC 855-10 establishes the principles and requirements for
recognizing and disclosing subsequent events under GAAP. ASC 855-10 incorporates the principles
and accounting guidance that originated as auditing standards into the body of authoritative
literature issued by the FASB, as well as prescribes disclosure regarding the date through which
subsequent events have been evaluated. Companies are required to evaluate subsequent events
through the date the financial statements are issued. ASC 855-10 is effective for fiscal years and
interim periods ending after June 15, 2009. The adoption of SFAS No. 165 did not have a material
impact on CRLPs consolidated financial statements.
38
Pronouncements Not Yet Effective
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. FIN 46(R)
(SFAS No. 167). SFAS No. 167 amends the manner in which entities evaluate whether consolidation
is required for variable interest entities (VIEs). A company must first perform a qualitative
analysis in determining whether it must consolidate a VIE, and if the qualitative analysis is not
determinative, must perform a quantitative analysis. Further, SFAS No. 167 requires that companies
continually evaluate VIEs for consolidation, rather than assessing based upon the occurrence of
triggering events. SFAS No. 167 also requires enhanced disclosures about how a companys
involvement with a VIE affects its financial statements and exposure to risks. SFAS No. 167 is
effective for fiscal years and interim periods beginning after November 15, 2009. CRLP is
currently assessing the impact of SFAS No. 167.
Note 3 Capital Structure
At September 30, 2009, the Trust controlled CRLP as CRLPs sole general partner and as the
holder of approximately 86.9% interest in CRLP. The limited partners of CRLP who hold redeemable
common units are those persons (including certain officers and trustees of the Trust) who, at the
time of the Trusts initial public offering, elected to hold all or a portion of their interest in
the form of units rather than receiving common shares of the Trust, or individuals from whom CRLP
acquired certain properties who elected to receive units in exchange for the properties.
Redeemable units represent the number of outstanding limited partnership units as of the date of
the applicable balance sheet, valued at the greater of the closing market value of the Trusts
common shares or the aggregate value of the individual partners capital balances. Each redeemable
unit may be redeemed by the holder thereof for either cash equal to the fair market value of one
common share of the Trust at the time of such redemption or, at the option of the Trust, one common
share of the Trust. Additionally, CRLP has outstanding $100 million of Series B Preferred Units
issued in a private placement, that are exchangeable for 7.25% Series B Cumulative Redeemable
Perpetual Preferred Shares of the Trust in whole or in part at anytime on or after January 1, 2014
at the option of the holders of the Series B Preferred Units. CRLP also has 400,474 outstanding
Series D Preferred Units, all of which are held by the Trust, as general partner of CRLP.
The Board of Trustees of the Trust manages CRLP by directing the affairs of CRLP. The Trusts
interest in CRLP entitles the Trust to share in cash distributions from, and in the profits and
losses of, CRLP in proportion to the Trusts percentage interest therein and entitles the Trust to
vote on all matters requiring a vote of the limited partners.
On April 22, 2009, the Trusts Board of Trustees approved the issuance of up to $50.0 million
of the Trusts common shares under a continuous equity offering program. During the three months
ended September 30, 2009, the Trust issued a total of 4,201,571 shares at a weighted average issue
price of $9.20 per share generating net proceeds of approximately $37.8 million. During the nine
months ended September 30, 2009, the Trust issued a total of 4,802,971 shares at a weighted average
issue price of $9.07 per share generating net proceeds of approximately $42.6 million, which
excludes $1.0 million of one-time administrative costs. Pursuant to the CRLPs Third Amended and
Restated Agreement of Limited Partnership, each time the Trust issues common shares pursuant to the
foregoing program, CRLP issues to the Trust, its general partner, an equal number of units for the
same price at which the common shares were sold. These proceeds were used to pay down a portion of
the outstanding borrowings on CRLPs unsecured credit facility. Following completion of the Trusts
equity offering on October 6, 2009 (see Note 15), the Trust terminated this program.
In January 2008, the Trusts Board of Trustees authorized the repurchase of up to $25.0
million of the Trusts 8 1/8% Series D preferred depositary shares in a
limited number of separate, privately negotiated transactions. Each Series D preferred
depositary share represents 1/10 of a share of the Trusts
81/8% Series D Cumulative Redeemable Preferred Shares of Beneficial Interest,
par value $0.01 per share. In connection with the repurchase of the Series D preferred
depositary shares, the Board of Trustees of the Trust, as general partner of CRLP, also
authorized the repurchase of a corresponding amount of Series D Preferred Units.
|
|
|
During the three months ended March 31, 2008, the Trust repurchased 306,750
shares of its outstanding Series D preferred depositary shares in privately
negotiated transactions for an aggregate purchase price of $7.7 million, at an
average price of $24.86 per depositary share. The Trust received a discount to the
liquidation preference price of $25.00 per depositary share, of approximately $0.1
million, on the repurchase and wrote off approximately $0.3 million of issuance
costs. |
|
|
|
During the three months ended June 30, 2008, the Trust repurchased 577,000 shares
of its outstanding 8 1/8% Series D preferred depositary shares in a privately
negotiated transaction for a purchase price of $14.0 million, or $24.24 per
depositary share. The Trust received a discount to the liquidation preference price
of $25.00 per depositary share, of approximately $0.4 million, on the repurchase and
wrote off approximately $0.5 million of issuance costs. |
|
|
|
During the three months ended September 30, 2008, the Trust repurchased 105,000
shares of its outstanding 8 1/8% Series D preferred depositary shares in a privately
negotiated transaction for a purchase price of $2.3 million, or $21.75 per
depositary share. The Trust received a discount to the liquidation preference price
of $25.00 per depositary share, of approximately $0.3 million, on the repurchase and
wrote off approximately $0.1 million of issuance costs. |
39
On October 29, 2008, the Trusts Board of Trustees authorized a repurchase program which
allows the Trust to repurchase up to an additional $25.0 million of its outstanding Series D
preferred depositary shares over a 12 month period
(and a corresponding amount of Series D Preferred Units). The Trust did not repurchase any
of its outstanding Series D preferred depositary shares during the six months ended June 30,
2009.
|
|
|
During the three months ended September 30, 2009, the Trust repurchased 6,515
shares of its outstanding 8 1/8% Series D preferred depositary shares in open market
transactions for a purchase price of $126,761, or $19.46 per depositary share. The
Trust received a discount to the liquidation preference price of $25.00 per
depositary share, of approximately $36,000, on the repurchase and wrote off
approximately $5,750 of issuance costs. |
Noncontrolling Interests and Redeemable Common Units
In connection with our adoption of SFAS No. 160, also known as ASC 810-10 ASC 810-10,
effective January 1, 2009, CRLP also adopted the recent
revisions to EITF Topic D-98,
Classification and Measurement of Redeemable Securities
(D-98). As a result of CRLPs
adoption of these standards, amounts previously reported as limited partners interest in
consolidated partnerships on CRLPs Consolidated Condensed Balance Sheets are now presented as
noncontrolling interests within equity. There has been no change in the measurement of this
line item from amounts previously reported. Additionally, amounts previously reported as
preferred units in CRLP are now presented as noncontrolling interests within equity. There has
been no change in the measurement of this line item from amounts previously reported. Minority
interests in common units of CRLP have also been re-characterized as noncontrolling interests,
but because of the redemption feature of these units, they have been included in the temporary
equity section (between liabilities and equity) on CRLPs Consolidated Condensed Balance Sheets.
Each limited partners redeemable units may be redeemed by the holder thereof for either cash
equal to the fair market value of one common share of the Trust at the time of such redemption
or, at the option of the Trust, one common share of the Trust. Based on the requirements of
D-98, the measurement of noncontrolling interests is now presented at redemption value
i.e., the fair value of the units (or limited partners interests) as of the balance sheet date
(based on the Trusts share price multiplied by the number of outstanding units), or the
aggregate value of the individual partners capital balances, whichever is greater. See the
Consolidated Statements of Partners Equity for the nine months ended September 30, 2009 and
2008 for the presentation and related activity of the noncontrolling interests and redeemable
common units.
Also effective with the adoption of SFAS No. 160, previously reported minority interests have
been re-characterized on the accompanying Consolidated Condensed Statements of Income to
noncontrolling interests and placed below Net income (loss) before arriving at Net income (loss)
attributable to CRLP.
Note 4 Restructuring Charges
In light of the ongoing recession and credit crisis, CRLP announced in early 2009 that it has
renewed its focus on maintaining a strong balance sheet, improving liquidity, addressing near term
debt maturities, managing existing properties and operating CRLPs portfolio efficiently, including
reducing overhead and postponing or phasing future development activities. CRLP incurred $0.6
million and $1.4 million of restructuring charges during the three and nine months ended September
30, 2009, respectively.
During the first and third quarters of 2009, CRLP reduced its workforce by 30 and 24
employees, respectively, through the elimination of certain positions resulting in CRLP incurring
an aggregate of $0.8 million and $0.6 million, respectively, in termination benefits and severance
related charges. Of the $1.4 million in restructuring charges recorded in 2009, approximately $0.5
million was associated with CRLPs multifamily segment, including $0.2 million associated with
development personnel; $0.8 million was associated with CRLPs commercial segment, including $0.3
million associated with development personnel; and $0.1 million of these restructuring costs were
non-divisional charges.
40
Of the $1.4 million recorded in 2009, $0.7 million is included in Accrued expenses on CRLPs
Consolidated Condensed Balance Sheet at September 30, 2009.
The expenses of CRLPs reduction in workforce and other termination costs, as described above,
are included in Restructuring charges in the Consolidated Condensed Statements of Income for the
three and nine months ended September 30, 2009.
Note 5 Impairment
During the three months ended September 30, 2009, CRLP recorded a non-cash impairment charge
in the aggregate of $0.5 million. Of the charge, $0.2 million was attributable to Colonial Grand
at Traditions and $0.3 million was related to the bulk sale of the remaining units at Portofino at
Jensen Beach.
In September 2009, CRLP determined that it was probable that CRLP will have to fund a $3.5
million partial loan repayment guarantee provided on the original construction loan for Colonial
Grand at Traditions, a 324-unit apartment community located in Gulf Shores, Alabama, in which CRLP
has a 35% noncontrolling interest. Accordingly, CRLP recognized a charge to earnings of $3.5
million in the third quarter of 2009 for this expected payment, which is included in (Loss) Income
from Partially-Owned Investments in CRLPs Consolidated Statements of Income. In addition, CRLP
has determined that its 35% joint venture interest is impaired and that this impairment is other
than temporary. The impairment charge was calculated as the difference between the estimated fair
value of CRLPs joint venture interest and the current book value of CRLPs joint venture interest.
As a result, CRLP recognized a non-cash charge of $0.2 million in third quarter of 2009 for this
other-than-temporary impairment, which is included in Impairment in CRLPs Consolidated Condensed
Statements of Income.
As a result of the bulk sale of the remaining units at Portofino at Jensen Beach during the
third quarter of 2009, CRLP recorded an additional non-cash impairment charge of $0.3 million as a
result of the sales price versus the net book value of the asset. The $0.3 million charge is
included in (Loss) Income from Discontinued Operations on CRLPs Consolidated Condensed
Statements of Income.
CRLP has recorded an aggregate of $3.9 million of non-cash impairment charges during the
nine months ended September 30, 2009. Of the $1.8 million of charges reflected in Impairment
in the Consolidated Condensed Statements of Income for the nine months ended September 30, 2009,
$0.7 million was recorded for Colonial Pinnacle Craft Farms, $0.5 million was recorded for
Grander, $0.3 million was recorded for Regents Park, $0.2 million was recorded for Colonial Grand
at Traditions and $0.1 million is related to three outparcels at Colonial Promenade at Tannehill.
Of the $2.1 million included in (Loss) Income from discontinued operations in the Consolidated
Condensed Statements of Income, $1.2 million was recorded for Murano at Delray Beach and $0.9
million for Portofino at Jensen Beach.
CRLP estimates the fair value of each property and development project evaluated for
impairment based on current market conditions and assumptions made by management, which may differ
materially from actual results if market conditions continue to deteriorate or improve. Specific
facts and circumstances of each project are evaluated, including local market conditions, traffic,
sales velocity, relative pricing and cost structure. CRLP will continue to monitor the specific
facts and circumstances at CRLPs for-sale properties and development projects. If market
conditions do not improve or if there is further market deterioration, it may impact the number of
projects CRLP can sell, the timing of the sales and/or the prices at which CRLP can sell them in
future periods, and may result in additional impairment charges in connection with sales. If CRLP
is unable to sell projects, CRLP may incur additional impairment charges on projects previously
impaired as well as on projects not currently impaired but for which indicators of impairment may
exist, which would decrease the value of CRLPs assets as reflected on the balance sheet and
adversely affect net income and equity. There can be no assurances of the amount or pace of future
property sales and closings, particularly given current market conditions.
Note 6 Disposition Activity
During the first quarter of 2009, CRLP disposed of Colonial Promenade Fultondale, a 159,000
square-foot (excluding anchor-owned square footage) wholly-owned retail asset, which was developed
by CRLP. CRLP sold this asset for approximately $30.7 million, which included $16.9 million of
seller-financing. The net proceeds were used to reduce the amount outstanding on CRLPs unsecured
credit facility. CRLP maintained an interest in the property by extending seller-financing;
therefore, this property is presented in continuing operations in CRLPs Consolidated Condensed
Statements of Income.
41
During the second quarter of 2009, CRLP transferred its remaining 15% noncontrolling joint
venture interest in a retail asset to the majority joint venture partner. As a result of the
transaction, CRLP recorded an impairment of $0.7 million with respect to CRLPs remaining equity
interest in the joint venture.
In July 2009, CRLP closed on a transaction with its joint venture partner CMS, in which CMS
purchased all of CRLPs interest in four single asset multifamily joint ventures (see Note 11).
Since CRLP had a noncontrolling interest in these joint ventures, the operations, as well as the
proceeds from the sale, are presented in (Loss) income from Partially-owned Investments in CRLPs
Consolidated Condensed Statements of Income.
In August 2009, CRLP disposed of its 20% noncontrolling joint venture interest in Cunningham,
a 280-unit multifamily apartment community located in Austin, Texas (see Note 11). Since CRLP had
a noncontrolling interest in this asset, the operations, as well as the proceeds from the sale, are
presented in (Loss) income from Partially-owned Investments in CRLPs Consolidated Condensed
Statements of Income.
In September 2009, CRLP disposed of all of its remaining condominium units at Portofino at
Jensen Beach and Murano at Delray Beach (see Note 7).
Net income and gain on disposition of real estate for properties sold in which CRLP does not
maintain continuing involvement are reflected in the Consolidated Condensed Statements of Income as
discontinued operations for all periods presented. During 2009 and 2008, all of the operating
properties sold with no continuing interest were classified as discontinued operations. The
following is a listing of the properties CRLP disposed of in 2009 and 2008 that are classified as
discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units/ Square |
|
Property |
|
Location |
|
Date Sold |
|
Feet |
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
|
|
|
|
|
|
|
Portofino at Jensen Beach |
|
Port St. Lucie, FL |
|
September 2009 |
|
|
118 |
|
Murano at Delray Beach |
|
West Palm Beach, FL |
|
September 2009 |
|
|
93 |
|
Colonial Grand at Hunters Creek |
|
Orlando, FL |
|
September 2008 |
|
|
496 |
|
Colonial Grand at Shelby Farms I & II |
|
Memphis, TN |
|
June 2008 |
|
|
450 |
|
Colonial Village at Bear Creek |
|
Fort Worth, TX |
|
June 2008 |
|
|
120 |
|
Colonial Village at Pear Ridge |
|
Dallas, TX |
|
June 2008 |
|
|
242 |
|
Colonial Village at Bedford |
|
Fort Worth, TX |
|
June 2008 |
|
|
238 |
|
Cottonwood Crossing |
|
Fort Worth, TX |
|
June 2008 |
|
|
200 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
250 Commerce Center (Office) |
|
Montgomery, AL |
|
February 2008 |
|
|
37,000 |
|
Additionally, CRLP classifies real estate assets as held for sale only after CRLP has received
approval by its internal investment committee, CRLP has commenced an active program to sell the
assets, CRLP does not intend to retain a continuing interest in the property, and in the opinion of
CRLPs management, it is probable the assets will sell within the next 12 months. As of September
30, 2009, CRLP had classified one retail asset, nine for-sale developments and one parcel of land
as held for sale. These real estate assets are reflected in the accompanying Consolidated
Condensed Balance Sheet at $17.0 million, $67.7 million and $7.2 million, respectively, as of
September 30, 2009, which represents the lower of depreciated cost or fair value less costs to
sell. There is no mortgage debt associated with these properties as of September 30, 2009. The
operations of these held for sale properties have been reclassified to discontinued operations for
all periods presented. Depreciation or amortization expense suspended as a result of assets being
classified as held for sale for the three and nine months ended September 30, 2009 was
approximately $55,000 and $166,100, respectively. Depreciation or amortization expense suspended
as a result of assets being classified as held for sale was approximately $17,000 for three and
nine months ended September 30, 2008.
The operating results of properties (excluding condominium conversion properties not
previously operated) designated as held for sale, are included in discontinued operations in the
Consolidated Condensed Statements of Income for all periods presented. The reserves, if any, to
write down the carrying value of the real estate assets designated and classified as held for sale
are also included in discontinued operations (excluding condominium conversion properties not
previously operated). Additionally, any impairment losses on assets held for continuing use are
included in continuing operations.
42
Below is a summary of the operations of the properties classified as discontinued operations
during the three and nine months ended September 30, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Property revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base rent |
|
$ |
834 |
|
|
$ |
2,398 |
|
|
$ |
3,063 |
|
|
$ |
11,620 |
|
Tenant recoveries |
|
|
41 |
|
|
|
1 |
|
|
|
158 |
|
|
|
104 |
|
Other revenue |
|
|
163 |
|
|
|
245 |
|
|
|
654 |
|
|
|
1,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,038 |
|
|
|
2,644 |
|
|
|
3,875 |
|
|
|
12,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and administrative expenses |
|
|
507 |
|
|
|
1,226 |
|
|
|
1,890 |
|
|
|
5,960 |
|
Impairment |
|
|
251 |
|
|
|
|
|
|
|
2,051 |
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
428 |
|
|
|
131 |
|
|
|
1,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
758 |
|
|
|
1,654 |
|
|
|
4,072 |
|
|
|
7,285 |
|
Interest income (expense), net |
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
139 |
|
(Loss) income from discontinued operations
before net gain on disposition of discontinued operations |
|
|
280 |
|
|
|
1,048 |
|
|
|
(198 |
) |
|
|
5,760 |
|
Net (loss) gain on disposition of
discontinued operations |
|
|
(6 |
) |
|
|
33,355 |
|
|
|
6 |
|
|
|
43,213 |
|
Noncontrolling interest to limited partners |
|
|
155 |
|
|
|
71 |
|
|
|
597 |
|
|
|
341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations |
|
$ |
429 |
|
|
$ |
34,474 |
|
|
$ |
405 |
|
|
$ |
49,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7 For-Sale Activities
During the first quarter of 2009, CRLP completed the sale of the remaining 17 unsold units
at the Regents Park for-sale residential project located in Atlanta, Georgia, for $16.3 million
in cash. The proceeds from the sale were used to reduce the outstanding balance on CRLPs
unsecured credit facility.
In September 2009, CRLP completed the sale of all of its remaining condominium units at Murano
at Delray Beach and Portofino at Jensen Beach, 93 units and 118 units, respectively, in two
separate bulk transactions for total sales proceeds of $15.8 million in cash. These assets were
originally condominium conversion properties but the remaining units were included in CRLPs
multifamily rental pool at time of sale. These assets were unencumbered and the net proceeds were
used to reduce the amount outstanding on CRLPs unsecured credit facility.
In addition to the sale of the units described above, during the three months ended September
30, 2009 and 2008, CRLP, through CPSI, sold 53 and 27 units, respectively, at its for-sale
residential development properties. As of September 30, 2009, all of CRLPs condominium conversion
properties had been sold. During the three months ended September 30, 2008, CRLP, through CPSI,
disposed of one condominium unit at CRLPs condominium conversion properties.
43
During the three months ended September 30, 2009 and 2008, gains from sales of property on
CRLPs Consolidated Condensed Statements of Income included $0.6 million and $1.0 million
(excluding $396,000 of income taxes), respectively, from these condominium and for-sale residential
sales. There were no taxes associated with the sales of units during the three months ended
September 30, 2009. During the nine months ended September 30, 2009 and 2008, gains from sales of
property on CRLPs Consolidated Condensed Statements of Income included $0.7 million (excluding
$70,000 of income taxes) and $1.7 million (excluding $550,000 of income taxes), respectively, from
these condominium and for-sale residential sales. The following is a summary of revenues and costs
of condominium conversion and for-sale residential activities (including activities in continuing
and discontinued operations) for the three and nine months ended September 30, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Condominium revenues, net |
|
$ |
15,730 |
|
|
$ |
145 |
|
|
$ |
16,851 |
|
|
$ |
448 |
|
Condominium costs |
|
|
(15,714 |
) |
|
|
(152 |
) |
|
|
(16,592 |
) |
|
|
(401 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on condominium sales, before income taxes |
|
|
16 |
|
|
|
(7 |
) |
|
|
259 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For-sale residential revenues, net |
|
|
8,855 |
|
|
|
8,678 |
|
|
|
33,553 |
|
|
|
17,795 |
|
For-sale residential costs |
|
|
(8,260 |
) |
|
|
(7,667 |
) |
|
|
(33,083 |
) |
|
|
(16,177 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on for-sale residential sales, before income taxes |
|
|
595 |
|
|
|
1,011 |
|
|
|
470 |
|
|
|
1,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
(396 |
) |
|
|
(70 |
) |
|
|
(550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on condominium conversions and for-sale
residential sales,
net of income taxes |
|
$ |
611 |
|
|
$ |
608 |
|
|
$ |
659 |
|
|
$ |
1,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net gains on condominium unit sales are classified in discontinued operations if the
related condominium property was previously operated by CRLP as an apartment community. For the
three months ended September 30, 2009 and 2008, there were only nominal gains related to
condominium unit sales included in discontinued operations. For the nine months ended September
30, 2009 and 2008, gains on condominium unit sales of $0.2 million and $0.1 million, net of income
taxes, are included in discontinued operations, respectively.
For cash flow statement purposes, CRLP classifies capital expenditures for newly developed
for-sale residential communities and for other condominium conversion communities in investing
activities. Likewise, the proceeds from the sales of condominium units and other residential sales
are also included in investing activities.
Note 8 Undeveloped Land and Construction in Progress
As previously discussed, CRLP has postponed or is phasing future development activities, which
includes the Colonial Pinnacle Nord du Lac development in Covington, Louisiana. Specifically with
respect to Colonial Pinnacle Nord du Lac, CRLP decided at the beginning of 2009 to adopt a phased
approach and, in effect, postpone significant portions of this development. This approach was
designed to allow CRLP to evaluate various alternatives for this development but the intent was to
ultimately sell the project. Accordingly, the project was classified as Real estate assets held
for sale, net on CRLPs Consolidated Condensed Balance Sheet as of March 31, 2009 and June 30,
2009. In July 2009, CRLP reevaluated its plans with respect to this development and decided to
hold this project for investment purposes and, therefore, Colonial Pinnacle Nord du Lac was
reclassified from an asset held for sale to an asset held for use on CRLPs Consolidated
Condensed Balance Sheet as of September 30, 2009 (see Note 14).
During the second quarter 2009, CRLP transferred its remaining 15% noncontrolling joint
venture interest in Colonial Pinnacle Craft Farms, a 220,000-square-foot (excluding anchor-owned
square footage) retail shopping center located in Gulf Shores, Alabama, to the majority joint
venture partner. As part of the agreement, CRLP commenced development of an additional
67,700-square foot phase of the retail shopping center (Colonial Promenade Craft Farms) during
the three months ended June 30, 2009, which will be anchored by a 45,600-square-foot Publix
supermarket. The development is expected to be completed in the second quarter 2010, and costs
are anticipated to be $9.9 million.
During the third quarter 2009, CRLP completed the development of two multifamily apartment
communities, Colonial Grand at Desert Vista, a 380-unit apartment community located in Las Vegas,
Nevada, and Colonial Grand at Ashton Oaks, a 362-unit apartment community located in Austin, Texas.
Project development costs, including land acquisition costs, for these two assets were
approximately $86.1 million and were funded through CRLPs unsecured credit facility.
44
CRLPs ongoing consolidated development projects are in various stages of the development
cycle. Active developments as of September 30, 2009 consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units/ |
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
|
|
|
|
|
Square |
|
|
|
|
|
|
Estimated |
|
|
Capitalized |
|
|
|
|
|
|
|
Feet (1) |
|
|
Estimated |
|
|
Total Costs |
|
|
to Date |
|
|
|
Location |
|
|
(unaudited) |
|
|
Completion |
|
|
(in thousands) |
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Tannehill (Retail) (2) |
|
Birmingham, AL |
|
|
|
350 |
|
|
|
2010 |
|
|
$ |
7,100 |
|
|
$ |
2,994 |
|
Colonial Promenade Craft Farms (Retail) |
|
Gulf Shores, AL |
|
|
68 |
|
|
|
2010 |
|
|
|
9,900 |
|
|
|
3,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in Progress for Active Developments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Square footage is presented in thousands. Square footage for the retail assets
excludes anchor-owned square-footage. |
|
(2) |
|
Total cost and development costs recorded through September 30, 2009 have been reduced
by $50.2 million for the portion of the development that was placed into service through
September 30, 2009. Total cost for this project is expected to be approximately $57.3
million, of which up to $11.6 million may potentially be received from local municipalities
as reimbursement for infrastructure costs. |
During the third quarter 2009, CRLP also completed a 166,000 square-foot retail
development, Colonial Pinnacle Turkey Creek III, located in Knoxville, Tennessee, in which CRLP
maintains a 50% noncontrolling interest in. CRLPs portion of the project development costs,
including land acquisition costs, were approximately $12.3 million and were funded through CRLPs
unsecured credit facility.
Interest capitalized on construction in progress during the three months ended September 30,
2009 and 2008 was $0.5 million and $6.6 million, respectively. Interest capitalized on
construction in progress during the nine months ended September 30, 2009 and 2008 was $3.5 million
and $20.0 million, respectively.
There are no for-sale residential projects actively under development as of September 30,
2009. In line with CRLPs strategic initiatives, CRLP has decided to postpone development
activities associated with the projects listed in the table below until it determines that the
current economic environment has sufficiently improved.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
|
|
|
|
|
Total Units/ |
|
|
Capitalized |
|
|
|
|
|
|
|
Square Feet (1) |
|
|
to Date |
|
|
|
Location |
|
|
(unaudited) |
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Grand at Sweetwater |
|
Phoenix, AZ |
|
|
|
195 |
|
|
$ |
7,284 |
|
Colonial Grand at Thunderbird |
|
Phoenix, AZ |
|
|
|
244 |
|
|
|
8,389 |
|
Colonial Grand at Randal Park (2) |
|
Orlando, FL |
|
|
|
750 |
|
|
|
19,155 |
|
Colonial Grand at Hampton Preserve |
|
Tampa, FL |
|
|
|
486 |
|
|
|
14,872 |
|
Colonial Grand at South End |
|
Charlotte, NC |
|
|
|
353 |
|
|
|
12,188 |
|
Colonial Grand at Azure |
|
Las Vegas, NV |
|
|
|
188 |
|
|
|
7,795 |
|
Colonial Grand at Cityway |
|
Austin, TX |
|
|
|
320 |
|
|
|
4,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
Colonial Promenade Huntsville (Retail) |
|
Huntsville, AL |
|
|
|
111 |
|
|
|
9,692 |
|
Colonial Promenade Nord du Lac (Retail) (3) |
|
Covington, LA |
|
|
|
|
|
|
|
43,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Projects and Undeveloped Land |
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
|
|
|
|
|
|
|
|
|
2,574 |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
47,976 |
|
For-Sale Residential |
|
|
|
|
|
|
|
|
|
|
61,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Construction in Progress |
|
|
|
|
|
|
|
|
|
$ |
239,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This project is part of mixed-use development. |
|
(2) |
|
Square footage is presented in thousands. Square footage for the retail assets
excludes anchor-owned square-footage. |
|
(3) |
|
Costs capitalized to date for this development are presented net of a $19.3 million
non-cash impairment charge recorded during the fourth quarter of 2009. |
45
Note 9 Net Income Per Unit
For the three and nine months ended September 30, 2009 and 2008, a reconciliation of the
numerator and denominator used in the basic and diluted income from continuing operations per
common unit is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
(amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
$ |
(675 |
) |
|
$ |
1,849 |
|
|
$ |
22,251 |
|
|
$ |
24,052 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to participating securities |
|
|
(41 |
) |
|
|
(233 |
) |
|
|
(152 |
) |
|
|
(699 |
) |
Noncontrolling interest of limited partners continuing operations |
|
|
0 |
|
|
|
(68 |
) |
|
|
(999 |
) |
|
|
(316 |
) |
Distributions to limited partner preferred unitholders |
|
|
(1,813 |
) |
|
|
(1,813 |
) |
|
|
(5,438 |
) |
|
|
(5,452 |
) |
Distributions to general partner preferred unitholders |
|
|
(1,998 |
) |
|
|
(2,037 |
) |
|
|
(6,108 |
) |
|
|
(6,705 |
) |
Preferred unit issuance costs, net of discount |
|
|
30 |
|
|
|
240 |
|
|
|
25 |
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations available to common
unitholders |
|
$ |
(4,497 |
) |
|
$ |
(2,062 |
) |
|
$ |
9,579 |
|
|
$ |
10,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic net income per unit weighted average units |
|
|
59,112 |
|
|
|
56,922 |
|
|
|
57,858 |
|
|
|
56,888 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trustee and employee share options, treasury method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted net income per unit
adjusted weighted average units |
|
|
59,112 |
|
|
|
56,922 |
|
|
|
57,858 |
|
|
|
56,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2009 and 2008, CRLP reported a net loss from
continuing operations, and as such, 1,699 and 63,507 dilutive unit equivalents, respectively, have
been excluded from the computation of diluted net income per unit because including such unit
equivalents would be anti-dilutive. For the nine months ended September 30, 2009 and 2008, CRLP
reported net income from continuing operations, however, options to purchase 1,331,467 and
1,014,058 shares of the Trust and a corresponding number of units, respectively, were excluded from
the computation of diluted net income per unit because the grant date prices were greater than the
average market price of the common shares of the Trust, and therefore, the effect of including such
units would be anti-dilutive.
Note 10 Segment Information
Prior to December 31, 2008, CRLP had four operating segments: multifamily, office, retail and
for-sale residential. Since January 1, 2009, CRLP has managed its business based on the
performance of two operating segments: multifamily and commercial. The change in reporting
segments is a result of CRLPs strategic initiative to become a multifamily-focused REIT including
reorganizing CRLP and streamlining the business. The multifamily and commercial segments have
separate management teams that are responsible for acquiring, developing, managing and leasing
properties within each respective segment. The multifamily management team is responsible for all
aspects of for-sale developments, including disposition activities, as well as the condominium
conversion properties and related sales. The multifamily segment includes the operations and
assets of the for-sale developments due to the insignificance of these operations (which were
previously reported as a separate operating segment) in the periods presented.
46
The pro-rata portion of the revenues, net operating income (NOI), and assets of the
partially-owned unconsolidated entities that CRLP has entered into are included in the applicable
segment information. Additionally, the revenues and NOI of properties sold that are classified as
discontinued operations are also included in the applicable segment information. In reconciling
the segment information presented below to total revenues, income from continuing operations, and
total assets, investments in partially-owned unconsolidated entities are eliminated as equity
investments and their related activity are reflected in the consolidated financial statements as
investments accounted for under the equity method, and discontinued operations are reported
separately. Management evaluates the performance of its multifamily and commercial segments and
allocates resources to them based on segment NOI. Segment NOI is defined as total property
revenues, including unconsolidated partnerships and joint ventures, less total property operating
expenses (such items as repairs and maintenance, payroll, utilities, property taxes, insurance and
advertising). Presented below is segment information, for the multifamily and commercial segments,
including the reconciliation of total segment revenues to total revenues and total segment NOI to
income from continuing operations for the three and nine months ended September 30, 2009 and 2008,
and total segment assets to total assets as of September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
$ |
76,566 |
|
|
$ |
78,905 |
|
|
$ |
231,330 |
|
|
$ |
237,274 |
|
Commercial |
|
|
22,470 |
|
|
|
23,489 |
|
|
|
68,980 |
|
|
|
69,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment Revenues |
|
|
99,036 |
|
|
|
102,394 |
|
|
|
300,310 |
|
|
|
307,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially-owned unconsolidated entities Multifamily |
|
|
(1,485 |
) |
|
|
(2,137 |
) |
|
|
(5,527 |
) |
|
|
(6,484 |
) |
Partially-owned unconsolidated entities Commercial |
|
|
(15,814 |
) |
|
|
(17,296 |
) |
|
|
(48,418 |
) |
|
|
(53,437 |
) |
Construction revenues |
|
|
|
|
|
|
654 |
|
|
|
36 |
|
|
|
9,102 |
|
Unallocated corporate revenues |
|
|
3,987 |
|
|
|
5,186 |
|
|
|
11,366 |
|
|
|
15,542 |
|
Discontinued operations property revenues |
|
|
(1,038 |
) |
|
|
(2,644 |
) |
|
|
(3,875 |
) |
|
|
(12,906 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated Revenues |
|
|
84,686 |
|
|
|
86,157 |
|
|
|
253,892 |
|
|
|
259,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
|
43,577 |
|
|
|
45,259 |
|
|
|
133,112 |
|
|
|
141,164 |
|
Commercial |
|
|
14,234 |
|
|
|
14,869 |
|
|
|
44,049 |
|
|
|
45,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Segment NOI |
|
|
57,811 |
|
|
|
60,128 |
|
|
|
177,161 |
|
|
|
186,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially-owned unconsolidated entities Multifamily |
|
|
(719 |
) |
|
|
(987 |
) |
|
|
(2,791 |
) |
|
|
(3,110 |
) |
Partially-owned unconsolidated entities Commercial |
|
|
(9,862 |
) |
|
|
(10,846 |
) |
|
|
(30,546 |
) |
|
|
(33,880 |
) |
Unallocated corporate revenues |
|
|
3,987 |
|
|
|
5,186 |
|
|
|
11,366 |
|
|
|
15,542 |
|
Discontinued operations property NOI |
|
|
(280 |
) |
|
|
(1,418 |
) |
|
|
66 |
|
|
|
(6,946 |
) |
Impairment discontinued operations (1) |
|
|
(251 |
) |
|
|
|
|
|
|
(2,051 |
) |
|
|
|
|
Construction NOI |
|
|
|
|
|
|
(19 |
) |
|
|
1 |
|
|
|
599 |
|
Property management expenses |
|
|
(1,728 |
) |
|
|
(2,088 |
) |
|
|
(5,329 |
) |
|
|
(6,402 |
) |
General and administrative expenses |
|
|
(4,073 |
) |
|
|
(5,993 |
) |
|
|
(12,982 |
) |
|
|
(17,562 |
) |
Management fee and other expenses |
|
|
(3,340 |
) |
|
|
(4,335 |
) |
|
|
(11,096 |
) |
|
|
(12,269 |
) |
Restructuring charges |
|
|
(588 |
) |
|
|
|
|
|
|
(1,400 |
) |
|
|
|
|
Investment and development (2) |
|
|
(100 |
) |
|
|
(80 |
) |
|
|
(1,585 |
) |
|
|
(956 |
) |
Depreciation |
|
|
(28,070 |
) |
|
|
(24,191 |
) |
|
|
(84,130 |
) |
|
|
(70,568 |
) |
Amortization |
|
|
(864 |
) |
|
|
(833 |
) |
|
|
(2,936 |
) |
|
|
(2,560 |
) |
Impairment continuing operations (3) |
|
|
(221 |
) |
|
|
|
|
|
|
(1,839 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
11,702 |
|
|
|
14,524 |
|
|
|
31,909 |
|
|
|
48,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income, net (4) |
|
|
(12,377 |
) |
|
|
(12,675 |
) |
|
|
(9,658 |
) |
|
|
(24,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from continuing operations |
|
$ |
(675 |
) |
|
$ |
1,849 |
|
|
$ |
22,251 |
|
|
$ |
24,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
Assets |
|
|
|
|
|
|
|
|
Segment Assets |
|
|
|
|
|
|
|
|
Multifamily |
|
$ |
2,527,368 |
|
|
$ |
2,579,376 |
|
Commercial |
|
|
385,822 |
|
|
|
402,914 |
|
|
|
|
|
|
|
|
Total Segment Assets |
|
|
2,913,190 |
|
|
|
2,982,290 |
|
|
Unallocated corporate assets (5) |
|
|
144,279 |
|
|
|
172,211 |
|
|
|
|
|
|
|
|
|
|
$ |
3,057,469 |
|
|
$ |
3,154,501 |
|
|
|
|
|
|
|
|
|
|
|
Footnotes on following page |
47
|
|
|
(1) |
|
The $0.3 million non-cash impairment charge recorded during the three months ended
September 30, 2009 is attributable to the disposition of the remaining units at Portofino at
Jensen Beach. In addition to this charge, the nine months ended September 30, 2009 includes
$1.8 million in non-cash impairment charges as a result of marking certain assets to fair
market value. CRLP recorded a $1.2 million non-cash impairment charge with respect to Murano
at Delray Beach and a $0.6 million non-cash impairment charge with respect to Portofino at
Jensen Beach (see Note 5). |
|
(2) |
|
Reflects costs incurred related to potential mergers, acquisitions and abandoned pursuits.
These costs are volatile and, therefore, may vary between periods. |
|
(3) |
|
The $0.2 million non-cash impairment charge recorded during the three months ended
September 30, 2009 is attributable to Colonial Grand at Traditions. In addition to this
charge, the nine months ended September 30, 2009 includes a $0.9 million non-cash impairment
charge recorded as a result of marking certain assets to fair market value, including $0.5
million with respect to the Grander, $0.3 million with respect to Regents Park and $0.1
million related to the sale of three outparcels (see Note 5). In addition to these charges,
the amount recorded during the nine months ended September 30, 2009, includes a $0.7 million
impairment charge as a result of CRLPs decision to transfer its remaining noncontrolling
joint venture interest in Colonial Pinnacle Craft Farms to the majority joint venture
partner (see Note 11). |
|
(4) |
|
For-sale residential activities, including net gain on sales and income tax expense
(benefit,) are included in the line item Total other income (expense) (see Note 7 related
to for-sale activities). |
|
(5) |
|
Includes CRLPs investment in partially-owned entities of $31,405 as of September 30, 2009
and $46,221 as of December 31, 2008. |
48
Note 11 Investment in Partially-Owned Entities
CRLP accounts for the following investments in partially-owned entities using the equity
method. The following table summarizes the investments in partially-owned entities as of September
30, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
Percent |
|
|
September 30, |
|
|
December 31, |
|
|
|
Owned |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily: |
|
|
|
|
|
|
|
|
|
|
|
|
Belterra, Ft. Worth, TX |
|
|
10.00 |
% |
|
$ |
545 |
|
|
$ |
616 |
|
Regents Park (Phase II), Atlanta, GA |
|
|
40.00 |
%(1) |
|
|
3,399 |
|
|
|
3,424 |
|
CG at Huntcliff, Atlanta, GA |
|
|
20.00 |
% |
|
|
1,696 |
|
|
|
1,894 |
|
CG at McKinney, Dallas, TX (Development) |
|
|
25.00 |
%(1) |
|
|
1,721 |
|
|
|
1,521 |
|
CG at Research Park, Raleigh, NC |
|
|
20.00 |
% |
|
|
946 |
|
|
|
1,053 |
|
CG at Traditions, Gulf Shores, AL |
|
|
35.00 |
%(2) |
|
|
-0- |
|
|
|
570 |
|
CMS / Colonial Joint Venture I |
|
|
|
(3) |
|
|
|
|
|
|
289 |
|
CMS / Colonial Joint Venture II |
|
|
|
(3) |
|
|
|
|
|
|
(461 |
) |
CMS Florida |
|
|
|
(3) |
|
|
|
|
|
|
(561 |
) |
CMS Tennessee |
|
|
|
(3) |
|
|
|
|
|
|
114 |
|
CMS V / CG at Canyon Creek, Austin, TX |
|
|
|
(4) |
|
|
|
|
|
|
638 |
|
DRA Alabama |
|
|
10.00 |
% |
|
|
785 |
|
|
|
921 |
|
DRA CV at Cary, Raleigh, NC |
|
|
20.00 |
% |
|
|
1,492 |
|
|
|
1,752 |
|
DRA Cunningham, Austin, TX |
|
|
|
(5) |
|
|
|
|
|
|
896 |
|
DRA The Grove at Riverchase, Birmingham, AL |
|
|
20.00 |
% |
|
|
1,169 |
|
|
|
1,291 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Multifamily |
|
|
|
|
|
$ |
11,753 |
|
|
$ |
13,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
600 Building Partnership, Birmingham, AL |
|
|
33.33 |
% |
|
|
148 |
|
|
|
118 |
|
Colonial Center Mansell JV |
|
|
15.00 |
% |
|
|
344 |
|
|
|
727 |
|
Colonial Promenade Alabaster II/Tutwiler II,
Birmingham, AL |
|
|
5.00 |
% |
|
|
(181 |
) |
|
|
(173 |
) |
Colonial Promenade Craft Farms, Gulf Shores, AL |
|
|
15.00 |
%(6) |
|
|
|
|
|
|
823 |
|
Colonial Promenade Madison, Huntsville, AL |
|
|
25.00 |
% |
|
|
2,160 |
|
|
|
2,187 |
|
Colonial Promenade Smyrna, Smyrna, TN |
|
|
50.00 |
% |
|
|
2,435 |
|
|
|
2,378 |
|
DRA / CRT JV |
|
|
15.00 |
%(7) |
|
|
19,261 |
|
|
|
24,091 |
|
DRA / CLP JV |
|
|
15.00 |
%(8) |
|
|
(14,465 |
) |
|
|
(10,976 |
) |
Highway 150, LLC, Birmingham, AL |
|
|
10.00 |
% |
|
|
64 |
|
|
|
67 |
|
Huntsville TIC, Huntsville , AL |
|
|
10.00 |
%(9) |
|
|
(4,408 |
) |
|
|
(3,746 |
) |
OZRE JV |
|
|
17.10 |
%(10) |
|
|
(8,450 |
) |
|
|
(7,579 |
) |
Parkside Drive LLC I, Knoxville, TN |
|
|
50.00 |
% |
|
|
3,510 |
|
|
|
4,673 |
|
Parkside Drive LLC II, Knoxville, TN (Development) |
|
|
50.00 |
% |
|
|
7,323 |
|
|
|
6,842 |
|
Parkway Place Limited Partnership, Huntsville, AL |
|
|
50.00 |
% |
|
|
10,130 |
|
|
|
10,690 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
|
|
|
$ |
17,871 |
|
|
$ |
30,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
Colonial / Polar-BEK Management Company, Birmingham, AL |
|
|
50.00 |
% |
|
|
18 |
|
|
|
33 |
|
Heathrow, Orlando, FL |
|
|
50.00 |
%(1) |
|
|
1,763 |
|
|
|
2,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,781 |
|
|
$ |
2,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,405 |
|
|
$ |
46,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes on following page |
49
|
|
|
(1) |
|
These joint ventures consist of undeveloped land. |
|
(2) |
|
In September 2009, CRLP recorded a $0.2 million impairment charge as a result of its
noncontrolling interest in this joint venture being other-than-temporarily impaired (see
below). |
|
(3) |
|
In July 2009, CRLP disposed of its noncontrolling interests in these joint ventures
(see below). |
|
(4) |
|
CRLP began consolidating this joint venture in its financial statements during the
three months ended September 30, 2009 (see below). |
|
(5) |
|
In August 2009, CRLP sold its 20% noncontrolling interest in this joint venture (see
below). |
|
(6) |
|
In April 2009, CRLP transferred its remaining 15% noncontrolling joint venture interest
in Colonial Pinnacle Craft Farms. |
|
(7) |
|
As of September 30, 2009, this joint venture included 17 properties located in Ft.
Lauderdale, Jacksonville and Orlando, Florida; Atlanta, Georgia; Charlotte, North Carolina;
Memphis, Tennessee and Houston, Texas. |
|
(8) |
|
As of September 30, 2009, this joint venture included 16 office properties and 2 retail
properties located in Birmingham, Alabama; Orlando and Tampa, Florida; Atlanta, Georgia;
Charlotte, North Carolina and Austin, Texas. Equity investment includes the value of
CRLPs investment of approximately $18.6 million, offset by the excess basis difference on
the June 2007 joint venture transaction of approximately $33.1 million, which is being
amortized over the life of the properties. |
|
(9) |
|
Equity investment includes CRLPs investment of approximately $3.0 million, offset by
the excess basis difference on the transaction of approximately $7.4 million, which is
being amortized over the life of the properties. |
|
(10) |
|
As of September 30, 2009, this joint venture included 11 retail properties located in
Birmingham, Alabama; Jacksonville, Orlando, Punta Gorda and Tampa, Florida; Athens, Georgia
and Houston, Texas. Equity investment includes the value of CRLPs investment of
approximately $7.6 million, offset by the excess basis difference on the June 2007 joint
venture transaction of approximately $16.1 million, which is being amortized over the life
of the properties. |
In July 2009, CRLP closed on the transaction with its joint venture partner CMS in
which CMS purchased all of CRLPs interest in four single asset multifamily joint ventures, which
includes an aggregate of 1,212 apartment units. The properties included in the four joint
ventures are Colonial Grand at Brentwood, Colonial Grand at Mountain Brook, Colonial Village at
Palma Sola and Colonial Village at Rocky Ridge. CRLP received a cash payment of $2.0 million and
is no longer responsible for its 15% to 25% share of the current outstanding debt of $73.6
million in the joint ventures (CRLPs pro-rata portion of the debt was $15.3 million). CRLP no
longer has an interest in these joint ventures.
In July 2009, CRLP agreed to provide an additional contribution to the CMS/Colonial Canyon
Creek joint venture in connection with the refinancing of an existing $27.4 million construction
loan which was secured by Colonial Grand at Canyon Creek, a 336-unit multifamily apartment
community located in Austin, Texas. On September 14, 2009, the CMS/Colonial Canyon Creek joint
venture refinanced the existing construction loan with a new $15.6 million, 10-year loan
collateralized by the property with an interest rate of 5.64%. In connection with the refinancing,
CRLP made a preferred equity contribution of $11.5 million, which was used by the joint venture to
repay the balance of the then outstanding construction loan and closing costs. The preferred equity
has a cumulative preferential return of 8.0%. As a result of the preferred equity contribution to
the joint venture, CRLP began consolidating the CMS/Colonial Canyon Creek joint venture, with a
fair value of the property of $26.0 million recorded in its financial statements beginning with the
quarter ending September 30, 2009.
In August 2009, CRLP disposed of its 20% interest in Cunningham, a 280-unit multifamily
apartment community located in Austin, Texas. CRLPs pro-rata share of the sales proceeds was $3.6
million, $2.8 million of which was used to repay the associated debt on the asset.
CRLP owns a 35% joint venture interest in Colonial Grand at Traditions, a 324-unit apartment
community located in Gulf Shores, Alabama. In September 2009, CRLP determined that its 35% joint
venture interest is impaired and that this impairment is other than temporary. As a result, CRLP
recognized a non-cash impairment charge of $0.2 million during the three months ended September 30,
2009 for this other-than-temporary impairment. See additional discussion below under
Unconsolidated Variable Interest Entities.
In July 2009, CRLP entered into an agreement with OZ/CLP Retail LLC (the Retail Joint
Venture)CRLPs joint venture with OZRE Retail LLCthat provides for, among other things, the
transfer of all of CRLPs interest in the Retail Joint Venture, which is comprised of 11 retail
assets with approximately 3.0 million square feet of retail space to its joint venture
partner. Pursuant to the agreement, CRLP would acquire one of the 11 retail assets in
exchange for, among other things, the transfer of CRLPs ownership stake in the Retail Joint
Venture, a cash payment that will be used by the Retail Joint Venture to repay approximately $38.0
million of mortgage debt and related fees and expenses, and the payment by CRLP of approximately
$7.0 million for the discharge of deferred purchase price owed by the Retail Joint Venture to
former unitholders who elected to redeem their units in June 2008. It is anticipated that this
transaction will be completed in the fourth quarter of 2009, but remains subject to the
satisfaction of certain closing conditions, including the sale to CRLP by former unitholders of a
certain amount of the deferred purchase price owed to the unitholders by the Retail Joint Venture.
No assurance can be given that CRLP will be able to consummate this transaction.
50
Combined financial information for CRLPs investments in unconsolidated partially-owned
entities since the date of CRLPs acquisitions is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
Balance Sheet |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Land, building, & equipment, net |
|
$ |
2,924,174 |
|
|
$ |
3,130,487 |
|
Construction in progress |
|
|
34,346 |
|
|
|
57,441 |
|
Other assets |
|
|
278,592 |
|
|
|
317,164 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,237,112 |
|
|
$ |
3,505,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Partners Equity |
|
|
|
|
|
|
|
|
Notes payable (1) |
|
$ |
2,553,632 |
|
|
$ |
2,711,059 |
|
Other liabilities |
|
|
159,722 |
|
|
|
156,700 |
|
Partners Equity |
|
|
523,758 |
|
|
|
637,333 |
|
|
|
|
|
|
|
|
Total liabilities and partners capital |
|
$ |
3,237,112 |
|
|
$ |
3,505,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Statement of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
99,958 |
|
|
$ |
114,762 |
|
|
$ |
311,953 |
|
|
$ |
349,059 |
|
Operating expenses |
|
|
(39,962 |
) |
|
|
(45,326 |
) |
|
|
(121,915 |
) |
|
|
(135,697 |
) |
Interest expense |
|
|
(35,218 |
) |
|
|
(39,072 |
) |
|
|
(111,117 |
) |
|
|
(125,760 |
) |
Depreciation, amortization and other |
|
|
(41,926 |
) |
|
|
(41,214 |
) |
|
|
(123,241 |
) |
|
|
(122,991 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income (2) |
|
$ |
(17,148 |
) |
|
$ |
(10,850 |
) |
|
$ |
(44,320 |
) |
|
$ |
(35,389 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
CRLPs pro-rata share of indebtedness, as calculated based on ownership percentage, at
September 30, 2009 and December 31, 2008 is $445.7 million and $476.3 million,
respectively. |
|
(2) |
|
In addition to CRLPs pro-rata share of (loss) income from partially-owned
unconsolidated entities, (Loss) Income from partially-owned unconsolidated entities for
the three and nine months ended September 30, 2009 also includes
gains from CRLPs
dispositions of joint venture interests, amortization of basis differences and a charge for
the probable partial loan repayment guarantee which are not reflected in the numbers above.
(Loss) Income from partially-owned unconsolidated entities for the three and nine months
ended September 30, 2008 includes gains of CRLPs dispositions of joint venture interests
and amortization of basis differences. |
Investments in Variable Interest Entities
Based on CRLPs evaluation, as of September 30, 2009, CRLP does not have a controlling
interest in, nor is CRLP the primary beneficiary of any VIEs for which there is a significant
variable interest except for, as discussed above, CMS/Colonial Canyon Creek which CRLP began
consolidating as of September 30, 2009 (see Note 12). Also, as of September 30, 2009, CRLP has
interests in two VIEs with significant variable interests for which CRLP is not the primary
beneficiary.
Unconsolidated Variable Interest Entities
As of September 30, 2009, CRLP had interests in two VIEs with significant variable interests
for which CRLP is not the primary beneficiary.
In September 2005, CRLP acquired a 15% partnership interest in CRT Properties, Inc. (CRT)
through a joint venture (the DRA/CRT JV) with DRA Advisors LLC (DRA). CRT owns a portfolio of
17 office properties located primarily in the southeastern United States. With respect to CRLPs
investment in DRA/CRT JV, CRLP is entitled to receive distributions in excess of its ownership
interest if certain target return thresholds are satisfied. In addition, during September 2005, in
connection with the acquisition of CRT with DRA, CRLP guaranteed approximately $50.0 million of
third-party financing obtained by the DRA/CRT JV with respect to 10 of the CRT properties. During
2006, seven of the ten properties were sold. The DRA/CRT JV is obligated to reimburse CRLP for any
payments made under the guaranty before making distributions of cash flows or capital proceeds to
the DRA/CRT JV partners. As of September 30, 2009, this guarantee, which matures in January 2010,
has been reduced to $17.0 million as a result of the pay down of the associated collateralized debt
from the sales of assets. The carrying amount of CRLPs investment in the DRA/CRT JV is $19.3
million. With CRLPs guarantee of $17.0 million and its investment of $19.3 million, CRLPs
maximum exposure to loss is $36.3 million.
51
CRLP and its joint venture partner each committed to guarantee $3.5 million, for a total of
$7.0 million, of a $34.1 million construction loan obtained by the Colonial Grand at Traditions
joint venture. CRLP and its joint venture partner each committed to provide 50% of the guarantee,
which is different from the ventures voting and economic interests. As a result, this investment
qualifies as a VIE but CRLP has determined that it is remote that it would absorb a majority of the
expected losses for this joint venture and, therefore, does not consolidate this investment. In
September 2009, CRLP determined that it was probable that CRLP will have to fund the $3.5 million
partial loan repayment guarantee provided on the original construction loan for Colonial Grand at
Traditions and recognized a charge to earnings. In addition, CRLP has determined that its 35%
joint venture interest is impaired and that this impairment is other than temporary. As a result,
CRLP wrote-off its investment in the joint venture by recording a non-cash impairment charge of
$0.2 million during the three months ended September 30, 2009.
Note 12 Financing Activities
In the first quarter of 2009, CRLP, together with the Trust, closed on a $350 million
collateralized loan (the First FNM Loan) originated by PNC ARCS LLC for repurchase by Fannie
Mae (NYSE: FNM). Of the $350 million, $259 million bears interest at a fixed interest rate equal
to 6.07% and $91 million bears interest at a fixed interest rate of 5.96%. The weighted average
interest rate for the First FNM Loan is 6.04%. The First FNM Loan matures on March 1, 2019 and
requires accrued interest to be paid monthly with no scheduled principal payments required prior
to the maturity date. The First FNM Loan is collateralized by 19 of CRLPs multifamily apartment
communities totaling 6,565 units. The entire First FNM Loan amount was drawn on February 27,
2009. The proceeds from the First FNM Loan were used to repay a portion of the outstanding
borrowings under CRLPs $675.0 million unsecured credit facility.
In the second quarter of 2009, CRLP, together with the Trust, closed on a $156.4 million
collateralized loan (the Second FNM Loan) originated by Grandbridge Real Estate Capital LLC for
repurchase by Fannie Mae (NYSE: FNM). Of the $156.4 million, $145.2 million bears interest at a
fixed interest rate equal to 5.27% and $11.2 million bears interest at a fixed interest rate of
5.57%. The weighted average interest rate for the Second FNM Loan is 5.31%. The Second FNM Loan
matures on June 1, 2019 and requires accrued interest to be paid monthly with no scheduled
principal payments required to the maturity date. The Second FNM Loan is collateralized by eight
multifamily properties totaling 2,816 units. The entire Second FNM Loan amount was drawn on May
29, 2009. The proceeds from the Second FNM Loan were used to repay a portion of the outstanding
borrowings under CRLPs $675.0 million unsecured credit facility.
As of September 30, 2009, CRLP, with the Trust as guarantor, had a $675.0 million unsecured
credit facility (as amended, the Credit Facility) with Wachovia Bank, National Association
(Wachovia), as Agent for the lenders, Bank of America, N.A. as Syndication Agent, Wells Fargo
Bank, National Association, Citicorp North America, Inc. and Regions Bank, as Co-Documentation
Agents, and U.S. Bank National Association and PNC Bank, National Association, as Co-Senior
Managing Agents and other lenders named therein. The Credit Facility has a maturity date of
June 21, 2012. In addition to the Credit Facility, CRLP has a $35.0 million cash management
line provided by Wachovia that will expire on June 21, 2012. The cash management line had an
outstanding balance of $2.0 million as of September 30, 2009.
Base rate loans and revolving loans are available under the Credit Facility. The Credit
Facility also includes a competitive bid feature that allows CRLP to convert up to $337.5
million under the Credit Facility to a fixed rate and for a fixed term not to exceed 90 days.
Generally, base rate loans bear interest at Wachovias designated base rate, plus a base rate
margin ranging up to 0.25% based on CRLPs unsecured debt ratings from time to time. Revolving
loans bear interest at LIBOR plus a margin ranging from 0.325% to 1.05% based on CRLPs
unsecured debt ratings. Competitive bid loans bear interest at LIBOR plus a margin, as
specified by the participating lenders. Based on CRLPs current unsecured debt rating, the
revolving loans currently bear interest at a rate of LIBOR plus 105 basis points.
The Credit Facility and the cash management line, which are primarily used by CRLP to finance
property acquisitions and developments and more recently to also fund repurchases of CRLP senior
notes and Series D preferred depositary shares, had an outstanding balance at September 30, 2009 of
$279.0 million. The interest rate of the Credit Facility (including the cash management line) was
1.30% and 3.42% at September 30, 2009 and 2008, respectively.
52
The Credit Facility contains various restrictions, representations, covenants and events of
default that could preclude future borrowings (including future issuances of letters of credit) or
trigger early repayment obligations, including, but not limited to the following: nonpayment;
violation or breach of certain covenants; failure to perform certain covenants beyond a cure
period; failure to satisfy certain financial ratios; a material adverse change in the consolidated
financial condition, results of operations, business or prospects of CRLP; and generally not paying
CRLPs debts as they become due. At September 30, 2009, CRLP was in compliance with these
covenants. Specific financial ratios with which CRLP must comply pursuant to the Credit Facility
consist of the Fixed Charge Coverage Ratio as well as the Debt to Total Asset Value Ratio. Both of
these ratios are measured quarterly. The Fixed Charge Coverage Ratio generally requires that CRLPs
earnings before interest, taxes, depreciation and amortization be at least equal 1.5 times CRLPs
Fixed Charges. Fixed Charges generally include interest payments (including capitalized interest)
and preferred dividends. The Debt to Total Asset Value Ratio generally requires CRLPs debt to be
less than 60% of its total asset value. The ongoing recession and continued uncertainty in the
stock and credit markets may negatively impact CRLPs ability to generate earnings sufficient to
maintain compliance with these ratios and other debt covenants in the future. CRLP expects to be
able to comply with these ratios and covenants in 2009, but no assurance can be given that CRLP
will be able to maintain compliance with these ratios and other debt covenants, particularly if
economic conditions worsen.
Many of the recent disruptions in the financial markets have been brought about in large part
by failures in the U.S. banking system. If Wachovia or any of the other financial institutions that
have extended credit commitments to CRLP under the Credit Facility or otherwise are adversely
affected by the conditions of the financial markets, these financial institutions may become unable
to fund borrowings under credit commitments to CRLP under the Credit Facility, the cash management
line or otherwise. If these lenders become unable to fund CRLPs borrowings pursuant to the
financial institutions commitments, CRLP may need to obtain replacement financing, and such
financing, if available, may not be available on commercially attractive terms.
Unsecured Senior Notes Repurchases
In January 2008, the Trusts Board of Trustees authorized the repurchase up to $50.0
million of outstanding unsecured senior notes of CLRP. In addition, during 2008, the Board of
Trustees of the Trust authorized the repurchase of an additional $500.0 million of outstanding
unsecured senior notes of CRLP under a senior note repurchase program. Under the repurchase
program, senior notes may be repurchased from time to time in open market transactions or
privately negotiated transactions through December 31, 2009, subject to applicable legal
requirements, market conditions and other factors. The repurchase program does not obligate
CRLP to repurchase any specific amounts of senior notes, and repurchases pursuant to the program
may be suspended or resumed at any time without further notice or announcement.
Repurchases under the program during the nine months ended September 30, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield-to- |
|
|
|
|
(in millions) |
|
Amount |
|
|
Discount |
|
|
Maturity |
|
|
Net Gain (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
$ |
96.9 |
|
|
|
27.1 |
% |
|
|
12.64 |
% |
|
$ |
24.3 |
|
2nd Quarter (2) |
|
|
315.5 |
|
|
|
5.9 |
% |
|
|
6.75 |
% |
|
|
16.2 |
|
3rd Quarter (3) |
|
|
166.8 |
|
|
|
10.0 |
% |
|
|
7.87 |
% |
|
|
14.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Date |
|
$ |
579.2 |
|
|
|
10.6 |
% |
|
|
8.06 |
% |
|
$ |
54.8 |
|
|
|
|
(1) |
|
Gains are presented net of the loss on hedging activities of $1.1 million recorded
during the three months ended March 31, 2009 and $0.6 million recorded during the three
months ended September 30, 2009 as the result of a reclassification of amounts in
Accumulated Other Comprehensive Income in connection with the conclusion that it is
probable that CRLP will not make interest payments associated with previously hedged debt
as a result of the repurchases under the senior note repurchase program. |
|
(2) |
|
Repurchases include $250.0 million repurchased pursuant to a tender offer that closed
on May 4, 2009, which was conducted outside of the senior note repurchase program. |
|
(3) |
|
Repurchases include $148.2 million repurchased pursuant to a tender offer that closed
on August 31, 2009, which was conducted outside of the senior note repurchase program. |
53
Repurchases under the program during 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield-to- |
|
|
|
|
(in millions) |
|
Amount |
|
|
Discount |
|
|
Maturity |
|
|
Net Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
$ |
50.0 |
|
|
|
12.0 |
% |
|
|
8.18 |
% |
|
$ |
5.5 |
|
2nd Quarter |
|
|
31.8 |
|
|
|
10.0 |
% |
|
|
7.80 |
% |
|
|
2.7 |
|
3rd Quarter |
|
|
57.8 |
|
|
|
5.0 |
% |
|
|
7.40 |
% |
|
|
2.6 |
|
4th Quarter |
|
|
55.4 |
|
|
|
9.8 |
% |
|
|
10.42 |
% |
|
|
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
195.0 |
|
|
|
9.1 |
% |
|
|
8.53 |
% |
|
$ |
16.0 |
|
Unconsolidated Joint Venture Financing Activity
In July 2009, CRLP agreed to provide an additional contribution to the CMS/Colonial Canyon
Creek joint venture in connection with the refinancing of an existing $27.4 million construction
loan which was secured by Colonial Grand at Canyon Creek, a 336-unit multifamily apartment
community located in Austin, Texas. On September 14, 2009, the CMS/Colonial Canyon Creek joint
venture refinanced the existing construction loan with a new $15.6 million, 10-year loan
collateralized by the property with an interest rate of 5.64%. In connection with the
refinancing, CRLP made a preferred equity contribution of $11.5 million, which was used by the
joint venture to repay the balance of the then outstanding construction loan and closing costs.
The preferred equity has a cumulative preferential return of 8.0%. As a result of the preferred
equity contribution to the joint venture, CRLP began consolidating the CMS/Colonial Canyon Creek
joint venture in its financial statements beginning with the quarter ended September 30, 2009.
During the three months ended September 30, 2009, certain of CRLPs unconsolidated joint
ventures have exercised options to extend an aggregate of approximately $48.5 million of
outstanding mortgage debt from 2009 to 2010. In addition, in September 2009, one of CRLPs
unconsolidated joint ventures disposed of its only property, a 280-unit multifamily apartment
community, a portion of the proceeds of which were used to repay an outstanding $14.0 million
mortgage loan on the property (of which, CRLPs pro rata share was $2.8 million). CRLP intends
to cooperate with its joint venture partners in connection with the efforts to refinance and/or
replace other outstanding joint venture indebtedness (which may also include, for example,
property dispositions), which cooperation may include additional capital contributions from time
to time in connection therewith.
|
|
|
In March 2009, a loan collateralized by Broward Financial Center, a 326,000
office building located in Ft. Lauderdale, Florida, in the amount of $46.5
million matured. This property is one of the properties in the DRA/CRT joint
venture, in which CRLP is a 15% noncontrolling partner. The joint venture did
not repay the principal amount due on the loan when it matured, but continues to
make interest payments. The loan is non-recourse to CRLP, but CRLPs pro rata
share of the principal amount of the loan is $7.0 million (based on its ownership
interest in the joint venture). CRLP and its joint venture partner are currently
in negotiations with the special servicer regarding refinancing options that may
be available from the current lender. To date, the joint venture has been
unsuccessful in renegotiating an extension of the current loan with the existing
lender and no assurance can be given that the joint venture will be able to
refinance the loan on reasonable terms (if at all). |
|
|
|
CRLP was recently notified that the DRA/CRT joint venture received a notice of
default on its $155.9 million outstanding note collateralized by Charlotte
University Center, located in Charlotte, North Carolina, Orlando University
Center, located in Orlando, Florida, and Jacksonville Baymeadows, located in
Jacksonville, Florida. The loan matures in September 2010 and is non-recourse to
CRLP, but CRLPs pro rata share of the principal amount of the loan is $23.3
million (based on its ownership interest in the joint venture). The DRA/CRT
joint venture is currently in negotiations with the lender regarding refinancing
options, but no assurance can be given that the joint venture will be able to
refinance the loan on reasonable terms (if at all). |
There can be no assurance that CRLPs joint ventures will be successful in refinancing
and/or replacing existing debt at maturity or otherwise. If the joint ventures are unable to
obtain additional financing, payoff the existing loans that are maturing, or renegotiate
suitable terms with the existing lenders, the lenders generally would have the right to
foreclose on the properties in question and, accordingly, the joint ventures will lose their
interests in the assets. The failure to refinance and/or replace such debt and other factors
with respect to CRLPs joint venture interests discussed in CRLPs Annual Report on Form 10-K
for the year ended December 31, 2008 may materially adversely impact the value of CRLPs joint
venture interests, which, in turn, could have a material adverse effect on CRLPs financial
condition and results of operations.
54
Note 13 Derivatives and Hedging
CRLP is exposed to certain risks arising from both its business operations and economic
conditions. CRLP principally manages its exposures to a wide variety of business and operational
risks through management of its core business activities. CRLP manages economic risks, including
interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration
of its debt funding and the use of derivative financial instruments. Specifically, CRLP enters
into derivative financial instruments to manage exposures that arise from business activities that
result in the receipt or payment of future known and uncertain cash amounts, the value of which is
determined by interest rates. CRLPs derivative financial instruments are used to manage
differences in the amount, timing, and duration of CRLPs known or expected cash receipts and its
known or expected cash payments principally related to CRLPs investments and borrowings.
CRLPs objectives in using interest rate derivatives are to add stability to interest expense
and to manage its exposure to interest rate movements. To accomplish this objective, CRLP primarily
uses interest rate swaps and caps as part of its interest rate risk management strategy. Interest
rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a
counterparty in exchange for CRLP making fixed-rate payments over the life of the agreements
without exchange of the underlying notional amount. Interest rate caps designated as cash flow
hedges involve the receipt of variable-rate amounts from a counterparty if interest rates rise
above the strike rate on the contract in exchange for an upfront premium.
The effective portion of changes in the fair value of derivatives that are designated and that
qualify as cash flow hedges is recorded in Accumulated other comprehensive loss on the
Consolidated Condensed Balance Sheet and is subsequently reclassified into earnings in the period
that the hedged forecasted transaction affects earnings. CRLP did not have any active cash flow
hedges during the three or nine months ended September 30, 2009.
At September 30, 2009, CRLP had $3.1 million in Accumulated other comprehensive loss related
to settled or terminated derivatives. Amounts reported in Accumulated other comprehensive loss
related to derivatives will be reclassified to Interest expense and debt cost amortization as
interest payments are made on CRLPs variable-rate debt or to Loss on hedging activities at such
time that the interest payments on the hedged debt become probable of not occurring as a result of
CRLPs senior note repurchase program. The changes in Accumulated other comprehensive loss for
reclassifications to Interest expense and debt cost amortization tied to interest payments on the
hedged debt was $0.1 million and $0.2 million during the three months ended September 30, 2009 and
2008, respectively, and $0.4 million and $0.3 million during the nine months ended September 30,
2009 and 2008, respectively. CRLP reclassified $0.6 million to Loss on hedging activities for
the three months ended September 30, 2009. For the nine months ended September 30, 2009, the
change in Accumulated other comprehensive loss for reclassification to Loss on hedging
activities related to interest payments on the hedged debt that have been deemed probable not to
occur as a result of CRLPs senior note repurchase program was $1.7 million. Amounts reclassified
to Loss on hedging activities for the three and nine months ended September 30, 2008 were
immaterial.
Derivatives not designated as hedges are not speculative and are used to manage CRLPs
exposure to interest rate movements and other identified risks but do not meet the strict hedge
accounting requirements. As of September 30, 2009, CRLP had no derivatives that were not
designated as a hedge in a qualifying hedging relationship.
55
The tables below present the effect of CRLPs derivative financial instruments on the
Consolidated Condensed Statements of Income as of September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain or (Loss) Recognized in OCI |
|
|
|
|
|
Amount of Gain or (Loss) Reclassified from |
|
on Derivative (Effective Portion) |
|
|
Location of Gain or |
|
|
Accumulated OCI into Income (Effective Portion) |
|
Three months ended |
|
|
Nine months ended |
|
|
(Loss) Reclassified from |
|
|
Three months ended |
|
|
Nine months ended |
|
Sept. 30, |
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Accumulated OCI into |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
2009 |
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Income (Effective Portion) |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense and Debt Cost Amortization |
|
$ |
(114 |
) |
|
$ |
(150 |
) |
|
$ |
(425 |
) |
|
$ |
(321 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on Hedging Activities |
|
|
(649 |
) |
|
|
(46 |
) |
|
|
(1,709 |
) |
|
|
(127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(763 |
) |
|
|
(196 |
) |
|
|
(2,134 |
) |
|
|
(448 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain or (Loss) |
|
Amount of Gain or (Loss) Recognized in Income on |
|
Recognized in Income on |
|
Derivative (Ineffective Portion and Amount Excluded |
|
Derivative (Ineffective |
|
from Effectiveness Testing) |
|
Portion and Amount |
|
Three months ended |
|
|
Nine months ended |
|
Excluded from |
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
|
Sept. 30, |
|
Effectiveness Testing) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Loss on Hedging Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 14 Contingencies and Guarantees
Contingencies
CRLP is involved in a contract dispute with a general contractor in connection with
construction costs and cost overruns with respect to certain of its for-sale projects, which were
being developed in a joint venture in which CRLP is a majority owner. The contractor is affiliated
with CRLPs joint venture partner.
|
|
|
In connection with the dispute, in January 2008, the contractor filed a lawsuit
against CRLP alleging, among other things, breach of contract, enforcement of a lien
against real property, misrepresentation, conversion, declaratory judgment and an
accounting of costs, and is seeking $10.3 million in damages, plus consequential and
punitive damages. Discovery is underway regarding these proceedings. |
|
|
|
Certain of the subcontractors, vendors and other parties, involved in the
projects, including purchasers of units, have also made claims in the form of lien
claims, general claims or lawsuits. CRLP has been sued by purchasers of certain
condominium units alleging breach of contract, fraud, construction deficiencies and
misleading sales practices. Both compensatory and punitive damages are sought in
these actions. Some of these claims have been resolved by negotiations and mediations, and others may
also be similarly resolved. Some of these claims will likely be arbitrated or
litigated to conclusion. |
CRLP is continuing to evaluate its options and investigate these claims, including possible
claims against the contractor and other parties. CRLP intends to vigorously defend itself against
these claims. However, no prediction of the likelihood, or amount, of any resulting loss or
recovery can be made at this time and no assurance can be given that the matter will be resolved
favorably.
In connection with certain retail developments, CRLP has received funding from municipalities
for infrastructure costs. In most cases, the municipalities issue bonds that are repaid primarily
from sales tax revenues generated from the tenants at each respective development. CRLP has
guaranteed the shortfall, if any, of tax revenues to the debt service requirements on the bonds.
The total amount outstanding on these bonds is approximately $13.5 million at September 30, 2009
and December 31, 2008. At September 30, 2009 and December 31, 2008, no liability was recorded for
these guarantees.
56
As previously disclosed, CRLP has postponed or is phasing future development activities, which
includes the Colonial Pinnacle Nord du Lac development in Covington, Louisiana. As a result of the
postponement/phasing of this development, CRLP has been evaluating various alternatives for this
development, including with respect to its existing contractual obligations to certain future
tenants who had previously committed to this development. As discussed in Note 7, in July 2009,
CRLP decided to hold this project for investment purposes. If CRLP is unable to reach alternative
agreements with these future tenants, the tenants may choose not to participate in this development
or seek damages from CRLP as a result of the postponement of the development, or both.
During the second quarter of 2009, CRLP, through a wholly-owned subsidiary, CP Nord du Lac JV
LLC, solicited for purchase all of the outstanding Nord du Lac community development district (the
CDD) special assessment bonds, in order to remove or reduce the debt burdens on the land securing
the CDD bonds. The proceeds from the CDD bonds were to be used by the CDD to construct
infrastructure for the benefit of the development. As a result of the solicitation, CRLP purchased
$14.8 million of the outstanding CDD bonds for total consideration of $12.8 million, representing a
13.3% discount to the par amount. In connection with this transaction, CRLPs liabilities were
reduced by $14.8 million, of which $1.6 million, representing the discount on the purchase of the
bonds, net of interest and fees, was treated as a non-cash transaction and a reduction to basis.
In accordance with EITF 91-10, also known as ASC 970-470-05, CRLP recorded restricted cash and
other liabilities for the $24.0 million CDD bond issuance. This issuance was treated as a non-cash
transaction in CRLPs Consolidated Condensed Statement of Cash Flows for the twelve months ended
December 31, 2008.
During the third quarter 2009, in separate transactions, CRLP purchased the remaining $9.2
million of the outstanding CDD bonds associated with the Nord du Lac development bringing the total
amount purchased to $24.0 million, or 100.0% of the total outstanding CDD bonds. CRLP anticipates
liquidation of this CDD and cancellation of these CDD bonds, which would result in the release of
the remaining net cash proceeds received from the bond issuance held in escrow ($15.7 million as of
September 30, 2009).
In connection with the office and retail joint venture transactions that closed in 2007, CRLP
assumed certain contingent obligations for a total of $15.7 million, of which $6.4 million remains
outstanding as of September 30, 2009.
CRLP is a party to various legal proceedings incidental to its business. In the opinion of
management, the ultimate liability, if any, with respect to those proceedings is not presently
expected to materially adversely affect the financial position or results of operations or cash
flows of CRLP.
Guarantees and Other Arrangements
During April 2007, CRLP and its joint venture partner each committed to guarantee up to $3.5
million, for an aggregate of up to $7.0 million, of a $34.1 million construction loan obtained by
the Colonial Grand at Traditions joint venture. CRLP and its joint venture partner each committed
to provide 50% of the guarantee. Construction at this site is complete as the project was placed
into service during 2008. As of September 30, 2009, the joint venture had drawn $33.4 million on
the construction loan, which matures in April 2010. On September 25, 2009, CRLP determined it was
probable that it would have to fund the $3.5 million partial loan repayment guarantee provided on
the original construction loan. Accordingly, at September 30, 2009, $3.5 million was recorded for
the guarantee (see Note 11).
During November 2006, CRLP and its joint venture partner each committed to guarantee up to
$8.65 million, for an aggregate of up to $17.3 million, of a $34.6 million construction loan
obtained by the Colonial Promenade Smyrna joint venture. CRLP and its joint venture partner each
committed to provide 50% of the $17.3 million guarantee, as each partner has a 50% ownership
interest in the joint venture. Construction at this site is complete as the project was placed
into service during 2008. As of September 30, 2009, the Colonial Promenade Smyrna joint venture
had $29.6 million outstanding on the construction loan, which matures in December 2009. At
September 30, 2009, no liability was recorded for the guarantee.
During September 2005, in connection with the acquisition of CRT with DRA, CRLP guaranteed
approximately $50.0 million of third-party financing obtained by the DRA/CRT JV with respect to 10
of the CRT properties. During 2006, seven of the ten properties were sold. The DRA/CRT JV is
obligated to reimburse CRLP for any payments made under the guaranty before making distributions of
cash flows or capital proceeds to the DRA/CRT JV partners. As of September 30, 2009, this
guarantee, which matures in January 2010, had been reduced to $17.0 million, as a result of the pay
down of the associated collateralized debt from the sales of assets. At September 30, 2009, no
liability was recorded for the guarantee.
57
In connection with the formation of Highway 150 LLC in 2002, CRLP executed a guarantee,
pursuant to which CRLP serves as a guarantor of $1.0 million of the debt related to the joint
venture, which is collateralized by the Colonial Promenade Hoover retail property. CRLPs maximum
guarantee of $1.0 million may be requested by the lender; only after all of the rights and remedies
available under the associated note and security agreements have been exercised and exhausted. At
September 30, 2009, the total amount of debt of the joint venture was approximately $16.1 million
and matures in December 2012. At September 30, 2009, no liability was recorded for the guarantee.
In connection with the contribution of certain assets to CRLP, certain partners of CRLP have
guaranteed indebtedness of CRLP totaling $21.2 million at September 30, 2009. The guarantees are
held in order for the contributing partners to maintain their tax deferred status on the
contributed assets. These individuals have not been indemnified by CRLP.
As discussed above, in connection with certain retail developments, CRLP has received funding
from municipalities for infrastructure costs. In most cases, the municipalities issue bonds that
are repaid primarily from sales tax revenues generated from the tenants at each respective
development. CRLP has guaranteed the shortfall, if any, of tax revenues to the debt service
requirements on the bonds.
The fair value of the above guarantees could change in the near term if the markets in which
these properties are located deteriorate or if there are other negative indicators.
Note 15 Subsequent Events
Dispositions
On October 21, 2009, CRLP sold the remaining 14 units at The Grander, a for-sale residential
project located in Gulf Shores, Alabama. The units were sold for total proceeds of $3.3 million
and the proceeds were used to repay a portion of the outstanding borrowings on CRLPs unsecured
revolving credit facility.
On October 27, 2009, CRLP sold its 10% noncontrolling joint venture interest in Colony Woods
(DRA Alabama), a 414-unit multifamily apartment community located in Birmingham, Alabama. CRLP
received $2.5 million for its portion of the sales proceeds, of which $1.6 million was used to
repay the associated mortgage debt and the remaining proceeds were used to repay a portion of the
outstanding borrowings on CRLPs unsecured revolving credit facility.
Equity Offering
On October 6, 2009, the Trust completed an equity offering of 12,109,500 common shares,
including shares issued to cover over-allotments, at $9.50 per share. Total net proceeds from
this offering were approximately $109.8 million after deducting the underwriting discount and
other offering expenses. Pursuant to the CRLP partnership agreement, each time the Trust issues
common shares, CRLP issues to the Trust an equal number of units for the same price at which the
common shares were sold. Accordingly, CRLP issued 12,109,500 common units to the Trust, at $9.50
per unit, for the common shares issued by the Trust in the equity offering. CRLP used the net
proceeds from the offering to repay a portion of the outstanding balance under its unsecured
revolving credit facility and for general corporate purposes.
Distribution
On October 28, 2009, a cash distribution was declared to shareholders of the Trust and
partners of CRLP in the amount of $0.15 per common share and per unit, totaling approximately $9.9
million. The distribution was declared to shareholders and partners of record as of November 9,
2009 and will be paid on November 16, 2009.
Management of CRLP has evaluated all events or transactions that occurred after September 30,
2009 up through November 6, 2009, the date these financial statements were issued. During this
period, there were no material subsequent events other than those disclosed above.
58
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion analyzes the financial condition and results of operations of both
Colonial Properties Trust, or the Trust, and Colonial Realty Limited Partnership, or CRLP, of
which the Trust is the sole general partner and in which the Trust owned an 86.7% limited partner
interest as of September 30, 2009. The Trust conducts all of its business and owns all of its
properties through CRLP and CRLPs various subsidiaries. Except as otherwise required by the
context, the Company, Colonial, we, us and our refer to the Trust and CRLP together, as
well as CRLPs subsidiaries, including Colonial Properties Services Limited Partnership (CPSLP),
Colonial Properties Services, Inc. (CPSI) and CLNL Acquisition Sub, LLC.
The following discussion and analysis of the consolidated condensed financial condition and
consolidated results of operations should be read together with the consolidated financial
statements of the Trust and CRLP and the notes thereto contained in this Form 10-Q. This Quarterly
Report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended. In some cases, you can identify forward-looking statements by terms such as may,
will, should, expects, plans, anticipates, estimates, predicts, potential, or the
negative of these terms or comparable terminology. Such forward-looking statements involve known
and unknown risks, uncertainties and other factors that may cause our and our affiliates, or the
industrys actual results, performance, achievements or transactions to be materially different
from any future results, performance, achievements or transactions expressed or implied by such
forward-looking statements including, but not limited to, the risks described under the caption
Risk Factors in the Trusts 2008 Annual Report on Form 10-K and CRLPs 2008 Annual Report on
Form 10-K. Such factors include, among others, the following:
|
|
|
the weakening economy and mounting job losses in the U.S., together with the
downturn in the overall U.S. housing market resulting in increased supply and all
leading to deterioration in the multifamily market; |
|
|
|
national and local economic, business and real estate conditions, including, but
not limited to, the effect of demand for multifamily units, office and retail rental
space or the creation of new multifamily and commercial developments, the extent,
severity and duration of the current recession or recovery, the availability and
creditworthiness of tenants, the level of lease rents, and the availability of
financing for both tenants and us; |
|
|
|
adverse changes in real estate markets, including, but not limited to, the extent
of tenant bankruptcies, financial difficulties and defaults, the extent of future
demand for multifamily units and commercial space in our core markets and barriers
of entry into new markets which we may seek to enter in the future, the extent of
decreases in rental rates, competition, our ability to identify and consummate
attractive acquisitions on favorable terms, our ability to consummate any planned
dispositions in a timely manner on acceptable terms, and our ability to reinvest
sales proceeds in a manner that generates favorable terms; |
|
|
|
increased exposure, as a multifamily focused real estate investment trust
(REIT), to risks inherent in investments in a single industry; |
|
|
|
risks associated with having to perform under various financial guarantees that
we have provided with respect to certain of our joint ventures and retail
developments; |
|
|
|
ability to obtain financing at reasonable rates, if at all; |
|
|
|
actions, strategies and performance of affiliates that we may not control or
companies, including joint ventures, in which we have made investments; |
|
|
|
changes in operating costs, including real estate taxes, utilities, and
insurance; |
|
|
|
higher than expected construction costs; |
|
|
|
uncertainties associated with our ability to sell our existing inventory of
condominium and for-sale residential assets, including timing, volume and terms of
sales; |
|
|
|
uncertainties associated with the timing and amount of real estate dispositions
and the resulting gains/losses associated with such dispositions; |
|
|
|
legislative or other regulatory decisions, including government approvals,
actions and initiatives, including the need for compliance with environmental and
safety requirements, and changes in laws and regulations or the interpretation
thereof; |
|
|
|
effects of tax legislative action; |
|
|
|
the Trusts ability to continue to satisfy complex rules in order for it to
maintain its status as a REIT for federal income tax purposes, the ability of CRLP
to satisfy the rules to maintain its status as a partnership for federal income tax
purposes, the ability of certain of our subsidiaries to maintain their status as
taxable REIT subsidiaries for federal income tax purposes, and our ability and the ability of our
subsidiaries to operate effectively within the limitations imposed by these rules; |
59
|
|
|
price volatility, dislocations and liquidity disruptions in the financial markets
and the resulting impact on availability of financing; |
|
|
|
effect of any rating agency actions on the cost and availability of new debt
financing; |
|
|
|
level and volatility of interest rates or capital market conditions; |
|
|
|
effect of any terrorist activity or other heightened geopolitical crisis; |
|
|
|
other factors affecting the real estate industry generally, including information
technology risks, such as obsolescence and integrity of applications; and |
|
|
|
other risks identified in the Trusts 2008 Annual Report on Form 10-K and CRLPs
2008 Annual Report on Form 10-K and, from time to time, in other reports we file
with the Securities and Exchange Commission (the SEC) or in other documents that
we publicly disseminate. |
We undertake no obligation to publicly update or revise these forward-looking statements to
reflect events, circumstances or changes in expectations after the date of this report.
General
We are a multifamily-focused self-administered equity REIT that owns, develops and operates
multifamily apartment communities primarily located in the Sunbelt region of the United States.
Also, we create additional value for our shareholders by managing commercial assets through joint
venture investments and pursuing development opportunities. We are a multifamily-focused
self-administered and self-managed equity REIT, which means that we are engaged in the acquisition,
development, ownership, management and leasing of multifamily apartment communities and other
commercial real estate properties. Our activities include full or partial ownership and operation
of 186 properties as of September 30, 2009, located in Alabama, Arizona, Florida, Georgia, Nevada,
North Carolina, South Carolina, Tennessee, Texas and Virginia, development of new properties,
acquisition of existing properties, build-to-suit development and the provision of management,
leasing and brokerage services for commercial real estate.
As of September 30, 2009, we owned or maintained a partial ownership in 112 multifamily
apartment communities containing a total of 33,938 apartment units (consisting of 105 wholly-owned
consolidated properties and seven properties partially-owned through unconsolidated joint venture
entities aggregating 31,520 and 2,418 units, respectively) (the multifamily apartment
communities), 74 commercial properties, consisting of 48 office properties containing a total of
approximately 16.3 million square feet of office space (consisting of three wholly-owned
consolidated properties and 45 properties partially-owned through unconsolidated joint-venture
entities aggregating 0.5 million and 15.8 million square feet, respectively) (the office
properties), 26 retail properties containing a total of approximately 5.2 million square feet of
retail space, excluding anchor-owned square-footage (consisting of five wholly-owned properties and
21 properties partially-owned through unconsolidated joint venture entities aggregating 1.0 million
and 4.2 million square feet, respectively) (the retail properties), and certain parcels of land
adjacent to or near certain of these properties (the land). The multifamily apartment
communities, the office properties, the retail properties and the land are referred to herein
collectively as the properties. As of September 30, 2009, consolidated multifamily and
commercial properties that had achieved stabilized occupancy (which we have defined as having
occurred once the property has attained 93% physical occupancy) were 94.4% and 86.0% leased,
respectively.
The Trust is the direct general partner of, and as of September 30, 2009, held approximately
86.7% of the interests in CRLP. We conduct all of our business through CRLP, CPSLP, which provides
management services for our properties and CPSI, which provides management services for properties
owned by third parties, including unconsolidated joint venture entities. We perform all of our
for-sale residential and condominium conversion activities through CPSI.
As a lessor, the majority of our revenue is derived from residents under existing leases at
our properties. Therefore, our operating cash flow is dependent upon the rents that we are able to
charge to our residents, and the ability of these residents to make their rental payments. We also
receive third-party management fees generated from third party management agreements related to
management of properties held in joint ventures.
The Trust was formed in Maryland on July 9, 1993. The Trust was reorganized as an Alabama
real estate investment trust in 1995. Our executive offices are located at 2101 Sixth Avenue
North, Suite 750, Birmingham, Alabama, 35203 and our telephone number is (205) 250-8700.
60
Business Strategy and Outlook
During the past 12 months, we have experienced a global financial and economic crisis,
which included, among other things, significant reductions and disruptions in available capital
and liquidity from banks and other providers of credit, substantial reductions and/or volatility
in equity values worldwide and concerns that the weakening U.S. and worldwide economies could
enter into a prolonged recessionary period. These circumstances materially impacted liquidity
in the financial markets making terms for certain financings less attractive, and in some cases,
resulted in the unavailability of financing even for companies who were otherwise qualified to
obtain financing. In addition, the weakening economy and mounting job losses in the U.S., and
the slowdown in the overall U.S. housing market, resulting in increased supply (and in some
markets, oversupply), have led to a deterioration in the multifamily market. The turmoil in the
credit and capital markets, continuing job losses, the increased housing supply and our
expectation that the economy will continue to remain weak caused us to recalibrate our business
plan at the beginning of this year.
As a result of the economic decline, our focus for the remainder of 2009 and into the first
quarter of 2010 continues to be on our previously outlined priorities of strengthening the balance
sheet, improving liquidity, addressing our near term debt maturities, managing our existing
properties and operating our portfolio efficiently, including reducing our overhead and postponing
or phasing future development activities. We have made significant progress in implementing this
business strategy in the first nine months of the year and will continue to execute on our
strategic initiatives as outlined below.
Strengthen the Balance Sheet
Our primary method of strengthening the balance sheet has been through asset sales,
particularly non-core assets, such as for-sale residential properties and land, and through our
recently completed equity offerings. Despite a challenging transaction environment, we have sold
assets for aggregate proceeds of approximately $81.3 million during the nine months ended September
30, 2009, including the following significant transactions:
|
|
|
Colonial Promenade Fultondale, a retail asset that we developed, for $30.7
million (including $16.9 million of seller-financing), recognizing a gain of $4.5
million; |
|
|
|
Our remaining 15% joint venture interest in Colonial Pinnacle Craft Farms to the
majority joint venture partner, resulting in an impairment charge of $0.7 million; |
|
|
|
109 units at four of our for-sale residential communities for $33.5 million,
which included the remaining units at Regents Park; and |
|
|
|
The remaining 238 units at our condominium conversion projects for $16.9 million,
which included the sale of Portofino at Jensen Beach and Murano at Delray Beach
during the third quarter. |
In addition, we are working to complete additional transactions during the remainder of 2009.
In July 2009, we entered into an agreement with OZ/CLP Retail LLC our joint venture with OZRE
Retail LLC and our retail joint venture partner that is expected to result in the transfer of
all of our interest in the joint venture to our joint venture partner. It is anticipated that this
transaction will be completed in the fourth quarter 2009; but it remains subject to the
satisfaction of certain closing conditions. No assurance can be given that we will be able to
complete this sale.
During the second and third quarters of 2009, we issued 4,802,971 common shares under our
$50.0 million continuous equity offering program, at a weighted average issue price of $9.07 per
share, raising net proceeds of approximately $42.6 million. Following completion of the equity
offering noted below, we terminated this program.
On October 6, 2009, we completed a public offering of our common shares, issuing 12,109,500
shares at a public offering price of $9.50 per share, generating net proceeds of $109.8 million
after deducting the underwriting discount and offering expenses. We used the net proceeds from the
offering to repay a portion of the outstanding balance under our unsecured revolving credit
facility and for general corporate purposes.
Improve Liquidity
As the economic uncertainty continues, ensuring adequate liquidity remains critical. During
the nine months ended September 30, 2009, we closed on a 10-year, $350.0 million collateralized
loan, with a weighted-average fixed interest rate of 6.04%, and on an additional 10-year, $156.4
million collateralized loan, with a weighted-average fixed interest rate of 5.31%, both with Fannie
Mae (NYSE: FNM). The proceeds from these loans were used to repay a portion of the outstanding
borrowings under our $675.0 million unsecured credit facility, as discussed further under
Liquidity and Capital Resources.
61
Beginning in the first quarter 2009, our Board of Trustees declared a reduced quarterly cash
dividend on common shares of $0.15 per common share, compared with $0.25 for the fourth quarter
2008. These actions are intended to help us further improve our liquidity position, enhance our
ability to take advantage of opportunities and help protect against uncertainties in the capital
markets.
Address Near-Term Maturities
For the first nine months of 2009, we focused on addressing our near term maturities through
repurchases of outstanding unsecured senior notes of CRLP as we continued to see significant
discounts. Since inception of our repurchase efforts, which includes a previously announced $550
million repurchase program, a $250 million tender offer and a third quarter closing of an
additional $148.2 million tender offer, we have repurchased an aggregate of $774.2 million of
outstanding unsecured senior notes, recognizing aggregate net gains of approximately $70.3 million.
Of this amount, we repurchased $579.2 million in unsecured senior notes during the first nine
months of 2009, at an average discount of 10.6% to par value, which represents an 8.1% yield to
maturity and resulted in the recognition of net gains of $54.8 million. As a result of our
successful repurchases of unsecured notes, as of September 30, 2009, we have only $4.2 million of
unsecured notes maturing in 2010. We will continue to monitor the bond market and take advantage
of favorable conditions to repurchase outstanding CRLP notes.
As of September 30, 2009, we had $396.1 million available on our unsecured credit facility,
with $5 million to $10 million in development spending committed for the remainder of 2009, no debt
related to consolidated properties maturing in 2009 and $23.4 million of joint venture debt
maturing in 2009 (of which $20.6 million is available to be extended by the joint venture).
Therefore, we believe, based on our current strategy, that we have adequate liquidity in order to
address our capital needs through 2011, including the remaining $44.4 million of consolidated debt
maturing in 2010.
Reduce Overhead
Since October 2008, we have aggressively cut overhead costs, primarily through the elimination
of 159 employee positions (many of which were construction, development, and leasing personnel), of
which 24 were eliminated during the third quarter 2009. These actions resulted in us incurring
$0.6 million and $1.4 million in termination benefits and severance related charges in the three
and nine months ended September 30, 2009, respectively. With the staff reductions in 2009, we have
now reduced the size of our total workforce by more than 10% compared to the workforce size as of
October 2008, which we expect to generate approximately $20.0 million in annualized savings.
Throughout the remainder of 2009 and into the first quarter of 2010, we intend to continue to
explore additional ways to achieve overhead savings that will help preserve capital and improve
liquidity.
Postpone/Phase Developments
As previously disclosed, in January 2009, we decided to postpone/phase future development
activities until we determine that the current economic environment has sufficiently improved. Our
development expenditures during the three and nine months ended September 30, 2009 were $9.6
million and $40.8 million, respectively, and we anticipate total expenditures for 2009 to be
approximately $45 to $50 million. Postponing/phasing future development activities will help us
preserve capital until the current economic environment has sufficiently improved.
We believe that our current business strategy, the availability of borrowings under our credit
facilities, limited debt maturities in 2009 and 2010, and the number of unencumbered properties in
our multifamily portfolio has us positioned to work through this challenging economic environment.
However, the ongoing recession and continued uncertainty in the stock and credit markets may
negatively impact our ability to access additional financing for capital needs at reasonable terms,
or at all, which may negatively affect our business. A prolonged downturn in the financial markets
may cause us to seek alternative sources of financing on less favorable terms.
62
Executive Summary of Results of Operations
The following discussion of results of operations should be read in conjunction with the
Consolidated Condensed Statements of Income of the Trust and CRLP and the Operating Results Summary
included below.
For the three months ended September 30, 2009, the Trust reported a net loss available to
common shareholders of $3.5 million, compared with net income available to common shareholders
of $27.2 million for the comparable prior year period. For the three months ended September 30,
2009, CRLP reported a net loss available to common unitholders of $4.0 million, compared with
net income available to common unitholders of $32.6 million for the comparable prior year
period. In addition to our results from operating activities, results for the three months
ended September 30, 2009 include $14.3 million of net gains from the repurchase of unsecured
senior notes, offset by $3.5 million in charges related to a loan repayment guarantee on our 35%
joint venture interest in Colonial Grand at Traditions, an increase in interest expense and debt
cost amortization of approximately $4.8 million and $1.1 million of restructuring and impairment
charges.
For the nine months ended September 30, 2009 and 2008, the Trust reported net income
available to common shareholders of $8.6 million and $50.4 million, respectively. For the nine
months ended September 30, 2009 and 2008, CRLP reported net income available to common
unitholders of $10.1 million and $60.9 million, respectively. In addition to our results from
operating activities, results for the nine months ended September 30, 2009 include $54.8 million
of net gains from the repurchase of unsecured senior notes, $5.7 million of gains, net of income
taxes, from the disposition of assets, an increase in interest expense and debt cost
amortization of approximately $13.2 million and $5.3 million of restructuring and impairment
charges.
63
Operating Results Summary
The following operating results summary is provided for reference purposes and is
intended to be read in conjunction with the narrative discussion. This information is presented to
correspond with the manner in which we analyze our operating results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(amounts in thousands) |
|
2009 |
|
|
2008 |
|
|
Variance |
|
|
2009 |
|
|
2008 |
|
|
Variance |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rent |
|
$ |
69,028 |
|
|
$ |
70,131 |
|
|
$ |
(1,103 |
) |
|
$ |
209,476 |
|
|
$ |
205,073 |
|
|
$ |
4,403 |
|
Tenant recoveries |
|
|
848 |
|
|
|
1,116 |
|
|
|
(268 |
) |
|
|
2,823 |
|
|
|
3,256 |
|
|
|
(433 |
) |
Other property related revenue |
|
|
10,823 |
|
|
|
9,070 |
|
|
|
1,753 |
|
|
|
30,191 |
|
|
|
26,109 |
|
|
|
4,082 |
|
Construction revenues |
|
|
-0- |
|
|
|
654 |
|
|
|
(654 |
) |
|
|
36 |
|
|
|
9,102 |
|
|
|
(9,066 |
) |
Other non-property related revenues |
|
|
3,987 |
|
|
|
5,186 |
|
|
|
(1,199 |
) |
|
|
11,366 |
|
|
|
15,542 |
|
|
|
(4,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
84,686 |
|
|
|
86,157 |
|
|
|
(1,471 |
) |
|
|
253,892 |
|
|
|
259,082 |
|
|
|
(5,190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
25,615 |
|
|
|
23,093 |
|
|
|
2,522 |
|
|
|
70,979 |
|
|
|
62,783 |
|
|
|
8,196 |
|
Taxes, licenses and insurance |
|
|
8,385 |
|
|
|
10,347 |
|
|
|
(1,962 |
) |
|
|
29,672 |
|
|
|
29,238 |
|
|
|
434 |
|
Construction expenses |
|
|
|
|
|
|
673 |
|
|
|
(673 |
) |
|
|
35 |
|
|
|
8,503 |
|
|
|
(8,468 |
) |
Property management expenses |
|
|
1,728 |
|
|
|
2,088 |
|
|
|
(360 |
) |
|
|
5,329 |
|
|
|
6,402 |
|
|
|
(1,073 |
) |
General and administrative expenses |
|
|
4,073 |
|
|
|
5,993 |
|
|
|
(1,920 |
) |
|
|
12,982 |
|
|
|
17,562 |
|
|
|
(4,580 |
) |
Management fee and other expense |
|
|
3,340 |
|
|
|
4,335 |
|
|
|
(995 |
) |
|
|
11,096 |
|
|
|
12,269 |
|
|
|
(1,173 |
) |
Restructuring charges |
|
|
588 |
|
|
|
|
|
|
|
588 |
|
|
|
1,400 |
|
|
|
|
|
|
|
1,400 |
|
Investment and development |
|
|
100 |
|
|
|
80 |
|
|
|
20 |
|
|
|
1,585 |
|
|
|
956 |
|
|
|
629 |
|
Depreciation & amortization |
|
|
28,934 |
|
|
|
25,024 |
|
|
|
3,910 |
|
|
|
87,066 |
|
|
|
73,128 |
|
|
|
13,938 |
|
Impairment |
|
|
221 |
|
|
|
|
|
|
|
221 |
|
|
|
1,839 |
|
|
|
|
|
|
|
1,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
72,984 |
|
|
|
71,633 |
|
|
|
1,351 |
|
|
|
221,983 |
|
|
|
210,841 |
|
|
|
11,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
11,702 |
|
|
|
14,524 |
|
|
|
(2,822 |
) |
|
|
31,909 |
|
|
|
48,241 |
|
|
|
(16,332 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and debt cost amortization |
|
|
(23,840 |
) |
|
|
(18,998 |
) |
|
|
(4,842 |
) |
|
|
(69,192 |
) |
|
|
(56,026 |
) |
|
|
(13,166 |
) |
Gains on retirement of debt |
|
|
14,929 |
|
|
|
2,515 |
|
|
|
12,414 |
|
|
|
56,480 |
|
|
|
10,716 |
|
|
|
45,764 |
|
Interest income |
|
|
345 |
|
|
|
634 |
|
|
|
(289 |
) |
|
|
1,095 |
|
|
|
2,609 |
|
|
|
(1,514 |
) |
(Loss) Income from partially-owned unconsolidated entities |
|
|
(3,317 |
) |
|
|
1,190 |
|
|
|
(4,507 |
) |
|
|
(4,595 |
) |
|
|
13,497 |
|
|
|
(18,092 |
) |
Loss on hedging activities |
|
|
(649 |
) |
|
|
(46 |
) |
|
|
(603 |
) |
|
|
(1,709 |
) |
|
|
(127 |
) |
|
|
(1,582 |
) |
Gain from sales of property, net of income taxes |
|
|
507 |
|
|
|
1,814 |
|
|
|
(1,307 |
) |
|
|
5,745 |
|
|
|
4,250 |
|
|
|
1,495 |
|
Income taxes and other |
|
|
(352 |
) |
|
|
216 |
|
|
|
(568 |
) |
|
|
2,518 |
|
|
|
892 |
|
|
|
1,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(12,377 |
) |
|
|
(12,675 |
) |
|
|
298 |
|
|
|
(9,658 |
) |
|
|
(24,189 |
) |
|
|
14,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from Continuing Operations |
|
|
(675 |
) |
|
|
1,849 |
|
|
|
(2,524 |
) |
|
|
22,251 |
|
|
|
24,052 |
|
|
|
(1,801 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from continuing operations |
|
|
(675 |
) |
|
|
1,849 |
|
|
|
(2,524 |
) |
|
|
22,251 |
|
|
|
24,052 |
|
|
|
(1,801 |
) |
Income (Loss) from discontinued operations |
|
|
274 |
|
|
|
34,403 |
|
|
|
(34,129 |
) |
|
|
(192 |
) |
|
|
48,973 |
|
|
|
(49,165 |
) |
Noncontrolling interest, continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in CRLP common unitholders |
|
|
623 |
|
|
|
304 |
|
|
|
319 |
|
|
|
(1,445 |
) |
|
|
(1,981 |
) |
|
|
536 |
|
Noncontrolling interest in CRLP preferred unitholders |
|
|
(1,813 |
) |
|
|
(1,813 |
) |
|
|
|
|
|
|
(5,438 |
) |
|
|
(5,452 |
) |
|
|
14 |
|
Noncontrolling interest of limited partners |
|
|
|
|
|
|
(68 |
) |
|
|
68 |
|
|
|
(999 |
) |
|
|
(316 |
) |
|
|
(683 |
) |
Noncontrolling interest, discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in CRLP Common |
|
|
(60 |
) |
|
|
(5,733 |
) |
|
|
5,673 |
|
|
|
(60 |
) |
|
|
(8,458 |
) |
|
|
8,398 |
|
Noncontrolling interest of limited partners |
|
|
155 |
|
|
|
71 |
|
|
|
84 |
|
|
|
597 |
|
|
|
341 |
|
|
|
256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income attributable to noncontrolling interest |
|
|
(1,095 |
) |
|
|
(7,239 |
) |
|
|
6,144 |
|
|
|
(7,345 |
) |
|
|
(15,866 |
) |
|
|
8,521 |
|
|
Net (loss) income attributable to parent company |
|
|
(1,496 |
) |
|
|
29,013 |
|
|
|
(30,509 |
) |
|
|
14,714 |
|
|
|
57,159 |
|
|
|
(42,445 |
) |
|
Dividends to preferred shareholders |
|
|
(1,998 |
) |
|
|
(2,037 |
) |
|
|
39 |
|
|
|
(6,108 |
) |
|
|
(6,705 |
) |
|
|
597 |
|
Preferred share issuance costs write-off, net of discount |
|
|
30 |
|
|
|
240 |
|
|
|
(210 |
) |
|
|
25 |
|
|
|
(27 |
) |
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common shareholders |
|
$ |
(3,464 |
) |
|
$ |
27,216 |
|
|
$ |
(30,680 |
) |
|
$ |
8,631 |
|
|
$ |
50,427 |
|
|
$ |
(41,796 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRLP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from continuing operations |
|
|
(675 |
) |
|
|
1,849 |
|
|
|
(2,524 |
) |
|
|
22,251 |
|
|
|
24,052 |
|
|
|
(1,801 |
) |
Income (Loss) from discontinued operations |
|
|
274 |
|
|
|
34,403 |
|
|
|
(34,129 |
) |
|
|
(192 |
) |
|
|
48,973 |
|
|
|
(49,165 |
) |
|
Noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest of limited partners continuing operations |
|
|
|
|
|
|
(68 |
) |
|
|
68 |
|
|
|
(999 |
) |
|
|
(316 |
) |
|
|
(683 |
) |
Noncontrolling interest of limited partners discontinued
operations |
|
|
155 |
|
|
|
71 |
|
|
|
84 |
|
|
|
597 |
|
|
|
341 |
|
|
|
256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to CRLP |
|
|
(246 |
) |
|
|
36,255 |
|
|
|
(36,501 |
) |
|
|
21,657 |
|
|
|
73,050 |
|
|
|
(51,393 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to limited partner preferred unitholders |
|
|
(1,813 |
) |
|
|
(1,813 |
) |
|
|
|
|
|
|
(5,438 |
) |
|
|
(5,452 |
) |
|
|
14 |
|
Distributions to general partner preferred unitholders |
|
|
(1,998 |
) |
|
|
(2,037 |
) |
|
|
39 |
|
|
|
(6,108 |
) |
|
|
(6,705 |
) |
|
|
597 |
|
Preferred unit issuance costs write-off, net of discount |
|
|
30 |
|
|
|
240 |
|
|
|
(210 |
) |
|
|
25 |
|
|
|
(27 |
) |
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common unitholders |
|
$ |
(4,027 |
) |
|
$ |
32,645 |
|
|
$ |
(36,672 |
) |
|
$ |
10,136 |
|
|
$ |
60,866 |
|
|
$ |
(50,730 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
Results of Operations Three Months Ended September 30, 2009 and 2008
Minimum rent
Minimum rent for the three months ended September 30, 2009 was $69.0 million, a decrease of
$1.1 million from the comparable prior year period. The decrease in minimum rent was primarily
attributable to a $4.7 million decrease in minimum rent at multifamily apartment communities that
were stabilized during both periods and $0.6 million decrease in minimum rent due to the sale of
Colonial Promenade Fultondale in the first quarter of 2009, partially offset by a $3.8 million
increase attributable to multifamily and retail developments placed into service since the third
quarter of 2008. We define stabilized communities as those that have attained 93% physical
occupancy.
Tenant recoveries
Tenant recoveries for the three months ended September 30, 2009 was $0.8 million, a decrease
of $0.3 million from the comparable prior year period as a result of expense reconciliations
performed in 2008 for all commercial properties.
Other property related revenue
Other property related revenue for the three months ended September 30, 2009 was $10.8
million, an increase of $1.8 million from the comparable prior year period, primarily resulting
from an increase in multifamily cable revenue. As of September 30, 2009, we had 88 multifamily
apartment communities fully subscribed, with the remaining 12 communities in our bulk cable program
expected to be fully subscribed by the end of 2009.
Other non-property related revenues
Other non-property related revenues, which consist primarily of management fees, development
fees, and other miscellaneous fees, decreased $1.2 million for the three months ended September 30,
2009 as compared to the same period in 2008, due to an overall decline in fee income.
Property operating expenses
Property operating expenses for the three months ended September 30, 2009 were $25.6 million,
an increase of $2.5 million from the comparable prior year period. Of the increase, $1.7 million
is attributable to communities that were stabilized during both periods, which consists of $1.1
million in cable television expenses related to the ongoing rollout of our bulk cable program and
$0.6 million in salaries and wages. The remaining increase is due to expenses from development
properties placed into service since the third quarter 2008.
Taxes, licenses and insurance
Taxes, licenses and insurance expenses for the three months ended September 30, 2009 were $8.4
million, a decrease of $2.0 million from the comparable prior year period. The decrease was
primarily attributable to our annual adjustment of self insurance reserves, including expenses
based on an actuarial study of claims history.
Property management expenses
Property management expenses consist of regional supervision and accounting costs related to
consolidated property operations. These expenses for the three months ended September 30, 2009
were $1.7 million, a decrease of $0.4 million from the comparable prior year period. The decrease
was primarily due to reduced overhead, including through employee terminations, and a reduction in
other various expenses.
General and administrative expenses
General and administrative expenses for the three months ended September 30, 2009 were $4.1
million, a decrease of $1.9 million from the comparable prior year period. The decrease was
primarily due to a reduction in salary expenses as a result of our previously announced efforts to
reduce overhead.
65
Management fee and other expenses
Management fee and other expenses consist of property management and other services provided
to third parties. These expenses for the three months ended September 30, 2009 were $3.3 million,
a decrease of $1.0 million from the comparable prior year period. The decrease was primarily due
to reduced overhead, including through employee terminations and a reduction in other various
expenses.
Restructuring charges
The restructuring charges for the three months ended September 30, 2009 were $0.6 million and
were a result of our continued efforts to reduce overhead. See Note 3 and Note 4 to the Notes to
Consolidated Condensed Financial Statements of the Trust and CRLP included in this Form 10-Q,
respectively, for additional details.
Depreciation and amortization
Depreciation and amortization expense for the three months ended September 30, 2009 was $28.9
million, an increase of $3.9 million from the comparable prior year period. Of the increase, $2.0
million is attributable to developments placed into service since the third quarter of 2008 and
$1.8 million is attributable to properties, previously classified as held for sale, that have been
reclassified as held for use and incurring depreciation charges.
Impairment
Impairment charges for the three months ended September 30, 2009 were $0.5 million ($0.2
million presented in continuing operations and $0.3 million in discontinued operations, which
appears in (Loss) Income from discontinued operations). Of the charge, $0.2 million is related
to our noncontrolling interest in the Colonial Grand at Traditions joint venture and $0.3 million
is related to the sale of the remaining units at Portofino at Jensen Beach, a condominium
conversion project. See Note 4 and Note 5, respectively, to the Notes to Consolidated Condensed
Financial Statements of the Trust and CRLP included in this Form 10-Q, respectively, for additional
details.
Interest expense and debt cost amortization
Interest expense and debt cost amortization for the three months ended September 30, 2009 was
$23.8 million, an increase of $4.8 million from the comparable prior year period. The increase is
primarily a result of a reduction in capitalized interest of approximately $6.2 million as a result
of no longer capitalizing interest on assets held for future development. This increase was
partially offset by a reduction in interest expense related to a lower weighted average interest
rate and average monthly balance on our unsecured credit facility when compared to the prior year
period.
Gains on retirement of debt
Gains on retirement of debt for the three months ended September 30, 2009 were $14.9
million, compared to $2.5 million for the comparable prior year period. During the third
quarter 2009, we recognized gains on the repurchase of $166.8 million of outstanding unsecured
senior notes of CRLP at an average of 10.0% discount to par value. For the third quarter 2008,
we recognized gains as a result of the repurchase of $57.8 million of outstanding unsecured
senior notes of CRLP at an average 5.4% discount to par value.
Interest income
Interest income for the three months ended September 30, 2009 was $0.3 million, a decrease
of $0.3 million from the comparable prior year period. The decrease is attributable to a
decrease in interest income earned on loans outstanding in 2008.
(Loss) Income from partially-owned unconsolidated entities
(Loss) Income from partially-owned unconsolidated entities for the three months ended
September 30, 2009 was a loss of $3.3 million compared to income of $1.2 million from the
comparable prior year period. The $3.3 million loss includes a $3.5 million charge due to our
determination that it was probable that we will have to fund the partial loan repayment guarantee
provided on the original construction loan for Colonial Grand at Traditions, a property in which we
have a 35% noncontrolling interest. The loss from operations during the three months ended
September 30, 2008 was offset by a $4.0 million gain from the sale of a portion of our interest in
the Huntsville TIC joint venture.
66
Loss on hedging activities
Loss on hedging activities for the three months ended September 30, 2009 was $0.6 million. We
recognized a loss on hedging activities as a result of a reclassification of amounts in Accumulated
Other Comprehensive Loss in connection with the conclusion that it is probable that we will not
make interest payments associated with previously hedged debt as a result of repurchases of CRLP
senior notes. See Note 12 and Note 13 to the Notes to Consolidated Condensed Financial Statements
of the Trust and CRLP included in this Form 10-Q, respectively, for additional details.
Gain from sale of property
Gain from sale of property for the three months ended September 30, 2009 was $0.5 million,
compared to a gain of $1.8 million from the comparable prior year period. The decrease in gains
was attributable to a reduction in our condominium conversion and for-sale residential property
sales in 2009.
Income (Loss) from discontinued operations
Income from discontinued operations for the three months ended September 30, 2009 was $0.4
million ($0.3 million attributable to the Trust, $0.1 million attributable to noncontrolling
interest), compared to income of $34.4 million, all attributable to the Trust, from the comparable
prior year period. At September 30, 2009, we had classified one retail asset, nine for-sale
developments and one land parcel as held for sale. During the three months ended September 30,
2009, we recorded a $0.3 million impairment charge in connection with the sale of the remaining
units at a condominium conversion project (See the discussion of Impairment above). Income of
$34.4 million recorded during the three months ended September 30, 2008 is primarily attributable
to $33.9 million of gains, net of income taxes, recognized on the sale of Colonial Grand at
Hunters Creek.
Results of Operations Nine Months Ended September 30, 2009 and 2008
Minimum rent
Minimum rent for the nine months ended September 30, 2009 was $209.5 million, an increase of
$4.4 million from the comparable prior year period. The change in minimum rent was primarily
attributable to $15.0 million from multifamily and commercial developments placed into service
since the third quarter of 2008, partially offset by a $9.1 million decrease in minimum rent at our
multifamily apartment communities that were stabilized during both periods and a $1.3 million
decrease in minimum rent due to the sale of Colonial Promenade Fultondale in the first quarter of
2009. We defined stabilized communities as those that have attained 93% physical occupancy.
Tenant recoveries
Tenant recoveries for the nine months ended September 30, 2009 was $2.8 million, a decrease of
$0.4 million from the comparable prior year period as a result of expense reconciliations performed
in 2008 for all commercial properties.
Other property related revenue
Other property related revenue for the nine months ended September 30, 2009 was $30.2 million,
an increase of $4.1 million from the comparable prior year period primarily as a result of an
increase in multifamily cable revenue. As of September 30, 2009, we had 88 multifamily apartment
communities fully subscribed, with the remaining 12 communities in our bulk cable program expected
to be fully subscribed by the end of 2009.
Construction activities
Revenues and expenses from construction activities for the nine months ended September 30,
2009 decreased approximately $9.1 million and $8.5 million, respectively, from the comparable prior
year period as a result of a decrease in construction activity year over year.
67
Other non-property related revenues
Other non-property related revenues, which consist primarily of management fees, development
fees and other miscellaneous fees decreased $4.2 million for the nine months ended September 30,
2009 as compared to the same period in 2008. Of the decrease, $1.3 million is from fees recorded
in 2008 from our partners sale in our Canyon Creek joint venture and GPT Colonial Retail joint
venture. The remaining decrease is attributable to an overall decline in fee income.
Property operating expenses
Property operating expenses for the nine months ended September 30, 2009 were $71.0 million,
an increase of $8.2 million from the comparable prior year period. Of the increase, $4.3 million
is attributable to communities that were stabilized during both periods, which consists of $3.0
million in cable television expenses related to the ongoing rollout of our bulk cable program and
$1.0 million in salaries and wages. The remaining increase is due to expenses from development
properties placed into service since the third quarter 2008.
Taxes, licenses and insurance
Taxes, licenses and insurance expenses for the nine months ended September 30, 2009 were $29.7
million, an increase of $0.4 million from the comparable prior year period. The increase was
primarily attributable to developments placed into service since the third quarter of 2008,
partially offset by our annual adjustment of self insurance reserves, including expenses based on
an actuarial study of claims history.
Property management expenses
Property management expenses consist of regional supervision and accounting costs related to
consolidated property operations. These expenses for the nine months ended September 30, 2009 were
$5.3 million, a decrease of $1.1 million from the comparable prior year period. The decrease was
primarily due to reduced overhead, including through employee terminations and a reduction in other
various expenses.
General and administrative expenses
General and administrative expenses for the nine months ended September 30, 2009 were $13.0
million, a decrease of $4.6 million from the comparable prior year period. The decrease was
primarily due to a reduction in salary expenses as a result of our previously announced effort to
reduce overhead.
Management fee and other expenses
Management fee and other expenses consist of property management and other services provided
to third parties. These expenses for the nine months ended September 30, 2009 were $11.1 million, a
decrease of $1.2 million from the comparable prior year period. The decrease was primarily due to
reduced overhead, including through employee terminations and a reduction in other various
expenses.
Restructuring charges
The restructuring charges for the nine months ended September 30, 2009 were $1.4 million, of
which $0.4 million was primarily due to the resignation of our Executive Vice President
Multifamily division, $0.5 million was associated with our plan to downsize construction and
development personnel in light of the current market conditions and our decision to delay future
development projects and the additional $0.5 million is a result of our overall continued effort to
reduce overhead. See Note 3 and Note 4 to the Notes to Consolidated Condensed Financial Statements
of the Trust and CRLP included in this Form 10-Q, respectively, for additional details.
Investment and development
Investment and development expenses include costs incurred related to potential mergers,
acquisitions and abandoned pursuits. These expenses for the nine months ended September 30, 2009
were $1.6 million, an increase of $0.6 million from the comparable prior year period. The increase
in 2009 was the result of the write off of costs related to a change in strategic direction with
respect to our Nord Du Lac development. See Notes 7 and 8, to the Notes to Consolidated Condensed
Financial Statements of the Trust and CRLP included in this Form 10-Q, respectively, for additional
details.
We incur costs prior to land acquisition, including contract deposits, as well as legal,
engineering and other external professional fees related to evaluating the feasibility of such
developments. If we determine that it is probable that we will not develop a particular project,
any related pre-development costs previously incurred are immediately expensed. Abandoned pursuits
are volatile and, therefore, vary between periods.
68
Depreciation and amortization
Depreciation and amortization expense for the nine months ended September 30, 2009 was $87.1
million, an increase of $13.9 million from the comparable prior year period, of which $9.9 million
is attributable to developments placed into service since the third quarter of 2008 and $3.3
million is attributable to properties previously classified as held for sale that have been
reclassified as held for use and incurring depreciation charges.
Impairment
Impairment charges for the nine months ended September 30, 2009 were $3.9 million ($1.8
million in continuing operations and $2.1 million in discontinued operations, which appears in
(Loss) Income from discontinued operations). Of the charge, $0.2 million is related to our
noncontrolling interest in the Colonial Grand at Traditions joint venture, $0.7 million associated
with the sale of our remaining 15% interest in Colonial Pinnacle Craft Farms and $3.0 million is
related to the sale of the remaining units at two of our for-sale residential projects and two
condominium conversion properties. See Note 4 and Note 5, respectively, to the Notes to
Consolidated Condensed Financial Statements of the Trust and CRLP included in this Form 10-Q,
respectively, for additional details.
Interest expense and debt cost amortization
Interest expense and debt cost amortization for the nine months ended September 30, 2009 was
$69.2 million, an increase of $13.2 million from the comparable prior year period. The increase is
primarily a result of a reduction in capitalized interest of approximately $16.4 million as a
result of no longer capitalizing interest on assets held for future developments partially offset
by a decrease in interest expense related to our unsecured credit facility due to a lower weighted
average interest rate and average monthly balance when compared to the prior year period.
Gains on retirement of debt
Gains on retirement of debt for the nine months ended September 30, 2009 were $56.5
million, compared to $10.7 million for the comparable prior year period. During the nine month
period ended September 30, 2009, we recognized gains on the repurchase of $579.2 million of
outstanding unsecured senior notes of CRLP at an average of 10.6% discount to par value. For
the nine month period ended September 30, 2008, we recognized gains on the repurchase of $139.6
million of outstanding unsecured senior notes.
Interest income
Interest income for the nine months ended September 30, 2009 was $1.1 million, a decrease
of $1.5 million from the comparable prior year period. The decrease is attributable to a
decrease in interest income earned on loans outstanding in 2008.
(Loss) Income from partially-owned unconsolidated entities
(Loss) Income from partially-owned unconsolidated entities for the nine months ended September
30, 2009 was a loss of $4.6 million compared to income of $13.5 million from the comparable prior
year period. The $4.6 million loss includes a $3.5 million charge due to our determination that it
was probable that we will have to fund the partial loan repayment guarantee provided on the
original construction loan for Colonial Grand at Traditions, a property in which we have a 35%
noncontrolling interest. Income was higher during the nine months ended September 30, 2008 as a
result of an aggregate gain of $16.2 million from the sale of our interest in the GPT/Colonial
Retail Joint Venture and the sale of a portion of our interest in the Huntsville TIC joint venture.
69
Loss on hedging activities
Loss on hedging activities for the nine months ended September 30, 2009 was a loss of $1.7
million. In 2009, we recognized a loss on hedging activities as a result of a reclassification of
amounts in Accumulated Other Comprehensive Loss in connection with the conclusion that it is
probable that we will not make interest payments associated with previously hedged debt as a result
of repurchases under our senior note repurchase program.
Gain from sale of property
Gain from sale of property for the nine months ended September 30, 2009 was $5.7 million, an
increase of $1.6 million from the comparable prior year period. The $5.7 million of gains
recognized was primarily attributable to the disposition of Colonial Promenade Fultondale, a retail
development.
Income taxes and other
Income taxes and other for the nine months ended September 30, 2009 was a benefit of $2.5
million, an increase of $1.6 million from the comparable prior year period. The income tax benefit
presented in Income taxes and other for the nine months ended September 30, 2009 is partially
offset by income taxes recorded on the sale of Colonial Promenade Fultondale presented in Gain on
Sale of Property, net of income taxes. Income tax benefit for the nine months ended September
30, 2008 includes $1.0 million received as a result of forfeited earnest money.
Income (loss) from discontinued operations
Income from discontinued operations for the nine months ended September 30, 2009 was $0.4
million ($0.2 million loss attributable to the Trust, $0.6 million of income attributable to
noncontrolling interest), compared to income of $40.9 million ($49.0 million of income attributable
to the Trust, $8.1 million loss attributable to noncontrolling interest) from the comparable prior
year period. At September 30, 2009, we had classified one retail asset, nine for-sale developments
and one land parcel as held for sale. During the nine months ended September 30, 2009, we recorded
a $2.1 million impairment charge in connection with two condominium conversion properties that were
sold during 2009. (See the discussion of Impairment above). Income of $40.9 million recorded
during the nine months ended September 30, 2008 is attributable to gains, net of income taxes,
recognized on the sale of six multifamily apartment communities and one office asset.
Liquidity and Capital Resources
The following discussion relates to changes in cash due to operating, investing and financing
activities, which are presented in each of the Trusts and CRLPs Consolidated Condensed Statements
of Cash Flows contained in this Form 10-Q.
Operating Activities
Net cash provided by operating activities for the nine months ended September 30, 2009
decreased $26.3 million from the comparable prior year period for the Trust, to $74.5 million from
$100.8 million, and decreased $26.4 million from the comparable prior year period for CRLP, to
$74.5 million from $100.9 million. The primary reasons were due to cash outflows attributable to
changes in our working capital accounts (primarily in prepaid expenses and accrued expenses) and
the decline in operating performance of our fully stabilized communities. For the remainder of
2009, we expect cash flows from operating activities to be less than 2008 primarily driven by the
challenging economic environment and a projected decrease in our core multifamily operations, which
we expect to be partially offset by reduced overhead expenses.
Investing Activities
Net cash provided by investing activities for the nine months ended September 30, 2009 was
$15.5 million compared to net cash used of $96.9 million for the comparable prior year period
for each of the Trust and CRLP. The change is the result of our strategic focus for 2009, as
previously discussed, which has resulted in a significant decrease in development expenditures,
capital expenditures and issuances of notes receivable in 2009 compared to prior periods. In
addition, we have had a reduced level of disposition activity, which has resulted in a decrease
in the proceeds from property sales. We expect this trend to continue for the foreseeable
future until economic conditions improve.
70
Financing Activities
Net cash used in financing activities for the nine months ended September 30, 2009 increased
to $95.3 million from $69.3 million for the comparable prior year period for each of the Trust and
CRLP. The primary reason for the change in cash used in financing activities for the nine months
ended September 30, 2009, for both the Trust and CRLP was due to the repurchase of the CDD bonds
related to the Colonial Pinnacle Nord du Lac development in Covington, Louisiana discussed below
under -Contingencies. Given our availability under our unsecured credit facility, or recently
completed equity offerings described below, limited debt maturities in 2009 and 2010, the number of
unencumbered multifamily properties and our projected asset sales, we expect to have adequate
liquidity to execute our previously discussed business strategy.
Credit Ratings
As of September 30, 2009, our current credit ratings are as follows:
|
|
|
|
|
|
|
|
|
Rating Agency |
|
Rating |
|
|
Last update |
|
|
|
|
|
|
|
|
|
|
Fitch |
|
BB+ |
(1) |
|
May 29, 2009 |
Moodys |
|
Ba1 |
(2) |
|
September 15, 2009 |
Standard & Poors |
|
BB+ |
(1) |
|
October 20, 2009 |
|
|
|
(1) |
|
Ratings outlook is stable. |
|
(2) |
|
Ratings outlook is negative. |
In March 2009, Moodys Investors Service lowered the credit rating on CRLPs senior
unsecured debt to Ba1 from Baa3 and Standard & Poors lowered the credit rating on CRLPs senior
unsecured debt to BB+ from BBB-. While the downgrades by both Moodys Investors Service and
Standard & Poors do not affect our ability to draw proceeds under our unsecured line of credit,
the pricing on the credit facility was adjusted from LIBOR plus 75 basis points to LIBOR plus 105
basis points as a result of those downgrades. In addition, on May 13, 2009, Fitch Ratings
lowered the credit rating on CLP to BB+ from BBB- and on CRLPs unsecured revolving credit
facility and senior unsecured notes to BB+ from BBB-. Fitch also revised its Rating Outlook from
Negative to Stable. Fitch had previously revised its Rating Outlook from Stable to Negative in
March 2009. The previous downgrade by Fitch does not affect our ability to draw proceeds under
our unsecured line of credit or otherwise result in any pricing or other changes under our
unsecured credit facility. See below for further discussion on the effects of credit rating
downgrades on our ability to access the credit and capital markets.
Short-Term Liquidity Needs
Our short-term liquidity requirements consist primarily of funds necessary to pay for
operating expenses directly associated with our portfolio of properties (including regular
maintenance items), capital expenditures incurred to lease our space (e.g., tenant improvements and
leasing commissions), interest expense and scheduled principal payments on our outstanding debt,
and quarterly distributions that we pay to the Trusts common and preferred shareholders and
holders of partnership units in CRLP. In the past, we have primarily satisfied these requirements
through cash generated from operations and borrowings under our unsecured credit facility.
The majority of our revenue is derived from residents and tenants under existing leases,
primarily at our multifamily properties. Therefore, our operating cash flow is dependent upon the
rents that we are able to charge to our tenants and residents, and the ability of these tenants and
residents to make their rental payments. The weak economy and job market in the U.S., and the
slowdown in the overall U.S. housing market, which has resulted in increased supply and
deterioration in the multifamily market generally, has adversely affected our ability to lease our
multifamily properties as well as the rents we are able to charge and thereby adversely affected
our revenues.
71
We believe that cash generated from dispositions of assets, borrowings under our credit
facility, our recently completed equity offerings and cash generated from operations, although
reduced, will be sufficient to meet our short-term liquidity requirements. However, factors
described below and elsewhere herein may have a material adverse effect on our future cash flow.
The Trust has filed a registration statement with the Securities and Exchange Commission allowing
us to offer, from time to time, equity securities of the Trust (including common or preferred
shares) for an aggregate initial public offering price of up to $500 million on an as-needed basis
subject to our ability to affect offerings on satisfactory terms based
on prevailing conditions. As described above, management has recently issued 4,802,971 common
shares through our continuous equity offering program and 12,109,500 common shares through a
separate public offering that we completed in October 2009, generating aggregate net proceeds of
$152.4 million. The proceeds were used to repay a portion of our unsecured credit facility and for
general corporate purposes. We will continue to review liquidity sufficiency, as well as events
that could affect our credit ratings and our ability to access the capital markets and our credit
facilities. The volatility and liquidity disruptions in the capital and credit markets may make it
more difficult or costly for us to raise additional capital through the issuance of our common
shares, preferred shares or subordinated notes or through private financings and may create
additional risks in the upcoming months and possibly years. A prolonged downturn in the financial
markets may cause us to seek alternative sources of financing potentially less attractive than our
current financing, and may require us to further adjust our business plan accordingly.
Through the Trust, we have made an election to be taxed as a REIT under Sections 856 through
860 of the Internal Revenue Code of 1986, as amended (the Code), commencing with our taxable year
ending December 31, 1993. If we qualify for taxation as a REIT, we generally will not be subject
to Federal income tax to the extent we distribute at least 90% of our REIT taxable income to the
Trusts shareholders. Even if we qualify for taxation as a REIT, we may be subject to certain
state and local taxes on our income and property and to federal income and excise taxes on our
undistributed income.
Long-Term Liquidity Needs
Our long-term liquidity requirements consist primarily of funds necessary to pay the principal
amount of our long-term debt as it matures, significant capital expenditures that need to be made
at our properties, development projects that we undertake and costs associated with acquisitions of
properties that we pursue. Historically, we have satisfied these requirements principally through
the most advantageous source of capital at that time, which has included the incurrence of new debt
through borrowings (through public offerings of unsecured debt and private incurrence of
collateralized and unsecured debt), sales of common and preferred shares, capital raised through
the disposition of assets and joint venture capital transactions. As described above, the Trust
has filed a registration statement to facilitate issuance of equity securities on an as-needed
basis and has recently completed two separate equity offerings. We will continue to monitor our
ability to effect additional offerings on satisfactory terms based on prevailing conditions. We
believe these capital raising options will continue to be available in the future to fund our
long-term capital needs. However, factors described below and elsewhere herein may have a material
adverse effect on our continued access to these capital sources.
Our ability to incur additional debt is dependent upon a number of factors, including our
credit ratings, the value of our unencumbered assets, our degree of leverage and borrowing
restrictions imposed by our current lenders. As discussed above in Credit Ratings, earlier this
year, we received credit rating downgrades, making it less favorable and less likely, that we will
access the unsecured public debt market in the foreseeable future.
Our ability to raise funds through sales of common shares and preferred shares is dependent
on, among other things, general market conditions for REITs, market perceptions about our company
and the current trading price of our shares. The current financial and economic crisis and
significant deterioration in the stock and credit markets have resulted in significant price
volatility, which have caused market prices of many stocks, including the price of our common
shares, to fluctuate substantially and have adversely affected the market value of our common
shares. With respect to both debt and equity, a prolonged downturn in the financial markets may
cause us to seek alternative sources of potentially less attractive financing, and may require us
to adjust our business plan accordingly. These events also may make it more difficult or costly for
us to raise capital through the issuance of our common shares, preferred shares or subordinated
notes or through private financings. We will continue to analyze which source of capital is most
advantageous to us at any particular point in time, but the equity and credit markets may not be
consistently available on terms that are attractive.
Over the last few years, we have maintained our asset recycling program, which helps us to
maximize our investment returns through the sale of assets that have reached their investment
potential and reinvest the proceeds into opportunities with more growth potential. Our ability to
generate cash from asset sales is limited by market conditions and certain rules applicable to
REITs. In the current market, our ability to sell properties to raise cash is challenging. For
example, we may not be able to sell a property or properties as quickly as we have in the past or
on terms as favorable as we have previously received. During the nine months ended September 30,
2009, we sold Colonial Promenade Fultondale, a retail development for $30.7 million, the remaining
17 units at Regents Park, a for-sale residential development, for $16.3 million and an additional
109 units at our for-sale residential projects and the remaining 238 units at our condominium
conversion projects for sales proceeds of $34.1 million. The proceeds from the asset sales were
used to repay a portion of borrowings under our unsecured credit facility.
72
At September 30, 2009, our total outstanding debt balance was $1.67 billion. The outstanding
balance includes fixed-rate debt of $1.38 billion, or 82.5% of the total debt balance, and
floating-rate debt of $292.4 million, or 17.5% of the total debt balance. Our total market
capitalization as of September 30, 2009 was $2.9 billion, which includes joint venture debt, and
our ratio of total outstanding indebtedness to market capitalization was 72.4%. As further
discussed below, at September 30, 2009, we had an unsecured revolving credit facility providing for
total borrowings of up to $675.0 million and a cash management line providing for borrowings up to
$35.0 million.
Distributions
The distribution on the Trusts common shares and CRLPs common units payable on November 16,
2009 to holders of record on November 9, 2009, is $0.15 per share. This reduced dividend (compared
to the dividend level during 2008) this has allowed us to improve our liquidity position, further
enhance our ability to take advantage of opportunities, and protect against uncertainties in the
capital markets. We also pay regular quarterly distributions on preferred shares in the Trust and
on preferred units in CRLP. The maintenance of these distributions is subject to various factors,
including the discretion of the Trusts Board of Trustees, the Trusts ability to pay dividends
under Alabama law, the availability of cash to make the necessary dividend payments and the effect
of REIT distribution requirements, which require at least 90% of the Trusts taxable income to be
distributed to the Trusts shareholders (excluding net capital gains).
Collateralized Credit Facilities
In the first quarter of 2009, we, through a wholly-owned special purpose subsidiary of
CRLP, closed on a $350 million collateralized loan (the First FNM Loan) originated by PNC ARCS
LLC for repurchase by Fannie Mae (NYSE: FNM). Of the $350 million, $259 million bears interest
at a fixed interest rate equal to 6.07% and $91 million bears interest at a fixed interest rate
of 5.96%. The weighted average interest rate for the First FNM Loan is 6.04%. The First FNM Loan
matures on March 1, 2019 and requires accrued interest to be paid monthly with no scheduled
principal payments required prior to the maturity date. The First FNM Loan is collateralized by
19 of CRLPs multifamily apartment communities totaling 6,565 units. The entire First FNM Loan
amount was drawn on February 27, 2009. The proceeds from the First FNM Loan were used to repay
a portion of the outstanding borrowings under our $675.0 million Credit Facility.
In the second quarter of 2009, we, through a wholly-owned special purpose subsidiary of
CRLP, closed on a $156.4 million collateralized loan (the Second FNM Loan) originated by
Grandbridge Real Estate Capital LLC for repurchase by Fannie Mae (NYSE: FNM). Of the $156.4
million, $145.2 million bears interest at a fixed interest rate equal to 5.27% and $11.2 million
bears interest at a fixed interest rate of 5.57%. The weighted average interest rate for the
Second FNM Loan is 5.31%. The Second FNM Loan matures on June 1, 2019 and requires accrued
interest to be paid monthly with no scheduled principal payments required to the maturity date.
The Second FNM Loan is collateralized by eight of CRLPs multifamily apartment communities
totaling 2,816 units. The proceeds from the Second FNM Loan were used to repay a portion of the
outstanding borrowings under our $675.0 million Credit Facility.
Unsecured Revolving Credit Facility
As of September 30, 2009, CRLP, with the Trust as guarantor, had a $675.0 million unsecured
credit facility (as amended, the Credit Facility) with Wachovia Bank, National Association
(Wachovia), as Agent for the lenders, Bank of America, N.A. as Syndication Agent, Wells Fargo
Bank, National Association, Citicorp North America, Inc. and Regions Bank, as Co-Documentation
Agents, and U.S. Bank National Association and PNC Bank, National Association, as Co-Senior
Managing Agents and other lenders named therein. The Credit Facility has a maturity date of June
21, 2012. In addition to the Credit Facility, we have a $35.0 million cash management line
provided by Wachovia that will expire on June 21, 2012. The cash management line had an
outstanding balance of $2.0 million as of September 30, 2009.
Base rate loans and revolving loans are available under the Credit Facility. The Credit
Facility also includes a competitive bid feature that allows us to convert up to $337.5 million
under the Credit Facility to a fixed rate and for a fixed term not to exceed 90 days.
Generally, base rate loans bear interest at Wachovias designated base rate, plus a base rate
margin ranging up to 0.25% based on our unsecured debt ratings from time to time. Revolving
loans bear interest at LIBOR plus a margin ranging from 0.325% to 1.05% based on our unsecured
debt ratings. Competitive bid loans bear interest at LIBOR plus a margin, as specified by the
participating lenders. Based on CRLPs unsecured debt rating downgrade, the revolving loans
currently bear interest at a rate of LIBOR plus 105 basis points.
73
The Credit Facility and cash management line, which are primarily used to finance property
acquisitions and developments and more recently to also fund repurchases of CRLP senior notes and
Series D preferred depositary shares of the Trust, had an aggregate outstanding balance at
September 30, 2009 of $279.0 million. The interest rate of the Credit Facility, including the cash
management line, was 1.30% at September 30, 2009.
The Credit Facility contains various ratios and covenants that are more fully described in
Note 12 to the Notes to Consolidated Condensed Financial Statements of the Trust and CRLP,
respectively, included in this Form 10-Q. The ongoing recession and continued uncertainty in the
stock and credit markets may negatively impact our ability to generate earnings sufficient to
maintain compliance with these ratios and other debt covenants in the future. We expect to be able
to comply with these ratios and covenants in 2009, but no assurance can be given that we will be
able to maintain compliance with these ratios and other debt covenants, particularly if economic
conditions worsen.
As described above, many of the recent disruptions in the financial markets have been brought
about in large part by failures in the U.S. banking system. If Wachovia or any of the other
financial institutions that have extended credit commitments to us under the Credit Facility or
otherwise are adversely affected by the conditions of the financial markets, they may become unable
to fund borrowings under their credit commitments to us under the Credit Facility, the cash
management line or otherwise. If our lenders become unable to fund our borrowings pursuant to
their commitments to us, we may need to obtain replacement financing, and such financing, if
available, may not be available on commercially attractive terms.
Equity Repurchases
On October 29, 2008, the Trusts Board of Trustees authorized a repurchase program which
allows the Trust to repurchase up to $25.0 million of our outstanding 8 1/8% Series D preferred
depositary shares over a 12 month period. Each Series D preferred depositary share represents
1/10 of a share of the Trusts 8 1/8% Series D Cumulative Redeemable Preferred Shares of
Beneficial Interest, par value $0.01 per share. In connection with the repurchase of the
Series D preferred depositary shares, the Board of Trustees of the Trust, as general partner of
CRLP, also authorized the repurchase of a corresponding amount of Series D Preferred Units.
The Trust did not repurchase any of its outstanding Series D preferred depositary shares
during the three month periods ended March 31 or June 30, 2009. During the three months ended
September 30, 2009, the Trust repurchased 6,515 shares of its outstanding 8 1/8% Series D preferred
depositary shares in open market transactions for a purchase price of $126,761, or $19.46 per
depositary share. The Trust received a 22.2% discount on the repurchase to the liquidation
preference price of $25.00 per depositary share and wrote off a nominal amount of issuance costs.
The Trust purchased $24.1 million of outstanding Series D preferred depositary shares (and
CRLP has repurchased a corresponding amount of Series D Preferred Units) under this program,
which expired in late October 2009.
Unsecured Senior Note Repurchases
In January 2008, the Trusts Board of Trustees authorized the repurchase up to
$50.0 million of outstanding unsecured senior notes of CRLP. On April 2008, the Board of
Trustees authorized a senior note repurchase program to allow the repurchase up to an additional
$200.0 million of outstanding unsecured senior notes of CRLP. In December 2008, the April 2008
repurchase program was expanded to authorize repurchases of up to $500.0 million. Under the
repurchase program, senior notes may be repurchased from time to time in open market
transactions or privately negotiated transactions through December 31, 2009, subject to
applicable legal requirements, market conditions and other factors. The repurchase program does
not obligate us to repurchase any specific amounts of senior notes, and repurchases pursuant to
the program may be suspended or resumed at any time without further notice or announcement.
In addition to the repurchase program noted above, during the nine months ended September
30, 2009, we completed two separate cash tender offers for the outstanding unsecured senior
notes of CRLP. In April 2009, we completed a cash tender offer for $250 million in principal
amount of outstanding notes maturing in 2010 and 2011, and in September 2009, we completed an
additional cash tender offer for $148.2 million in principal amount of outstanding notes
maturing in 2014, 2015 and 2016.
During the nine months ended September 30, 2009, we repurchased an aggregate of $579.2
million of CRLPs outstanding unsecured senior notes. Of this amount, $181.0 million was
purchased under our senior notes repurchase program and $398.2 million was repurchased in the
above-described tender offers at an aggregate average of 10.6% discount to par value, which
represents an 8.1% yield to maturity. As a result of the repurchases, during the three and nine
months ended September 30, 2009, we have recognized aggregate gains of approximately $14.3
million and $54.8 million, respectively, which is included in Gains on retirement of debt on
our Consolidated Statements of Income. We will continue to monitor the debt markets and
repurchase certain senior notes, as funds are available to take advantage of favorable
conditions to repurchase outstanding CRLP bonds.
74
Contingencies
We are involved in a contract dispute with a general contractor in connection with
construction costs and cost overruns with respect to certain of our for-sale projects, which were
being developed in a joint venture in which we are a majority owner. The contractor is affiliated
with our joint venture partner.
|
|
|
In connection with the dispute, in January 2008, the contractor filed a lawsuit
against us alleging, among other things, breach of contract, enforcement of a lien
against real property, misrepresentation, conversion, declaratory judgment and an
accounting of costs, and is seeking $10.3 million in damages, plus consequential and
punitive damages. Discovery is underway regarding these proceedings. |
|
|
|
|
Certain of the subcontractors, vendors and other parties, involved in the
projects, including purchasers of units, have also made claims in the form of lien
claims, general claims or lawsuits. We have been sued by purchasers of certain
condominium units alleging breach of contract, fraud, construction deficiencies and
misleading sales practices. Both compensatory and punitive damages are sought in
these actions. Some of these claims have been resolved by negotiations and
mediations, and others may also be similarly resolved. Some of these claims will
likely be arbitrated or litigated to conclusion. |
We are continuing to evaluate our options and investigate these claims, including possible
claims against the contractor and other parties. We intend to vigorously defend ourselves against
these claims. However, no prediction of the likelihood, or amount, of any resulting loss or
recovery can be made at this time and no assurance can be given that the matter will be resolved
favorably.
In connection with certain retail developments, we have received funding from municipalities
for infrastructure costs. In most cases, the municipalities issue bonds that are repaid primarily
from sales tax revenues generated from the tenants at each respective development. We have
guaranteed the shortfall, if any, of tax revenues to the debt service requirements on the bonds.
The total amount outstanding on these bonds was approximately $13.5 million at September 30, 2009
and December 31, 2008. At September 30, 2009 and December 31, 2008, no liability was recorded for
these guarantees.
As previously disclosed, we have postponed or phasing of future development activities, which
includes the Colonial Pinnacle Nord du Lac development in Covington, Louisiana. As a result of the
postponement/phasing of this development, we have been evaluating various alternatives for this
development, including with respect to our existing contractual obligations to certain future
tenants who had previously committed to this development. If we are unable to reach alternative
agreements with these future tenants, the tenants may choose not to participate in this development
or seek damages from us as a result of the postponement/phasing of the development, or both. As
discussed in Notes 7 and 8 to the Notes to Consolidated Condensed Financial Statements of the Trust
and CRLP included in this Form 10-Q, in July 2009, we decided to hold this project for investment
purposes.
During the second quarter of 2009, we, through our wholly-owned subsidiary, CP Nord du Lac JV
LLC, solicited for purchase all of the outstanding Nord du Lac community development district (the
CDD) special assessment bonds, in order to remove or reduce the debt burdens on the land securing
the CDD bonds. The proceeds from the CDD bonds were to be used by the CDD to construct
infrastructure for the benefit of the development. As a result of the solicitation, we repurchased
$14.8 million during the second quarter of 2009. The remaining $9.2 million was purchased during
the third quarter of 2009 in separate transactions. In connection with these repurchases, our
liabilities were reduced by $24.0 million, of which $1.6 million, representing the discount on the
purchase of the bonds net of interest and fees, was treated as a non-cash transaction and a
reduction to basis. In accordance with EITF 91-10, also known as ASC 970-470-05, we recorded
restricted cash and other liabilities for the $24.0 million CDD bond issuance. We anticipate
liquidation of this CDD and cancellation of these CDD bonds, which would result in the release of
the remaining net cash proceeds received from the bond issuance held in escrow ($15.7 million as of
September 30, 2009). See Notes 14 to the Notes to Consolidated Financial Statements of the Trust
and CRLP included in this Form 10-Q, respectively, for additional details.
75
In connection with the office and retail joint venture transactions, which occurred in 2007,
we assumed certain contingent obligations for a total of $15.7 million, of which $6.4 million
remains outstanding as of September 30, 2009.
We are a party to various legal proceedings incidental to our business. In the opinion of
management, after consultation with legal counsel, the ultimate liability, if any, with respect to
those proceedings is not presently expected to materially affect our financial position or results
of operations or cash flows.
Guarantees and Other Arrangements
During April 2007, we and our joint venture partner each committed to guarantee up to $3.5
million, for an aggregate of up to $7.0 million, of a $34.1 million construction loan obtained by
the Colonial Grand at Traditions joint venture. We, along with our joint venture partner, committed
to each provide 50% of the guarantee. Construction at this site is complete as the project was
placed into service during 2008. As of June 30, 2009, the joint venture had drawn $33.4 million on
the construction loan, which matures in April 2010. On September 25, 2009, we determined it was
probable that we will have to fund the $3.5 million partial loan repayment guarantee provided on
the original construction loan. Accordingly, at September 30, 2009, $3.5 million was recorded for
the guarantee.
During November 2006, we and our joint venture partner each committed to guarantee up to $17.3
million, for an aggregate of up to $34.6 million, of a $34.6 million construction loan obtained by
the Colonial Promenade Smyrna joint venture. We and our joint venture partner each committed to
provide 50% of the $17.3 million guarantee, as each partner has a 50% ownership interest in the
joint venture. Construction at this site is complete as the project was placed into service during
2008. As of September 30, 2009, the Colonial Promenade Smyrna joint venture had $29.6 million
outstanding on the construction loan, which matures in December 2009. At September 30, 2009, no
liability was recorded for the guarantee.
During September 2005, in connection with the acquisition of CRT with DRA, CRLP guaranteed
approximately $50.0 million of third-party financing obtained by the DRA/CRT JV with respect to 10
of the CRT properties. During 2006, seven of the ten properties were sold. The DRA/CRT JV is
obligated to reimburse CRLP for any payments made under the guaranty before making distributions of
cash flows or capital proceeds to the DRA/CRT JV partners. As of September 30, 2009, this
guarantee, which, matures in January 2010, had been reduced to $17.0 million as a result of the pay
down of the associated secured debt from the sales of assets. At September 30, 2009, no liability
was recorded for the guarantee.
In connection with the formation of Highway 150 LLC in 2002, we executed a guarantee, pursuant
to which we would serve as a guarantor of $1.0 million of the debt related to the joint venture,
which is collateralized by the Colonial Promenade Hoover retail property. Our maximum guarantee of
$1.0 million may be requested by the lender, only after all of the rights and remedies available
under the associated note and security agreements have been exercised and exhausted. At September
30, 2009, the total amount of debt of the joint venture was approximately $16.1 million and matures
in December 2012. At September30, 2009, no liability was recorded for the guarantee.
In connection with the contribution of certain assets to CRLP, certain partners of CRLP have
guaranteed indebtedness totaling $21.2 million at September 30, 2009. The guarantees are held in
order for the contributing partners to maintain their tax deferred status on the contributed
assets. These individuals have not been indemnified by us.
As discussed above, in connection with certain retail developments, we have received funding
from municipalities for infrastructure costs. In most cases, the municipalities issue bonds that
are repaid primarily from sales tax revenues generated from the tenants at each respective
development. We have guaranteed the shortfall, if any, of tax revenues to the debt service
requirements on the bonds.
The fair value of the above guarantees could change in the near term if the markets in which
these properties are located deteriorate or if there are other negative indicators.
76
Off-Balance Sheet Arrangements
At September 30, 2009, our pro-rata share of mortgage debt of unconsolidated joint ventures is
$445.7 million.
The aggregate maturities of this mortgage debt are as follows:
|
|
|
|
|
|
|
(in millions) |
|
2009 |
|
$ |
71.9 |
|
2010 |
|
|
117.6 |
|
2011 |
|
|
5.9 |
|
2012 |
|
|
6.5 |
|
Thereafter |
|
|
243.8 |
|
|
|
|
|
|
|
$ |
445.7 |
|
|
|
|
|
Of this debt, $63.3 million, $11.7 million and $5.9 million for years 2009, 2010 and 2011,
respectively, includes an option for at least a one-year extension. We intend to cooperate with
our joint venture partners in connection with their efforts to refinance and/or replace debt, which
cooperation may include additional capital contributions from time to time in connection therewith.
In July 2009, we agreed to provide an additional contribution to the CMS/Colonial Canyon
Creek joint venture in connection with the refinancing of an existing $27.4 million construction
loan which was secured by Colonial Grand at Canyon Creek, a 336-unit multifamily apartment
community located in Austin, Texas. On September 14, 2009, the CMS/Colonial Canyon Creek joint
venture refinanced the existing construction loan with a new $15.6 million, 10-year loan
collateralized by the property with an interest rate of 5.64%. In connection with the
refinancing, we made a preferred equity contribution of $11.5 million, which was used by the
joint venture to repay the balance of the then outstanding construction loan and closing costs.
The preferred equity has a cumulative preferential return of 8.0%. As a result of the preferred
equity contribution to the joint venture, we began consolidating the CMS/Colonial Canyon Creek
joint venture in our financial statements beginning with the quarter ended September 30, 2009.
During the three months ended September 30, 2009, certain of our unconsolidated joint
ventures exercised options to extend an aggregate of approximately $48.5 million of outstanding
mortgage debt from 2009 to 2010. In addition, in September 2009, one of our unconsolidated joint
ventures disposed of its only property, a 280-unit multifamily apartment community, a portion of
the proceeds of which were used to repay an outstanding $14.0 million mortgage loan on the
property (of which, our pro rata share was $2.8 million). We intend to cooperate with our joint
venture partners in connection with the efforts to refinance and/or replace other outstanding
joint venture indebtedness (which may also include, for example, property dispositions), which
cooperation may include additional capital contributions from time to time in connection
therewith.
|
|
|
In March 2009, a loan collateralized by Broward Financial Center, a 326,000
office building located in Ft. Lauderdale, Florida, in the amount of $46.5
million matured. This property is one of the properties in the DRA/CRT joint
venture, in which we are a 15% noncontrolling partner. The joint venture did not
repay the principal amount due on the loan when it matured, but continues to make
interest payments. The loan is non-recourse, but our pro rata share of the
principal amount of the loan is $7.0 million (based on our ownership interest in
the joint venture). We and are joint venture partner are currently in
negotiations with the special servicer regarding refinancing options that may be
available from the current lender. To date, the joint venture has been
unsuccessful in renegotiating an extension of the current loan with the existing
lender and no assurance can be given that the joint venture will be able to
refinance the loan on reasonable terms (if at all). |
|
|
|
|
We were recently notified that the DRA/CRT joint venture received a notice of
default on its $155.9 million outstanding note collateralized by Charlotte
University Center, located in Charlotte, North Carolina, Orlando University
Center, located in Orlando, Florida, and Jacksonville Baymeadows, located in
Jacksonville, Florida. The loan matures in September 2010 and is non-recourse,
but our pro rata share of the principal amount of the loan is $23.3 million
(based on its ownership interest in the joint venture). The DRA/CRT joint
venture is currently in negotiations with the lender regarding refinancing
options, but no assurance can be given that the joint venture will be able to
refinance the loan on reasonable terms (if at all). |
77
There can be no assurance that our joint ventures will be successful in refinancing and/or
replacing existing debt at maturity or otherwise. If the joint ventures are unable to obtain
additional financing, payoff the existing loans that are maturing, or renegotiate suitable terms
with the existing lenders, the lenders generally would have the right to foreclose on the
properties in question and, accordingly, the joint ventures will lose their interests in the
assets. The failure to refinance and/or replace such debt and other factors with respect to our
joint venture interests discussed in our Annual Report on Form 10-K for the year ended December
31, 2008 may materially adversely impact the value of the Companys joint venture interests,
which, in turn, could have a material adverse effect on our financial condition and results of
operations.
Under these unconsolidated joint venture non-recourse mortgage loans, we could, under certain
circumstances, be responsible for portions of the mortgage indebtedness in connection with certain
customary non-recourse carve-out provisions, such as environmental conditions, misuse of funds, and
material misrepresentations. In addition, as more fully described above, we have made certain
guarantees in connection with our investment in unconsolidated joint ventures. We do not have any
other off-balance sheet arrangements with any unconsolidated investments or joint ventures that we
believe have or are reasonably likely to have a material effect on our financial condition, results
of operations, liquidity or capital resources.
Critical Accounting Policies and Estimates
Please refer to the Trusts 2008 Annual Report on Form 10-K and to CRLPs 2008 Annual Report
on Form 10-K (in each case, as updated by the Form 8-K filed with the SEC on May 21, 2009) for
discussions of our critical accounting policies, which include principles of consolidation; land,
buildings and equipment (including impairment); acquisition of real estate assets; undeveloped land
and construction in progress; valuation of receivables; notes receivable; deferred debt and lease
costs; derivative instruments; share-based compensation; revenue recognition; segment reporting;
investments in joint ventures; investment and development expenses; assets and liabilities at fair
value; and recent accounting pronouncements. During the nine months ended September 30, 2009 there
were no material changes to these policies.
Derivatives and Hedging
Our objectives in using interest rate derivatives are to add stability to interest expense and
to manage our exposure to interest rate movements. To accomplish this objective, we primarily use
interest rate swaps and caps as part of our interest rate risk management strategy. Interest rate
swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a
counterparty in exchange for us making fixed-rate payments over the life of the agreements without
exchange of the underlying notional amount. Interest rate caps designated as cash flow hedges
involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the
strike rate on the contract in exchange for an upfront premium.
The effective portion of changes in the fair value of derivatives that are designated and that
qualify as cash flow hedges is recorded in Accumulated other comprehensive loss on the
Consolidated Condensed Balance Sheet and is subsequently reclassified into earnings in the period
that the hedged forecasted transaction affects earnings. We did not have any active cash flow
hedges during the three or nine months ended September 30, 2009.
At September 30, 2009, we had $3.1 million in Accumulated other comprehensive loss related
to settled or terminated derivatives. Amounts reported in Accumulated other comprehensive loss
related to derivatives will be reclassified to Interest expense and debt cost amortization as
interest payments are made on our variable-rate debt or to Loss on hedging activities at such
time that the interest payments on the hedged debt become probable of not occurring as a result of
our senior note repurchase program. The changes in Accumulated other comprehensive loss for
reclassifications to Interest expense and debt cost amortization tied to interest payments on the
hedged debt was $0.1 million and $0.4 million during the three and nine months ended September 30,
2009, respectively, compared to $0.2 million and $0.3 million during the three and nine months
ended September 30, 2008, respectively. The changes in Accumulated other comprehensive loss for
reclassification to Loss on hedging activities related to interest payments on the hedged debt
that have been deemed probable not to occur as a result of our senior note repurchase program was
$0.6 million and $1.7 million for the three and nine months ended September 30, 2009, respectively,
compared to $0.1 million for the three and nine months ended September 30, 2008.
Derivatives not designated as hedges are not speculative and are used to manage our exposure
to interest rate movements and other identified risks but do not meet the strict hedge accounting
requirements.. As of September 30, 2009, we had no derivatives that were not designated as a hedge
in a qualifying hedging relationship.
78
Inflation
Leases at the multifamily properties generally provide for an initial term of six months to
one year and allow for rent adjustments at the time of renewal. Leases at the office properties
typically provide for rent adjustments and the pass-through of certain operating expenses during
the term of the lease. Substantially all of the leases at the retail properties provide for the
pass-through to tenants of certain operating costs, including real estate taxes, common area
maintenance expenses, and insurance. All of these provisions permit us to increase rental rates or
other charges to tenants in response to rising prices and, therefore, serve to minimize our
exposure to the adverse effects of inflation.
An increase in general price levels may immediately precede, or accompany, an increase in
interest rates. At September 30, 2009, our exposure to rising interest rates was mitigated by
our high percentage of consolidated fixed rate debt of 83%, which represents an increase of 1%
since December 31, 2008. This increase is a result of the proceeds received from the fixed-rate
Fannie Mae Loans which were used to pay down a portion of the borrowings outstanding on our
variable rate unsecured credit facility. As it relates to the short-term, an increase in
interest expense resulting from increasing inflation is anticipated to be less than future
increases in income before interest.
Funds From Operations
Funds from Operations (FFO), as defined by the National Association of Real Estate
Investment Trusts (NAREIT), means income (loss) before noncontrolling interest (determined in
accordance with GAAP), excluding gains (losses) from debt restructuring and sales of depreciated
property, plus real estate depreciation and after adjustments for unconsolidated partnerships and
joint ventures. FFO is presented to assist investors in analyzing our performance. We believe that
FFO is useful to investors because it provides an additional indicator of our financial and
operating performance. This is because, by excluding the effect of real estate depreciation and
gains (or losses) from sales of properties (all of which are based on historical costs which may be
of limited relevance in evaluating current performance), FFO can facilitate comparison of operating
performance among equity REITs. FFO is a widely recognized measure in our industry. We believe that
the line on our consolidated statement of operations entitled net income available to common
shareholders is the most directly comparable GAAP measure to FFO. Historical cost accounting for
real estate assets implicitly assumes that the value of real estate assets diminishes predictably
over time. Since real estate values instead have historically risen or fallen with market
conditions, many industry investors and analysts have considered presentation of operating results
for real estate companies that use historical cost accounting to be insufficient by themselves.
Thus, NAREIT created FFO as a supplemental measure of REIT operating performance that excludes
historical cost depreciation, among other items, from GAAP net income. Management believes that the
use of FFO, combined with the required primary GAAP presentations, has been fundamentally
beneficial, improving the understanding of operating results of REITs among the investing public
and making comparisons of REIT operating results more meaningful. In addition to company management
evaluating the operating performance of our reportable segments based on FFO results, management
uses FFO and FFO per share, along with other measures, to assess performance in connection with
evaluating and granting incentive compensation to key employees. Our method of calculating FFO may
be different from methods used by other REITs and, accordingly, may not be comparable to such other
REITs. FFO should not be considered (1) as an alternative to net income (determined in accordance
with GAAP), (2) as an indicator of financial performance, (3) as cash flow from operating
activities (determined in accordance with GAAP) or (4) as a measure of liquidity nor is it
indicative of sufficient cash flow to fund all of our needs, including our ability to make
distributions.
79
The following information is provided to reconcile net income available to common shareholders of
the Trust, the most comparable GAAP measure, to FFO, and to show the items included in our FFO for
the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands, except per share and unit data) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common shareholders |
|
$ |
(3,464 |
) |
|
$ |
27,216 |
|
|
$ |
8,631 |
|
|
$ |
50,427 |
|
Noncontrolling interest in CRLP |
|
|
(563 |
) |
|
|
5,429 |
|
|
|
1,506 |
|
|
|
10,439 |
|
Noncontrolling interest in gain on sale of undepreciated property |
|
|
|
|
|
|
|
|
|
|
992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(4,027 |
) |
|
$ |
32,645 |
|
|
$ |
11,129 |
|
|
$ |
60,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments (consolidated): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation |
|
|
27,567 |
|
|
|
24,108 |
|
|
|
82,753 |
|
|
|
70,414 |
|
Real estate amortization |
|
|
288 |
|
|
|
331 |
|
|
|
1,016 |
|
|
|
1,033 |
|
Consolidated gains from sales of property, net of income tax
and noncontrolling interest |
|
|
(503 |
) |
|
|
(35,170 |
) |
|
|
(5,753 |
) |
|
|
(47,464 |
) |
Gains from sales of undepreciated property, net of income tax
and noncontrolling interest (1) |
|
|
589 |
|
|
|
1,846 |
|
|
|
4,133 |
|
|
|
5,976 |
|
Adjustments (unconsolidated subsidiaries): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation |
|
|
5,016 |
|
|
|
4,124 |
|
|
|
14,250 |
|
|
|
14,565 |
|
Real estate amortization |
|
|
1,700 |
|
|
|
1,973 |
|
|
|
5,152 |
|
|
|
6,791 |
|
Gains from sales of property |
|
|
(1,787 |
) |
|
|
(1,763 |
) |
|
|
(1,736 |
) |
|
|
(18,558 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations (2) |
|
$ |
28,843 |
|
|
$ |
28,094 |
|
|
$ |
110,944 |
|
|
$ |
93,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to participating securities |
|
|
(136 |
) |
|
|
(233 |
) |
|
|
(534 |
) |
|
|
(761 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations available to common shareholders and unitholders |
|
$ |
28,707 |
|
|
$ |
27,861 |
|
|
$ |
110,410 |
|
|
$ |
92,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per Share (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.49 |
|
|
$ |
0.49 |
|
|
$ |
1.91 |
|
|
$ |
1.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.49 |
|
|
$ |
0.49 |
|
|
$ |
1.91 |
|
|
$ |
1.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
50,787 |
|
|
|
47,369 |
|
|
|
49,222 |
|
|
|
47,046 |
|
Weighted average partnership units outstanding basic (3) |
|
|
8,325 |
|
|
|
9,553 |
|
|
|
8,636 |
|
|
|
9,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and units outstanding basic |
|
|
59,112 |
|
|
|
56,922 |
|
|
|
57,858 |
|
|
|
56,888 |
|
Effect of diluted securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and units outstanding diluted |
|
|
59,112 |
|
|
|
56,922 |
|
|
|
57,858 |
|
|
|
56,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We recognize incremental gains on condominium sales in FFO, net of provision for income
taxes, to the extent that net sales proceeds, less costs of sales, from the sale of
condominium units exceeds the greater of their fair value or net book value as of the date
the property is acquired by our taxable REIT subsidiary. |
|
(2) |
|
FFO for the three and nine months ended September 30, 2009 includes $0.5 million and $3.9
million of non-cash impairment charges, respectively, which is equivalent to $0.01 and $0.07
per basic and diluted share (net of income taxes), respectively. |
|
(3) |
|
Represents the weighted average of outstanding units of noncontrolling interest in
Colonial Realty Limited Partnership. |
80
Item 3. Quantitative and Qualitative Disclosures about Market Risk
As of September 30, 2009, we had approximately $292.4 million of outstanding variable rate
debt. We do not believe that the interest rate risk represented by our variable rate debt is
material in relation to our $1.7 billion of outstanding total debt and our $3.1 billion of total
assets as of September 30, 2009.
If market rates of interest on our variable rate debt increase by 1%, the increase in annual
interest expense on our variable rate debt would decrease annual future earnings and cash flows by
approximately $2.9 million. If market rates of interest on our variable rate debt decrease by 1%,
the decrease in interest expense on our variable rate debt would increase future earnings and cash
flows by approximately $2.9 million. This assumes that the amount outstanding under our variable
rate debt remains approximately $292.4 million, the balance as of September 30, 2009.
As of September 30, 2009, we had no material exposure to market risk (including foreign
currency exchange risk, commodity price risk or equity price risk).
Item 4. Controls and Procedures
(a) Disclosure controls and procedures.
The Company has evaluated the effectiveness of the design and operation of its disclosure
controls and procedures as of the end of the period covered by this quarterly report on Form
10-Q. An evaluation was performed under the supervision and with the participation of
management, including the Companys chief executive officer and chief financial officer, on
behalf of both the Trust and CRLP, of the effectiveness as of September 30, 2009 of the design
and operation of the Companys disclosure controls and procedures as defined in Exchange Act
Rule 13a-15. Based on that evaluation, the chief executive officer and chief financial officer
concluded that the design and operation of these disclosure controls and procedures were
effective as of the end of the period covered by this report.
(b) Changes in internal control over financial reporting.
There were no changes in the Companys internal control over financial reporting (as
defined in Exchange Act Rule 13a-15) that occurred during the quarter ended September 30, 2009
that have materially affected, or are reasonably likely to materially affect, the Companys
internal control over financial reporting.
PART II OTHER INFORMATION
Item 1A. Risk Factors
You should carefully consider the risk factors contained in the Annual Reports on Form 10-K
for the fiscal year ended December 31, 2008 of the Trust and CRLP, respectively, and the quarterly
report on Form 10-Q of the Trust and CRLP for the quarter ended March 31, 2009 (First Quarter
10-Q) and the descriptions included in our consolidated financial statements and accompanying
notes before making an investment decision regarding our Company. The risks and uncertainties
described herein, in the 2008 Annual Reports on Form 10-K of the Trust and CRLP, respectively, and
the First Quarter 10-Q are not the only ones facing us and there may be additional risks that we do
not presently know of or that we currently consider not likely to have a significant impact. All of
these risks could adversely affect our business, financial condition, results of operations and
cash flows.
81
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
A summary of repurchases by the Trust of our common shares for the three months ended
September 30, 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
|
Part of Publicly |
|
|
Shares that may yet be |
|
|
|
Total Number of Shares |
|
|
Average Price Paid |
|
|
Announced Plans or |
|
|
Purchased Under the |
|
|
|
Purchased (1) |
|
|
per
Share |
|
|
Programs |
|
|
Plans |
|
|
July 1 July 31, 2009 |
|
|
1,848 |
|
|
$ |
7.95 |
|
|
|
|
|
|
|
|
|
August 1 August 31,
2009 |
|
|
354 |
|
|
$ |
8.68 |
|
|
|
|
|
|
|
|
|
|
September 1
September 30, 2009 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,202 |
|
|
$ |
8.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the number of shares acquired by us from employees as
payment of applicable statutory minimum withholding taxes owed upon
vesting of restricted stock granted under our Third Amended and
Restated Share Option and Restricted Share Plan or our 2008 Omnibus
Incentive Plan. Whenever the Trust purchases or redeems its preferred
and common shares, CRLP purchases, redeems or cancels an equivalent
number of common units. Accordingly, during the three months ended
September 30, 2009, CRLP acquired an equal number of common units
corresponding to the number of common shares listed in the Table
above. |
The Trust from time to time issues common shares pursuant to its Direct Investment Program,
its Non-Employee Trustee Share Option Plan, its Non-Employee Trustee Share Plan, its Employee Share
Option and Restricted Share Plans, and its 2008 Omnibus Incentive Plan in transactions that are
registered under the Securities Act of 1933, as amended (the Act). Pursuant to CRLPs Third
Amended and Restated Agreement of Limited Partnership, as amended (the Partnership Agreement),
each time the Trust issues common shares pursuant to the foregoing plans, CRLP issues to the Trust,
its general partner, an equal number of units for the same price at which the common shares were
sold, in transactions that are not registered under the Act in reliance on Section 4(2) of the Act
due to the fact that units were issued only to the Trust and therefore, did not involve a public
offering. During the three months ended September 30, 2009, CRLP issued 81,461 common units to the
Trust for direct investments and other issuances under employee and nonemployee plans for an
aggregate of approximately $0.7 million.
The Trust has also issued common shares under its continuous equity offering program that are
registered under the Act. Pursuant to the Partnership Agreement, each time the Trust issues common
shares pursuant to this program, CRLP issues to the Trust an equal number of units for the same
price at which the common shares were sold, in transactions that are not registered under the Act
in reliance on Section 4(2) of the Act due to the fact that units were issued only to the Trust and
therefore, did not involve a public offering. During the quarter ended September 30, 2009, CRLP
issued 4,201,571 common units to the Trust for shares issued under the Trusts continuous equity
issuance program for an aggregate of approximately $37.7 million.
Item 6. Exhibits
The exhibits required by this Item are set forth on the Index of Exhibits attached hereto.
82
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each of the registrants
has duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
|
|
|
COLONIAL PROPERTIES TRUST |
|
|
|
|
|
|
|
Date: November 6, 2009
|
|
By:
|
|
/s/ C. Reynolds Thompson, III |
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Reynolds Thompson, III |
|
|
|
|
|
|
President and Chief Financial Officer |
|
|
|
|
|
|
|
|
|
Date: November 6, 2009
|
|
By:
|
|
/s/ Bradley P. Sandidge |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bradley P. Sandidge |
|
|
|
|
|
|
Executive Vice President, Accounting |
|
|
|
|
|
|
|
|
|
|
|
COLONIAL REALTY LIMITED PARTNERSHIP, |
|
|
A Delaware limited partnership |
|
|
|
|
|
|
|
|
|
By:
|
|
Colonial Properties Trust |
|
|
|
|
|
|
Its General Partner |
|
|
|
|
|
|
|
Date: November 6, 2009
|
|
By:
|
|
/s/ C. Reynolds Thompson, III |
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Reynolds Thompson, III
President and Chief Financial Officer |
|
|
|
|
|
|
|
|
|
Date: November 6, 2009
|
|
By:
|
|
/s/ Bradley P. Sandidge |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bradley P. Sandidge |
|
|
|
|
|
|
Executive Vice President, Accounting |
|
|
83
Index of Exhibits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
|
10.1 |
|
|
Purchase Agreement,
dated as of
September 30, 2009, by
and among the Trust, the
CRLP, and Merrill Lynch,
Pierce, Fenner & Smith
Incorporated, Wells
Fargo Securities, LLC
and UBS Securities LLC,
as representatives of
the several underwriters
|
|
Incorporated by
reference to Exhibit 1.1
to the Companys Current
Report on Form 8-K filed
with the SEC on October
2, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
12.1 |
|
|
Computation of Ratio of
Earnings to Fixed
Charges and to Combined
Fixed Charges and
Preferred Share
Distributions for the
Trust
|
|
Filed herewith
|
|
Page 85 |
|
|
|
|
|
|
|
|
|
|
12.2 |
|
|
Computation of Ratio of
Earnings to Fixed
Charges for CRLP
|
|
Filed herewith
|
|
Page 86 |
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
Certification of the
Chief Executive Officer
of the Trust required by
Rule 13a-14(a) under the
Securities Exchange Act
of 1934
|
|
Filed herewith
|
|
Page 87 |
|
|
|
|
|
|
|
|
|
|
31.2 |
|
|
Certification of the
Chief Financial Officer
of the Trust required by
Rule 13a-14(a) under the
Securities Exchange Act
of 1934
|
|
Filed herewith
|
|
Page 88 |
|
|
|
|
|
|
|
|
|
|
31.3 |
|
|
Certification of the
Chief Executive Officer
of the Trust, in its
capacity as general
partner of CRLP,
required by
Rule 13a-14(a) under the
Securities Exchange Act
of 1934
|
|
Filed herewith
|
|
Page 89 |
|
|
|
|
|
|
|
|
|
|
31.4 |
|
|
Certification of the
Chief Financial Officer
of the Trust, in its
capacity as general
partner of CRLP,
required by
Rule 13a-14(a) under the
Securities Exchange Act
of 1934
|
|
Filed herewith
|
|
Page 90 |
|
|
|
|
|
|
|
|
|
|
32.1 |
|
|
Certification of the
Chief Executive Officer
of the Trust required by
Rule 13a-14(b) under the
Securities Exchange Act
of 1934 and 18 U.S.C.
Section 1350
|
|
Filed herewith
|
|
Page 91 |
|
|
|
|
|
|
|
|
|
|
32.2 |
|
|
Certification of the
Chief Financial Officer
of the Trust required by
Rule 13a-14(b) under the
Securities Exchange Act
of 1934 and 18 U.S.C.
Section 1350
|
|
Filed herewith
|
|
Page 92 |
|
|
|
|
|
|
|
|
|
|
32.3 |
|
|
Certification of the
Chief Executive Officer
of the Trust, in its
capacity as general
partner of CRLP,
required by
Rule 13a-14(b) under the
Securities Exchange Act
of 1934 and 18 U.S.C.
Section 1350
|
|
Filed herewith
|
|
Page 93 |
|
|
|
|
|
|
|
|
|
|
32.4 |
|
|
Certification of the
Chief Financial Officer
of the Trust, in its
capacity as general
partner of CRLP,
required by
Rule 13a-14(b) under the
Securities Exchange Act
of 1934 and 18 U.S.C.
Section 1350
|
|
Filed herewith
|
|
Page 94 |
84