Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - Coca-Cola Consolidated, Inc. | g21031e10vq.htm |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | g21031exv32.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | g21031exv31w2.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | g21031exv31w1.htm |
Exhibit 12
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| Third Quarter | First Nine Months | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
Computation
of Earnings: |
||||||||||||||||
Income (loss) before income taxes |
$ | 17,430 | $ | (2,963 | ) | $ | 50,056 | $ | 16,536 | |||||||
Add: |
||||||||||||||||
Interest expense |
8,289 | 8,810 | 26,332 | 27,976 | ||||||||||||
Amortization of debt
premium/discount and expenses |
593 | 608 | 1,811 | 1,834 | ||||||||||||
Interest portion of rent expense |
391 | 350 | 1,116 | 992 | ||||||||||||
Earnings as adjusted |
$ | 26,703 | $ | 6,805 | $ | 79,315 | $ | 47,338 | ||||||||
Computation of Fixed Charges: |
||||||||||||||||
Interest expense |
$ | 8,289 | $ | 8,810 | $ | 26,332 | $ | 27,976 | ||||||||
Capitalized interest |
13 | 63 | 64 | 324 | ||||||||||||
Amortization of debt premium/discount and expenses |
593 | 608 | 1,811 | 1,834 | ||||||||||||
Interest portion of rent expense |
391 | 350 | 1,116 | 992 | ||||||||||||
Fixed charges |
$ | 9,286 | $ | 9,831 | $ | 29,323 | $ | 31,126 | ||||||||
Ratio of Earnings to Fixed Charges |
2.88 | 0.69 | 2.70 | 1.52 | ||||||||||||